Financhill
Sell
19

BAH Quote, Financials, Valuation and Earnings

Last price:
$85.10
Seasonality move :
0.73%
Day range:
$83.96 - $85.24
52-week range:
$79.23 - $146.95
Dividend yield:
2.59%
P/E ratio:
12.99x
P/S ratio:
0.91x
P/B ratio:
10.36x
Volume:
2.2M
Avg. volume:
2.9M
1-year change:
-34.35%
Market cap:
$10.3B
Revenue:
$12B
EPS (TTM):
$6.55
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.9B $8.4B $9.3B $10.7B $12B
Revenue Growth (YoY) 5.29% 6.42% 10.7% 15.15% 12.36%
 
Cost of Revenues $6.1B $6.5B $7.3B $8.4B $9.4B
Gross Profit $1.8B $1.8B $2B $2.3B $2.6B
Gross Profit Margin 22.79% 22.05% 21.38% 21.53% 21.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.2B $1.5B $1.3B $1.2B
Other Inc / (Exp) -$31.2M -$6.3M $32M $2M $27M
Operating Expenses $1B $1.2B $1.5B $1.3B $1.4B
Operating Income $754.4M $685.2M $491.1M $1B $1.3B
 
Net Interest Expenses $60.7M $95.2M $121.1M $188M $196M
EBT. Incl. Unusual Items $662.4M $604M $367.9M $854M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53.5M $137.5M $96.7M $248M $284M
Net Income to Company $609M $466.6M $271.2M $606M $935M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $605.4M $463.6M $269.7M $601M $930M
 
Basic EPS (Cont. Ops) $4.40 $3.46 $2.04 $4.61 $7.28
Diluted EPS (Cont. Ops) $4.37 $3.44 $2.03 $4.59 $7.25
Weighted Average Basic Share $137.7M $134.1M $132.2M $130.4M $127.8M
Weighted Average Diluted Share $138.7M $134.9M $132.7M $130.8M $128.3M
 
EBITDA $891.9M $886.8M $712.6M $1.2B $1.4B
EBIT $754.4M $685.2M $491.1M $1B $1.3B
 
Revenue (Reported) $7.9B $8.4B $9.3B $10.7B $12B
Operating Income (Reported) $754.4M $685.2M $491.1M $1B $1.3B
Operating Income (Adjusted) $754.4M $685.2M $491.1M $1B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.3B $2.7B $3.1B $2.9B
Revenue Growth (YoY) 4.3% 9.16% 15.98% 18.01% -8.15%
 
Cost of Revenues $1.6B $1.8B $2.1B $2.4B $2.3B
Gross Profit $480.6M $517.5M $567.9M $774M $591M
Gross Profit Margin 22.82% 22.51% 21.3% 24.6% 20.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $262.3M $293.6M $300.9M $225.4M $308M
Other Inc / (Exp) $2.8M $26.1M $7.3M $14.5M --
Operating Expenses $262.3M $277.7M $300.6M $223.7M $308M
Operating Income $218.4M $239.9M $267.2M $550.3M $283M
 
Net Interest Expenses $19.8M $38.1M $51.6M $41.9M $47M
EBT. Incl. Unusual Items $201M $222M $225.8M $513.4M $233M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.1M $51.3M $55.1M $123.2M $58M
Net Income to Company $154.8M $170.8M $170.7M $390.1M $175M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $153.7M $169.5M $169.3M $387.8M $174M
 
Basic EPS (Cont. Ops) $1.14 $1.28 $1.29 $3.02 $1.42
Diluted EPS (Cont. Ops) $1.14 $1.28 $1.29 $3.01 $1.42
Weighted Average Basic Share $134.8M $132.3M $130.8M $128.4M $122.7M
Weighted Average Diluted Share $135.3M $132.7M $131.1M $128.8M $122.9M
 
EBITDA $270.1M $292.7M $322.6M $592.4M $324M
EBIT $218.4M $239.9M $267.2M $550.3M $283M
 
Revenue (Reported) $2.1B $2.3B $2.7B $3.1B $2.9B
Operating Income (Reported) $218.4M $239.9M $267.2M $550.3M $283M
Operating Income (Adjusted) $218.4M $239.9M $267.2M $550.3M $283M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8B $8.8B $10B $11.4B $11.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2B $6.9B $7.9B $8.9B $9.2B
Gross Profit $1.8B $1.9B $2.1B $2.5B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.1B $1.6B $1.2B $1.3B
Other Inc / (Exp) -$11.8M $17.2M $24.5M $739K --
Operating Expenses $1.1B $1.1B $1.6B $1.2B $1.3B
Operating Income $714.9M $777.7M $543.9M $1.3B $1.1B
 
Net Interest Expenses $64.7M $125.9M $172.1M $197M $192.9M
EBT. Incl. Unusual Items $636.6M $685.2M $393M $1.2B $940.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.2M $156.7M $98.5M $325.4M $114.6M
Net Income to Company $590.5M $528.5M $294.4M $828.9M $825.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $586.8M $525.1M $292M $823.5M $820.7M
 
Basic EPS (Cont. Ops) $4.31 $3.96 $2.23 $6.38 $6.57
Diluted EPS (Cont. Ops) $4.27 $3.94 $2.22 $6.36 $6.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $876.8M $993M $769.4M $1.5B $1.3B
EBIT $714.9M $777.7M $543.9M $1.3B $1.1B
 
Revenue (Reported) $8B $8.8B $10B $11.4B $11.7B
Operating Income (Reported) $714.9M $777.7M $543.9M $1.3B $1.1B
Operating Income (Adjusted) $714.9M $777.7M $543.9M $1.3B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.1B $4.5B $5.3B $6.1B $5.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $3.6B $4.2B $4.7B $4.6B
Gross Profit $923.7M $977.8M $1.1B $1.4B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $564.1M $546.7M $614.9M $554.7M $631M
Other Inc / (Exp) -$3.2M $20.3M $12.8M $11.5M $3M
Operating Expenses $564.1M $525.7M $611.4M $547.3M $625M
Operating Income $359.6M $452.1M $504.9M $811.2M $576M
 
Net Interest Expenses $34.2M $64.9M $99.3M $92.4M $90M
EBT. Incl. Unusual Items $320.4M $401.6M $426.7M $727.7M $449M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73.5M $92.7M $94.6M $172.4M $3M
Net Income to Company $246.9M $308.9M $332.1M $555.3M $446M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $245.4M $306.9M $329.4M $552.2M $443M
 
Basic EPS (Cont. Ops) $1.82 $2.32 $2.52 $4.29 $3.59
Diluted EPS (Cont. Ops) $1.81 $2.31 $2.51 $4.28 $3.58
Weighted Average Basic Share $270.3M $264.6M $261.8M $257.8M $246.8M
Weighted Average Diluted Share $271.7M $265.7M $262.7M $258.8M $247.4M
 
EBITDA $452.6M $558.9M $615.7M $894.3M $657M
EBIT $359.6M $452.1M $504.9M $811.2M $576M
 
Revenue (Reported) $4.1B $4.5B $5.3B $6.1B $5.8B
Operating Income (Reported) $359.6M $452.1M $504.9M $811.2M $576M
Operating Income (Adjusted) $359.6M $452.1M $504.9M $811.2M $576M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $991M $695.9M $404.9M $554M $885M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.6B $1.8B $2B $2.3B
Inventory -- -- -- -- --
Prepaid Expenses $233.3M $126.8M -- -- --
Other Current Assets -- -- $108.4M $138M $157M
Total Current Assets $2.6B $2.4B $2.3B $2.7B $3.3B
 
Property Plant And Equipment $444M $429.5M $383M $362M $355M
Long-Term Investments $63.9M $68.4M $63M $209M $210M
Goodwill $1.6B $2B $2.3B $2.3B $2.4B
Other Intangibles $307.1M $646.7M $685.6M $601M $563M
Other Long-Term Assets $467.3M $385.2M $222.4M $234M $286M
Total Assets $5.5B $6B $6.9B $6.9B $7.6B
 
Accounts Payable $371.7M $539.5M $597.8M $653M $693M
Accrued Expenses $295.2M $363.1M $718.8M $34M $49M
Current Portion Of Long-Term Debt $77.9M $68.4M $41.3M $62M $83M
Current Portion Of Capital Lease Obligations $55M $52.3M $51.2M $43M $41M
Other Current Liabilities $49.8M $45.2M $23.7M $14M $15M
Total Current Liabilities $1.3B $1.5B $1.9B $1.7B $1.8B
 
Long-Term Debt $2.5B $3B $3B $3.5B $4.1B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5B $5.9B $5.8B $6.6B
 
Common Stock $1.6M $1.6M $1.7M $2M $2M
Other Common Equity Adj -$29.8M $8.6M $29.3M $10M -$29M
Common Equity $1.1B $1B $992M $1B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $651K -- -- --
Total Equity $1.1B $1B $992M $1B $1B
 
Total Liabilities and Equity $5.5B $6B $6.9B $6.9B $7.6B
Cash and Short Terms $991M $695.9M $404.9M $554M $885M
Total Debt $2.6B $3B $3B $3.6B $4.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $788.7M $756.5M $557.3M $558.7M $816M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $1.7B $2B $2.2B $2.2B
Inventory -- -- -- -- --
Prepaid Expenses $119.6M $305.8M -- -- --
Other Current Assets -- -- $133.4M $132.9M --
Total Current Assets $2.4B $2.7B $2.7B $2.9B $3.2B
 
Property Plant And Equipment $429.4M $389.9M $348.6M $352.2M $331M
Long-Term Investments $64.1M $67.1M $64.4M $57.7M $59M
Goodwill $2B $2B $2.3B $2.4B --
Other Intangibles $682.3M $607.2M $637.8M $598.5M --
Other Long-Term Assets $407.3M $475.6M $238.7M $254.7M --
Total Assets $6B $6.2B $7.2B $6.9B $7.2B
 
Accounts Payable $483.8M $542.3M $603.2M $677.4M $686M
Accrued Expenses $375M $402.4M $453.2M $101.7M --
Current Portion Of Long-Term Debt $68.4M $41.3M $41.3M $82.5M --
Current Portion Of Capital Lease Obligations $55.3M $55M $46.1M $46.7M --
Other Current Liabilities $70.1M $65M $11.5M $23M --
Total Current Liabilities $1.4B $1.5B $1.6B $1.9B $1.8B
 
Long-Term Debt $3B $3B $3.6B $3.5B $4B
Capital Leases -- -- -- -- --
Total Liabilities $5B $5B $6.1B $5.7B $6.2B
 
Common Stock $1.6M $1.7M $1.7M $1.7M $2M
Other Common Equity Adj -$24M $22.1M $31.9M -$276K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $2.1M -- -- --
Total Equity $1B $1.2B $1.1B $1.2B $996M
 
Total Liabilities and Equity $6B $6.2B $7.2B $6.9B $7.2B
Cash and Short Terms $788.7M $756.5M $557.3M $558.7M $816M
Total Debt $3.1B $3B $3.6B $3.6B $4.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $609M $466.6M $271.2M $606M $935M
Depreciation & Amoritzation $137.5M $201.6M $221.4M $164M $165M
Stock-Based Compensation $59.8M $69.8M $80.3M $95M $94M
Change in Accounts Receivable $47.1M -$154.7M -$130.2M -$270M -$206M
Change in Inventories -- -- -- -- --
Cash From Operations $718.7M $736.5M $602.8M $259M $1B
 
Capital Expenditures $87.2M $80M $76.1M $67M $98M
Cash Acquisitions $74.2M $780.3M $440.3M -- $97M
Cash From Investing -$158.3M -$867.7M -$468M -$91M -$218M
 
Dividends Paid (Ex Special Dividend) $181.1M $209.1M $235.7M $254M $268M
Special Dividend Paid
Long-Term Debt Issued $691.5M $547M $415M $1.1B $844M
Long-Term Debt Repaid -$527.9M -$112.3M -$417M -$541M -$262M
Repurchase of Common Stock $313.4M $418.9M $223.9M $404M $812M
Other Financing Activities -$11.7M -- -- -- --
Cash From Financing -$311.3M -$163.8M -$425.9M -$19M -$460M
 
Beginning Cash (CF) $991M $695.9M $404.9M $554M $885M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $249.1M -$295M -$291M $149M $331M
Ending Cash (CF) $1.2B $400.9M $113.8M $703M $1.2B
 
Levered Free Cash Flow $631.5M $656.6M $526.7M $192M $911M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $154.8M $170.8M $170.7M $390.1M $175M
Depreciation & Amoritzation $51.7M $52.8M $55.4M $42.1M $41M
Stock-Based Compensation $16M $18.5M $19.8M $25.8M $17M
Change in Accounts Receivable $177M $166M $90.1M $56.5M $69M
Change in Inventories -- -- -- -- --
Cash From Operations $470.4M $272.7M -$47.4M $587.1M $421M
 
Capital Expenditures $20.7M $16M $16.9M $23.8M $26M
Cash Acquisitions $114M -- -- -- --
Cash From Investing -$134.7M $28.1M -$21.9M -$25.9M -$29M
 
Dividends Paid (Ex Special Dividend) $50.2M $57M $62.1M $66.5M $68M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $414.8M $1.1B -- --
Long-Term Debt Repaid -$17.1M -$379.3M -$510.3M -$10.6M --
Repurchase of Common Stock $108.6M $29.9M $80.8M $232.3M $214M
Other Financing Activities -- -- -- -- --
Cash From Financing -$168.9M -$42.1M $417M -$300.1M -$287M
 
Beginning Cash (CF) $788.7M $756.5M $557.3M $558.7M $816M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $166.8M $258.7M $347.7M $261.1M $105M
Ending Cash (CF) $955.5M $1B $905M $819.8M $921M
 
Levered Free Cash Flow $449.7M $256.7M -$64.3M $563.3M $395M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $590.5M $528.5M $294.4M $828.9M $825.7M
Depreciation & Amoritzation $161.9M $215.3M $225.5M $136.6M $162.8M
Stock-Based Compensation $62.6M $73.6M $85.6M $103.2M $84.3M
Change in Accounts Receivable $12.6M -$150.9M -$326.1M -$195M $8.6M
Change in Inventories -- -- -- -- --
Cash From Operations $612.4M $503.9M $256.8M $1B $909.8M
 
Capital Expenditures $78.8M $80M $73.8M $95.5M $90.8M
Cash Acquisitions $853.7M $753K $440.7M $92.5M $4.5M
Cash From Investing -$931.5M -$42.1M -$519.3M -$206.9M -$125.7M
 
Dividends Paid (Ex Special Dividend) $196.1M $223.1M $245M $261.2M $273M
Special Dividend Paid
Long-Term Debt Issued $547M $414.8M $1.1B -$207K --
Long-Term Debt Repaid -$117M -$430.6M -$541.2M -$41M --
Repurchase of Common Stock $429.5M $289.7M $329.8M $543.5M $858.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$167.4M -$493.9M $63.3M -$808.6M -$526.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$486.5M -$32.2M -$199.2M $1.4M $257.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $533.6M $423.8M $183M $921.5M $819M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $246.9M $308.9M $332.1M $555.3M $446M
Depreciation & Amoritzation $93M $106.7M $110.8M $83.2M $81M
Stock-Based Compensation $28.4M $32.2M $37.5M $45.7M $36M
Change in Accounts Receivable -$43.1M -$39.4M -$235.2M -$160.6M $54M
Change in Inventories -- -- -- -- --
Cash From Operations $459.7M $227.1M -$118.9M $639.2M $540M
 
Capital Expenditures $29.7M $29.7M $27.4M $56.2M $49M
Cash Acquisitions $779.6M -- $406K $92.5M --
Cash From Investing -$811.3M $14.3M -$37M -$153.3M -$61M
 
Dividends Paid (Ex Special Dividend) $101.9M $115.9M $125.1M $133M $138M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $547M $414.8M $1.1B -- --
Long-Term Debt Repaid -$78.1M -$396.4M -$520.6M -$20.6M -$21M
Repurchase of Common Stock $232.4M $103.3M $209.2M $348.6M $395M
Other Financing Activities -- -- -- -- --
Cash From Financing $149.3M -$180.8M $308.4M -$481.5M -$548M
 
Beginning Cash (CF) $1.4B $1.3B $766.9M $856.4M $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$202.3M $60.6M $152.4M $4.5M -$69M
Ending Cash (CF) $1.2B $1.3B $919.4M $860.9M $1.5B
 
Levered Free Cash Flow $430.1M $197.4M -$146.4M $583M $491M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock