Financhill
Sell
40

MOV Quote, Financials, Valuation and Earnings

Last price:
$19.79
Seasonality move :
0.38%
Day range:
$19.27 - $20.24
52-week range:
$17.86 - $31.18
Dividend yield:
7.07%
P/E ratio:
19.05x
P/S ratio:
0.68x
P/B ratio:
0.87x
Volume:
208.4K
Avg. volume:
173.4K
1-year change:
-35.01%
Market cap:
$438.7M
Revenue:
$672.6M
EPS (TTM):
$1.04
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $701M $506.4M $732.4M $751.9M $672.6M
Revenue Growth (YoY) 3.15% -27.76% 44.63% 2.66% -10.55%
 
Cost of Revenues $326.1M $235.9M $313.3M $318M $302.2M
Gross Profit $374.9M $270.5M $419.1M $433.9M $370.4M
Gross Profit Margin 53.48% 53.42% 57.22% 57.71% 55.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $331.9M $256.7M $301.6M $313.5M $315.7M
Other Inc / (Exp) $15.4M -$154.2M $530K $2.1M $6M
Operating Expenses $331.9M $256.7M $301.6M $313.5M $315.7M
Operating Income $43M $13.8M $117.5M $120.4M $54.7M
 
Net Interest Expenses $930K $2M $688K $518K $497K
EBT. Incl. Unusual Items $57.5M -$142.4M $117.3M $121.9M $60.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.1M -$31.2M $24.8M $24.9M $12.7M
Net Income to Company $42.4M -$111.2M $92.6M $97M $47.5M
 
Minority Interest in Earnings $320K -$324K -$960K -$2.5M -$830K
Net Income to Common Excl Extra Items $42.7M -$111.5M $91.6M $94.5M $46.7M
 
Basic EPS (Cont. Ops) $1.85 -$4.80 $3.95 $4.20 $2.10
Diluted EPS (Cont. Ops) $1.83 -$4.80 $3.87 $4.12 $2.06
Weighted Average Basic Share $23.1M $23.2M $23.2M $22.5M $22.2M
Weighted Average Diluted Share $23.3M $23.2M $23.7M $23M $22.6M
 
EBITDA $74.8M -$126.3M $130.5M $133.2M $70.3M
EBIT $58.4M -$140.4M $118M $122.4M $60.7M
 
Revenue (Reported) $701M $506.4M $732.4M $751.9M $672.6M
Operating Income (Reported) $43M $13.8M $117.5M $120.4M $54.7M
Operating Income (Adjusted) $58.4M -$140.4M $118M $122.4M $60.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $169.9M $217.7M $211.4M $187.7M $182.7M
Revenue Growth (YoY) -17.39% 28.19% -2.92% -11.22% -2.64%
 
Cost of Revenues $77.4M $92.2M $90.4M $85.4M $84.3M
Gross Profit $92.5M $125.6M $121M $102.3M $98.4M
Gross Profit Margin 54.43% 57.67% 57.25% 54.52% 53.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $69.4M $84.2M $82.8M $81.6M $91.8M
Other Inc / (Exp) $8K $86K $422K $1.6M $1.5M
Operating Expenses $69.4M $84.2M $82.8M $81.6M $91.8M
Operating Income $23.1M $41.4M $38.3M $20.7M $6.6M
 
Net Interest Expenses $608K $133K $143K $135K $144K
EBT. Incl. Unusual Items $22.5M $41.4M $38.6M $22.2M $7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.5M $9.6M $8.4M $4.5M $2.5M
Net Income to Company $14.8M $31.8M $30.1M $17.7M $5.4M
 
Minority Interest in Earnings -$118K -$390K -$825K -$281K -$383K
Net Income to Common Excl Extra Items $14.8M $31.4M $29.3M $17.4M $5.1M
 
Basic EPS (Cont. Ops) $0.64 $1.36 $1.31 $0.78 $0.23
Diluted EPS (Cont. Ops) $0.63 $1.33 $1.28 $0.77 $0.22
Weighted Average Basic Share $23.3M $23.1M $22.4M $22.2M $22.3M
Weighted Average Diluted Share $23.4M $23.6M $22.8M $22.7M $22.6M
 
EBITDA $26.4M $44.6M $41.3M $24.6M $10.5M
EBIT $23.1M $41.5M $38.7M $22.3M $8.1M
 
Revenue (Reported) $169.9M $217.7M $211.4M $187.7M $182.7M
Operating Income (Reported) $23.1M $41.4M $38.3M $20.7M $6.6M
Operating Income (Adjusted) $23.1M $41.5M $38.7M $22.3M $8.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $519.1M $704.7M $763.6M $687.3M $658.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $248.7M $305.7M $318.1M $304.4M $301.3M
Gross Profit $270.3M $399M $445.5M $382.9M $357.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $275.8M $293.8M $313.1M $315.5M $330.7M
Other Inc / (Exp) -$152.8M $799K $791K $5.6M $7.4M
Operating Expenses $275.8M $293.8M $313.1M $315.5M $330.7M
Operating Income -$5.5M $105.2M $132.4M $67.4M $26.4M
 
Net Interest Expenses $1.8M $1.1M $462K $523K $508K
EBT. Incl. Unusual Items -$160M $104.9M $132.8M $72.4M $33.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$21.8M $13.4M $27.4M $14M $8.5M
Net Income to Company -$138.6M $91.5M $105.3M $58.5M $24.8M
 
Minority Interest in Earnings -$44K -$1M -$2.1M -$1.2M -$957K
Net Income to Common Excl Extra Items -$138.3M $90.5M $103.2M $57.3M $23.8M
 
Basic EPS (Cont. Ops) -$5.97 $3.89 $4.55 $2.58 $1.07
Diluted EPS (Cont. Ops) -$5.98 $3.84 $4.45 $2.53 $1.04
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$143.3M $118.9M $144.5M $82.8M $43.1M
EBIT -$158.3M $106M $133.2M $72.9M $33.7M
 
Revenue (Reported) $519.1M $704.7M $763.6M $687.3M $658.3M
Operating Income (Reported) -$5.5M $105.2M $132.4M $67.4M $26.4M
Operating Income (Adjusted) -$158.3M $106M $133.2M $72.9M $33.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $328.1M $526.4M $557.6M $493M $478.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $158.4M $228.2M $233M $219.4M $218.4M
Gross Profit $169.7M $298.2M $324.6M $273.6M $260.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $181.8M $218.9M $230.4M $232.4M $247.4M
Other Inc / (Exp) -$154.6M $443K $704K $4.2M $5.6M
Operating Expenses $181.8M $218.9M $230.4M $232.4M $247.4M
Operating Income -$12.1M $79.3M $94.2M $41.2M $12.9M
 
Net Interest Expenses $1.5M $582K $356K $361K $372K
EBT. Incl. Unusual Items -$168.1M $79.2M $94.6M $45.1M $18.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$26.4M $18.2M $20.9M $9.9M $5.7M
Net Income to Company -$141.8M $60.9M $73.7M $35.1M $12.4M
 
Minority Interest in Earnings -$15K -$723K -$1.9M -$568K -$695K
Net Income to Common Excl Extra Items -$141.8M $60.2M $71.8M $34.6M $11.7M
 
Basic EPS (Cont. Ops) -$6.12 $2.59 $3.18 $1.55 $0.53
Diluted EPS (Cont. Ops) -$6.13 $2.55 $3.12 $1.53 $0.51
Weighted Average Basic Share $69.7M $69.7M $67.8M $66.7M $66.8M
Weighted Average Diluted Share $69.8M $71.1M $69.2M $68M $67.9M
 
EBITDA -$156.1M $89.1M $103.1M $52.7M $25.4M
EBIT -$166.7M $79.7M $94.9M $45.4M $18.5M
 
Revenue (Reported) $328.1M $526.4M $557.6M $493M $478.7M
Operating Income (Reported) -$12.1M $79.3M $94.2M $41.2M $12.9M
Operating Income (Adjusted) -$166.7M $79.7M $94.9M $45.4M $18.5M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $185.9M $223.8M $277.1M $251.6M $262.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $78.4M $76.9M $91.6M $94.3M $104.5M
Inventory $171.4M $152.6M $160.3M $186.2M $148M
Prepaid Expenses -- -- -- -- --
Other Current Assets $27M $23.5M $17M $24.2M $18M
Total Current Assets $464.6M $501.7M $553.9M $567.2M $543.9M
 
Property Plant And Equipment $118.8M $98.4M $88.1M $99.6M $102.1M
Long-Term Investments -- -- -- -- --
Goodwill $136.4M -- -- -- --
Other Intangibles $42.4M $17.1M $13.5M $9.6M $7.5M
Other Long-Term Assets $59.9M $59.6M $63.1M $66.8M $72.6M
Total Assets $847.3M $719.3M $761.2M $787.7M $769.1M
 
Accounts Payable $35.5M $28.2M $46M $32.1M $32.8M
Accrued Expenses $50.5M $69.2M $73.6M $64.1M $46.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $15.1M $15.9M $13.7M $17.7M $15.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $109.3M $127.7M $151.5M $142.4M $113.1M
 
Long-Term Debt $51.9M $21.2M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $316.9M $289.3M $284.1M $277.2M $250.1M
 
Common Stock $344K $346K $351K $353K $354K
Other Common Equity Adj $85.1M $92.5M $85.3M $81.3M $92.3M
Common Equity $526.5M $425.3M $472.8M $507.6M $516.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.9M $4.7M $4.3M $2.9M $2.2M
Total Equity $530.4M $429.9M $477.1M $510.5M $519M
 
Total Liabilities and Equity $847.3M $719.3M $761.2M $787.7M $769.1M
Cash and Short Terms $185.9M $223.8M $277.1M $251.6M $262.1M
Total Debt $51.9M $21.2M -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $163.2M $201.8M $186.7M $201M $181.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $103.5M $136.4M $135.6M $135.5M $139.2M
Inventory $176.8M $170.7M $215M $172M $168.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $28M $20.2M $18.7M $18.9M $22.6M
Total Current Assets $471.6M $536.2M $563.9M $538.4M $520.2M
 
Property Plant And Equipment $101.9M $88M $93.1M $103.7M $109.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $17.1M $14.5M $9.8M $7.7M $6.2M
Other Long-Term Assets $56.4M $60.6M $64.6M $68.8M $86.4M
Total Assets $701.8M $741M $775.7M $763.4M $765.9M
 
Accounts Payable $35.6M $29.5M $40.9M $23M $29.4M
Accrued Expenses $72.3M $89.8M $82.5M $67.5M $63.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.2M $13.9M $16.8M $15.9M $18.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $133.4M $145M $165.6M $126.4M $121.8M
 
Long-Term Debt $37.3M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $308.3M $281.5M $292.1M $260.5M $259.5M
 
Common Stock $346K $349K $352K $353K $356K
Other Common Equity Adj $85.9M $87.7M $66.2M $81.7M $90.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.1M $5.2M $5.5M $2.5M $2.8M
Total Equity $393.4M $459.6M $483.5M $502.9M $506.4M
 
Total Liabilities and Equity $701.8M $741M $775.7M $763.4M $765.9M
Cash and Short Terms $163.2M $201.8M $186.7M $201M $181.5M
Total Debt $37.3M -- -- -- --
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $42.4M -$111.2M $92.6M $97M $47.5M
Depreciation & Amoritzation $16.4M $14.1M $12.5M $10.8M $9.6M
Stock-Based Compensation $6.4M $5.1M $5M $5.7M $7.4M
Change in Accounts Receivable -$1.5M -$18.6M -$1.5M $3.4M -$12.8M
Change in Inventories -$5.5M $21.6M -$15.4M -$28.9M $37.7M
Cash From Operations $32.1M $68.4M $130.8M $54.3M $76.8M
 
Capital Expenditures $13M $3.2M $5.9M $7.3M $8.4M
Cash Acquisitions -$639K -- -- -- --
Cash From Investing -$13.4M -$1.9M -$7.9M -$10.6M -$11.5M
 
Dividends Paid (Ex Special Dividend) -$18.4M -- -$22M -$31.4M -$53.1M
Special Dividend Paid
Long-Term Debt Issued -- $30.9M -- -- --
Long-Term Debt Repaid -- -$64.5M -$21.1M -- --
Repurchase of Common Stock -$4.2M -- -$22.6M -$31.4M -$3.1M
Other Financing Activities -- -$300K -$1.2M -$3M -$1.4M
Cash From Financing -$23.9M -$34.4M -$66.6M -$65.3M -$57.6M
 
Beginning Cash (CF) $190.5M $186.4M $224.4M $277.7M $252.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.2M $32.2M $56.3M -$21.5M $7.7M
Ending Cash (CF) $186.4M $224.4M $277.7M $252.2M $262.8M
 
Levered Free Cash Flow $19.1M $65.2M $124.9M $47.1M $68.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $14.8M $31.8M $30.1M $17.7M $5.4M
Depreciation & Amoritzation $3.3M $3.1M $2.6M $2.2M $2.4M
Stock-Based Compensation $1.1M $1.2M $1.5M $2M $1.2M
Change in Accounts Receivable -$43.7M -$49.9M -$35.3M -$39.7M -$25.9M
Change in Inventories -$5.6M $10M -$6.7M $3.8M $6.7M
Cash From Operations $4.7M $16M $1.7M -$1.9M -$4.7M
 
Capital Expenditures $604K $1.9M $1.8M $2.1M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$604K -$3M -$2.3M -$2.7M -$3.6M
 
Dividends Paid (Ex Special Dividend) -- -$4.6M -$7.8M -$7.7M -$7.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$10.9M -- -- -- --
Repurchase of Common Stock -- -$7M -$6.6M -$1.9M -$1.5M
Other Financing Activities -- -$99K -- -$780K --
Cash From Financing -$11M -$10.2M -$14.1M -$10.4M -$9.3M
 
Beginning Cash (CF) $170.8M $200.3M $203.7M $220.3M $199M
Foreign Exchange Rate Adjustment -$96K -$690K -$1.9M -$3.5M $983K
Additions / Reductions -$6.9M $2.8M -$14.6M -$15M -$17.7M
Ending Cash (CF) $163.8M $202.4M $187.2M $201.8M $182.3M
 
Levered Free Cash Flow $4.1M $14.1M -$91K -$3.9M -$7.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$138.6M $91.5M $105.3M $58.5M $24.8M
Depreciation & Amoritzation $15M $13M $11.3M $9.9M $9.3M
Stock-Based Compensation $5.6M $5.2M $5.2M $7M $6M
Change in Accounts Receivable $24.3M -$37M $3.2M -$2.7M $5.1M
Change in Inventories $25.4M $4.9M -$57.8M $48M $2.2M
Cash From Operations $69.9M $113.8M $68.5M $85.4M $28.8M
 
Capital Expenditures $5.3M $4.5M $7M $9.1M $8.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6M -$5.6M -$10.6M -$11.7M -$14.6M
 
Dividends Paid (Ex Special Dividend) -$4.6M -$16.2M -$29.3M -$53.2M -$31.1M
Special Dividend Paid
Long-Term Debt Issued $30.9M -- -- -- --
Long-Term Debt Repaid -- -$37.9M -- -- --
Repurchase of Common Stock -- -$17M -$33.7M -$5.6M -$3.4M
Other Financing Activities -- -- -$1.2M -- --
Cash From Financing -$22.2M -$70.8M -$64.5M -$62M -$36M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43.1M $37.5M -$6.6M $11.6M -$21.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $64.6M $109.3M $61.5M $76.2M $20.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$141.8M $60.9M $73.7M $35.1M $12.4M
Depreciation & Amoritzation $10.5M $9.4M $8.2M $7.3M $7M
Stock-Based Compensation $3.8M $4M $4.2M $5.5M $4.1M
Change in Accounts Receivable -$26.8M -$45.2M -$40.5M -$46.5M -$28.7M
Change in Inventories -$7.1M -$23.8M -$66.2M $10.8M -$24.7M
Cash From Operations -$6.7M $38.7M -$23.6M $7.4M -$40.6M
 
Capital Expenditures $2.5M $3.8M $4.9M $6.7M $6.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$4.9M -$7.6M -$8.8M -$11.9M
 
Dividends Paid (Ex Special Dividend) -- -$16.2M -$23.6M -$45.4M -$23.3M
Special Dividend Paid -- -- -- $1M --
Long-Term Debt Issued $30.9M -- -- -- --
Long-Term Debt Repaid -$47.7M -$21.1M -- -- --
Repurchase of Common Stock -- -$17M -$28.2M -$2.3M -$2.6M
Other Financing Activities -$300K -$99K -$85K -$780K --
Cash From Financing -$17.6M -$54M -$51.9M -$48.6M -$27M
 
Beginning Cash (CF) $545.6M $612.3M $707.2M $671.3M $687.9M
Foreign Exchange Rate Adjustment $2.9M -$1.8M -$7.3M -$377K -$917K
Additions / Reductions -$25.6M -$20.2M -$83.2M -$50M -$79.6M
Ending Cash (CF) $523M $590.3M $616.7M $620.9M $607.4M
 
Levered Free Cash Flow -$9.3M $34.9M -$28.5M $628K -$47.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock