Financhill
Buy
75

CZWI Quote, Financials, Valuation and Earnings

Last price:
$18.05
Seasonality move :
3.73%
Day range:
$18.02 - $18.27
52-week range:
$12.69 - $18.74
Dividend yield:
2%
P/E ratio:
14.00x
P/S ratio:
1.85x
P/B ratio:
0.93x
Volume:
9.4K
Avg. volume:
27.2K
1-year change:
10.08%
Market cap:
$174.1M
Revenue:
$98.9M
EPS (TTM):
$1.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $82.8M $79.9M $80M $93.8M $98.9M
Revenue Growth (YoY) 14.81% -3.55% 0.17% 17.28% 5.41%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $542K $1.2M $541K $459K -$856K
Operating Expenses -$19.9M -$29M -$23.6M -$18.9M -$17.5M
Operating Income $19.9M $29M $23.6M $18.9M $17.5M
 
Net Interest Expenses $4.3M $4.5M $6.6M $10.2M $5.2M
EBT. Incl. Unusual Items $17.3M $29M $23.6M $18.9M $17.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M $7.7M $5.8M $5.9M $3.7M
Net Income to Company $12.7M $21.3M $17.8M $13.1M $13.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.7M $21.3M $17.8M $13.1M $13.8M
 
Basic EPS (Cont. Ops) $1.14 $1.98 $1.69 $1.25 $1.34
Diluted EPS (Cont. Ops) $1.14 $1.98 $1.69 $1.25 $1.34
Weighted Average Basic Share $11.2M $10.7M $10.5M $10.5M $10.3M
Weighted Average Diluted Share $11.2M $10.7M $10.5M $10.5M $10.3M
 
EBITDA -- -- -- -- --
EBIT $31.6M $39.3M $36.6M $54.8M $60.6M
 
Revenue (Reported) $82.8M $79.9M $80M $93.8M $98.9M
Operating Income (Reported) $19.9M $29M $23.6M $18.9M $17.5M
Operating Income (Adjusted) $31.6M $39.3M $36.6M $54.8M $60.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.6M $20.2M $24.1M $25.2M $25.1M
Revenue Growth (YoY) 2.91% 3.53% 19% 4.64% -0.34%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $73K -$55K $116K -$78K --
Operating Expenses -$6.8M -$5.3M -$5M -$4.2M -$4.5M
Operating Income $6.8M $5.3M $5M $4.2M $4.5M
 
Net Interest Expenses $1.1M $1.8M $2.3M $1.1M $820K
EBT. Incl. Unusual Items $6.8M $5.3M $5M $4.2M $4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $1.3M $2.5M $899K $853K
Net Income to Company $5M $4M $2.5M $3.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5M $4M $2.5M $3.3M $3.7M
 
Basic EPS (Cont. Ops) $0.47 $0.38 $0.24 $0.32 $0.37
Diluted EPS (Cont. Ops) $0.47 $0.38 $0.24 $0.32 $0.37
Weighted Average Basic Share $10.6M $10.5M $10.5M $10.2M $9.9M
Weighted Average Diluted Share $10.6M $10.5M $10.5M $10.2M $9.9M
 
EBITDA -- -- -- -- --
EBIT $9.3M $8.8M $14.7M $15.4M $13.6M
 
Revenue (Reported) $19.6M $20.2M $24.1M $25.2M $25.1M
Operating Income (Reported) $6.8M $5.3M $5M $4.2M $4.5M
Operating Income (Adjusted) $9.3M $8.8M $14.7M $15.4M $13.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $80.1M $78.6M $91.9M $99.6M $97.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $358K $713K $890K -$292K --
Operating Expenses -$26.2M -$25.5M -$20.6M -$18.8M -$15.9M
Operating Income $26.2M $25.5M $20.6M $18.8M $15.9M
 
Net Interest Expenses $4.6M $5.5M $9.9M $6.6M $3.6M
EBT. Incl. Unusual Items $25.5M $25.5M $20.6M $18.8M $15.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7M $6.4M $6.5M $4M $3.1M
Net Income to Company $18.8M $19.1M $14.1M $14.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.8M $19.1M $14.1M $14.7M $12.9M
 
Basic EPS (Cont. Ops) $1.74 $1.82 $1.34 $1.42 $1.29
Diluted EPS (Cont. Ops) $1.73 $1.82 $1.34 $1.42 $1.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $36.6M $36.1M $51.1M $61.9M $53.9M
 
Revenue (Reported) $80.1M $78.6M $91.9M $99.6M $97.5M
Operating Income (Reported) $26.2M $25.5M $20.6M $18.8M $15.9M
Operating Income (Adjusted) $36.6M $36.1M $51.1M $61.9M $53.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $58.8M $57.5M $69.5M $75.3M $73.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $345K -$167K $182K -$569K $109K
Operating Expenses -$20.7M -$17.3M -$14.3M -$14.1M -$12.6M
Operating Income $20.7M $17.3M $14.3M $14.1M $12.6M
 
Net Interest Expenses $3.4M $4.4M $7.7M $4.2M $2.6M
EBT. Incl. Unusual Items $20.7M $17.3M $14.3M $14.1M $12.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.5M $4.2M $4.9M $3M $2.4M
Net Income to Company $15.2M $13.1M $9.4M $11M $6.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.2M $13.1M $9.4M $11M $10.1M
 
Basic EPS (Cont. Ops) $1.41 $1.24 $0.89 $1.07 $1.02
Diluted EPS (Cont. Ops) $1.41 $1.24 $0.89 $1.07 $1.02
Weighted Average Basic Share $32.3M $31.6M $31.4M $31M $29.9M
Weighted Average Diluted Share $32.3M $31.6M $31.4M $31M $29.9M
 
EBITDA -- -- -- -- --
EBIT $28.7M $25.4M $39.9M $47M $40.3M
 
Revenue (Reported) $58.8M $57.5M $69.5M $75.3M $73.9M
Operating Income (Reported) $20.7M $17.3M $14.3M $14.1M $12.6M
Operating Income (Adjusted) $28.7M $25.4M $39.9M $47M $40.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $119.4M $47.7M $35.4M $37.1M $50.2M
Short Term Investments -- $140K -- $73.5M $72.9M
Accounts Receivable, Net $5.7M $3.9M $5.3M $5.4M $5.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $129M $54.5M $42.2M $44.3M $56.7M
 
Property Plant And Equipment $23.8M $23.3M $22.2M $19.9M $17.9M
Long-Term Investments $21.8M $23.5M $16.1M $21.5M $18.3M
Goodwill $31.5M $31.5M $31.5M $31.5M $31.5M
Other Intangibles $8.7M $8.1M $6.7M $5.6M $4.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.6B $1.7B $1.8B $1.9B $1.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $111.5M $142.5M $79.5M $5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $794.3M $973.4M $1.2B $1.4B $1.3B
 
Long-Term Debt $176M $160.6M $99.3M $83.6M $62.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.6B $1.6B $1.7B $1.6B
 
Common Stock $111K $105K $104K $104K $100K
Other Common Equity Adj $1.5M $161K -$17.7M -$17.3M -$16.4M
Common Equity $160.6M $170.9M $167.1M $173.3M $179.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $160.6M $170.9M $167.1M $173.3M $179.1M
 
Total Liabilities and Equity $1.6B $1.7B $1.8B $1.9B $1.7B
Cash and Short Terms $123.2M $49.3M $35.6M $110.6M $123M
Total Debt $184M $171.6M $216.3M $148.1M $67.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $102.3M $29.4M $32.5M $36.6M $82.4M
Short Term Investments $234.4M $167.8M -- $2.5M --
Accounts Receivable, Net $4.9M $4.7M $5.9M $6.2M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $108.7M $36.1M $39.5M $44.4M $89.5M
 
Property Plant And Equipment $24M $23.4M $21.1M $18.3M $16.8M
Long-Term Investments $18.2M $16.9M $17.8M $13M $21.4M
Goodwill $31.5M $31.5M $31.5M $31.5M --
Other Intangibles $8.4M $7.1M $5.8M $4.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.8B $1.8B $1.8B $1.8B $1.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $111.5M $102.5M $114.5M $21M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $583M $1.1B $1.3B $1.1B $1.1B
 
Long-Term Debt $161.1M $109.8M $89.1M $62.7M $47.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.6B $1.7B $1.6B $1.5B
 
Common Stock $105K $105K $105K $101K $99K
Other Common Equity Adj $1.2M -$17.3M -$21.7M -$13.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $165.9M $163.3M $165.4M $180.1M $186.8M
 
Total Liabilities and Equity $1.8B $1.8B $1.8B $1.8B $1.7B
Cash and Short Terms $338.3M $197.5M $32.5M $39.1M --
Total Debt $172.1M $176.8M $183.6M $83.7M $47.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $12.7M $21.3M $17.8M $13.1M $13.8M
Depreciation & Amoritzation $6.6M $4M $4M $3.7M $3.4M
Stock-Based Compensation $14K $8K $3K -- --
Change in Accounts Receivable -$1.8M $1.2M $79K $54K -$1.8M
Change in Inventories -- -- -- -- --
Cash From Operations $14.3M $19.8M $21.1M -$33.8M $20.2M
 
Capital Expenditures $2.6M $3.8M $3.6M $1.4M $889K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$52.3M -$161.4M -$111M $12.7M $113.7M
 
Dividends Paid (Ex Special Dividend) $2.4M $2.5M $2.7M $3M $3.3M
Special Dividend Paid
Long-Term Debt Issued $81.2M -- $146.2M $25M --
Long-Term Debt Repaid -$74M -$12.1M -$101.6M -$93.2M -$80.6M
Repurchase of Common Stock $2.8M $8M $1.9M $550K $6.2M
Other Financing Activities $118K $127K $401K $223K $224K
Cash From Financing $101.6M $69.9M $77.6M $22.9M -$120.9M
 
Beginning Cash (CF) $55.8M $119.4M $47.7M $35.4M $37.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.6M -$71.7M -$12.3M $1.8M $13M
Ending Cash (CF) $119.4M $47.7M $35.4M $37.1M $50.2M
 
Levered Free Cash Flow $11.7M $16M $17.5M -$35.2M $19.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5M $4M $2.5M $3.3M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $2K $1K -- -- $33K
Change in Accounts Receivable -$133K -$32K -$568K -$1.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $4.9M $3.6M $4.9M $3.5M $6.6M
 
Capital Expenditures $1.2M $863K $224K $122K $392K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$65.6M -$25.1M -$15.9M $8.5M $23.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $28M -- -- --
Long-Term Debt Repaid -- -$15M -$8M -$5M --
Repurchase of Common Stock $2.5M $693K -- $2.9M $2M
Other Financing Activities $36K -$27.3M $50K $166K --
Cash From Financing $34.6M $19.2M $603K -$12.2M -$14.9M
 
Beginning Cash (CF) $128.4M $31.7M $43M $36.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.1M -$2.3M -$10.4M -$254K $15M
Ending Cash (CF) $102.3M $29.4M $32.5M $36.6M --
 
Levered Free Cash Flow $3.7M $2.7M $4.6M $3.3M $6.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $18.8M $19.1M $14.1M $14.7M --
Depreciation & Amoritzation $6.9M $4.2M $3.8M $3.5M --
Stock-Based Compensation $10K $4K -- -- --
Change in Accounts Receivable $672K $1.1M -$1.9M -$859K --
Change in Inventories -- -- -- -- --
Cash From Operations $15.8M $21.1M $18.2M -$26.6M $10.4M
 
Capital Expenditures $3M $3.9M $1.9M $1.2M $958K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$142.3M -$121M -$57M $91.2M $118.5M
 
Dividends Paid (Ex Special Dividend) $2.5M $2.7M $3M $3.3M $3.6M
Special Dividend Paid
Long-Term Debt Issued -- $106.2M -- -- --
Long-Term Debt Repaid -$13.1M -$46.6M -$103.2M -$76.6M --
Repurchase of Common Stock $8.7M $1.4M $1M $5.2M $3.6M
Other Financing Activities $124K -$54.6M $55.2M $224K --
Cash From Financing $113.4M $26.9M $41.9M -$60.5M -$83.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.1M -$72.9M $3.1M $4.1M $45.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $12.9M $17.2M $16.2M -$27.9M $9.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.2M $13.1M $9.4M $11M $6.5M
Depreciation & Amoritzation $479K $645K $968K $888K $1.7M
Stock-Based Compensation $7K $3K -- -- $33K
Change in Accounts Receivable $529K $356K -$1.6M -$2.5M $423K
Change in Inventories -- -- -- -- --
Cash From Operations $12.1M $13.4M $10.4M $17.6M $7.8M
 
Capital Expenditures $2.4M $2.4M $771K $649K $718K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$120M -$79.6M -$25.5M $53M $57.8M
 
Dividends Paid (Ex Special Dividend) $2.5M $2.7M $3M $3.3M $3.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $106.2M -- -- --
Long-Term Debt Repaid -$12.1M -$46.6M -$48.2M -$31.6M -$5M
Repurchase of Common Stock $7.8M $1.1M $246K $4.8M $2.2M
Other Financing Activities $86K -$54.7M $165K $166K --
Cash From Financing $90.8M $47.9M $12.3M -$71.1M -$33.3M
 
Beginning Cash (CF) $443.9M $163.8M $143.4M $102.7M $150.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.1M -$18.3M -$2.8M -$506K $32.3M
Ending Cash (CF) $426.8M $145.5M $140.6M $102.2M $167.7M
 
Levered Free Cash Flow $9.7M $11M $9.6M $16.9M $7.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock