Financhill
Sell
42

NRT Quote, Financials, Valuation and Earnings

Last price:
$6.42
Seasonality move :
0.93%
Day range:
$6.18 - $6.61
52-week range:
$3.88 - $6.95
Dividend yield:
12.62%
P/E ratio:
10.66x
P/S ratio:
9.30x
P/B ratio:
31.86x
Volume:
118.4K
Avg. volume:
74.7K
1-year change:
62.12%
Market cap:
$59M
Revenue:
$5.9M
EPS (TTM):
$0.60
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $4.1M $4.6M $17.8M $22.1M $5.9M
Revenue Growth (YoY) -51.52% 13.58% 286.75% 24.37% -73.55%
 
Cost of Revenues $715.5K $587.5K $695.1K $957.1K $790.3K
Gross Profit $3.3M $4M $17.1M $21.2M $5.1M
Gross Profit Margin 82.35% 87.24% 96.1% 95.68% 86.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$766.5K -$39K -$18.9K -$10.5K -$7.6K
Operating Expenses $51K $39K $18.8K $10.5K $7.6K
Operating Income $3.3M $4M $17.1M $21.2M $5.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.3M $4M $17.1M $21.2M $5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M $4M $17.1M $21.2M $5.1M
 
Basic EPS (Cont. Ops) $0.36 $0.43 $1.86 $2.30 $0.55
Diluted EPS (Cont. Ops) $0.36 $0.43 $1.86 $2.30 $0.55
Weighted Average Basic Share $9.2M $9.2M $9.2M $9.2M $9.2M
Weighted Average Diluted Share $9.2M $9.2M $9.2M $9.2M $9.2M
 
EBITDA $3.3M $4M $17.1M $21.2M $5.1M
EBIT $3.3M $4M $17.1M $21.2M $5.1M
 
Revenue (Reported) $4.1M $4.6M $17.8M $22.1M $5.9M
Operating Income (Reported) $3.3M $4M $17.1M $21.2M $5.1M
Operating Income (Adjusted) $3.3M $4M $17.1M $21.2M $5.1M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $1.5M $4.4M $2.5M $2.5M $2.6M
Revenue Growth (YoY) 5.8% 200% -43.22% -1.54% 6.39%
 
Cost of Revenues $113.8K $149.4K $227.3K $164.2K $180.2K
Gross Profit $1.4M $4.3M $2.3M $2.3M $2.5M
Gross Profit Margin 92.32% 96.64% 90.99% 93.39% 93.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$3.7K -$1.3K -$4.5K -$1.5K --
Operating Expenses $3.7K $1.3K $4.5K $1.5K $3.2K
Operating Income $1.4M $4.3M $2.3M $2.3M $2.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.4M $4.3M $2.3M $2.3M $2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M $4.3M $2.3M $2.3M $2.5M
 
Basic EPS (Cont. Ops) $0.15 $0.47 $0.25 $0.25 $0.27
Diluted EPS (Cont. Ops) $0.15 $0.47 $0.25 $0.25 $0.27
Weighted Average Basic Share $9.2M $9.2M $9.2M $9.2M $9.2M
Weighted Average Diluted Share $9.2M $9.2M $9.2M $9.2M $9.2M
 
EBITDA $1.4M $4.3M $2.3M $2.3M $2.5M
EBIT $1.4M $4.3M $2.3M $2.3M $2.5M
 
Revenue (Reported) $1.5M $4.4M $2.5M $2.5M $2.6M
Operating Income (Reported) $1.4M $4.3M $2.3M $2.3M $2.5M
Operating Income (Adjusted) $1.4M $4.3M $2.3M $2.3M $2.5M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $3.5M $12.2M $29.2M $5.2M $6.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $577.7K $671.7K $942.9K $797.7K $801.1K
Gross Profit $2.9M $11.5M $28.2M $4.4M $5.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$507.3K -$202.9K -$260K -$258K --
Operating Expenses $43.4K $23.4K $8.9K $6.6K $9.4K
Operating Income $2.9M $11.5M $28.2M $4.4M $5.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.9M $11.5M $28.2M $4.4M $5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.9M $11.5M $28.2M $4.4M $5.5M
 
Basic EPS (Cont. Ops) $0.31 $1.25 $3.07 $0.48 $0.60
Diluted EPS (Cont. Ops) $0.31 $1.25 $3.07 $0.48 $0.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.9M $11.5M $28.2M $4.4M $5.5M
EBIT $2.9M $11.5M $28.2M $4.4M $5.5M
 
Revenue (Reported) $3.5M $12.2M $29.2M $5.2M $6.3M
Operating Income (Reported) $2.9M $11.5M $28.2M $4.4M $5.5M
Operating Income (Adjusted) $2.9M $11.5M $28.2M $4.4M $5.5M
Period Ending 2022-07-31 2023-07-31 2024-07-31 2025-07-31 2026-07-31
Revenue $10.8M $22.1M $5.2M $5.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $540.8K $788.6K $629.2K $640K --
Gross Profit $10.2M $21.3M $4.5M $5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$198.3K -$260.1K -$256.3K -$235.7K --
Operating Expenses $18.8K $8.8K $5K $6.9K --
Operating Income $10.2M $21.3M $4.5M $5M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $10.2M $21.3M $4.5M $5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.2M $21.3M $4.5M $5M --
 
Basic EPS (Cont. Ops) $1.11 $2.32 $0.49 $0.54 --
Diluted EPS (Cont. Ops) $1.11 $2.32 $0.49 $0.54 --
Weighted Average Basic Share $27.6M $27.6M $27.6M $27.6M --
Weighted Average Diluted Share $27.6M $27.6M $27.6M $27.6M --
 
EBITDA $10.2M $21.3M $4.5M $5M --
EBIT $10.2M $21.3M $4.5M $5M --
 
Revenue (Reported) $10.8M $22.1M $5.2M $5.7M --
Operating Income (Reported) $10.2M $21.3M $4.5M $5M --
Operating Income (Adjusted) $10.2M $21.3M $4.5M $5M --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $649.6K $1.4M $7.2M $795.2K $1.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $649.6K $1.4M $7.2M $795.2K $1.6M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $649.6K $1.4M $7.2M $795.2K $1.6M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $183.8K $1.3M $6.8M -- $183.8K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $183.8K $1.3M $6.8M -- $183.8K
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $465.8K $122.8K $392.4K $795.2K $1.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $465.8K $122.8K $392.4K $795.2K $1.4M
 
Total Liabilities and Equity $649.6K $1.4M $7.2M $795.2K $1.6M
Cash and Short Terms $649.6K $1.4M $7.2M $795.2K $1.6M
Total Debt -- -- -- -- --
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $1.5M $4.5M $2.9M $3M $4.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.5M $4.5M $2.9M $3M $4.2M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.5M $4.5M $2.9M $3M $4.2M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4M $4.2M $1.9M $1.9M $2.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.4M $4.2M $1.9M $1.9M $2.4M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $106.8K $309.4K $953.2K $1.1M $1.9M
 
Total Liabilities and Equity $1.5M $4.5M $2.9M $3M $4.2M
Cash and Short Terms $1.5M $4.5M $2.9M $3M $4.2M
Total Debt -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.3M $4M $17.1M $21.2M $5.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) $4.2M $3.2M $11.3M $27.6M $4.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.2M -$3.2M -$11.3M -$27.6M -$4.2M
 
Beginning Cash (CF) $649.6K $1.4M $7.2M $795.2K $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$941.3K $759.9K $5.8M -$6.4M $830.1K
Ending Cash (CF) -$291.7K $2.2M $13M -$5.6M $2.5M
 
Levered Free Cash Flow $3.3M $4M $17.1M $21.2M $5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.9M -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) $2.8M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.8M -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43.4K -- -$1.7M $145.4K --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.9M -- -- -- --
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.5M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.5M -- -- $285.5K --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) $1.3M -- -- $183.8K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.5M -- -- -$183.8K --
 
Beginning Cash (CF) $10.7M $23.1M $6.6M $9.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M -- -- $2M --
Ending Cash (CF) $3.5M -- -- $5.4M --
 
Levered Free Cash Flow $2.5M -- -- $285.5K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock