Financhill
Buy
75

JAMF Quote, Financials, Valuation and Earnings

Last price:
$13.00
Seasonality move :
2.83%
Day range:
$12.99 - $13.00
52-week range:
$7.09 - $16.12
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.51x
P/B ratio:
2.20x
Volume:
238.8K
Avg. volume:
2M
1-year change:
-11.27%
Market cap:
$1.7B
Revenue:
$627.4M
EPS (TTM):
-$0.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $269.1M $366.4M $478.8M $560.6M $627.4M
Revenue Growth (YoY) 31.91% 36.14% 30.68% 17.08% 11.92%
 
Cost of Revenues $95.5M $132.6M $169.3M $161.4M $174.1M
Gross Profit $173.6M $233.8M $309.5M $399.2M $453.3M
Gross Profit Margin 64.51% 63.82% 64.65% 71.21% 72.25%
 
R&D Expenses $51.4M $80.2M $117.4M $131.8M $136M
Selling, General & Admin $150.5M $244.4M $350.3M $386M $388.7M
Other Inc / (Exp) -$5.8M -$6.5M -$2.8M $916K -$2.3M
Operating Expenses $186.2M $297M $442.9M $505.1M $506.6M
Operating Income -$12.6M -$63.2M -$133.4M -$105.9M -$53.3M
 
Net Interest Expenses $10.7M $2.5M $538K -- --
EBT. Incl. Unusual Items -$34M -$80M -$142.2M -$107.8M -$64.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10M -$4.8M -$913K $2.3M $3.7M
Net Income to Company -$24.1M -$75.2M -$141.3M -$110.1M -$68.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.1M -$75.2M -$141.3M -$110.1M -$68.5M
 
Basic EPS (Cont. Ops) -$0.22 -$0.64 -$1.17 -$0.88 -$0.53
Diluted EPS (Cont. Ops) -$0.22 -$0.64 -$1.17 -$0.88 -$0.53
Weighted Average Basic Share $108.9M $118.3M $120.7M $124.9M $128M
Weighted Average Diluted Share $108.9M $118.3M $120.7M $124.9M $128M
 
EBITDA $33.9M $1.4M -$56.2M -$55.6M -$6.4M
EBIT -$12.6M -$63.2M -$133.4M -$105.9M -$53.3M
 
Revenue (Reported) $269.1M $366.4M $478.8M $560.6M $627.4M
Operating Income (Reported) -$12.6M -$63.2M -$133.4M -$105.9M -$53.3M
Operating Income (Adjusted) -$12.6M -$63.2M -$133.4M -$105.9M -$53.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $95.6M $124.6M $142.6M $159.3M $183.5M
Revenue Growth (YoY) 35.54% 30.26% 14.51% 11.68% 15.2%
 
Cost of Revenues $37.8M $43.8M $46.7M $44.4M $53.8M
Gross Profit $57.8M $80.8M $95.9M $114.9M $129.7M
Gross Profit Margin 60.48% 64.85% 67.24% 72.14% 70.66%
 
R&D Expenses $24.7M $30.1M $33.9M $35.4M $37.2M
Selling, General & Admin $66.4M $84.2M $100.1M $96.2M $95.9M
Other Inc / (Exp) -$718K -$2.6M -$5.2M $2.3M --
Operating Expenses $84.6M $107.4M $125M $129.6M $117.5M
Operating Income -$26.8M -$26.7M -$29.1M -$14.7M $12.2M
 
Net Interest Expenses $1.4M -- -- -- $2.3M
EBT. Incl. Unusual Items -$32M -$31.2M -$32.8M -$10.9M -$6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M $89K -$556K $1.3M -$1.8M
Net Income to Company -$30.4M -$31.3M -$32.3M -$12.2M -$4.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.4M -$31.3M -$32.3M -$12.2M -$4.5M
 
Basic EPS (Cont. Ops) -$0.26 -$0.26 -$0.26 -$0.10 -$0.03
Diluted EPS (Cont. Ops) -$0.26 -$0.26 -$0.26 -$0.10 -$0.03
Weighted Average Basic Share $118.6M $121M $125.5M $128M $132.9M
Weighted Average Diluted Share $118.6M $121M $125.5M $128M $132.9M
 
EBITDA -$8.6M -$7M -$9.3M -$2.9M $27.6M
EBIT -$26.8M -$26.7M -$29.1M -$14.7M $12.2M
 
Revenue (Reported) $95.6M $124.6M $142.6M $159.3M $183.5M
Operating Income (Reported) -$26.8M -$26.7M -$29.1M -$14.7M $12.2M
Operating Income (Adjusted) -$26.8M -$26.7M -$29.1M -$14.7M $12.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $338.9M $452.3M $540.2M $615.1M $690.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $125M $173.8M $173.1M $173M $195.6M
Gross Profit $213.9M $278.4M $367.1M $442.1M $494.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $71.8M $110.9M $129.4M $134.6M $143.4M
Selling, General & Admin $224.3M $334.6M $375.8M $386.9M $387.6M
Other Inc / (Exp) -$6.7M -$10.4M -$3.6M -$3.3M --
Operating Expenses $255.6M $412.1M $481.1M $499.4M $503.2M
Operating Income -$41.8M -$133.7M -$114M -$57.4M -$8.3M
 
Net Interest Expenses $1.7M $2.4M -- -- $4M
EBT. Incl. Unusual Items -$66.4M -$146.8M -$114M -$64.6M -$39.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.6M -$2.9M -$87K $4.9M $1.6M
Net Income to Company -$59.8M -$143.8M -$113.9M -$69.4M -$41.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$59.8M -$143.8M -$113.9M -$69.4M -$41.3M
 
Basic EPS (Cont. Ops) -$0.51 -$1.20 -$0.92 -$0.55 -$0.32
Diluted EPS (Cont. Ops) -$0.51 -$1.20 -$0.92 -$0.55 -$0.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $21.4M -$44.1M -$42.5M -$9M $44.7M
EBIT -$41.8M -$133.7M -$114M -$57.4M -$8.3M
 
Revenue (Reported) $338.9M $452.3M $540.2M $615.1M $690.6M
Operating Income (Reported) -$41.8M -$133.7M -$114M -$57.4M -$8.3M
Operating Income (Adjusted) -$41.8M -$133.7M -$114M -$57.4M -$8.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $262.6M $348.5M $409.9M $464.4M $527.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $93M $125.8M $129.7M $130.9M $152.4M
Gross Profit $169.6M $222.6M $280.3M $333.5M $375.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $56.9M $87.6M $99.6M $102.4M $109.9M
Selling, General & Admin $172.9M $263.2M $288.6M $289.5M $288.4M
Other Inc / (Exp) -$1.2M -$5.1M -$4.8M -$9.1M -$3M
Operating Expenses $202M $333M $371.1M $375.6M $372.2M
Operating Income -$32.3M -$110.4M -$90.8M -$42.1M $3M
 
Net Interest Expenses $1.6M $1.5M -- -- $4M
EBT. Incl. Unusual Items -$53M -$119.7M -$91.5M -$48.3M -$23.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M $321K $1.1M $3.7M $1.6M
Net Income to Company -$51.4M -$120.1M -$92.7M -$52M -$24.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$51.4M -$120.1M -$92.7M -$52M -$24.9M
 
Basic EPS (Cont. Ops) -$0.43 -$1.00 -$0.74 -$0.41 -$0.19
Diluted EPS (Cont. Ops) -$0.43 -$1.00 -$0.74 -$0.41 -$0.19
Weighted Average Basic Share $353.9M $360.6M $373.3M $383.2M $395M
Weighted Average Diluted Share $353.9M $360.6M $373.3M $383.2M $405.2M
 
EBITDA $13.1M -$52.2M -$38.4M -$6.4M $44.7M
EBIT -$32.3M -$110.4M -$90.8M -$42.1M $3M
 
Revenue (Reported) $262.6M $348.5M $409.9M $464.4M $527.6M
Operating Income (Reported) -$32.3M -$110.4M -$90.8M -$42.1M $3M
Operating Income (Adjusted) -$32.3M -$110.4M -$90.8M -$42.1M $3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $194.9M $177.2M $224.7M $247.2M $228.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $70M $80.9M $89M $108.2M $138.8M
Inventory -- -- -- -- --
Prepaid Expenses $13.3M $17.6M $14.3M $14.3M $12.7M
Other Current Assets $1.1M $4.2M $6.6M $13.1M $20.5M
Total Current Assets $279M $278.7M $333.4M $379.1M $396.7M
 
Property Plant And Equipment $15.1M $39.6M $43.2M $32.8M $36.3M
Long-Term Investments -- -- $9.2M $5.6M --
Goodwill $541.5M $845.7M $856.9M $887.1M $882.6M
Other Intangibles $202.9M $264.6M $218.7M $187.9M $147.8M
Other Long-Term Assets $5.4M $30.6M $43.8M $43.8M $46.2M
Total Assets $1.1B $1.5B $1.5B $1.6B $1.6B
 
Accounts Payable $7M $9.3M $15.4M $25.9M $18.4M
Accrued Expenses $31.9M $54M $67.1M $77.4M $68.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $199.6M $286.5M $361M $422.2M $421.4M
 
Long-Term Debt -- $382.1M $386.4M $383.3M $385.5M
Capital Leases -- -- -- -- --
Total Liabilities $263.3M $742M $828.2M $872.1M $864.2M
 
Common Stock $117K $119K $123K $126K $125K
Other Common Equity Adj -- -$7.9M -$40M -$26.8M -$30.1M
Common Equity $811M $738.4M $701.3M $717.5M $716M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $811M $738.4M $701.3M $717.5M $716M
 
Total Liabilities and Equity $1.1B $1.5B $1.5B $1.6B $1.6B
Cash and Short Terms $194.9M $177.2M $224.7M $247.2M $228.3M
Total Debt -- $382.1M $386.4M $383.3M $385.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $227.8M $225.5M $231.3M $222.1M $547.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $71.2M $92.9M $95.4M $114M $154.7M
Inventory -- -- -- -- --
Prepaid Expenses $18.7M $16.2M $15.9M $18.9M $24.7M
Other Current Assets $3.6M $6.2M $10.7M $20.8M --
Total Current Assets $319.6M $341.2M $350.3M $372.1M $747.9M
 
Property Plant And Equipment $40.4M $19.1M $36.5M $36.9M $34.8M
Long-Term Investments -- -- $3.6M -- --
Goodwill $846.1M $800.5M $876.8M $900.1M --
Other Intangibles $276.8M $215.1M $196.5M $160.5M --
Other Long-Term Assets $30.7M $38.1M $41.4M $49.4M --
Total Assets $1.5B $1.5B $1.6B $1.6B $2.1B
 
Accounts Payable $12.7M $16.9M $21.1M $22M $20.5M
Accrued Expenses $98.6M $57.4M $68.1M $69.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $323.1M $346.7M $401.3M $419M $893.8M
 
Long-Term Debt $382.9M $363.9M $383.5M $386.9M $392.5M
Capital Leases -- -- -- -- --
Total Liabilities $783.3M $807.7M $852.6M $863.7M $1.4B
 
Common Stock $119K $120K $126K $125K $125K
Other Common Equity Adj -$8.1M -$64.1M -$36.1M -$15.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $746.8M $659.8M $699.4M $720.5M $786.7M
 
Total Liabilities and Equity $1.5B $1.5B $1.6B $1.6B $2.1B
Cash and Short Terms $227.8M $225.5M $231.3M $222.1M $547.5M
Total Debt $382.9M $363.9M $383.5M $386.9M $783.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.1M -$75.2M -$141.3M -$110.1M -$68.5M
Depreciation & Amoritzation $46.5M $64.6M $77.3M $50.3M $46.9M
Stock-Based Compensation $6.7M $35.8M $109.2M $101M $97.4M
Change in Accounts Receivable -$23.1M -$6.5M -$9.5M -$19.2M -$31.2M
Change in Inventories -- -- -- -- --
Cash From Operations $51.5M $65.2M $90M $36M $29.6M
 
Capital Expenditures $4.4M $9.8M $7.7M $2.9M $9M
Cash Acquisitions $2.5M $352.7M $23.8M $18.8M --
Cash From Investing -$6.9M -$387.4M -$34.8M -$22.5M -$11.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $623.8M -- -- --
Long-Term Debt Repaid -$205M -$250M -- -- --
Repurchase of Common Stock -- $36M -- -- $35.4M
Other Financing Activities -$10.6M -$78.9M -$4.9M -$721K -$10M
Cash From Financing $117.2M $305.5M $311K $5.3M -$40.1M
 
Beginning Cash (CF) $194.9M $177.2M $224.7M $247.2M $228.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $162.5M -$17.7M $54.8M $18.9M -$22.5M
Ending Cash (CF) $358M $158.4M $278.8M $266.2M $205.6M
 
Levered Free Cash Flow $47.2M $55.4M $82.2M $33M $20.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$30.4M -$31.3M -$32.3M -$12.2M -$4.5M
Depreciation & Amoritzation $18.2M $19.6M $19.8M $11.8M $15.4M
Stock-Based Compensation $15.8M $20.5M $28.3M $25.4M $21.9M
Change in Accounts Receivable $935K $2.7M $5.5M -$4.7M -$4.4M
Change in Inventories -- -- -- -- --
Cash From Operations $26.8M $46.5M $33.3M $23.1M $65.6M
 
Capital Expenditures $2.1M $2.8M $736K $3.9M $718K
Cash Acquisitions $349.7M -- $18.8M -- --
Cash From Investing -$351.7M -$5.9M -$19.5M -$3.9M -$694K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $623.8M -- -- -- --
Long-Term Debt Repaid -$250M -- -- -- --
Repurchase of Common Stock $36M -- -- -- --
Other Financing Activities -$48.4M -$24K -- -$3.9M --
Cash From Financing $326.8M $3.1M $2.7M -$1.9M $684K
 
Beginning Cash (CF) $227.8M $225.5M $231.3M $222.1M $547.5M
Foreign Exchange Rate Adjustment -$606K -$532K -$282K $318K $17K
Additions / Reductions $1.3M $43.1M $16.1M $17.6M $65.7M
Ending Cash (CF) $228.5M $268.1M $247.1M $240M $613.1M
 
Levered Free Cash Flow $24.8M $43.7M $32.5M $19.2M $64.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$59.8M -$143.8M -$113.9M -$69.4M -$41.3M
Depreciation & Amoritzation $58.3M $76.8M $76.7M $28.4M $53M
Stock-Based Compensation $25.6M $102.6M $97.7M $95.2M $99.3M
Change in Accounts Receivable -$1.7M -$24.8M -$874K -$18.5M -$39.8M
Change in Inventories -- -- -- -- --
Cash From Operations $83.3M $63.1M $47.2M $35.9M $114.9M
 
Capital Expenditures $9.8M $8.1M $4.6M $7.1M $6.9M
Cash Acquisitions $355.2M $4M $38.6M -- $175.6M
Cash From Investing -$365M -$40.4M -$43.9M -$9.9M -$185.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $36M -- -- $35.4M --
Other Financing Activities -- -$30.4M -$483K -- --
Cash From Financing $332.3M -$23.6M $5.7M -$39.2M $396.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.3M -$2.3M $9.4M -$12.8M $325.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $73.5M $55M $42.6M $28.8M $108M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$51.4M -$120.1M -$92.7M -$52M -$24.9M
Depreciation & Amoritzation $46M $58.2M $57.6M $35.7M $41.7M
Stock-Based Compensation $22.8M $89.5M $78.1M $72.3M $74.1M
Change in Accounts Receivable $3.2M -$15.1M -$6.5M -$5.8M -$14.3M
Change in Inventories -- -- -- -- --
Cash From Operations $64.8M $62.8M $20M $20M $105.2M
 
Capital Expenditures $7.3M $5.6M $2.5M $6.7M $4.6M
Cash Acquisitions $352.7M $4M $18.8M -- $175.6M
Cash From Investing -$359.9M -$12.9M -$22.1M -$9.5M -$183.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $623.8M -- -- -- $400M
Long-Term Debt Repaid -$250M -- -- -- --
Repurchase of Common Stock $36M -- -- $35.4M --
Other Financing Activities -$53.4M -$4.9M -$483K -$9.2M -$5.8M
Cash From Financing $328.9M -$210K $5.2M -$39.3M $397.5M
 
Beginning Cash (CF) $650.5M $572.4M $643.4M $658.4M $1.3B
Foreign Exchange Rate Adjustment -$865K -$1.3M -$190K $102K -$433K
Additions / Reductions $32.9M $48.3M $2.9M -$28.7M $319.1M
Ending Cash (CF) $682.5M $619.4M $646.1M $629.8M $1.6B
 
Levered Free Cash Flow $57.6M $57.1M $17.5M $13.3M $100.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock