Financhill
Buy
64

MOV Quote, Financials, Valuation and Earnings

Last price:
$21.61
Seasonality move :
-1.77%
Day range:
$20.89 - $21.77
52-week range:
$12.85 - $21.77
Dividend yield:
6.48%
P/E ratio:
22.17x
P/S ratio:
0.74x
P/B ratio:
0.96x
Volume:
178.8K
Avg. volume:
138.4K
1-year change:
1.36%
Market cap:
$478.2M
Revenue:
$653.3M
EPS (TTM):
$0.97
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $514.7M $732.4M $751.9M $664.4M $653.3M
Revenue Growth (YoY) -26.57% 42.3% 2.66% -11.64% -1.66%
 
Cost of Revenues $236.8M $313.3M $318M $300.2M $300.2M
Gross Profit $277.9M $419.1M $433.9M $364.2M $353.1M
Gross Profit Margin 54% 57.22% 57.71% 54.81% 54.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $256.7M $301.6M $313.5M $315.7M $333.1M
Other Inc / (Exp) -$154.2M $530K $2.1M $6M $7.1M
Operating Expenses $243.2M $302.6M $314.6M $315.7M $331.8M
Operating Income $34.7M $116.4M $119.3M $48.5M $21.3M
 
Net Interest Expenses $2M $688K $518K $497K $489K
EBT. Incl. Unusual Items -$142.4M $117.3M $121.9M $54M $26.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$31.2M $24.8M $24.9M $11.8M $7.4M
Net Income to Company -$111.5M $92.6M $97M $42.2M $19.2M
 
Minority Interest in Earnings $324K $960K $2.5M $830K $845K
Net Income to Common Excl Extra Items -$111.2M $92.6M $97M $42.2M $19.2M
 
Basic EPS (Cont. Ops) -$4.80 $3.95 $4.20 $1.86 $0.82
Diluted EPS (Cont. Ops) -$4.80 $3.87 $4.12 $1.83 $0.81
Weighted Average Basic Share $23.2M $23.2M $22.5M $22.2M $22.3M
Weighted Average Diluted Share $23.2M $23.7M $23M $22.6M $22.6M
 
EBITDA $48.8M $128.9M $130.1M $58.1M $30.6M
EBIT $34.7M $116.4M $119.3M $48.5M $21.3M
 
Revenue (Reported) $514.7M $732.4M $751.9M $664.4M $653.3M
Operating Income (Reported) $34.7M $116.4M $119.3M $48.5M $21.3M
Operating Income (Adjusted) $34.7M $116.4M $119.3M $48.5M $21.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $220.2M $211.4M $187.7M $180.9M $187M
Revenue Growth (YoY) 26.53% -4.02% -11.22% -3.6% 3.38%
 
Cost of Revenues $92.2M $90.4M $85.4M $83.9M $85.1M
Gross Profit $128.1M $121M $102.3M $97M $102M
Gross Profit Margin 58.15% 57.25% 54.52% 53.63% 54.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $84.2M $82.8M $81.6M $91.8M $89.3M
Other Inc / (Exp) $86K $422K $1.6M $1.5M --
Operating Expenses $84.2M $82.8M $81.6M $90.6M $89.3M
Operating Income $43.9M $38.3M $20.7M $6.4M $12.6M
 
Net Interest Expenses $133K $143K $135K -- --
EBT. Incl. Unusual Items $41.4M $38.6M $22.2M $7.4M $12.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.6M $8.4M $4.5M $2.4M $3.3M
Net Income to Company $31.4M $30.1M $17.7M $5M $9.7M
 
Minority Interest in Earnings $390K $825K $281K $219K $78K
Net Income to Common Excl Extra Items $31.8M $30.1M $17.7M $5M $9.7M
 
Basic EPS (Cont. Ops) $1.36 $1.31 $0.78 $0.22 $0.43
Diluted EPS (Cont. Ops) $1.33 $1.28 $0.77 $0.21 $0.42
Weighted Average Basic Share $23.1M $22.4M $22.2M $22.3M $22.2M
Weighted Average Diluted Share $23.6M $22.8M $22.7M $22.6M $22.7M
 
EBITDA $47M $40.9M $22.9M $8.8M $15M
EBIT $43.9M $38.3M $20.7M $6.4M $12.6M
 
Revenue (Reported) $220.2M $211.4M $187.7M $180.9M $187M
Operating Income (Reported) $43.9M $38.3M $20.7M $6.4M $12.6M
Operating Income (Adjusted) $43.9M $38.3M $20.7M $6.4M $12.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $721.5M $763.6M $687.3M $647.8M $662.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $308.5M $318.1M $304.4M $298.8M $302.9M
Gross Profit $413M $445.5M $382.9M $349M $359.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $293.8M $313.1M $315.5M $330.7M $333.1M
Other Inc / (Exp) $799K $791K $5.6M $7.4M --
Operating Expenses $293.8M $313.1M $315.5M $327.3M $333M
Operating Income $119.2M $132.4M $67.4M $21.7M $26.8M
 
Net Interest Expenses $1.1M $462K $523K $136K $117K
EBT. Incl. Unusual Items $104.9M $132.8M $72.4M $28.4M $30.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.4M $27.4M $14M $7.6M $8.1M
Net Income to Company $90.5M $106M $58.5M $17.8M $20.9M
 
Minority Interest in Earnings $1M $2.1M $1.2M $702K $495K
Net Income to Common Excl Extra Items $91.5M $105.3M $58.5M $20.9M $22.5M
 
Basic EPS (Cont. Ops) $3.90 $4.55 $2.58 $0.91 $0.99
Diluted EPS (Cont. Ops) $3.83 $4.45 $2.53 $0.89 $0.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $132.2M $143.7M $77.2M $31M $36.2M
EBIT $119.2M $132.4M $67.4M $21.7M $26.8M
 
Revenue (Reported) $721.5M $763.6M $687.3M $647.8M $662.7M
Operating Income (Reported) $119.2M $132.4M $67.4M $21.7M $26.8M
Operating Income (Adjusted) $119.2M $132.4M $67.4M $21.7M $26.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $538.5M $557.6M $493M $472M $481.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $228.2M $233M $219.4M $217.1M $219.8M
Gross Profit $310.3M $324.6M $273.6M $254.9M $261.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $218.9M $230.4M $232.4M $247.4M $243.9M
Other Inc / (Exp) $443K $704K $4.2M $5.6M $1.8M
Operating Expenses $218.9M $230.4M $232.4M $244M $242.4M
Operating Income $91.4M $94.2M $41.2M $10.9M $19.2M
 
Net Interest Expenses $582K $356K $361K -- --
EBT. Incl. Unusual Items $79.2M $94.6M $45.1M $16M $20M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.2M $20.9M $9.9M $5.2M $5.9M
Net Income to Company $60.2M $73.7M $35.1M $10.8M $14.1M
 
Minority Interest in Earnings $723K $1.9M $568K $440K $90K
Net Income to Common Excl Extra Items $60.9M $73.7M $35.1M $10.8M $14.1M
 
Basic EPS (Cont. Ops) $2.60 $3.18 $1.56 $0.46 $0.63
Diluted EPS (Cont. Ops) $2.54 $3.12 $1.53 $0.46 $0.62
Weighted Average Basic Share $69.7M $67.8M $66.7M $66.8M $66.8M
Weighted Average Diluted Share $71.1M $69.2M $68M $67.9M $67.8M
 
EBITDA $100.8M $102.4M $48.5M $17.9M $26.3M
EBIT $91.4M $94.2M $41.2M $10.9M $19.2M
 
Revenue (Reported) $538.5M $557.6M $493M $472M $481.4M
Operating Income (Reported) $91.4M $94.2M $41.2M $10.9M $19.2M
Operating Income (Adjusted) $91.4M $94.2M $41.2M $10.9M $19.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $224.2M $277.5M $252M $262.5M $209M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $76.9M $91.6M $94.3M $86M $93.4M
Inventory $152.6M $160.3M $186.2M $153.9M $156.7M
Prepaid Expenses $6.6M $600K -- -- --
Other Current Assets $23.5M $17M $24.2M $18M $21.8M
Total Current Assets $501.2M $553.9M $567.2M $531.3M $489.9M
 
Property Plant And Equipment $98.4M $88.1M $99.6M $102.1M $105.9M
Long-Term Investments $612K $588K $595K $755K $713K
Goodwill -- -- -- -- --
Other Intangibles $17.1M $13.5M $9.6M $7.5M $5.5M
Other Long-Term Assets $59.6M $63.1M $66.8M $72.6M $86.5M
Total Assets $719.3M $761.2M $787.7M $756.5M $729.2M
 
Accounts Payable $28.2M $46M $32.1M $32.8M $34.3M
Accrued Expenses $69.2M $73.6M $64.1M $46.3M $50.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $15.9M $13.7M $17.7M $15.7M $19.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $127.7M $151.5M $142.4M $111.4M $113M
 
Long-Term Debt $89.7M $62.7M $70.9M $76.4M $75.5M
Capital Leases -- -- -- -- --
Total Liabilities $289.3M $284.1M $277.2M $248.4M $245.7M
 
Common Stock $346K $351K $353K $354K $356K
Other Common Equity Adj $92.5M $85.3M $81.3M $92.3M $80M
Common Equity $425.3M $472.8M $507.6M $505.9M $481.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.7M $4.3M $2.9M $2.2M $2.3M
Total Equity $429.9M $477.1M $510.5M $508M $483.6M
 
Total Liabilities and Equity $719.3M $761.2M $787.7M $756.5M $729.2M
Cash and Short Terms $224.2M $277.5M $252M $262.5M $209M
Total Debt $89.8M $62.8M $70.9M $76.4M $75.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $202.2M $187.1M $201.3M $182M $184.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $136.4M $135.6M $135.5M $113.9M $118.3M
Inventory $170.7M $215M $172M $176.1M $196.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.2M $18.7M $18.9M $22.6M --
Total Current Assets $536.2M $563.9M $538.4M $501.5M $522M
 
Property Plant And Equipment $88M $93.1M $103.7M $109.4M $90.7M
Long-Term Investments $595K $544K $824K $753K $808K
Goodwill -- -- -- -- --
Other Intangibles $14.5M $9.8M $7.7M $6.2M --
Other Long-Term Assets $60.6M $64.6M $68.8M $86.4M --
Total Assets $741M $775.7M $763.4M $747.2M $751.9M
 
Accounts Payable $29.5M $40.9M $23M $29.4M $27.1M
Accrued Expenses $89.8M $82.5M $67.5M $63.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.9M $16.8M $15.9M $18.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $145M $165.6M $126.4M $115.7M $128.7M
 
Long-Term Debt $62.9M $65.2M $76.9M $79.4M $62.9M
Capital Leases -- -- -- -- --
Total Liabilities $281.5M $292.1M $260.5M $253.3M $252M
 
Common Stock $349K $352K $353K $356K $357K
Other Common Equity Adj $87.7M $66.2M $81.7M $90.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.2M $5.5M $2.5M $2.6M $2.4M
Total Equity $459.6M $483.5M $502.9M $493.9M $499.9M
 
Total Liabilities and Equity $741M $775.7M $763.4M $747.2M $751.9M
Cash and Short Terms $202.2M $187.1M $201.3M $182M $184.3M
Total Debt $62.9M $65.2M $76.9M $79.4M $62.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$111.5M $92.6M $97M $42.2M $19.2M
Depreciation & Amoritzation $14.1M $12.5M $10.8M $9.6M $9.3M
Stock-Based Compensation $5.1M $5M $5.7M $7.4M $4.1M
Change in Accounts Receivable -$18.6M -$1.5M $3.4M -$4.6M -$2M
Change in Inventories $21.6M -$15.4M -$28.9M $35.7M -$11.7M
Cash From Operations $68.4M $130.8M $54.3M $76.8M -$1.5M
 
Capital Expenditures $3.2M $5.9M $7.3M $8.4M $8.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$7.9M -$10.6M -$11.5M -$13.7M
 
Dividends Paid (Ex Special Dividend) -- $22M $31.4M $53.1M $31.1M
Special Dividend Paid
Long-Term Debt Issued $30.9M -- -- -- --
Long-Term Debt Repaid -$64.5M -$21.1M -- -- --
Repurchase of Common Stock -- $22.6M $31.4M $3.1M $2.6M
Other Financing Activities -$300K -$1.2M -$3M -$1.4M -$604K
Cash From Financing -$34.4M -$66.6M -$65.3M -$57.6M -$35.4M
 
Beginning Cash (CF) $223.8M $277.1M $251.6M $262.1M $208.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38M $53.3M -$25.5M $10.6M -$53.6M
Ending Cash (CF) $267.6M $327.4M $222M $275.6M $151.9M
 
Levered Free Cash Flow $65.2M $124.9M $47.1M $68.4M -$9.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $31.4M $30.1M $17.7M $5M $9.7M
Depreciation & Amoritzation $3.1M $2.6M $2.2M $2.4M $2.4M
Stock-Based Compensation $1.2M $1.5M $2M $1.2M $1.3M
Change in Accounts Receivable -$49.9M -$35.3M -$39.7M -$23.5M -$21.6M
Change in Inventories $10M -$6.7M $3.8M $6.3M $16.1M
Cash From Operations $15.9M $1.7M -$1.9M -$4.7M $12.3M
 
Capital Expenditures $1.9M $1.8M $2.1M $2.5M $703K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M -$2.3M -$2.7M -$3.6M -$1.5M
 
Dividends Paid (Ex Special Dividend) $4.6M $7.8M $7.7M $7.8M $7.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $7M $6.6M $1.9M $1.5M --
Other Financing Activities -$99K -- -$780K -- --
Cash From Financing -$10.1M -$14.1M -$10.4M -$9.3M -$7.8M
 
Beginning Cash (CF) $201.8M $186.7M $201M $181.5M $183.9M
Foreign Exchange Rate Adjustment -$690K -$1.9M -$3.5M $983K $408K
Additions / Reductions $2.1M -$16.5M -$18.5M -$16.7M $3.4M
Ending Cash (CF) $203.2M $168.3M $179M $165.8M $187.7M
 
Levered Free Cash Flow $14M -$91K -$3.9M -$7.2M $11.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $90.5M $106M $58.5M $17.8M $20.9M
Depreciation & Amoritzation $13M $11.3M $9.9M $9.3M $9.4M
Stock-Based Compensation $5.2M $5.2M $7M $6M $3.5M
Change in Accounts Receivable -$37M $3.2M -$2.7M $20.6M $11M
Change in Inventories $4.9M -$57.8M $48M -$1.1M -$15.3M
Cash From Operations $113.7M $68.6M $85.4M $28.8M $40.4M
 
Capital Expenditures $4.5M $7M $9.1M $8.1M $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.6M -$10.6M -$11.7M -$14.6M -$8.1M
 
Dividends Paid (Ex Special Dividend) $16.2M $29.3M $53.2M $31.1M $31.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$37.9M -- -- -- --
Repurchase of Common Stock $17M $33.7M $5.6M $3.4M $1.6M
Other Financing Activities -- -$1.2M -- -- --
Cash From Financing -$70.7M -$64.6M -$62M -$36M -$33.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.6M -$15.2M $14.6M -$19.5M $2.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $109.2M $61.6M $76.2M $20.7M $35.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $60.2M $73.7M $35.1M $10.8M $14.1M
Depreciation & Amoritzation $9.4M $8.2M $7.3M $7M $7M
Stock-Based Compensation $4M $4.2M $5.5M $4.1M $3.5M
Change in Accounts Receivable -$45.2M -$40.5M -$46.5M -$21.2M -$15.6M
Change in Inventories -$23.8M -$66.2M $10.8M -$26M -$28.3M
Cash From Operations $38.6M -$23.6M $7.4M -$40.6M $1.3M
 
Capital Expenditures $3.8M $4.9M $6.7M $6.5M $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.9M -$7.6M -$8.8M -$11.9M -$6.3M
 
Dividends Paid (Ex Special Dividend) $16.2M $23.6M $45.4M $23.3M $23.3M
Special Dividend Paid -- -- $1M -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$21.1M -- -- -- --
Repurchase of Common Stock $17M $28.2M $2.3M $2.6M $1.6M
Other Financing Activities -$99K -$85K -$780K -- --
Cash From Financing -$53.9M -$51.9M -$48.6M -$27M -$25.4M
 
Beginning Cash (CF) $588.5M $615M $618.1M $605.2M $567.5M
Foreign Exchange Rate Adjustment -$1.8M -$7.3M -$377K -$917K $5.9M
Additions / Reductions -$22M -$90.5M -$50.4M -$80.5M -$24.5M
Ending Cash (CF) $564.7M $517.2M $567.4M $523.7M $548.8M
 
Levered Free Cash Flow $34.8M -$28.5M $628K -$47.1M -$2.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
54
SMX alert for Dec 12

SMX (Security Matters) Plc [SMX] is up 45.93% over the past day.

Buy
77
DHIL alert for Dec 12

Diamond Hill Investment Group, Inc. [DHIL] is up 44.46% over the past day.

Sell
28
OXM alert for Dec 12

Oxford Industries, Inc. [OXM] is down 21.21% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock