Financhill
Buy
55

MMS Quote, Financials, Valuation and Earnings

Last price:
$86.87
Seasonality move :
1.9%
Day range:
$86.31 - $87.49
52-week range:
$63.77 - $92.50
Dividend yield:
1.38%
P/E ratio:
15.64x
P/S ratio:
0.92x
P/B ratio:
2.83x
Volume:
189.2K
Avg. volume:
728.7K
1-year change:
19.14%
Market cap:
$4.7B
Revenue:
$5.4B
EPS (TTM):
$5.56
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.3B $4.6B $4.9B $5.3B $5.4B
Revenue Growth (YoY) 22.91% 8.85% 5.91% 8.19% 2.36%
 
Cost of Revenues $3.4B $3.8B $4B $4.1B $4.2B
Gross Profit $902.6M $849.3M $934M $1.2B $1.2B
Gross Profit Margin 21.22% 18.34% 19.04% 21.86% 22.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $494.1M $534.5M $639.2M $671.6M $713.1M
Other Inc / (Exp) -$10.1M $8.2M -$363K $450K --
Operating Expenses $483.3M $537.6M $638.6M $668.4M $673.1M
Operating Income $419.4M $311.8M $295.4M $491.7M $568.3M
 
Net Interest Expenses $14.7M $46M $84.1M $82.4M $75.6M
EBT. Incl. Unusual Items $383.7M $277.1M $210.3M $406.5M $444.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $92.5M $73.3M $48.5M $99.6M $125.8M
Net Income to Company $291.2M $203.8M $161.8M $306.9M $319M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $291.2M $203.8M $161.8M $306.9M $319M
 
Basic EPS (Cont. Ops) $4.69 $3.30 $2.65 $5.03 $5.56
Diluted EPS (Cont. Ops) $4.67 $3.29 $2.63 $4.99 $5.51
Weighted Average Basic Share $62.1M $61.8M $61.1M $61M $57.4M
Weighted Average Diluted Share $62.4M $62M $61.5M $61.5M $57.9M
 
EBITDA $523.7M $453.5M $457.4M $627M $702M
EBIT $419.4M $311.8M $295.4M $491.7M $568.3M
 
Revenue (Reported) $4.3B $4.6B $4.9B $5.3B $5.4B
Operating Income (Reported) $419.4M $311.8M $295.4M $491.7M $568.3M
Operating Income (Adjusted) $419.4M $311.8M $295.4M $491.7M $568.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.2B $1.3B $1.3B $1.3B
Revenue Growth (YoY) 19.73% 6.41% 7.05% 4.44% 0.19%
 
Cost of Revenues $908.4M $926.6M $993.1M $1B $1B
Gross Profit $197.8M $250.5M $266.9M $278.7M $310.5M
Gross Profit Margin 17.88% 21.28% 21.18% 21.18% 23.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $129.6M $147M $167.8M $166.9M $187.7M
Other Inc / (Exp) -$521K $10.3M -$442K $925K --
Operating Expenses $127.6M $152.4M $170.3M $166M $187M
Operating Income $70.2M $98.1M $96.6M $112.7M $123.6M
 
Net Interest Expenses $10.7M $16.1M $20.5M $20M $22.4M
EBT. Incl. Unusual Items $57M $97.7M $78.2M $92.7M $100.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9M $28.6M $19M $20.2M $25.2M
Net Income to Company $52M $69.1M $59.1M $72.5M $75.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $52M $69.1M $59.1M $72.5M $75.3M
 
Basic EPS (Cont. Ops) $0.84 $1.13 $0.97 $1.20 $1.34
Diluted EPS (Cont. Ops) $0.83 $1.13 $0.96 $1.19 $1.32
Weighted Average Basic Share $62.1M $61M $61.1M $60.6M $56.4M
Weighted Average Diluted Share $62.5M $61.3M $61.6M $61.1M $57M
 
EBITDA $103.5M $133.1M $138.2M $145.5M $160.7M
EBIT $70.2M $98.1M $96.6M $112.7M $123.6M
 
Revenue (Reported) $1.1B $1.2B $1.3B $1.3B $1.3B
Operating Income (Reported) $70.2M $98.1M $96.6M $112.7M $123.6M
Operating Income (Adjusted) $70.2M $98.1M $96.6M $112.7M $123.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.3B $4.6B $4.9B $5.3B $5.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4B $3.8B $4B $4.1B $4.2B
Gross Profit $902.6M $849.3M $934M $1.2B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $494.1M $534.5M $639.2M $671.6M $713.1M
Other Inc / (Exp) -$10.1M $8.2M -$363K $450K --
Operating Expenses $482.1M $535.3M $638.6M $668.4M $673.9M
Operating Income $420.5M $314.1M $295.4M $491.7M $567.5M
 
Net Interest Expenses $14.7M $46M $84.1M $82.4M $84.1M
EBT. Incl. Unusual Items $383.7M $277.1M $210.3M $406.5M $444.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $92.5M $73.3M $48.5M $99.6M $125.8M
Net Income to Company $291.2M $203.8M $161.8M $306.9M $319M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $291.2M $203.8M $161.8M $306.9M $319M
 
Basic EPS (Cont. Ops) $4.69 $3.30 $2.65 $5.02 $5.59
Diluted EPS (Cont. Ops) $4.67 $3.29 $2.63 $5.00 $5.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $515.7M $446.9M $444.7M $617.2M $701.2M
EBIT $420.5M $314.1M $295.4M $491.7M $567.5M
 
Revenue (Reported) $4.3B $4.6B $4.9B $5.3B $5.4B
Operating Income (Reported) $420.5M $314.1M $295.4M $491.7M $567.5M
Operating Income (Adjusted) $420.5M $314.1M $295.4M $491.7M $567.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $4.6B $4.9B $5.3B $5.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8B $4B $4.1B $4.2B --
Gross Profit $849.3M $934M $1.2B $1.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $534.5M $639.2M $671.6M $713.1M --
Other Inc / (Exp) $8.2M -$363K $450K $603K --
Operating Expenses $535.3M $638.6M $668.4M $673.9M --
Operating Income $314.1M $295.4M $491.7M $567.5M --
 
Net Interest Expenses $46M $84.1M $82.4M $84.1M --
EBT. Incl. Unusual Items $277.1M $210.3M $406.5M $444.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73.3M $48.5M $99.6M $125.8M --
Net Income to Company $203.8M $161.8M $306.9M $319M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $203.8M $161.8M $306.9M $319M --
 
Basic EPS (Cont. Ops) $3.30 $2.65 $5.02 $5.59 --
Diluted EPS (Cont. Ops) $3.29 $2.63 $5.00 $5.56 --
Weighted Average Basic Share $247.1M $244.5M $244.3M $229.7M --
Weighted Average Diluted Share $247.9M $245.7M $245.6M $231M --
 
EBITDA $446.9M $444.7M $617.2M $701.2M --
EBIT $314.1M $295.4M $491.7M $567.5M --
 
Revenue (Reported) $4.6B $4.9B $5.3B $5.4B --
Operating Income (Reported) $314.1M $295.4M $491.7M $567.5M --
Operating Income (Adjusted) $314.1M $295.4M $491.7M $567.5M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $156.6M $136.8M $122.1M $235.8M $260.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $834.8M $807.1M $826.9M $879.5M $898.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $104.2M $182.4M $146.6M $132.6M --
Total Current Assets $1.1B $1B $1.1B $1.2B $1.3B
 
Property Plant And Equipment $242M $185.1M $202.8M $172.6M $131.5M
Long-Term Investments -- $31.4M $31.4M $12.6M $5.5M
Goodwill $1.8B $1.8B $1.8B $1.8B --
Other Intangibles $922M $863.6M $811.5M $818.2M --
Other Long-Term Assets $16.8M $42.4M $46.1M $27.1M --
Total Assets $4.1B $4B $4B $4.1B $4.1B
 
Accounts Payable $305.6M $264.6M $282.1M $303.3M $296.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $80.6M $63.5M $86.8M $40.1M --
Current Portion Of Capital Lease Obligations $76.1M $64M $49.9M $47.7M --
Other Current Liabilities $35.1M $116.4M $49.1M $69.5M --
Total Current Liabilities $789.4M $774.4M $723M $807.5M $765.2M
 
Long-Term Debt $1.6B $1.4B $1.3B $1.2B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.4B $2.3B $2.3B $2.4B
 
Common Stock $532.4M $558M $577.9M $598.3M $628.1M
Other Common Equity Adj -$39.9M -$34M -$27.6M -$32.5M --
Common Equity $1.5B $1.5B $1.7B $1.8B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.5B $1.7B $1.8B $1.7B
 
Total Liabilities and Equity $4.1B $4B $4B $4.1B $4.1B
Cash and Short Terms $156.6M $136.8M $122.1M $235.8M $260.5M
Total Debt $1.6B $1.4B $1.4B $1.2B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $156.6M $136.8M $122.1M $235.8M $260.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $834.8M $807.1M $826.9M $879.5M $898.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $104.2M $182.4M $146.6M $132.6M --
Total Current Assets $1.1B $1B $1.1B $1.2B $1.3B
 
Property Plant And Equipment $242M $185.1M $202.8M $172.6M $131.5M
Long-Term Investments -- $31.4M $31.4M $12.6M $5.5M
Goodwill $1.8B $1.8B $1.8B $1.8B --
Other Intangibles $922M $863.6M $811.5M $818.2M --
Other Long-Term Assets $16.8M $42.4M $46.1M $27.1M --
Total Assets $4.1B $4B $4B $4.1B $4.1B
 
Accounts Payable $305.6M $264.6M $282.1M $303.3M $296.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $80.6M $63.5M $86.8M $40.1M --
Current Portion Of Capital Lease Obligations $76.1M $64M $49.9M $47.7M --
Other Current Liabilities $35.1M $116.4M $49.1M $69.5M --
Total Current Liabilities $789.4M $774.4M $723M $807.5M $765.2M
 
Long-Term Debt $1.6B $1.4B $1.3B $1.2B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.4B $2.3B $2.3B $2.4B
 
Common Stock $532.4M $558M $577.9M $598.3M $628.1M
Other Common Equity Adj -$39.9M -$34M -$27.6M -$32.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.5B $1.7B $1.8B $1.7B
 
Total Liabilities and Equity $4.1B $4B $4B $4.1B $4.1B
Cash and Short Terms $156.6M $136.8M $122.1M $235.8M $260.5M
Total Debt $1.6B $1.4B $1.4B $1.2B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $291.2M $203.8M $161.8M $306.9M $319M
Depreciation & Amoritzation $90.7M $132.8M $149.3M $125.5M $133.7M
Stock-Based Compensation $28.6M $30.5M $29.5M $35.3M $41.2M
Change in Accounts Receivable $38.6M $14.1M -$23.4M -$50.6M -$31.9M
Change in Inventories -- -- -- -- --
Cash From Operations $517.3M $289.8M $314.3M $515.3M $429.4M
 
Capital Expenditures $36.6M $56.1M $90.7M $132.2M $63.2M
Cash Acquisitions $1.8B $14.3M -- -- --
Cash From Investing -$1.8B -$54M -$81M -$129.1M -$60.3M
 
Dividends Paid (Ex Special Dividend) $68.8M $68.7M $68.1M $72.9M $68.7M
Special Dividend Paid
Long-Term Debt Issued $2.3B $615M $844.3M $1.1B --
Long-Term Debt Repaid -$824.5M -$770.7M -$953M -$1.2B --
Repurchase of Common Stock $3.4M $96.1M -- $73.1M $447.5M
Other Financing Activities -$35.8M $72.2M -$74.1M -$17.6M --
Cash From Financing $1.4B -$248.3M -$250.8M -$275.6M -$343.9M
 
Beginning Cash (CF) $156.6M $136.8M $122.1M $235.8M $260.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68M -$19.8M -$14.7M $113.7M $24.7M
Ending Cash (CF) $225.1M $109.7M $110.1M $352.6M $284.6M
 
Levered Free Cash Flow $480.8M $233.7M $223.6M $383.1M $366.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $52M $69.1M $59.1M $72.5M $75.3M
Depreciation & Amoritzation $33.3M $35M $41.6M $32.8M $37.2M
Stock-Based Compensation $7.7M $8.4M $7.3M $7.7M $10.9M
Change in Accounts Receivable $292.9M $54.1M -$31.1M -$24M $521.4M
Change in Inventories -- -- -- -- --
Cash From Operations $270.7M $120.1M $144.6M $163.8M $649.4M
 
Capital Expenditures $4.4M $20.2M $31.8M $31.9M $7.5M
Cash Acquisitions $19.4M $151K -- -- --
Cash From Investing -$23.9M -$5.9M -$31.2M -$31.9M -$3.1M
 
Dividends Paid (Ex Special Dividend) $17.2M $17M $17M $18.1M $16.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $33.1M $200M $161.9M $250M --
Long-Term Debt Repaid -$193.8M -$327.7M -$222.5M -$259.4M --
Repurchase of Common Stock -- $22.3M -- $25.8M $141M
Other Financing Activities -$23.2M $81.9M -$4.4M $7.4M --
Cash From Financing -$201.1M -$85M -$81.9M -$45.8M -$490.7M
 
Beginning Cash (CF) $156.6M $136.8M $122.1M $235.8M $260.5M
Foreign Exchange Rate Adjustment -$2.4M -$3M -$1M $1.9M -$473K
Additions / Reductions $43.3M $26.2M $30.4M $88M $155.1M
Ending Cash (CF) $197.5M $160M $151.5M $325.6M $415.1M
 
Levered Free Cash Flow $266.2M $99.9M $112.8M $131.9M $641.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $291.2M $203.8M $161.8M $306.9M $319M
Depreciation & Amoritzation $90.7M $132.8M $149.3M $125.5M $133.7M
Stock-Based Compensation $28.6M $30.5M $29.5M $35.3M $41.2M
Change in Accounts Receivable $38.6M $14.1M -$23.4M -$50.6M -$31.9M
Change in Inventories -- -- -- -- --
Cash From Operations $517.3M $289.8M $314.3M $515.3M $429.4M
 
Capital Expenditures $36.6M $56.1M $90.7M $132.2M $63.2M
Cash Acquisitions $1.8B $14.3M -- -- --
Cash From Investing -$1.8B -$54M -$81M -$129.1M -$60.3M
 
Dividends Paid (Ex Special Dividend) $68.8M $68.7M $68.1M $72.9M $68.7M
Special Dividend Paid
Long-Term Debt Issued $2.3B $615M $844.3M $1.1B --
Long-Term Debt Repaid -$824.5M -$770.7M -$953M -$1.2B --
Repurchase of Common Stock $3.4M $96.1M -- $73.1M $447.5M
Other Financing Activities -$35.8M $72.2M -$74.1M -$17.6M --
Cash From Financing $1.4B -$248.3M -$250.8M -$275.6M -$343.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68M -$19.8M -$14.7M $113.7M $24.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $480.8M $233.7M $223.6M $383.1M $366.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $203.8M $161.8M $306.9M $319M --
Depreciation & Amoritzation $132.8M $149.3M $125.5M $133.7M --
Stock-Based Compensation $30.5M $29.5M $35.3M $41.2M --
Change in Accounts Receivable $14.1M -$23.4M -$50.6M -$31.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $289.8M $314.3M $515.3M $429.4M --
 
Capital Expenditures $56.1M $90.7M $132.2M $63.2M --
Cash Acquisitions $14.3M -- -- -- --
Cash From Investing -$54M -$81M -$129.1M -$60.3M --
 
Dividends Paid (Ex Special Dividend) $68.7M $68.1M $72.9M $68.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $615M $844.3M $1.1B $1.3B --
Long-Term Debt Repaid -$770.7M -$953M -$1.2B -$810.2M --
Repurchase of Common Stock $96.1M -- $73.1M $447.5M --
Other Financing Activities $72.2M -$74.1M -$17.6M -$19.9M --
Cash From Financing -$248.3M -$250.8M -$275.6M -$343.9M --
 
Beginning Cash (CF) $562M $492.3M $655.4M $644.6M --
Foreign Exchange Rate Adjustment -$7.3M $2.7M $3.2M -$538K --
Additions / Reductions -$19.8M -$14.7M $113.7M $24.7M --
Ending Cash (CF) $534.9M $480.3M $772.2M $668.8M --
 
Levered Free Cash Flow $233.7M $223.6M $383.1M $366.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock