Financhill
Sell
23

ODC Quote, Financials, Valuation and Earnings

Last price:
$49.77
Seasonality move :
5.89%
Day range:
$49.00 - $49.91
52-week range:
$40.66 - $69.76
Dividend yield:
1.35%
P/E ratio:
13.48x
P/S ratio:
1.76x
P/B ratio:
2.72x
Volume:
32.3K
Avg. volume:
78.4K
1-year change:
13.89%
Market cap:
$724.5M
Revenue:
$485.6M
EPS (TTM):
$3.69
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $305M $348.6M $413M $437.6M $485.6M
Revenue Growth (YoY) 7.68% 14.3% 18.48% 5.95% 10.97%
 
Cost of Revenues $239.7M $286.1M $309.8M $312.5M $342.5M
Gross Profit $65.2M $62.5M $103.2M $125.1M $143.1M
Gross Profit Margin 21.39% 17.93% 24.99% 28.59% 29.47%
 
R&D Expenses $2.5M $2.1M $1.2M $2.1M $2.4M
Selling, General & Admin $52.2M $52.1M $62.2M $73.4M $74.9M
Other Inc / (Exp) $983K -$3.6M -$5.4M -$1.1M --
Operating Expenses $52.2M $52.1M $62.2M $72.3M $74.9M
Operating Income $13M $10.5M $41M $52.8M $68.2M
 
Net Interest Expenses $722K $1.2M $1.5M $1.8M $2.4M
EBT. Incl. Unusual Items $13.4M $5.7M $34.7M $49.7M $66.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $97K $5.2M $10.2M $12.2M
Net Income to Company $11M $5.6M $29.5M $39.4M $54M
 
Minority Interest in Earnings -$133K -$62K -$68K -- --
Net Income to Common Excl Extra Items $10.5M $5.6M $28M $37.3M $51.4M
 
Basic EPS (Cont. Ops) $1.61 $0.88 $4.45 $5.85 $3.99
Diluted EPS (Cont. Ops) $1.58 $0.86 $4.19 $5.51 $3.76
Weighted Average Basic Share $13.2M $12.9M $12.6M $12.7M $12.9M
Weighted Average Diluted Share $13.5M $13.1M $16.5M $16.7M $16.9M
 
EBITDA $27.2M $23.9M $56.6M $72.1M $90.3M
EBIT $13M $10.5M $41M $52.8M $68.2M
 
Revenue (Reported) $305M $348.6M $413M $437.6M $485.6M
Operating Income (Reported) $13M $10.5M $41M $52.8M $68.2M
Operating Income (Adjusted) $13M $10.5M $41M $52.8M $68.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $82.5M $98.5M $111.4M $127.9M $120.5M
Revenue Growth (YoY) 8.36% 19.5% 13.09% 14.81% -5.83%
 
Cost of Revenues $68.6M $76.2M $80.4M $87.2M $85M
Gross Profit $13.8M $22.3M $31M $40.8M $35.5M
Gross Profit Margin 16.76% 22.64% 27.81% 31.87% 29.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.4M $15.7M $17.8M $19.6M $18.5M
Other Inc / (Exp) $433K $176K -$140K -$404K --
Operating Expenses $13.4M $15.7M $17.8M $19.6M $18.5M
Operating Income $445K $6.6M $13.2M $21.2M $17M
 
Net Interest Expenses $177K $364K $361K $734K $556K
EBT. Incl. Unusual Items $710K $6.4M $12.8M $20.2M $17.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $115K $1.2M $2.1M $3.8M $2.2M
Net Income to Company $595K $5.2M $10.7M $16.4M $15.5M
 
Minority Interest in Earnings $10K -$11K -- -- --
Net Income to Common Excl Extra Items $560K $5.2M $10.2M $15.6M $14.7M
 
Basic EPS (Cont. Ops) $0.08 $0.84 $1.61 $2.43 $1.14
Diluted EPS (Cont. Ops) $0.08 $0.82 $1.23 $2.28 $1.07
Weighted Average Basic Share $13.1M $12.5M $12.6M $12.8M $12.9M
Weighted Average Diluted Share $13.4M $12.8M $16.5M $16.8M $16.9M
 
EBITDA $3.9M $10.1M $17.5M $26.6M $22.8M
EBIT $445K $6.6M $13.2M $21.2M $17M
 
Revenue (Reported) $82.5M $98.5M $111.4M $127.9M $120.5M
Operating Income (Reported) $445K $6.6M $13.2M $21.2M $17M
Operating Income (Adjusted) $445K $6.6M $13.2M $21.2M $17M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $311.3M $364.7M $425.9M $454.1M $478.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $252.6M $293.7M $314M $319.2M $340.3M
Gross Profit $58.8M $71M $111.9M $134.9M $137.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50.5M $54.4M $64.3M $75.2M $73.8M
Other Inc / (Exp) $1.7M -$3.8M -$5.7M -$1.3M --
Operating Expenses $50.5M $54.4M $64.3M $74M $73.8M
Operating Income $8.3M $16.6M $47.6M $60.9M $64M
 
Net Interest Expenses $707K $1.4M $1.5M $2.2M $2.3M
EBT. Incl. Unusual Items $9.3M $11.4M $41.1M $57M $63.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $1.2M $6.1M $12M $10.6M
Net Income to Company $7.6M $10.2M $35M $45.1M $53.1M
 
Minority Interest in Earnings -$88K -$83K -$57K -- --
Net Income to Common Excl Extra Items $7.3M $10.3M $32.9M $42.7M $50.6M
 
Basic EPS (Cont. Ops) $1.10 $1.33 $5.23 $6.68 $3.92
Diluted EPS (Cont. Ops) $1.07 $1.31 $4.67 $5.76 $3.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $22.4M $30.1M $64M $81.1M $86.5M
EBIT $8.3M $16.6M $47.6M $60.9M $64M
 
Revenue (Reported) $311.3M $364.7M $425.9M $454.1M $478.1M
Operating Income (Reported) $8.3M $16.6M $47.6M $60.9M $64M
Operating Income (Adjusted) $8.3M $16.6M $47.6M $60.9M $64M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $82.5M $98.5M $111.4M $127.9M $120.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $68.6M $76.2M $80.4M $87.2M $85M
Gross Profit $13.8M $22.3M $31M $40.8M $35.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.4M $15.7M $17.8M $19.6M $18.5M
Other Inc / (Exp) $433K $176K -$140K -$404K --
Operating Expenses $13.4M $15.7M $17.8M $19.6M $18.5M
Operating Income $445K $6.6M $13.2M $21.2M $17M
 
Net Interest Expenses $177K $364K $361K $734K $556K
EBT. Incl. Unusual Items $710K $6.4M $12.8M $20.2M $17.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $115K $1.2M $2.1M $3.8M $2.2M
Net Income to Company $595K $5.2M $10.7M $16.4M $15.5M
 
Minority Interest in Earnings $10K -$11K -- -- --
Net Income to Common Excl Extra Items $560K $5.2M $10.2M $15.6M $14.7M
 
Basic EPS (Cont. Ops) $0.08 $0.84 $1.61 $2.43 $1.14
Diluted EPS (Cont. Ops) $0.08 $0.82 $1.23 $2.28 $1.07
Weighted Average Basic Share $13.1M $12.5M $12.6M $12.8M $12.9M
Weighted Average Diluted Share $13.4M $12.8M $16.5M $16.8M $16.9M
 
EBITDA $3.9M $10.1M $17.5M $26.6M $22.8M
EBIT $445K $6.6M $13.2M $21.2M $17M
 
Revenue (Reported) $82.5M $98.5M $111.4M $127.9M $120.5M
Operating Income (Reported) $445K $6.6M $13.2M $21.2M $17M
Operating Income (Adjusted) $445K $6.6M $13.2M $21.2M $17M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $24.6M $16.3M $31.8M $24.5M $50.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $40.9M $51.7M $59.3M $62.2M $69.4M
Inventory $23.6M $35.6M $42.6M $54.2M $51.6M
Prepaid Expenses $6.1M $7.5M -- -- --
Other Current Assets $6.7M $3.7M $2.9M $7.3M --
Total Current Assets $101.9M $114.7M $136.5M $147.2M $177.4M
 
Property Plant And Equipment $104.6M $118.5M $130.3M $156.5M $163.9M
Long-Term Investments -- -- -- -- --
Goodwill $9.3M $3.6M $3.6M $15.4M --
Other Intangibles $2.2M $1.6M $1.4M $26.7M --
Other Long-Term Assets $7.5M $7.5M $7.2M $7.3M --
Total Assets $227.6M $249.6M $286.2M $354.6M $391.7M
 
Accounts Payable $9.2M $13.4M $17.1M $15M $16.8M
Accrued Expenses $23.9M $29.1M $27M $29.5M --
Current Portion Of Long-Term Debt $1M $1M $1M $1M --
Current Portion Of Capital Lease Obligations $2M $2.2M $1.9M $4.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $39M $48.5M $58.8M $66.7M $69.2M
 
Long-Term Debt $15.9M $41.5M $39.6M $65.2M $50.1M
Capital Leases -- -- -- -- --
Total Liabilities $68.3M $99.3M $109.2M $144M $132.6M
 
Common Stock $1.1M $1.1M $1.1M $1.1M $2M
Other Common Equity Adj -- -- -- -- --
Common Equity $319.1M $301.4M $354.2M $421.2M $259.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$307K -$369K -- -- --
Total Equity $159.2M $150.3M $177.1M $210.6M $259.1M
 
Total Liabilities and Equity $227.6M $249.6M $286.2M $354.6M $391.7M
Cash and Short Terms $24.6M $16.3M $31.8M $24.5M $50.5M
Total Debt $16.9M $42.5M $40.6M $66.2M $51.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $13.1M $10.5M $29.6M $13.5M $42.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $43.1M $53.1M $60.7M $70.5M $66.5M
Inventory $28.7M $40.4M $43.8M $56M $56.6M
Prepaid Expenses $6M $8M -- -- --
Other Current Assets $6.7M $2.4M -- $5M --
Total Current Assets $97.5M $114.3M $136.8M $144.1M $170.1M
 
Property Plant And Equipment $106.9M $119.7M $132.2M $155.5M $162M
Long-Term Investments -- -- -- -- --
Goodwill $9.3M $3.6M $3.6M $15.7M --
Other Intangibles $2.2M $1.6M $1.4M $26.4M --
Other Long-Term Assets $6.2M $6.4M $7.8M $7.4M --
Total Assets $223.9M $249.1M $288.8M $350.2M $380.7M
 
Accounts Payable $10.2M $12.1M $14.9M $13.8M $13.9M
Accrued Expenses $22.4M $26.9M $26.3M $18.7M --
Current Portion Of Long-Term Debt $1M $1M $1M $1M --
Current Portion Of Capital Lease Obligations $1.7M $2M $1.9M $4.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $38.5M $45.3M $52.3M $54.8M $50.9M
 
Long-Term Debt $15.7M $41.1M $39.2M $59.1M $49.4M
Capital Leases -- -- -- -- --
Total Liabilities $67.6M $95.1M $102.9M $126.2M $114.2M
 
Common Stock $1.1M $1.1M $1.1M $1.1M $2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$297K -$380K -- -- --
Total Equity $156.3M $154M $185.9M $224M $266.5M
 
Total Liabilities and Equity $223.9M $249.1M $288.8M $350.2M $380.7M
Cash and Short Terms $13.1M $10.5M $29.6M $13.5M $42.4M
Total Debt $16.7M $42.1M $40.2M $60.1M $50.4M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders $11M $5.6M $29.5M $39.4M $54M
Depreciation & Amoritzation $14.2M $13.5M $15.5M $19.3M $22M
Stock-Based Compensation $2.5M $2.7M $3.1M $4.8M $5.4M
Change in Accounts Receivable -$6M -$10.7M -$7.9M $1.5M -$7.8M
Change in Inventories $518K -$12.1M -$2.2M -$4.7M $2.3M
Cash From Operations $13.6M $9.8M $49.8M $60.3M $80.2M
 
Capital Expenditures $18.8M $22.8M $24.4M $32M $32.6M
Cash Acquisitions -- -- $269K $44.3M $115K
Cash From Investing -$18.8M -$22.8M -$24.6M -$76.1M -$32.5M
 
Dividends Paid (Ex Special Dividend) $7.2M $7.4M $7.4M $7.8M $8.4M
Special Dividend Paid
Long-Term Debt Issued -- $25M -- $20M --
Long-Term Debt Repaid -$1M -$1M -$1M -$1M --
Repurchase of Common Stock $3.1M $11.8M $1.1M $2.8M $2.3M
Other Financing Activities -- -$114K -$7K -$90K --
Cash From Financing -$11.3M $4.7M -$9.5M $8.3M -$21.7M
 
Beginning Cash (CF) $24.6M $16.3M $31.8M $24.5M $50.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.3M -$8.3M $15.5M -$7.3M $26M
Ending Cash (CF) $8.5M $8M $47M $17.4M $76.5M
 
Levered Free Cash Flow -$5.2M -$13M $25.4M $28.3M $47.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $595K $5.2M $10.7M $16.4M $15.5M
Depreciation & Amoritzation $3.5M $3.5M $4.4M $5.4M $5.9M
Stock-Based Compensation $636K $794K $1.1M $1.2M $1.4M
Change in Accounts Receivable -$2.3M -$1.6M -$1.5M -$9M $3.1M
Change in Inventories -$5.1M -$5.1M -$1.4M -$2M -$5.1M
Cash From Operations -$596K $3.7M $8.6M $10.9M $10.3M
 
Capital Expenditures $6.7M $7.5M $8.1M $12.8M $9.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.7M -$7.5M -$8.1M -$12.8M -$9.1M
 
Dividends Paid (Ex Special Dividend) $1.9M $1.9M $1.9M $2.1M $2.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$5M --
Repurchase of Common Stock $2.3M $92K $872K $2M $7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.2M -$1.9M -$2.8M -$9.1M -$9.4M
 
Beginning Cash (CF) $13.1M $10.5M $29.6M $13.5M $42.4M
Foreign Exchange Rate Adjustment -$48K -$32K $124K $3K $47K
Additions / Reductions -$11.5M -$5.8M -$2.2M -$11M -$8.1M
Ending Cash (CF) $1.5M $4.6M $27.5M $2.5M $34.4M
 
Levered Free Cash Flow -$7.3M -$3.9M $500K -$1.9M $1.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $7.6M $10.2M $35M $45.1M $53.1M
Depreciation & Amoritzation $14.1M $13.5M $16.4M $20.3M $22.5M
Stock-Based Compensation $2.4M $2.9M $3.5M $4.9M $5.7M
Change in Accounts Receivable -$4M -$10M -$7.8M -$6.1M $4.3M
Change in Inventories -$5M -$12.1M $1.5M -$5.3M -$713K
Cash From Operations $16.5M $14.1M $54.7M $62.7M $79.6M
 
Capital Expenditures $22M $23.6M $24.9M $36.8M $28.8M
Cash Acquisitions -- -- $269K $44.3M $115K
Cash From Investing -$22M -$23.6M -$25.1M -$80.9M -$28.8M
 
Dividends Paid (Ex Special Dividend) $7.3M $7.4M $7.5M $8M $8.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$6M --
Repurchase of Common Stock $4.4M $9.6M $1.9M $3.9M $7.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$12.7M $6.9M -$10.4M $2M -$22.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.2M -$2.6M $19.1M -$16.1M $28.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.5M -$9.5M $29.7M $25.9M $50.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $595K $5.2M $10.7M $16.4M $15.5M
Depreciation & Amoritzation $3.5M $3.5M $4.4M $5.4M $5.9M
Stock-Based Compensation $636K $794K $1.1M $1.2M $1.4M
Change in Accounts Receivable -$2.3M -$1.6M -$1.5M -$9M $3.1M
Change in Inventories -$5.1M -$5.1M -$1.4M -$2M -$5.1M
Cash From Operations -$596K $3.7M $8.6M $10.9M $10.3M
 
Capital Expenditures $6.7M $7.5M $8.1M $12.8M $9.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.7M -$7.5M -$8.1M -$12.8M -$9.1M
 
Dividends Paid (Ex Special Dividend) $1.9M $1.9M $1.9M $2.1M $2.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$5M --
Repurchase of Common Stock $2.3M $92K $872K $2M $7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.2M -$1.9M -$2.8M -$9.1M -$9.4M
 
Beginning Cash (CF) $13.1M $10.5M $29.6M $13.5M $42.4M
Foreign Exchange Rate Adjustment -$48K -$32K $124K $3K $47K
Additions / Reductions -$11.5M -$5.8M -$2.2M -$11M -$8.1M
Ending Cash (CF) $1.5M $4.6M $27.5M $2.5M $34.4M
 
Levered Free Cash Flow -$7.3M -$3.9M $500K -$1.9M $1.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock