Financhill
Sell
32

LPSN Quote, Financials, Valuation and Earnings

Last price:
$0.86
Seasonality move :
-2.63%
Day range:
$0.82 - $0.89
52-week range:
$0.45 - $3.98
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.23x
P/B ratio:
1.68x
Volume:
932K
Avg. volume:
2M
1-year change:
-73.94%
Market cap:
$76.9M
Revenue:
$402M
EPS (TTM):
-$1.53
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $291.6M $366.6M $469.6M $514.8M $402M
Revenue Growth (YoY) 16.72% 25.72% 28.1% 9.62% -21.92%
 
Cost of Revenues $78.9M $106.3M $156.9M $184.7M $142.8M
Gross Profit $212.7M $260.4M $312.7M $330.1M $259.2M
Gross Profit Margin 72.95% 71.01% 66.6% 64.12% 64.47%
 
R&D Expenses $82.1M $108.4M $158.4M $193.7M $124.8M
Selling, General & Admin $212.9M $207.8M $239.6M $331.7M $213.7M
Other Inc / (Exp) -$830K -$30.8M -$103K -$21.8M -$14.5M
Operating Expenses $297.7M $320.4M $402.6M $532M $345.6M
Operating Income -$85M -$60M -$89.9M -$201.9M -$86.4M
 
Net Interest Expenses $7.4M $14.3M $37.4M $352K --
EBT. Incl. Unusual Items -$93.2M -$105.1M -$127.4M -$224M -$96.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $2.5M -$2.4M $1.7M $4.2M
Net Income to Company -$96.1M -$107.6M -$125M -$225.7M -$100.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$96.1M -$107.6M -$125M -$225.7M -$100.4M
 
Basic EPS (Cont. Ops) -$1.53 -$1.63 -$1.80 -$3.03 -$1.28
Diluted EPS (Cont. Ops) -$1.53 -$1.63 -$1.80 -$3.03 -$1.28
Weighted Average Basic Share $62.6M $65.9M $69.6M $74.5M $78.6M
Weighted Average Diluted Share $62.6M $65.9M $69.6M $74.5M $78.6M
 
EBITDA -$66.5M -$64.4M -$62.4M -$169.6M -$53.9M
EBIT -$85.8M -$90.8M -$89.9M -$201.9M -$86.4M
 
Revenue (Reported) $291.6M $366.6M $469.6M $514.8M $402M
Operating Income (Reported) -$85M -$60M -$89.9M -$201.9M -$86.4M
Operating Income (Adjusted) -$85.8M -$90.8M -$89.9M -$201.9M -$86.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $94.8M $118.3M $129.6M $101.3M $74.2M
Revenue Growth (YoY) 26.11% 24.81% 9.49% -21.79% -26.73%
 
Cost of Revenues $27.7M $38.8M $43.7M $29M $24.5M
Gross Profit $67.1M $79.5M $85.9M $72.3M $49.7M
Gross Profit Margin 70.79% 67.21% 66.29% 71.36% 66.94%
 
R&D Expenses $27.7M $41.7M $44.7M $35.6M $22.9M
Selling, General & Admin $47.7M $58M $80.9M $62.6M $40.5M
Other Inc / (Exp) -$27M -$92K -$2M -$27.1M -$9.1M
Operating Expenses $75.8M $100.3M $127.3M $99M $64.3M
Operating Income -$8.7M -$20.7M -$41.4M -$26.7M -$14.6M
 
Net Interest Expenses $3.2M $9.4M -- -- $4.1M
EBT. Incl. Unusual Items -$38.8M -$30.3M -$43M -$52.8M -$27.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$100K $2.5M $249K $541K $509K
Net Income to Company -$38.7M -$32.8M -$43.2M -$53.3M -$28.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.7M -$32.8M -$43.2M -$53.3M -$28.3M
 
Basic EPS (Cont. Ops) -$0.58 -$0.47 -$0.56 -$0.68 -$0.32
Diluted EPS (Cont. Ops) -$0.58 -$0.47 -$0.56 -$0.68 -$0.32
Weighted Average Basic Share $66.5M $69.8M $77.8M $78M $89.5M
Weighted Average Diluted Share $66.5M $69.8M $77.8M $78M $89.5M
 
EBITDA -$29M -$12M -$17.8M -$2.6M $4.2M
EBIT -$35.7M -$20.7M -$41.4M -$26.7M -$14.6M
 
Revenue (Reported) $94.8M $118.3M $129.6M $101.3M $74.2M
Operating Income (Reported) -$8.7M -$20.7M -$41.4M -$26.7M -$14.6M
Operating Income (Adjusted) -$35.7M -$20.7M -$41.4M -$26.7M -$14.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $343.6M $447.9M $516.1M $429M $334.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $100.3M $140.4M $182.8M $149.4M $115M
Gross Profit $243.3M $307.5M $333.3M $279.6M $219.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $103.6M $140.7M $202.2M $132.1M $107.7M
Selling, General & Admin $214.6M $214.2M $334.3M $237.5M $193.7M
Other Inc / (Exp) -$31.9M $1.1M -$15.9M -$9.6M $32.6M
Operating Expenses $320.8M $359.1M $544.4M $373.9M $308.3M
Operating Income -$77.5M -$51.6M -$211.1M -$94.4M -$88.6M
 
Net Interest Expenses $11.7M $33M $10.3M -- $2M
EBT. Incl. Unusual Items -$121.1M -$83.5M -$237.3M -$99.6M -$58M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $531K $4.8M -$3.4M $2.1M $4.7M
Net Income to Company -$121.7M -$88.4M -$233.9M -$101.6M -$62.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$121.7M -$88.4M -$233.9M -$101.6M -$62.7M
 
Basic EPS (Cont. Ops) -$1.86 -$1.29 -$3.10 -$1.32 -$0.73
Diluted EPS (Cont. Ops) -$1.86 -$1.29 -$3.10 -$1.34 -$1.53
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$84.8M -$17.9M -$169.7M -$51.4M -$49.4M
EBIT -$109.4M -$50.4M -$211.1M -$94.4M -$88.6M
 
Revenue (Reported) $343.6M $447.9M $516.1M $429M $334.7M
Operating Income (Reported) -$77.5M -$51.6M -$211.1M -$94.4M -$88.6M
Operating Income (Adjusted) -$109.4M -$50.4M -$211.1M -$94.4M -$88.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $264.5M $345.8M $392.3M $306.5M $239.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $78.2M $112.4M $138.3M $103M $75.2M
Gross Profit $186.3M $233.4M $254M $203.5M $164M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $80.4M $112.7M $156.6M $94.9M $77.9M
Selling, General & Admin $157.8M $164.2M $259M $163.4M $143.3M
Other Inc / (Exp) -$32.1M -$267K -$16M -$3.9M $43.2M
Operating Expenses $239.4M $278.2M $420M $261M $223.6M
Operating Income -$53.1M -$44.7M -$165.9M -$57.4M -$59.6M
 
Net Interest Expenses $9.2M $27.9M $1.2M -- $5M
EBT. Incl. Unusual Items -$94.4M -$72.8M -$182.8M -$58.3M -$20M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$87K $2.3M $1.3M $1.6M $2.1M
Net Income to Company -$94.3M -$75.1M -$184M -$59.9M -$22.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$94.3M -$75.1M -$184M -$59.9M -$22.1M
 
Basic EPS (Cont. Ops) -$1.43 -$1.09 -$2.40 -$0.77 -$0.25
Diluted EPS (Cont. Ops) -$1.43 -$1.09 -$2.40 -$0.79 -$1.05
Weighted Average Basic Share $196.5M $206.8M $230.9M $230.7M $266.3M
Weighted Average Diluted Share $196.5M $206.8M $230.9M $245.3M $272.6M
 
EBITDA -$66M -$19.5M -$128M -$16.2M -$24.8M
EBIT -$85.3M -$44.9M -$165.9M -$57.4M -$59.6M
 
Revenue (Reported) $264.5M $345.8M $392.3M $306.5M $239.3M
Operating Income (Reported) -$53.1M -$44.7M -$165.9M -$57.4M -$59.6M
Operating Income (Adjusted) -$85.3M -$44.9M -$165.9M -$57.4M -$59.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $176.5M $654.2M $521.8M $391.8M $210.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $87.6M $80.4M $93.8M $86.5M $81.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $15.4M $13.8M
Other Current Assets $14M $14.2M $20.6M $4.2M $8.8M
Total Current Assets $278.1M $748.8M $636.3M $533.5M $321.7M
 
Property Plant And Equipment $91.9M $106.7M $126.7M $128.1M $123.5M
Long-Term Investments -- -- -- $2.3M --
Goodwill $95M $95.2M $291.2M $296.2M $285.6M
Other Intangibles $11.8M $10.9M $85.6M $78.1M $61.6M
Other Long-Term Assets $1.7M $1.8M $1.2M $2.6M $1.2M
Total Assets $512.7M $1B $1.2B $1.1B $835.5M
 
Accounts Payable $12.3M $14.1M $16.9M $25.3M $13.6M
Accrued Expenses $60.9M $92.4M $97.1M $123.3M $91.2M
Current Portion Of Long-Term Debt -- -- -- -- $72.4M
Current Portion Of Capital Lease Obligations $6.6M $9.2M $7.1M $4.7M $5.8M
Other Current Liabilities $1.9M $1.1M $2.6M $12.6M $2.3M
Total Current Liabilities $170.4M $208.6M $223.4M $251.6M $267.5M
 
Long-Term Debt $179M $538.4M $574.2M $737.4M $511.6M
Capital Leases -- -- -- -- --
Total Liabilities $364.2M $762.5M $837.2M $1B $787.4M
 
Common Stock $67K $70K $75K $78K $91K
Other Common Equity Adj -- -- -$5.6M -$10.7M -$8.5M
Common Equity $148.5M $243.9M $349.4M $68.1M $48.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $148.5M $243.9M $349.4M $68.1M $48.1M
 
Total Liabilities and Equity $512.7M $1B $1.2B $1.1B $835.5M
Cash and Short Terms $176.5M $654.2M $521.8M $391.8M $210.8M
Total Debt $179M $538.4M $574.2M $737.4M $584M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $198.7M $633M $393.3M $212.2M $142.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $66.5M $83.2M $100.7M $99.9M $49.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $12.3M
Other Current Assets $20.1M $26.5M $31.9M $41.2M $4.4M
Total Current Assets $285.3M $742.7M $526M $355.4M $213.3M
 
Property Plant And Equipment $91.9M $120.7M $138.1M $127.9M $105.2M
Long-Term Investments -- -- $4M -- --
Goodwill $95.1M $139.1M $300.6M $283.8M $282.3M
Other Intangibles $11M $18.1M $81.5M $64.8M $49.9M
Other Long-Term Assets $1.8M $1M $2.5M $1.2M $949K
Total Assets $528.3M $1.1B $1.1B $873.4M $692M
 
Accounts Payable $9.6M $14.6M $12M $14.1M $17.7M
Accrued Expenses $95.1M $95.9M $111M $119.7M $59.6M
Current Portion Of Long-Term Debt -- -- -- $72.2M --
Current Portion Of Capital Lease Obligations $6.3M $6.9M $6.6M $2.4M $255K
Other Current Liabilities $2.4M $5.1M $2.9M $2.3M $14.8M
Total Current Liabilities $206.4M $226.4M $236.8M $308.5M $168.5M
 
Long-Term Debt $187.1M $565.1M $736.5M $511.1M $470.3M
Capital Leases -- -- -- -- --
Total Liabilities $404.6M $806.8M $1B $828.4M $646.1M
 
Common Stock $69K $73K $78K $81K $93K
Other Common Equity Adj -- -- -- -$11.6M -$7.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $123.7M $262.1M $89.5M $45.1M $45.9M
 
Total Liabilities and Equity $528.3M $1.1B $1.1B $873.4M $692M
Cash and Short Terms $198.7M $633M $393.3M $212.2M $142.1M
Total Debt $187.1M $565.1M $736.5M $583.3M $470.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$96.1M -$107.6M -$125M -$225.7M -$100.4M
Depreciation & Amoritzation $19.3M $26.4M $27.4M $32.3M $32.6M
Stock-Based Compensation $44.1M $65.9M $69.7M $109.6M $11.9M
Change in Accounts Receivable -$43.8M $6.4M -$17.3M -$38K $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$59.2M $33.6M $3.2M -$62.1M -$19.8M
 
Capital Expenditures $48.5M $43.5M $48.3M $51.2M $32.7M
Cash Acquisitions -- -- -$91.9M -$5.7M $13.8M
Cash From Investing -$48.5M -$43.5M -$140.2M -$56.9M -$18.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $230M $517.5M -- -- --
Long-Term Debt Repaid -- -$1.2M -$3.6M -$3.7M -$153M
Repurchase of Common Stock -$903K -- -$709K -$221K --
Other Financing Activities -$9.1M -$11.8M -- -- --
Cash From Financing $217.9M $483.8M $11.8M $1.6M -$151.1M
 
Beginning Cash (CF) $66.4M $176.5M $654.2M $523.5M $392.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $110.2M $474M -$125.2M -$127.4M -$179.7M
Ending Cash (CF) $176.5M $654.2M $523.5M $392.2M $212.9M
 
Levered Free Cash Flow -$107.7M -$9.9M -$45.1M -$113.3M -$52.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$38.7M -$32.8M -$43.2M -$53.3M -$28.3M
Depreciation & Amoritzation $6.6M $8.7M $23.6M $24.1M $18.8M
Stock-Based Compensation $15.5M $18.3M $31.9M $11.3M $5.4M
Change in Accounts Receivable $9.2M $5.8M $18.9M $4.1M $6M
Change in Inventories -- -- -- -- --
Cash From Operations $25.3M $5M -$15.1M $6.2M $4.8M
 
Capital Expenditures $9.9M $11.2M $10.3M $6.2M $5.8M
Cash Acquisitions -- -$25M -$342K -- --
Cash From Investing -$9.9M -$36.2M -$10.6M -$6.2M -$5.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$876K -$936K -$542K -$27K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$3.1M
Cash From Financing $8M $3.3M -$593K -$176K -$3.1M
 
Beginning Cash (CF) $173.2M $665.6M $426.4M $216.4M $146M
Foreign Exchange Rate Adjustment $2M -$3.2M -$6.3M -$2M $184K
Additions / Reductions $23.5M -$27.9M -$26.3M -$157K -$4M
Ending Cash (CF) $198.7M $634.5M $393.7M $214.3M $142.1M
 
Levered Free Cash Flow $15.4M -$6.2M -$25.4M $19K -$972K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$121.7M -$88.4M -$233.9M -$101.6M -$62.7M
Depreciation & Amoritzation $24.6M $32.5M $40M $35.6M $26.1M
Stock-Based Compensation $64.7M $67.7M $122M $13.8M $26.2M
Change in Accounts Receivable -$15.2M -$18.7M -$25.3M -$2.6M $40.1M
Change in Inventories -- -- -- -- --
Cash From Operations $18.9M $31.6M -$111.9M -$6.9M -$7.5M
 
Capital Expenditures $48.4M $45.1M $49.2M $40.2M $30.5M
Cash Acquisitions -- -$25M -$74.4M $15.6M --
Cash From Investing -$48.4M -$70M -$123.6M -$24.7M -$30.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$3.8M -$3.7M -$153.1M -$78.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $20.2M $477.2M -$225K -$147.4M -$35.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.2M $438.8M -$235.7M -$189M -$63.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$29.5M -$13.5M -$161M -$47.2M -$38M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$94.3M -$75.1M -$184M -$59.9M -$22.1M
Depreciation & Amoritzation $19.3M $25.4M $37.9M $41.2M $34.8M
Stock-Based Compensation $46.2M $48M $100.3M $4.5M $18.8M
Change in Accounts Receivable $19.2M -$5.8M -$13.9M -$16.4M $22.2M
Change in Inventories -- -- -- -- --
Cash From Operations $37.7M $35.6M -$79.5M -$24.3M -$12M
 
Capital Expenditures $34.2M $35.8M $36.6M $25.7M $23.5M
Cash Acquisitions -- -$25M -$7.5M $13.8M --
Cash From Investing -$34.2M -$60.7M -$44.1M -$11.9M -$23.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $50M
Long-Term Debt Repaid -- -$2.6M -$2.8M -$152.2M -$77.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$7.4M
Cash From Financing $17.1M $10.5M -$1.5M -$150.5M -$34.9M
 
Beginning Cash (CF) $521.2M $2B $1.4B $860.8M $487.9M
Foreign Exchange Rate Adjustment $1.5M -$5.1M -$4.7M -$1.2M -$439K
Additions / Reductions $20.6M -$14.6M -$125.1M -$186.7M -$70.4M
Ending Cash (CF) $543.4M $2B $1.3B $682.9M $417.1M
 
Levered Free Cash Flow $3.5M -$110K -$116.1M -$50M -$35.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock