Financhill
Sell
28

OBDC Quote, Financials, Valuation and Earnings

Last price:
$12.74
Seasonality move :
-4.11%
Day range:
$12.50 - $12.64
52-week range:
$11.65 - $15.73
Dividend yield:
11.76%
P/E ratio:
8.95x
P/S ratio:
3.66x
P/B ratio:
0.85x
Volume:
2.7M
Avg. volume:
5.7M
1-year change:
-18.67%
Market cap:
$6.4B
Revenue:
$1.5B
EPS (TTM):
$1.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $751.9M $975.1M $1.2B $1.5B $1.5B
Revenue Growth (YoY) 4.34% 29.68% 23.8% 26.75% -1.29%
 
Cost of Revenues $107.4M $282.4M $306.8M $351.5M $350.8M
Gross Profit $644.5M $692.6M $900.3M $1.2B $1.2B
Gross Profit Margin 85.71% 71.03% 74.58% 77.03% 76.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$51.4M -$46.3M $5.2M -$52M -$86.4M
Operating Expenses $104.7M -$158.9M $109.2M -$62.7M $77.4M
Operating Income $539.8M $851.5M $791.1M $1.2B $1.1B
 
Net Interest Expenses $152.3M $219.9M $311.9M $435.2M $464.3M
EBT. Incl. Unusual Items $389.8M $628.9M $476.1M $810.7M $607.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $4M $9.8M $17.4M $12.4M
Net Income to Company $387.7M $624.9M $466.4M $793.3M $595M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $387.7M $624.9M $466.4M $793.3M $595M
 
Basic EPS (Cont. Ops) $1.00 $1.59 $1.18 $2.03 $1.53
Diluted EPS (Cont. Ops) $1.00 $1.59 $1.18 $2.03 $1.53
Weighted Average Basic Share $388.6M $392.3M $394M $390.1M $390.1M
Weighted Average Diluted Share $388.6M $392.3M $394M $390.1M $390.1M
 
EBITDA $539.8M $851.5M $791.1M $1.2B $1.1B
EBIT $539.8M $851.5M $791.1M $1.2B $1.1B
 
Revenue (Reported) $751.9M $975.1M $1.2B $1.5B $1.5B
Operating Income (Reported) $539.8M $851.5M $791.1M $1.2B $1.1B
Operating Income (Adjusted) $539.8M $851.5M $791.1M $1.2B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $271.2M $314.3M $399.3M $350.7M $451.8M
Revenue Growth (YoY) 43.05% 15.87% 27.05% -12.17% 28.83%
 
Cost of Revenues $73.3M $78M $88.1M $88.5M $100.9M
Gross Profit $197.9M $236.2M $311.1M $262.2M $350.8M
Gross Profit Margin 72.99% 75.17% 77.93% 74.77% 77.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2M $201K $235K -$55.4M --
Operating Expenses -$8M -$117.3M -$13.5M -$3.5M $72M
Operating Income $205.9M $353.5M $324.6M $265.7M $278.8M
 
Net Interest Expenses $56.2M $82.6M $110.8M $123.3M $150.5M
EBT. Incl. Unusual Items $148.9M $267M $211.2M $140.1M $132.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.1M $1.6M $4.3M $4.7M $4.6M
Net Income to Company $142.9M $265.4M $206.9M $135.4M $128.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $142.9M $265.4M $206.9M $135.4M $128.2M
 
Basic EPS (Cont. Ops) $0.36 $0.67 $0.53 $0.35 $0.25
Diluted EPS (Cont. Ops) $0.36 $0.67 $0.53 $0.35 $0.25
Weighted Average Basic Share $392.7M $393.8M $389.7M $390.2M $511M
Weighted Average Diluted Share $392.7M $393.8M $389.7M $390.2M $511M
 
EBITDA $205.9M $353.5M $324.6M $265.7M $278.8M
EBIT $205.9M $353.5M $324.6M $265.7M $278.8M
 
Revenue (Reported) $271.2M $314.3M $399.3M $350.7M $451.8M
Operating Income (Reported) $205.9M $353.5M $324.6M $265.7M $278.8M
Operating Income (Adjusted) $205.9M $353.5M $324.6M $265.7M $278.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $882.1M $1.1B $1.5B $1.6B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $261.4M $300.8M $343.6M $352.6M $400.5M
Gross Profit $620.7M $815.5M $1.1B $1.2B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$78.9M -$16.8M -$51.8M -$60.3M --
Operating Expenses -$228.5M $87.1M -$104.9M $96.5M -$2.6M
Operating Income $849.2M $728.4M $1.2B $1.1B $1.2B
 
Net Interest Expenses $203.2M $274.6M $421.3M $462.1M $566.5M
EBT. Incl. Unusual Items $644.9M $444.9M $814.7M $646.1M $675.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.4M -$3.6M $18.5M $17M $12.3M
Net Income to Company $631.5M $448.5M $796.2M $629.1M $663.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $631.5M $448.5M $796.2M $629.1M $663.2M
 
Basic EPS (Cont. Ops) $1.61 $1.14 $2.04 $1.61 $1.41
Diluted EPS (Cont. Ops) $1.61 $1.14 $2.04 $1.61 $1.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $849.2M $728.4M $1.2B $1.1B $1.2B
EBIT $849.2M $728.4M $1.2B $1.1B $1.2B
 
Revenue (Reported) $882.1M $1.1B $1.5B $1.6B $1.6B
Operating Income (Reported) $849.2M $728.4M $1.2B $1.1B $1.2B
Operating Income (Adjusted) $849.2M $728.4M $1.2B $1.1B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $715.1M $856.4M $1.1B $1.1B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $206.4M $224.8M $261.6M $262.6M $312.3M
Gross Profit $508.7M $631.5M $857.2M $879.3M $958.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$24.7M $4.9M -$52.1M -$60.4M -$131.1M
Operating Expenses -$116M $130M -$84.1M $75.1M -$5.4M
Operating Income $624.7M $501.6M $941.3M $804.2M $964.2M
 
Net Interest Expenses $159.7M $214.4M $323.9M $350.8M $453.5M
EBT. Incl. Unusual Items $462.5M $278.5M $617.1M $452.5M $520.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.6M $4M $12.7M $12.4M $12.4M
Net Income to Company $450.9M $274.5M $604.3M $440.1M $508.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $450.9M $274.5M $604.3M $440.1M $508.3M
 
Basic EPS (Cont. Ops) $1.15 $0.70 $1.55 $1.13 $1.01
Diluted EPS (Cont. Ops) $1.15 $0.70 $1.55 $1.13 $1.01
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.5B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.5B
 
EBITDA $624.7M $501.6M $941.3M $804.2M $964.2M
EBIT $624.7M $501.6M $941.3M $804.2M $964.2M
 
Revenue (Reported) $715.1M $856.4M $1.1B $1.1B $1.3B
Operating Income (Reported) $624.7M $501.6M $941.3M $804.2M $964.2M
Operating Income (Adjusted) $624.7M $501.6M $941.3M $804.2M $964.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $357.9M $447.1M $445.1M $659.7M $514.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $38.6M $23.7M $3.6M $3.2M $34M
Other Current Assets -- -- -- -- --
Total Current Assets $423.7M $532.8M $570.9M $794.9M $637M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $10.8B $12.7B $13B $12.7B $13.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.3B $13.3B $13.6B $13.5B $13.9B
 
Accounts Payable $152.1M $122.1M $129.5M $136.4M $144.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $265.2M $281M $420.7M $412.9M $455M
 
Long-Term Debt $5.3B $7.1B $7.3B $7.1B $7.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.6B $7.4B $7.7B $7.5B $7.9B
 
Common Stock $3.9M $3.9M $3.9M $3.9M $3.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.7B $5.9B $5.9B $6B $6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.7B $5.9B $5.9B $6B $6B
 
Total Liabilities and Equity $11.3B $13.3B $13.6B $13.5B $13.9B
Cash and Short Terms $357.9M $447.1M $445.1M $659.7M $514.2M
Total Debt $5.3B $7.1B $7.3B $7.1B $7.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $794.7M $455.2M $432M $481.3M $321.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $27.1M $6.6M $4M $16.6M --
Other Current Assets -- -- -- -- --
Total Current Assets $938.7M $570.6M $561.7M $626.6M $451.9M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $12.1B $12.8B $12.9B $13.4B $17.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $13.1B $13.4B $13.5B $14.1B $17.6B
 
Accounts Payable $121.9M $122.1M $128.6M $144.4M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $263.9M $369.2M $399.4M $387.9M $312.8M
 
Long-Term Debt $6.9B $7.2B $7.1B $7.7B $9.5B
Capital Leases -- -- -- -- --
Total Liabilities $7.2B $7.6B $7.5B $8.1B $10B
 
Common Stock $3.9M $3.9M $3.9M $3.9M $5.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.9B $5.8B $6B $6B $7.6B
 
Total Liabilities and Equity $13.1B $13.4B $13.5B $14.1B $17.6B
Cash and Short Terms $794.7M $455.2M $432M $481.3M $321.3M
Total Debt $6.9B $7.2B $7.1B $7.7B $9.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $387.7M $624.9M $466.4M $793.3M $595M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.6M -$19.9M -$40.1M -$9.4M $19.6M
Change in Inventories -- -- -- -- --
Cash From Operations $504.8M $397.1M $423.8M $514.4M $541.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1B -$1.6B -$206.5M $621.2M -$381M
 
Dividends Paid (Ex Special Dividend) $453.5M $460.9M $488.4M $613.4M $655.6M
Special Dividend Paid
Long-Term Debt Issued $5.4B $5.5B $2.5B $1.7B $4.2B
Long-Term Debt Repaid -$3.1B -$3.7B -$2.2B -$2B -$3.8B
Repurchase of Common Stock $150.3M $2.6M $26M $34.1M --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.6B $1.3B -$219.3M -$921M -$305.7M
 
Beginning Cash (CF) $357.9M $447.1M $445.1M $659.7M $514.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.8M $89.2M -$2.1M $214.6M -$145.5M
Ending Cash (CF) $398.7M $536.4M $443M $874.2M $368.7M
 
Levered Free Cash Flow $504.8M $397.1M $423.8M $514.4M $541.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $142.9M $265.4M $206.9M $135.4M $128.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$70.9M -$23.2M -$2.6M -$5.7M $8.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$126.8M $102.2M $116.7M $71.4M $137.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$153.5M -$54.4M $62.2M -$75M -$268M
 
Dividends Paid (Ex Special Dividend) $107.8M $122.1M $155.9M $167.8M $199.3M
Special Dividend Paid -- -- $70K $60K $20K
Long-Term Debt Issued $1.8B $819.2M $320M $561M --
Long-Term Debt Repaid -$1.3B -$625.4M -$278.2M -$285.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $447.8M $64.2M -$114.8M $104.9M $92.1M
 
Beginning Cash (CF) $794.7M $455.2M $432M $481.3M $321.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $167.5M $111.9M $64.1M $101.3M -$38.9M
Ending Cash (CF) $962.2M $567.1M $496.2M $582.6M $282.4M
 
Levered Free Cash Flow -$126.8M $102.2M $116.7M $71.4M $137.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $631.5M $448.5M $796.2M $629.1M $663.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$91.4M $28.5M -$14.2M -$15.7M $66.6M
Change in Inventories -- -- -- -- --
Cash From Operations $343.2M $445.6M $513.6M $512.7M $746.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9B -$695.6M $302.9M -$384.6M $618.2M
 
Dividends Paid (Ex Special Dividend) $478.4M $464.8M $587.5M $651.5M $727.3M
Special Dividend Paid
Long-Term Debt Issued $6.1B $3.4B $1.2B $3.8B --
Long-Term Debt Repaid -$3.4B -$3B -$1.4B -$3.2B --
Repurchase of Common Stock -- $12.6M $50M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.1B -$89.6M -$839.7M -$78.8M -$1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $574.3M -$339.5M -$23.2M $49.3M -$160M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $343.2M $445.6M $513.6M $512.7M $746.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $450.9M $274.5M $604.3M $440.1M $508.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$78.2M -$29.8M -$3.9M -$10.1M $37M
Change in Inventories -- -- -- -- --
Cash From Operations $219.1M $267.7M $357.5M $355.8M $560.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1B -$145.2M $364.3M -$641.6M $357.7M
 
Dividends Paid (Ex Special Dividend) $350.5M $354.5M $453.6M $491.7M $563.4M
Special Dividend Paid -- -- $151.2K $190K $80K
Long-Term Debt Issued $4.3B $2.2B $895.5M $2.9B $3B
Long-Term Debt Repaid -$2.6B -$1.9B -$1.1B -$2.3B -$3.8B
Repurchase of Common Stock -- $10M $34.1M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.3B -$114.5M -$734.8M $107.4M -$1.1B
 
Beginning Cash (CF) $1.7B $1.1B $1.2B $1.6B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $436.8M $8M -$13.1M -$178.3M -$192.9M
Ending Cash (CF) $2.1B $1.1B $1.2B $1.4B $1B
 
Levered Free Cash Flow $219.1M $267.7M $357.5M $355.8M $560.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock