Financhill
Sell
46

CRNC Quote, Financials, Valuation and Earnings

Last price:
$11.36
Seasonality move :
-9.92%
Day range:
$11.17 - $11.66
52-week range:
$5.94 - $27.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.04x
P/B ratio:
3.38x
Volume:
319.6K
Avg. volume:
1.6M
1-year change:
39.02%
Market cap:
$509.2M
Revenue:
$251.8M
EPS (TTM):
-$0.48
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $387.2M $327.9M $294.5M $331.5M $251.8M
Revenue Growth (YoY) 16.99% -15.31% -10.19% 12.58% -24.05%
 
Cost of Revenues $113.8M $108.7M $101M $89.4M $70.3M
Gross Profit $273.4M $219.2M $193.5M $242.1M $181.5M
Gross Profit Margin 70.62% 66.85% 65.7% 73.02% 72.07%
 
R&D Expenses $112.1M $107.1M $123.3M $121.6M $97.8M
Selling, General & Admin $95.7M $73.8M $85.4M $74.2M $70.6M
Other Inc / (Exp) -$3.5M -$223.7M -$10.8M -$623.7M --
Operating Expenses $207.7M $180.9M $208.7M $195.8M $168.3M
Operating Income $65.7M $38.3M -$15.3M $46.3M $13.1M
 
Net Interest Expenses $14M $14.4M $14.8M $12.6M $10.2M
EBT. Incl. Unusual Items $48.3M -$198.8M -$36.4M -$584.6M -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $112.1M $19.9M $3.5M $9.9M
Net Income to Company $45.9M -$310.8M -$56.3M -$588.1M -$18.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.9M -$310.8M -$56.3M -$588.1M -$18.7M
 
Basic EPS (Cont. Ops) $1.22 -$7.93 -$1.40 -$14.12 -$0.43
Diluted EPS (Cont. Ops) $1.17 -$7.93 -$1.40 -$14.12 -$0.43
Weighted Average Basic Share $37.8M $39.2M $40.2M $41.6M $43.2M
Weighted Average Diluted Share $39.3M $39.2M $40.2M $41.6M $43.2M
 
EBITDA $95.3M $62.3M $756K $56.9M $23.7M
EBIT $65.7M $38.3M -$15.3M $46.3M $13.1M
 
Revenue (Reported) $387.2M $327.9M $294.5M $331.5M $251.8M
Operating Income (Reported) $65.7M $38.3M -$15.3M $46.3M $13.1M
Operating Income (Adjusted) $65.7M $38.3M -$15.3M $46.3M $13.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $98.1M $58.1M $80.8M $54.8M $60.6M
Revenue Growth (YoY) 7.49% -40.72% 38.9% -32.14% 10.65%
 
Cost of Revenues $27.3M $26.7M $23.6M $20.5M $16.6M
Gross Profit $70.8M $31.4M $57.2M $34.3M $44M
Gross Profit Margin 72.17% 54% 70.8% 62.66% 72.55%
 
R&D Expenses $28.7M $25.3M $35.1M $25.2M $26.4M
Selling, General & Admin $29M $19.3M $17.3M $18M $18.7M
Other Inc / (Exp) -$2.2M -$216.4M -$2.5M -$9.8M --
Operating Expenses $57.7M $44.6M $52.4M $43.2M $45.1M
Operating Income $13.1M -$13.2M $4.7M -$8.9M -$1.1M
 
Net Interest Expenses $3.4M $3.8M $3.1M $3.1M $1.7M
EBT. Incl. Unusual Items $7.5M -$232.8M $346K -$20.4M -$5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$489K -$2.7M $11.9M $33K $7.9M
Net Income to Company $8M -$230.1M -$11.6M -$20.4M -$13.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8M -$230.1M -$11.6M -$20.4M -$13.4M
 
Basic EPS (Cont. Ops) $0.21 -$5.84 -$0.29 -$0.49 -$0.31
Diluted EPS (Cont. Ops) $0.20 -$5.84 -$0.29 -$0.49 -$0.31
Weighted Average Basic Share $38M $39.4M $40.4M $41.9M $43.3M
Weighted Average Diluted Share $39.7M $39.4M $40.4M $41.9M $43.3M
 
EBITDA $20.5M -$8.1M $7.6M -$6.3M $948K
EBIT $13.1M -$13.2M $4.7M -$8.9M -$1.1M
 
Revenue (Reported) $98.1M $58.1M $80.8M $54.8M $60.6M
Operating Income (Reported) $13.1M -$13.2M $4.7M -$8.9M -$1.1M
Operating Income (Adjusted) $13.1M -$13.2M $4.7M -$8.9M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $387.2M $327.9M $294.5M $331.5M $251.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $113.8M $108.7M $101M $89.4M $70.3M
Gross Profit $273.4M $219.2M $193.5M $242.1M $181.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $112.1M $107.1M $123.3M $121.6M $97.8M
Selling, General & Admin $95.7M $73.8M $85.4M $74.2M $70.6M
Other Inc / (Exp) -$3.5M -$223.7M -$10.8M -$623.7M --
Operating Expenses $207.7M $180.9M $208.7M $195.8M $168.3M
Operating Income $65.7M $38.3M -$15.3M $46.3M $13.1M
 
Net Interest Expenses $14M $14.4M $14.8M $12.6M $10.2M
EBT. Incl. Unusual Items $48.3M -$198.8M -$36.4M -$584.6M -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $112.1M $19.9M $3.5M $9.9M
Net Income to Company $45.9M -$310.8M -$56.3M -$588.1M -$18.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.9M -$310.8M -$56.3M -$588.1M -$18.7M
 
Basic EPS (Cont. Ops) $1.22 -$7.89 -$1.40 -$14.07 -$0.44
Diluted EPS (Cont. Ops) $1.16 -$7.90 -$1.40 -$14.12 -$0.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $95.3M $62.3M $756K $56.9M $23.7M
EBIT $65.7M $38.3M -$15.3M $46.3M $13.1M
 
Revenue (Reported) $387.2M $327.9M $294.5M $331.5M $251.8M
Operating Income (Reported) $65.7M $38.3M -$15.3M $46.3M $13.1M
Operating Income (Adjusted) $65.7M $38.3M -$15.3M $46.3M $13.1M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $327.9M $294.5M $331.5M $251.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $108.7M $101M $89.4M $70.3M --
Gross Profit $219.2M $193.5M $242.1M $181.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $107.1M $123.3M $121.6M $97.8M --
Selling, General & Admin $73.8M $85.4M $74.2M $70.6M --
Other Inc / (Exp) -$223.7M -$10.8M -$623.7M -$12.3M --
Operating Expenses $180.9M $208.7M $195.8M $168.3M --
Operating Income $38.3M -$15.3M $46.3M $13.1M --
 
Net Interest Expenses $14.4M $14.8M $12.6M $10.2M --
EBT. Incl. Unusual Items -$198.8M -$36.4M -$584.6M -$8.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $112.1M $19.9M $3.5M $9.9M --
Net Income to Company -$310.8M -$56.3M -$588.1M -$18.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$310.8M -$56.3M -$588.1M -$18.7M --
 
Basic EPS (Cont. Ops) -$7.89 -$1.40 -$14.07 -$0.44 --
Diluted EPS (Cont. Ops) -$7.90 -$1.40 -$14.12 -$0.48 --
Weighted Average Basic Share $156.7M $160.9M $166.6M $172.7M --
Weighted Average Diluted Share $162.3M $160.9M $174.6M $181M --
 
EBITDA $62.3M $756K $56.9M $23.7M --
EBIT $38.3M -$15.3M $46.3M $13.1M --
 
Revenue (Reported) $327.9M $294.5M $331.5M $251.8M --
Operating Income (Reported) $38.3M -$15.3M $46.3M $13.1M --
Operating Income (Adjusted) $38.3M -$15.3M $46.3M $13.1M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $158.9M $115.2M $110.4M $127M $87.5M
Short Term Investments $30.4M $20.3M $9.2M $5.5M --
Accounts Receivable, Net $104.7M $45.1M $61.3M $62.8M $58.9M
Inventory -- -- -- $1M $1.1M
Prepaid Expenses $76.5M -- -- -- --
Other Current Assets -- $60.2M $47.2M $70.5M --
Total Current Assets $281M $220.4M $218.8M $260.2M $186.3M
 
Property Plant And Equipment $46.4M $52.4M $46M $43M $52.5M
Long-Term Investments $7.7M $12.2M $13.5M $6.1M $2.6M
Goodwill $1.1B $890.8M $900.3M $296.9M --
Other Intangibles $25.3M $9.7M $3.9M $1.7M --
Other Long-Term Assets $20.1M $52M $44.2M $22.4M --
Total Assets $1.7B $1.3B $1.3B $702.4M $630.6M
 
Accounts Payable $11.6M $10.4M $16.9M $4M $901K
Accrued Expenses $5.5M $5.7M $5.2M $35.8M --
Current Portion Of Long-Term Debt $6.3M $10.9M -- $87.1M --
Current Portion Of Capital Lease Obligations $4.6M $5.1M $5.4M $4.5M --
Other Current Liabilities $10.8M $18M $11.2M $10.2M --
Total Current Liabilities $165.3M $147M $148.1M $216.8M $101.2M
 
Long-Term Debt $278.5M $271.6M $284.3M $203.7M $212.8M
Capital Leases -- -- -- -- --
Total Liabilities $700.7M $605.5M $602.7M $561.3M $479.9M
 
Common Stock $381K $394K $404K $419K $434K
Other Common Equity Adj $1.6M -$33.7M -$28M -$25.9M --
Common Equity $1B $713M $694.9M $141.1M $150.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $713M $694.9M $141.1M $150.7M
 
Total Liabilities and Equity $1.7B $1.3B $1.3B $702.4M $630.6M
Cash and Short Terms $158.9M $115.2M $110.4M $127M $87.5M
Total Debt $285.2M $283M $284.7M $291.2M $212.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $158.9M $115.2M $110.4M $127M $87.5M
Short Term Investments $30.4M $20.3M $9.2M $5.5M --
Accounts Receivable, Net $104.7M $45.1M $61.3M $62.8M $58.9M
Inventory -- -- -- $1M $1.1M
Prepaid Expenses $76.5M -- -- -- --
Other Current Assets -- $60.2M $47.2M $70.5M --
Total Current Assets $281M $220.4M $218.8M $260.2M $186.3M
 
Property Plant And Equipment $46.4M $52.4M $46M $43M $52.5M
Long-Term Investments $7.7M $12.2M $13.5M $6.1M $2.6M
Goodwill $1.1B $890.8M $900.3M $296.9M --
Other Intangibles $25.3M $9.7M $3.9M $1.7M --
Other Long-Term Assets $20.1M $52M $44.2M $22.4M --
Total Assets $1.7B $1.3B $1.3B $702.4M $630.6M
 
Accounts Payable $11.6M $10.4M $16.9M $4M $901K
Accrued Expenses $5.5M $5.7M $5.2M $35.8M --
Current Portion Of Long-Term Debt $6.3M $10.9M -- $87.1M --
Current Portion Of Capital Lease Obligations $4.6M $5.1M $5.4M $4.5M --
Other Current Liabilities $10.8M $18M $11.2M $10.2M --
Total Current Liabilities $165.3M $147M $148.1M $216.8M $101.2M
 
Long-Term Debt $278.5M $271.6M $284.3M $203.7M $212.8M
Capital Leases -- -- -- -- --
Total Liabilities $700.7M $605.5M $602.7M $561.3M $479.9M
 
Common Stock $381K $394K $404K $419K $434K
Other Common Equity Adj $1.6M -$33.7M -$28M -$25.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $713M $694.9M $141.1M $150.7M
 
Total Liabilities and Equity $1.7B $1.3B $1.3B $702.4M $630.6M
Cash and Short Terms $158.9M $115.2M $110.4M $127M $87.5M
Total Debt $285.2M $283M $284.7M $291.2M $212.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $45.9M -$310.8M -$56.3M -$588.1M -$18.7M
Depreciation & Amoritzation $29.7M $23.9M $16M $10.6M $10.5M
Stock-Based Compensation $60.6M $28.1M $40.8M $23.7M $27.4M
Change in Accounts Receivable $5.8M -$6.6M -$17M $11.8M -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $74.4M -$2.1M $7.5M $16.8M $61.2M
 
Capital Expenditures $12M $17.4M $5.1M $5M $14.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$41.6M -$10.6M $5.8M $4.4M -$10.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $234.7M -- --
Long-Term Debt Repaid -$6.7M -$6.7M -$223.6M -$392K --
Repurchase of Common Stock -- -- -- -- $2.4M
Other Financing Activities -$520K -- -$17.2M -$419K --
Cash From Financing -$41.5M -$19.6M -$5.3M $644K -$87M
 
Beginning Cash (CF) $128.4M $94.8M $101.2M $121.5M $84M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.6M -$33.6M $6.3M $20.3M -$37.5M
Ending Cash (CF) $121.9M $60M $105.8M $140.3M $45.5M
 
Levered Free Cash Flow $62.3M -$19.6M $2.4M $11.8M $46.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $8M -$230.1M -$11.6M -$20.4M -$13.4M
Depreciation & Amoritzation $7.4M $5.1M $2.9M $2.6M $2M
Stock-Based Compensation $18.4M $5.1M $9M $4.4M $7.3M
Change in Accounts Receivable $7.4M $15M -$6M $15.5M $1.6M
Change in Inventories -- -- -- -- --
Cash From Operations $23.3M -$5M $11.3M $6.1M $12.8M
 
Capital Expenditures $4M $3M $1.5M $1.4M $3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.9M -$7.1M $8.3M $54K -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $20M -- --
Long-Term Debt Repaid -$1.7M -$1.7M -$24.8M -$89K --
Repurchase of Common Stock -- -$48M -$4.8M -$9.9M $180K
Other Financing Activities -- -- -$390K -- --
Cash From Financing -$8.6M -$1.6M -$4.3M $167K $415K
 
Beginning Cash (CF) $128.4M $94.8M $101.2M $121.5M $84M
Foreign Exchange Rate Adjustment -$255K $105K -$162K -$373K -$1.3M
Additions / Reductions $7.6M -$13.6M $15.1M $6M $10.3M
Ending Cash (CF) $135.8M $81.3M $116M $127.1M $93.1M
 
Levered Free Cash Flow $19.3M -$8M $9.7M $4.7M $9.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $45.9M -$310.8M -$56.3M -$588.1M -$18.7M
Depreciation & Amoritzation $29.7M $23.9M $16M $10.6M $10.5M
Stock-Based Compensation $60.6M $28.1M $40.8M $23.7M $27.4M
Change in Accounts Receivable $5.8M -$6.6M -$17M $11.8M -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $74.4M -$2.1M $7.5M $16.8M $61.2M
 
Capital Expenditures $12M $17.4M $5.1M $5M $14.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$41.6M -$10.6M $5.8M $4.4M -$10.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.7M -$6.7M -$223.6M -$392K --
Repurchase of Common Stock -$30.3M -- -- -- $2.4M
Other Financing Activities -$520K -- -$17.2M -- --
Cash From Financing -$41.5M -$19.6M -$5.3M $644K -$87M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.6M -$33.6M $6.3M $20.3M -$37.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $62.3M -$19.6M $2.4M $11.8M $46.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$310.8M -$56.3M -$588.1M -$18.7M --
Depreciation & Amoritzation $23.9M $16M $10.6M $10.5M --
Stock-Based Compensation $28.1M $40.8M $23.7M $27.4M --
Change in Accounts Receivable -$6.6M -$17M $11.8M -$1.4M --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.1M $7.5M $16.8M $61.2M --
 
Capital Expenditures $17.4M $5.1M $5M $14.4M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.6M $5.8M $4.4M -$10.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $234.7M -- -- --
Long-Term Debt Repaid -$6.7M -$223.6M -$392K -$87.4M --
Repurchase of Common Stock -- -- -- $2.4M --
Other Financing Activities -- -$17.2M -$419K -- --
Cash From Financing -$19.6M -$5.3M $644K -$87M --
 
Beginning Cash (CF) $432.4M $373.3M $434.9M $379.2M --
Foreign Exchange Rate Adjustment -$1.3M -$1.7M -$1.5M -$1.1M --
Additions / Reductions -$33.6M $6.3M $20.3M -$37.5M --
Ending Cash (CF) $397.5M $377.9M $453.8M $340.6M --
 
Levered Free Cash Flow -$19.6M $2.4M $11.8M $46.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock