Financhill
Sell
50

OBK Quote, Financials, Valuation and Earnings

Last price:
$38.47
Seasonality move :
3.02%
Day range:
$38.37 - $38.92
52-week range:
$28.80 - $41.17
Dividend yield:
1.56%
P/E ratio:
20.10x
P/S ratio:
2.08x
P/B ratio:
0.98x
Volume:
51.9K
Avg. volume:
141.9K
1-year change:
14.61%
Market cap:
$1.2B
Revenue:
$615.2M
EPS (TTM):
$1.91
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $272.5M $306.2M $391.5M $571.9M $615.2M
Revenue Growth (YoY) 0.78% 12.36% 27.86% 46.07% 7.58%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $580K $1.7M $1.7M -$1.5M -$9.6M
Operating Expenses -$38.8M -$126.7M -$113.8M -$105.5M -$97.3M
Operating Income $38.8M $126.7M $113.8M $105.5M $97.3M
 
Net Interest Expenses $10M $12M $17.8M $27.4M $9.3M
EBT. Incl. Unusual Items $44.4M $132.4M $107.4M $105.9M $97.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8M $23.9M $19.7M $22.1M $20.8M
Net Income to Company $36.4M $108.5M $87.7M $83.8M $76.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.4M $108.5M $87.7M $83.8M $76.5M
 
Basic EPS (Cont. Ops) $1.56 $4.63 $3.29 $2.72 $2.46
Diluted EPS (Cont. Ops) $1.55 $4.60 $3.28 $2.71 $2.45
Weighted Average Basic Share $23.4M $23.4M $26.6M $30.8M $31.1M
Weighted Average Diluted Share $23.5M $23.6M $26.8M $30.9M $31.2M
 
EBITDA -- -- -- -- --
EBIT $81.5M $157.8M $158.8M $329.8M $361.5M
 
Revenue (Reported) $272.5M $306.2M $391.5M $571.9M $615.2M
Operating Income (Reported) $38.8M $126.7M $113.8M $105.5M $97.3M
Operating Income (Adjusted) $81.5M $157.8M $158.8M $329.8M $361.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $72.5M $105.4M $154.9M $160.9M $155.5M
Revenue Growth (YoY) -1.67% 45.26% 47.05% 3.87% -3.38%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $1.7M $2.9M $221K --
Operating Expenses -$30.1M -$21.6M -$30.5M -$23.7M -$4M
Operating Income $30.1M $21.6M $30.5M $23.7M $4M
 
Net Interest Expenses $3M $5M $5.7M $2.4M $1.4M
EBT. Incl. Unusual Items $33.2M $19.1M $30.1M $23.7M $11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M $2.8M $5.8M $5.1M $2.4M
Net Income to Company $27M $16.2M $24.3M $18.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27M $16.2M $24.3M $18.6M $8.6M
 
Basic EPS (Cont. Ops) $1.15 $0.57 $0.79 $0.60 $0.28
Diluted EPS (Cont. Ops) $1.14 $0.57 $0.79 $0.60 $0.27
Weighted Average Basic Share $23.4M $28.3M $30.9M $31.1M $31.2M
Weighted Average Diluted Share $23.6M $28.5M $30.9M $31.2M $31.4M
 
EBITDA -- -- -- -- --
EBIT $39.4M $31.8M $91.4M $93.1M $63.4M
 
Revenue (Reported) $72.5M $105.4M $154.9M $160.9M $155.5M
Operating Income (Reported) $30.1M $21.6M $30.5M $23.7M $4M
Operating Income (Adjusted) $39.4M $31.8M $91.4M $93.1M $63.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $297.4M $343.3M $564.7M $618.5M $579.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.9M $1.7M $3.1M $400K --
Operating Expenses -$109.7M -$107.7M -$126.2M -$86.4M -$69.2M
Operating Income $109.7M $107.7M $126.2M $86.4M $69.2M
 
Net Interest Expenses $12M $14.1M $31.4M $10.1M $8M
EBT. Incl. Unusual Items $121.2M $104.3M $124.7M $96.8M $76.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.5M $17.8M $24.8M $21.2M $16.2M
Net Income to Company $97.8M $86.6M $99.9M $75.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $97.8M $86.6M $99.9M $75.6M $60M
 
Basic EPS (Cont. Ops) $4.18 $3.55 $3.25 $2.44 $1.92
Diluted EPS (Cont. Ops) $4.14 $3.54 $3.23 $2.43 $1.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $148.3M $135.1M $312.6M $362M $296.7M
 
Revenue (Reported) $297.4M $343.3M $564.7M $618.5M $579.6M
Operating Income (Reported) $109.7M $107.7M $126.2M $86.4M $69.2M
Operating Income (Adjusted) $148.3M $135.1M $312.6M $362M $296.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $228.9M $266.5M $439.7M $475.4M $440.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.7M $1.7M $3.1M $5M -$14.4M
Operating Expenses -$93.6M -$74.5M -$88.5M -$69.4M -$51.2M
Operating Income $93.6M $74.5M $88.5M $69.4M $51.2M
 
Net Interest Expenses $9M $11.1M $24.7M $7.4M $6.1M
EBT. Incl. Unusual Items $99.2M $71.1M $88.4M $79.3M $58.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19M $12.9M $18M $17M $12.5M
Net Income to Company $80.2M $58.2M $70.4M $62.2M $37.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $80.2M $58.2M $70.4M $62.2M $45.7M
 
Basic EPS (Cont. Ops) $3.43 $2.34 $2.29 $2.00 $1.46
Diluted EPS (Cont. Ops) $3.40 $2.34 $2.28 $2.00 $1.46
Weighted Average Basic Share $70.2M $75.7M $92.4M $93.2M $93.6M
Weighted Average Diluted Share $70.8M $76M $92.7M $93.5M $94.1M
 
EBITDA -- -- -- -- --
EBIT $118.7M $95.9M $249.7M $282M $217.2M
 
Revenue (Reported) $228.9M $266.5M $439.7M $475.4M $440.2M
Operating Income (Reported) $93.6M $74.5M $88.5M $69.4M $51.2M
Operating Income (Adjusted) $118.7M $95.9M $249.7M $282M $217.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $60.5M $133.3M $150.2M $127.3M $133M
Short Term Investments $1B $1.5B $1.6B $1.3B $1.1B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $378.8M $707.1M $359.8M $284.3M $473.9M
 
Property Plant And Equipment $103.4M $104.4M $132.8M $166.6M $179.5M
Long-Term Investments $617.8M $741.8M $383.2M $275.5M $466.9M
Goodwill $26.7M $34.4M $128.7M $128.7M $128.7M
Other Intangibles $17.4M $33.2M $70.7M $61.1M $37.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $7.6B $7.9B $9.7B $9.7B $9.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $650M -- $550M $70M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.6B $5.8B $7.8B $8B $7.9B
 
Long-Term Debt $504.6M $481.3M $294.5M $246.6M $216.5M
Capital Leases -- -- -- -- --
Total Liabilities $7B $7.1B $8.7B $8.7B $8.5B
 
Common Stock $117.5M $118.7M $153.7M $154.9M $156M
Other Common Equity Adj $25.6M $5.7M -$159.9M -$121M -$106M
Common Equity $647.1M $730.2M $949.9M $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $647.2M $730.2M $949.9M $1.1B $1.1B
 
Total Liabilities and Equity $7.6B $7.9B $9.7B $9.7B $9.7B
Cash and Short Terms $1.4B $2.2B $2B $1.5B $1.6B
Total Debt $505.6M $481.3M $294.5M $246.6M $216.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $124.5M $118.5M $141.7M $159.3M $94.1M
Short Term Investments $1.5B $1.7B $1.3B $1.2B --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $356M $302.3M $309.2M $327.2M $661.9M
 
Property Plant And Equipment $80.7M $99.3M $111.7M $126.8M $122.9M
Long-Term Investments $397.4M $322.5M $271.9M $256M $644.7M
Goodwill $29.8M $136.8M $128.7M $128.7M --
Other Intangibles $16M $74M $61.6M $39.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $7.5B $9.5B $9.7B $10B $9.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $150M -- $20M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.8B $6.9B $6.5B $6.8B $7.2B
 
Long-Term Debt $484M $484.7M $203.4M $166.1M $95.7M
Capital Leases -- -- -- -- --
Total Liabilities $6.8B $8.6B $8.7B $8.8B $8.6B
 
Common Stock $117.5M $153.3M $154.5M $155.8M $154.8M
Other Common Equity Adj $11.9M -$175.2M -$172.7M -$94.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $705.7M $907M $998.9M $1.1B $1.2B
 
Total Liabilities and Equity $7.5B $9.5B $9.7B $10B $9.8B
Cash and Short Terms $1.8B $2B $1.6B $1.5B --
Total Debt $484M $484.7M $203.4M $166.1M $95.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $36.4M $108.5M $87.7M $83.8M $76.5M
Depreciation & Amoritzation $6.9M $6.8M $12.3M $17.6M $16.8M
Stock-Based Compensation $2.3M $2.3M $3.4M $5.3M $7.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $887K $168.9M $145.6M $129.9M $108.5M
 
Capital Expenditures $7.2M $5M $8.5M $26.8M $22M
Cash Acquisitions -- $7.5M -- -- --
Cash From Investing -$2.1B $12.9M -$456M -$130M $231.9M
 
Dividends Paid (Ex Special Dividend) $8.9M $11.5M $15.9M $18.6M $18.7M
Special Dividend Paid
Long-Term Debt Issued $2.6B $5.7B $10.1B $6.1B $1.7B
Long-Term Debt Repaid -$1.9B -$6.4B -$9.7B -$6.6B -$1.8B
Repurchase of Common Stock $723K $1.3M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.2B $144.1M -$36.3M -$78.4M -$150.6M
 
Beginning Cash (CF) $291.5M $377.2M $705.6M $359M $280.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $85.7M $328.4M -$346.6M -$78.5M $189.8M
Ending Cash (CF) $377.2M $705.6M $359M $280.4M $470.2M
 
Levered Free Cash Flow -$6.3M $163.9M $137.2M $103.1M $86.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $27M $16.2M $24.3M $18.6M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $559K $969K $1.3M $2.2M $2.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $36.7M $39.1M $25.3M $39.1M $59.3M
 
Capital Expenditures $2.1M $1.3M $8.3M $7.3M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$258.2M $483.2M $264.6M $31.8M $153.9M
 
Dividends Paid (Ex Special Dividend) $3.1M $4.6M $4.7M $4.7M $4.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $4.1B $150M $260M --
Long-Term Debt Repaid -$63K -$4.6B -$480.1M -$270.1M --
Repurchase of Common Stock -- -- -- -- $9.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $128.6M -$545.8M -$450.6M -$38.2M $79.6M
 
Beginning Cash (CF) $444.7M $323.9M $466M $288.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$92.8M -$23.5M -$160.7M $33.1M $292.8M
Ending Cash (CF) $352M $300.5M $305.3M $321.2M --
 
Levered Free Cash Flow $34.7M $37.8M $17.1M $31.8M $56.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $97.8M $86.6M $99.9M $75.6M --
Depreciation & Amoritzation $6.8M $9.5M $17.8M $16.6M --
Stock-Based Compensation $2.3M $3.2M $4.8M $7.3M $7.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $84.4M $118M $152.3M $108.1M $145.4M
 
Capital Expenditures $7.5M $7.2M $20.3M $25.9M $12.3M
Cash Acquisitions -- $7.5M -- -- --
Cash From Investing -$205.8M -$362.9M -$312.1M -$170M $436.8M
 
Dividends Paid (Ex Special Dividend) $10.8M $14.3M $18.5M $18.7M $18.9M
Special Dividend Paid
Long-Term Debt Issued $7.1B $6B $10B $1.9B --
Long-Term Debt Repaid -$7.1B -$5.8B -$10.4B -$1.9B --
Repurchase of Common Stock $1.3M -- -- -- $13.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $251.4M $190.8M $164.6M $77.8M -$276.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $130.1M -$51.5M $4.8M $15.9M $305.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $76.9M $110.9M $132M $82.1M $133.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $80.2M $58.2M $70.4M $62.2M $37.1M
Depreciation & Amoritzation $1.7M $2.1M $4.5M $4.1M $9.3M
Stock-Based Compensation $1.6M $2.5M $3.9M $6M $6.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $144.7M $93.8M $100.5M $78.6M $115.5M
 
Capital Expenditures $3.5M $5.6M $17.5M $16.6M $6.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $99.1M -$276.7M -$132.8M -$172.7M $32.2M
 
Dividends Paid (Ex Special Dividend) $8.5M $11.3M $13.9M $14.1M $14.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.7B $6B $5.9B $1.7B $1.4B
Long-Term Debt Repaid -$6.4B -$5.8B -$6.5B -$1.8B -$1.4B
Repurchase of Common Stock $1.3M -- -- -- $13.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$269M -$222.3M -$21.4M $134.8M $9M
 
Beginning Cash (CF) $1.1B $1.6B $1.7B $860M $956.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.2M -$405.1M -$53.7M $40.8M $156.7M
Ending Cash (CF) $1.1B $1.2B $1.6B $900.8M $820.3M
 
Levered Free Cash Flow $141.2M $88.2M $83M $62M $108.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock