Financhill
Sell
10

BAH Quote, Financials, Valuation and Earnings

Last price:
$131.39
Seasonality move :
3.94%
Day range:
$128.19 - $132.09
52-week range:
$123.17 - $190.59
Dividend yield:
1.56%
P/E ratio:
20.63x
P/S ratio:
1.49x
P/B ratio:
13.96x
Volume:
2.9M
Avg. volume:
2.2M
1-year change:
5.12%
Market cap:
$16.8B
Revenue:
$10.7B
EPS (TTM):
$6.36
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $7.5B $7.9B $8.4B $9.3B $10.7B
Revenue Growth (YoY) 11.33% 5.29% 6.42% 10.7% 15.15%
 
Cost of Revenues $3.4B $3.7B $3.9B $4.3B $4.9B
Gross Profit $4.1B $4.2B $4.5B $5B $5.7B
Gross Profit Margin 54.73% 53.46% 53.37% 53.51% 53.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1B $1.2B $1.5B $1.3B
Other Inc / (Exp) $5.1M -$31.2M -$6.3M $42.2M $27.8M
Operating Expenses $3.4B $3.4B $3.8B $4.5B $4.7B
Operating Income $669.2M $754.4M $685.2M $446.8M $1B
 
Net Interest Expenses $94.9M $60.7M $74.8M $121.1M $187.8M
EBT. Incl. Unusual Items $579.4M $662.4M $604M $367.9M $853.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $96.8M $53.5M $137.5M $96.7M $247.6M
Net Income to Company $482.6M $609M $466.6M $271.2M $605.7M
 
Minority Interest in Earnings -- -- $163K $576K --
Net Income to Common Excl Extra Items $482.6M $609M $466.7M $271.8M $605.7M
 
Basic EPS (Cont. Ops) $3.43 $4.40 $3.46 $2.04 $4.61
Diluted EPS (Cont. Ops) $3.41 $4.37 $3.44 $2.03 $4.59
Weighted Average Basic Share $140.1M $137.7M $134.1M $132.2M $130.4M
Weighted Average Diluted Share $141.2M $138.7M $134.9M $132.7M $130.8M
 
EBITDA $750.7M $803.1M $820M $650.2M $1.2B
EBIT $669.6M $718.8M $674.2M $484.7M $1B
 
Revenue (Reported) $7.5B $7.9B $8.4B $9.3B $10.7B
Operating Income (Reported) $669.2M $754.4M $685.2M $446.8M $1B
Operating Income (Adjusted) $669.6M $718.8M $674.2M $484.7M $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2B $2.1B $2.3B $2.7B $3.1B
Revenue Growth (YoY) 10.97% 4.3% 9.16% 15.98% 18.01%
 
Cost of Revenues $942.6M $947.7M $1.1B $1.2B $1.4B
Gross Profit $1.1B $1.2B $1.2B $1.4B $1.8B
Gross Profit Margin 53.32% 55% 54% 53.77% 56.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $244.7M $262.3M $293.6M $300.9M $225.4M
Other Inc / (Exp) -$17.4M $2.8M $26.1M $7.3M $14.5M
Operating Expenses $869.4M $940M $1B $1.2B $1.2B
Operating Income $207.2M $218.4M $223.9M $267M $548.6M
 
Net Interest Expenses $14.4M $20.2M $27.9M $48.5M $49.7M
EBT. Incl. Unusual Items $175.4M $201M $222M $225.8M $513.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.3M $46.1M $51.3M $55.1M $123.2M
Net Income to Company $136.1M $154.8M $170.8M $170.7M $390.1M
 
Minority Interest in Earnings -- -- $151K -- --
Net Income to Common Excl Extra Items $136.1M $154.8M $170.9M $170.7M $390.1M
 
Basic EPS (Cont. Ops) $0.98 $1.14 $1.28 $1.29 $3.02
Diluted EPS (Cont. Ops) $0.98 $1.14 $1.28 $1.29 $3.01
Weighted Average Basic Share $137.9M $134.8M $132.3M $130.8M $128.4M
Weighted Average Diluted Share $138.7M $135.3M $132.7M $131.1M $128.8M
 
EBITDA $209.7M $257.6M $287.9M $313.9M $603.8M
EBIT $188.7M $220M $248.9M $273M $561.7M
 
Revenue (Reported) $2B $2.1B $2.3B $2.7B $3.1B
Operating Income (Reported) $207.2M $218.4M $223.9M $267M $548.6M
Operating Income (Adjusted) $188.7M $220M $248.9M $273M $561.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.8B $8B $8.8B $10B $11.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $3.7B $4.1B $4.7B $5.2B
Gross Profit $4.2B $4.3B $4.7B $5.4B $6.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.1B $1.1B $1.6B $1.2B
Other Inc / (Exp) -$22M -$11.8M $17.2M $34.7M $38.4M
Operating Expenses $3.5B $3.6B $3.9B $4.9B $4.9B
Operating Income $717.2M $714.9M $756.7M $517.1M $1.3B
 
Net Interest Expenses $73.6M $66.5M $88.6M $158.8M $199.8M
EBT. Incl. Unusual Items $621.6M $636.6M $685.2M $393M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $105.3M $46.2M $156.7M $98.5M $325.4M
Net Income to Company $516.3M $590.5M $528.5M $294.4M $828.9M
 
Minority Interest in Earnings -- -- $505K $234K --
Net Income to Common Excl Extra Items $516.3M $590.5M $529M $294.7M $828.9M
 
Basic EPS (Cont. Ops) $3.69 $4.31 $3.97 $2.23 $6.38
Diluted EPS (Cont. Ops) $3.68 $4.28 $3.94 $2.23 $6.36
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $774M $806.5M $928.8M $716.6M $1.5B
EBIT $690.8M $698.6M $769.2M $547.5M $1.3B
 
Revenue (Reported) $7.8B $8B $8.8B $10B $11.4B
Operating Income (Reported) $717.2M $714.9M $756.7M $517.1M $1.3B
Operating Income (Adjusted) $690.8M $698.6M $769.2M $547.5M $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4B $4.1B $4.5B $5.3B $6.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $1.9B $2.1B $2.5B $2.7B
Gross Profit $2.1B $2.2B $2.4B $2.8B $3.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $490.6M $564.1M $546.7M $614.9M $554.7M
Other Inc / (Exp) -$22.7M -$3.2M $20.3M $12.8M $23.4M
Operating Expenses $1.7B $1.8B $2B $2.3B $2.6B
Operating Income $399.1M $359.6M $431.1M $501.4M $803.8M
 
Net Interest Expenses $30.2M $36M $49.8M $87.5M $99.4M
EBT. Incl. Unusual Items $346.2M $320.4M $401.6M $426.7M $727.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80.8M $73.5M $92.7M $94.6M $172.4M
Net Income to Company $265.4M $246.9M $308.9M $332.1M $555.3M
 
Minority Interest in Earnings -- -- $342K -- --
Net Income to Common Excl Extra Items $265.4M $246.9M $309.2M $332.1M $555.3M
 
Basic EPS (Cont. Ops) $1.91 $1.82 $2.32 $2.51 $4.29
Diluted EPS (Cont. Ops) $1.90 $1.81 $2.31 $2.51 $4.28
Weighted Average Basic Share $276M $270.3M $264.6M $261.8M $257.8M
Weighted Average Diluted Share $277.9M $271.7M $265.7M $262.7M $258.8M
 
EBITDA $416M $419.5M $528.3M $594.7M $907.6M
EBIT $374.3M $354.1M $449.1M $511.9M $824.4M
 
Revenue (Reported) $4B $4.1B $4.5B $5.3B $6.1B
Operating Income (Reported) $399.1M $359.6M $431.1M $501.4M $803.8M
Operating Income (Adjusted) $374.3M $354.1M $449.1M $511.9M $824.4M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $741.9M $991M $695.9M $404.9M $554.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $474.8M $375.4M $465.3M $551.7M $700.1M
Inventory -- -- -- -- --
Prepaid Expenses $126.8M $233.3M $126.8M -- --
Other Current Assets -- -- -- $108.4M $137.3M
Total Current Assets $2.3B $2.6B $2.4B $2.3B $2.7B
 
Property Plant And Equipment $448.2M $444M $429.5M $383M $362.6M
Long-Term Investments -- -- -- -- --
Goodwill $1.6B $1.6B $2B $2.3B $2.3B
Other Intangibles $301M $307.1M $646.7M $685.6M $601M
Other Long-Term Assets $72.8M $467.3M $385.2M $222.4M $232.8M
Total Assets $4.8B $5.5B $6B $6.6B $6.6B
 
Accounts Payable $433M $371.7M $539.5M $597.8M $653.1M
Accrued Expenses $265.1M $295.2M $363.1M $718.8M $397.5M
Current Portion Of Long-Term Debt $177.9M $77.9M $68.4M $41.3M $61.9M
Current Portion Of Capital Lease Obligations $49M $55M $52.3M $51.2M $43.2M
Other Current Liabilities $54M $49.8M $45.2M $23.7M $14.8M
Total Current Liabilities $1.3B $1.3B $1.5B $1.9B $1.7B
 
Long-Term Debt $2B $2.3B $2.7B $2.8B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $3.9B $4.4B $5B $5.6B $5.5B
 
Common Stock $1.6M $1.6M $1.6M $1.7M $1.7M
Other Common Equity Adj -$46M -$29.8M $8.6M $29.3M $9.5M
Common Equity $856.4M $1.1B $1B $992M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $651K -- --
Total Equity $856.4M $1.1B $1B $992M $1B
 
Total Liabilities and Equity $4.8B $5.5B $6B $6.6B $6.6B
Cash and Short Terms $741.9M $991M $695.9M $404.9M $554.3M
Total Debt $2.2B $2.4B $2.8B $2.8B $3.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.3B $788.7M $756.5M $557.3M $558.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $449.4M $426.6M $446.1M $678.2M $697M
Inventory -- -- -- -- --
Prepaid Expenses $68.3M $119.6M $305.8M -- --
Other Current Assets -- -- -- $133.4M $132.9M
Total Current Assets $2.8B $2.4B $2.7B $2.7B $2.9B
 
Property Plant And Equipment $443.3M $429.4M $389.9M $348.6M $352.2M
Long-Term Investments -- -- -- -- --
Goodwill $1.6B $2B $2B $2.3B $2.4B
Other Intangibles $303.8M $682.3M $607.2M $637.8M $598.5M
Other Long-Term Assets $82.3M $407.3M $475.6M $238.7M $254.7M
Total Assets $5.3B $6B $6.2B $7.2B $6.9B
 
Accounts Payable $452.8M $483.8M $542.3M $603.2M $677.4M
Accrued Expenses $400.1M $375M $402.4M $453.2M $101.7M
Current Portion Of Long-Term Debt $77.9M $68.4M $41.3M $41.3M $82.5M
Current Portion Of Capital Lease Obligations $53M $55.3M $55M $46.1M $46.7M
Other Current Liabilities $57.3M $70.1M $65M $11.5M $23M
Total Current Liabilities $1.4B $1.4B $1.5B $1.6B $1.9B
 
Long-Term Debt $2.3B $2.8B $2.8B $3.4B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $5B $5B $6.1B $5.7B
 
Common Stock $1.6M $1.6M $1.7M $1.7M $1.7M
Other Common Equity Adj -$43.7M -$24M $22.1M $31.9M -$276K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $2.1M -- --
Total Equity $972M $1B $1.2B $1.1B $1.2B
 
Total Liabilities and Equity $5.3B $6B $6.2B $7.2B $6.9B
Cash and Short Terms $1.3B $788.7M $756.5M $557.3M $558.7M
Total Debt $2.4B $2.8B $2.8B $3.4B $3.4B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $482.6M $609M $466.6M $271.2M $605.7M
Depreciation & Amoritzation $81.1M $84.3M $145.7M $165.5M $164.2M
Stock-Based Compensation $43.3M $59.8M $69.8M $80.3M $95M
Change in Accounts Receivable -$129.1M $47.1M -$154.7M -$130.2M -$269.6M
Change in Inventories -- -- -- -- --
Cash From Operations $551.4M $718.7M $736.5M $602.8M $258.8M
 
Capital Expenditures $128.1M $87.2M $80M $76.1M $66.7M
Cash Acquisitions -- -$74.2M -$780.3M -$386.9M -$406K
Cash From Investing -$128.1M -$158.3M -$867.7M -$468M -$90.6M
 
Dividends Paid (Ex Special Dividend) -$146.6M -$181.1M -$209.1M -$235.7M -$253.4M
Special Dividend Paid
Long-Term Debt Issued $497.9M $691.5M $547M $414.8M $1.1B
Long-Term Debt Repaid -$76.9M -$527.9M -$112.3M -$417.1M -$541.3M
Repurchase of Common Stock -$182.2M -$313.4M -$418.9M -$223.9M -$404.1M
Other Financing Activities -$81.5M -$11.7M -- -- --
Cash From Financing $34.6M -$311.3M -$163.8M -$425.9M -$18.8M
 
Beginning Cash (CF) $284M $741.9M $991M $695.9M $404.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $457.9M $249.1M -$295M -$291M $149.4M
Ending Cash (CF) $741.9M $991M $695.9M $404.9M $554.3M
 
Levered Free Cash Flow $423.3M $631.5M $656.6M $526.7M $192.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $136.1M $154.8M $170.8M $170.7M $390.1M
Depreciation & Amoritzation $21M $37.6M $39.1M $40.9M $42.1M
Stock-Based Compensation $14.8M $16M $18.5M $19.8M $25.8M
Change in Accounts Receivable $54M $177M $166M $90.1M $56.5M
Change in Inventories -- -- -- -- --
Cash From Operations $425.6M $470.4M $272.7M -$47.4M $587.1M
 
Capital Expenditures $18M $20.7M $16M $16.9M $23.8M
Cash Acquisitions -- -$114M $44.1M -- --
Cash From Investing -$18M -$134.7M $28.1M -$21.9M -$25.9M
 
Dividends Paid (Ex Special Dividend) -$43M -$50.2M -$57M -$62.1M -$66.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $691.5M -- $414.8M $1.1B --
Long-Term Debt Repaid -$369.5M -$17.1M -$379.3M -$510.3M -$10.3M
Repurchase of Common Stock -$30.4M -$108.6M -$29.9M -$80.8M -$232.3M
Other Financing Activities -$9.7M -- -- -- --
Cash From Financing $247M -$168.9M -$42.1M $417M -$300.1M
 
Beginning Cash (CF) $620.6M $621.9M $497.8M $209.6M $297.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $654.6M $166.8M $258.7M $347.7M $261.1M
Ending Cash (CF) $1.3B $788.7M $756.5M $557.3M $558.7M
 
Levered Free Cash Flow $407.6M $449.7M $256.7M -$64.3M $563.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $516.3M $590.5M $528.5M $294.4M $828.9M
Depreciation & Amoritzation $83.2M $107.9M $159.6M $169.1M $164.6M
Stock-Based Compensation $53.1M $62.6M $73.6M $85.6M $103.2M
Change in Accounts Receivable -$147M $12.6M -$150.9M -$326.1M -$195M
Change in Inventories -- -- -- -- --
Cash From Operations $850.8M $612.4M $503.9M $256.8M $1B
 
Capital Expenditures $106.2M $78.8M $80M $73.8M $95.5M
Cash Acquisitions -- -$853.7M $43.3M -$431.4M -$92.5M
Cash From Investing -$106.2M -$931.5M -$42.1M -$519.3M -$206.9M
 
Dividends Paid (Ex Special Dividend) -$168.6M -$196.1M -$223.1M -$245M -$261.2M
Special Dividend Paid
Long-Term Debt Issued $789.4M $547M $414.8M $1.1B -$616K
Long-Term Debt Repaid -$526.9M -$117M -$430.6M -$541.3M -$41.3M
Repurchase of Common Stock -$283.9M -$429.5M -$289.7M -$329.8M -$543.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$250.9M -$167.4M -$493.9M $63.3M -$808.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $493.6M -$486.5M -$32.2M -$199.2M $1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $744.6M $533.6M $423.8M $183M $921.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $265.4M $246.9M $308.9M $332.1M $555.3M
Depreciation & Amoritzation $41.7M $65.3M $79.2M $82.8M $83.2M
Stock-Based Compensation $25.6M $28.4M $32.2M $37.5M $45.7M
Change in Accounts Receivable -$8.6M -$43.1M -$39.4M -$235.2M -$160.6M
Change in Inventories -- -- -- -- --
Cash From Operations $566M $459.7M $227.1M -$118.9M $639.2M
 
Capital Expenditures $38.1M $29.7M $29.7M $27.4M $56.2M
Cash Acquisitions -- -$779.6M $44.1M -$406K -$92.5M
Cash From Investing -$38.1M -$811.3M $14.3M -$37M -$153.3M
 
Dividends Paid (Ex Special Dividend) -$86.8M -$101.9M -$115.9M -$125.1M -$133M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $691.5M $547M $414.8M $1.1B --
Long-Term Debt Repaid -$488.9M -$78.1M -$396.4M -$520.6M -$20.6M
Repurchase of Common Stock -$116.3M -$232.4M -$103.3M -$209.2M -$348.6M
Other Financing Activities -$9.7M -- -- -- --
Cash From Financing $5.3M $149.3M -$180.8M $308.4M -$481.5M
 
Beginning Cash (CF) $1.4B $1.6B $1.2B $614.5M $851.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $533.3M -$202.3M $60.6M $152.4M $4.5M
Ending Cash (CF) $1.9B $1.4B $1.3B $766.9M $856.4M
 
Levered Free Cash Flow $527.9M $430.1M $197.4M -$146.4M $583M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock