Financhill
Sell
25

BAH Quote, Financials, Valuation and Earnings

Last price:
$81.60
Seasonality move :
4.79%
Day range:
$82.52 - $85.63
52-week range:
$73.93 - $130.91
Dividend yield:
2.65%
P/E ratio:
12.56x
P/S ratio:
0.92x
P/B ratio:
9.94x
Volume:
1.5M
Avg. volume:
2.3M
1-year change:
-21.69%
Market cap:
$10.2B
Revenue:
$12B
EPS (TTM):
$6.73
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.9B $8.4B $9.3B $10.7B $12B
Revenue Growth (YoY) 5.29% 6.42% 10.7% 15.15% 12.36%
 
Cost of Revenues $6.1B $6.5B $7.3B $8.4B $9.4B
Gross Profit $1.8B $1.8B $2B $2.3B $2.6B
Gross Profit Margin 22.79% 22.05% 21.38% 21.53% 21.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.2B $1.5B $1.3B $1.2B
Other Inc / (Exp) -$31.2M -$6.3M $32M $2M $27M
Operating Expenses $1B $1.2B $1.5B $1.3B $1.4B
Operating Income $754.4M $685.2M $491.1M $1B $1.3B
 
Net Interest Expenses $60.7M $95.2M $121.1M $188M $196M
EBT. Incl. Unusual Items $662.4M $604M $367.9M $854M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53.5M $137.5M $96.7M $248M $284M
Net Income to Company $609M $466.6M $271.2M $606M $935M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $605.4M $463.6M $269.7M $601M $930M
 
Basic EPS (Cont. Ops) $4.40 $3.46 $2.04 $4.61 $7.28
Diluted EPS (Cont. Ops) $4.37 $3.44 $2.03 $4.59 $7.25
Weighted Average Basic Share $137.7M $134.1M $132.2M $130.4M $127.8M
Weighted Average Diluted Share $138.7M $134.9M $132.7M $130.8M $128.3M
 
EBITDA $891.9M $886.8M $712.6M $1.2B $1.4B
EBIT $754.4M $685.2M $491.1M $1B $1.3B
 
Revenue (Reported) $7.9B $8.4B $9.3B $10.7B $12B
Operating Income (Reported) $754.4M $685.2M $491.1M $1B $1.3B
Operating Income (Adjusted) $754.4M $685.2M $491.1M $1B $1.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2B $2.3B $2.6B $2.9B $2.6B
Revenue Growth (YoY) 6.64% 12.14% 12.86% 13.52% -10.19%
 
Cost of Revenues $1.6B $1.8B $2B $2.3B $2.1B
Gross Profit $439.8M $481M $547.8M $632.9M $563M
Gross Profit Margin 21.66% 21.13% 21.32% 21.7% 21.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $262.6M $422.4M $300.3M $341.6M $317M
Other Inc / (Exp) $1.3M $16.3M $10.3M $4.6M --
Operating Expenses $262.6M $403.3M $298.3M $341.3M $308M
Operating Income $177.2M $77.7M $249.5M $291.6M $255M
 
Net Interest Expenses $24.9M $35.2M $50.4M $53.8M $47M
EBT. Incl. Unusual Items $158.9M $41.2M $207.4M $248.4M $187M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.1M $10.5M $61.7M $61.4M -$13M
Net Income to Company $128.8M $30.7M $145.6M $187M $200M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $128M $30.5M $144.4M $185.9M $198M
 
Basic EPS (Cont. Ops) $0.96 $0.23 $1.11 $1.46 $1.64
Diluted EPS (Cont. Ops) $0.95 $0.23 $1.11 $1.45 $1.63
Weighted Average Basic Share $133.6M $132.2M $130.1M $127.4M $121.1M
Weighted Average Diluted Share $134.3M $132.8M $130.5M $127.9M $121.3M
 
EBITDA $230.8M $133.9M $290.6M $331.7M $295M
EBIT $177.2M $77.7M $249.5M $291.6M $255M
 
Revenue (Reported) $2B $2.3B $2.6B $2.9B $2.6B
Operating Income (Reported) $177.2M $77.7M $249.5M $291.6M $255M
Operating Income (Adjusted) $177.2M $77.7M $249.5M $291.6M $255M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $8.1B $9.1B $10.3B $11.8B $11.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3B $7.1B $8.1B $9.2B $9B
Gross Profit $1.8B $1.9B $2.2B $2.6B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.3B $1.5B $1.3B $1.3B
Other Inc / (Exp) -$7.7M $32.1M $18.5M -$4.9M --
Operating Expenses $1.1B $1.3B $1.5B $1.3B $1.3B
Operating Income $707.8M $678.2M $715.7M $1.4B $1.1B
 
Net Interest Expenses $74.1M $136.3M $187.3M $200.3M $186.1M
EBT. Incl. Unusual Items $629.6M $567.5M $559.1M $1.2B $878.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54.6M $137.2M $149.7M $325.1M $40.2M
Net Income to Company $575M $430.4M $409.4M $870.3M $838.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $571.3M $427.7M $405.9M $865M $832.8M
 
Basic EPS (Cont. Ops) $4.22 $3.23 $3.11 $6.73 $6.75
Diluted EPS (Cont. Ops) $4.19 $3.22 $3.10 $6.71 $6.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $888.3M $896M $926.2M $1.5B $1.3B
EBIT $707.8M $678.2M $715.7M $1.4B $1.1B
 
Revenue (Reported) $8.1B $9.1B $10.3B $11.8B $11.4B
Operating Income (Reported) $707.8M $678.2M $715.7M $1.4B $1.1B
Operating Income (Adjusted) $707.8M $678.2M $715.7M $1.4B $1.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $6.1B $6.8B $7.9B $9B $8.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8B $5.4B $6.2B $7B $6.7B
Gross Profit $1.4B $1.5B $1.7B $2B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $826.7M $969.1M $915.2M $896.3M $948M
Other Inc / (Exp) -$1.9M $36.5M $23M $16.1M $3M
Operating Expenses $826.7M $928.9M $909.7M $888.6M $933M
Operating Income $536.8M $529.9M $754.4M $1.1B $831M
 
Net Interest Expenses $59.1M $100.2M $149.7M $146.1M $137M
EBT. Incl. Unusual Items $479.4M $442.8M $634M $976.1M $636M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $103.6M $103.3M $156.3M $233.8M -$10M
Net Income to Company $375.8M $339.6M $477.8M $742.3M $646M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $373.4M $337.4M $473.9M $738.1M $641M
 
Basic EPS (Cont. Ops) $2.77 $2.55 $3.63 $5.75 $5.22
Diluted EPS (Cont. Ops) $2.76 $2.54 $3.62 $5.73 $5.21
Weighted Average Basic Share $403.9M $396.9M $391.9M $385.2M $367.9M
Weighted Average Diluted Share $406M $398.5M $393.2M $386.7M $368.7M
 
EBITDA $683.5M $692.7M $906.4M $1.2B $952M
EBIT $536.8M $529.9M $754.4M $1.1B $831M
 
Revenue (Reported) $6.1B $6.8B $7.9B $9B $8.4B
Operating Income (Reported) $536.8M $529.9M $754.4M $1.1B $831M
Operating Income (Adjusted) $536.8M $529.9M $754.4M $1.1B $831M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $991M $695.9M $404.9M $554M $885M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.6B $1.8B $2B $2.3B
Inventory -- -- -- -- --
Prepaid Expenses $233.3M $126.8M -- -- --
Other Current Assets -- -- $108.4M $138M $157M
Total Current Assets $2.6B $2.4B $2.3B $2.7B $3.3B
 
Property Plant And Equipment $444M $429.5M $383M $362M $355M
Long-Term Investments $63.9M $68.4M $63M $209M $210M
Goodwill $1.6B $2B $2.3B $2.3B $2.4B
Other Intangibles $307.1M $646.7M $685.6M $601M $563M
Other Long-Term Assets $467.3M $385.2M $222.4M $234M $286M
Total Assets $5.5B $6B $6.9B $6.9B $7.6B
 
Accounts Payable $371.7M $539.5M $597.8M $653M $693M
Accrued Expenses $295.2M $363.1M $718.8M $34M $49M
Current Portion Of Long-Term Debt $77.9M $68.4M $41.3M $62M $83M
Current Portion Of Capital Lease Obligations $55M $52.3M $51.2M $43M $41M
Other Current Liabilities $49.8M $45.2M $23.7M $14M $15M
Total Current Liabilities $1.3B $1.5B $1.9B $1.7B $1.8B
 
Long-Term Debt $2.5B $3B $3B $3.5B $4.1B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5B $5.9B $5.8B $6.6B
 
Common Stock $1.6M $1.6M $1.7M $2M $2M
Other Common Equity Adj -$29.8M $8.6M $29.3M $10M -$29M
Common Equity $1.1B $1B $992M $1B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $651K -- -- --
Total Equity $1.1B $1B $992M $1B $1B
 
Total Liabilities and Equity $5.5B $6B $6.9B $6.9B $7.6B
Cash and Short Terms $991M $695.9M $404.9M $554M $885M
Total Debt $2.6B $3B $3B $3.6B $4.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $642.7M $370.9M $601.8M $453.5M $882M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6B $1.8B $2B $2.2B $2B
Inventory -- -- -- -- --
Prepaid Expenses $93.9M -- -- -- --
Other Current Assets -- $106.7M $107M $169.1M --
Total Current Assets $2.4B $2.3B $2.7B $2.8B $3.1B
 
Property Plant And Equipment $424.6M $383.3M $337.3M $357.2M $322M
Long-Term Investments $64.4M $65.4M $58.3M $57.9M $59M
Goodwill $2B $2.3B $2.3B $2.4B --
Other Intangibles $664.6M $714.9M $619.2M $580.1M --
Other Long-Term Assets $413.4M $221.7M $244.8M $262.7M --
Total Assets $5.9B $6.3B $6.5B $6.8B $7.1B
 
Accounts Payable $436.6M $482.2M $564.9M $640.5M $552M
Accrued Expenses $359.9M $504.3M $428.6M $58.9M --
Current Portion Of Long-Term Debt $68.4M $41.3M $51.6M $82.5M --
Current Portion Of Capital Lease Obligations $50.7M $55.3M $47.5M $40.9M --
Other Current Liabilities $54M $47.8M $10.6M $16.7M --
Total Current Liabilities $1.4B $1.6B $1.6B $1.8B $1.7B
 
Long-Term Debt $3B $3B $3.5B $3.5B $4B
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $5.1B $5.4B $5.6B $6B
 
Common Stock $1.6M $1.7M $1.7M $1.7M $2M
Other Common Equity Adj -$17.1M $22.1M $25.5M $3.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.2M -- -- -- --
Total Equity $1.1B $1.2B $1.1B $1.2B $1B
 
Total Liabilities and Equity $5.9B $6.3B $6.5B $6.8B $7.1B
Cash and Short Terms $642.7M $370.9M $601.8M $453.5M $882M
Total Debt $3.1B $3B $3.6B $3.6B $4.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $609M $466.6M $271.2M $606M $935M
Depreciation & Amoritzation $137.5M $201.6M $221.4M $164M $165M
Stock-Based Compensation $59.8M $69.8M $80.3M $95M $94M
Change in Accounts Receivable $47.1M -$154.7M -$130.2M -$270M -$206M
Change in Inventories -- -- -- -- --
Cash From Operations $718.7M $736.5M $602.8M $259M $1B
 
Capital Expenditures $87.2M $80M $76.1M $67M $98M
Cash Acquisitions $74.2M $780.3M $440.3M -- $97M
Cash From Investing -$158.3M -$867.7M -$468M -$91M -$218M
 
Dividends Paid (Ex Special Dividend) $181.1M $209.1M $235.7M $254M $268M
Special Dividend Paid
Long-Term Debt Issued $691.5M $547M $415M $1.1B $844M
Long-Term Debt Repaid -$527.9M -$112.3M -$417M -$541M -$262M
Repurchase of Common Stock $313.4M $418.9M $223.9M $404M $812M
Other Financing Activities -$11.7M -- -- -- --
Cash From Financing -$311.3M -$163.8M -$425.9M -$19M -$460M
 
Beginning Cash (CF) $991M $695.9M $404.9M $554M $885M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $249.1M -$295M -$291M $149M $331M
Ending Cash (CF) $1.2B $400.9M $113.8M $703M $1.2B
 
Levered Free Cash Flow $631.5M $656.6M $526.7M $192M $911M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $90.8M -$68.3M $128M $192.7M --
Depreciation & Amoritzation $55M $58.6M $40.3M $41.7M --
Stock-Based Compensation $24.6M $29.3M $33.7M $23.2M --
Change in Accounts Receivable -$4.5M $39.2M -$76.2M -$47M --
Change in Inventories -- -- -- -- --
Cash From Operations $255.4M $237.1M $143.8M $219M --
 
Capital Expenditures $28.4M $24.7M $16.2M $24.6M --
Cash Acquisitions $121K $226K -- $476K --
Cash From Investing -$32.5M -$28M -$22.4M -$34.2M --
 
Dividends Paid (Ex Special Dividend) $57.4M $62.5M $66.6M $69.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $249K -$207K $844M --
Long-Term Debt Repaid -$17.1M -$10.2M -$10.1M -$220.8M --
Repurchase of Common Stock $103.7M $109.8M $100.5M $314.9M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$169.7M -$175.3M -$168.9M $246.9M --
 
Beginning Cash (CF) $695.9M $404.9M $554.3M $885M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.2M $33.9M -$47.6M $431.7M --
Ending Cash (CF) $749.1M $438.8M $506.7M $1.3B --
 
Levered Free Cash Flow $227M $212.4M $127.6M $194.4M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $575M $430.4M $409.4M $870.3M $838.7M
Depreciation & Amoritzation $180.4M $217.8M $182.5M $163.7M $162.7M
Stock-Based Compensation $64.1M $75.6M $90.6M $104.5M $75.2M
Change in Accounts Receivable -$141.3M -$173.9M -$154.3M -$235.1M $167M
Change in Inventories -- -- -- -- --
Cash From Operations $400.9M $621M $352.2M $933.8M $1B
 
Capital Expenditures $84.8M $79.8M $75.3M $89.6M $86.6M
Cash Acquisitions $782.2M $440.2M $632K $96.5M $476K
Cash From Investing -$870.7M -$472.5M -$96.2M -$206.2M -$86.2M
 
Dividends Paid (Ex Special Dividend) $202.9M $230.6M $249.3M $265.1M $274.6M
Special Dividend Paid
Long-Term Debt Issued $547M $414.8M $1.1B -$207K --
Long-Term Debt Repaid -$114.6M -$423.9M -$541.2M -$51.3M --
Repurchase of Common Stock $485.2M $217.8M $413.4M $597.6M $835.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$228.8M -$420.3M -$25.1M -$875.9M -$505.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$698.6M -$271.8M $230.9M -$148.3M $428.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $316.1M $541.3M $277M $844.2M $933.4M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $466.6M $271.2M $605.7M $935M $646M
Depreciation & Amoritzation $201.6M $221.4M $164.2M $165M $121M
Stock-Based Compensation $69.8M $80.3M $95M $94M $52M
Change in Accounts Receivable -$154.7M -$130.2M -$269.6M -$206M $214M
Change in Inventories -- -- -- -- --
Cash From Operations $736.5M $602.8M $258.8M $1B $801M
 
Capital Expenditures $80M $76.1M $66.7M $98M $62M
Cash Acquisitions $780.3M $440.3M $406K $97M --
Cash From Investing -$867.7M -$468M -$90.6M -$218M -$52M
 
Dividends Paid (Ex Special Dividend) $209.1M $235.7M $253.4M $268M $205M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $547M $415M $1.1B $844M --
Long-Term Debt Repaid -$112.3M -$417M -$541M -$262M -$21M
Repurchase of Common Stock $418.9M $223.9M $404.1M $812M $521M
Other Financing Activities -- -- -- -- --
Cash From Financing -$163.8M -$425.9M -$18.8M -$460M -$752M
 
Beginning Cash (CF) $2.7B $2B $1.9B $2.2B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$295M -$291M $149.4M $331M -$3M
Ending Cash (CF) $2.5B $1.7B $2.1B $2.5B $2.4B
 
Levered Free Cash Flow $656.6M $526.7M $192.1M $911M $739M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
46
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 36x

Sell
42
Is GOOGL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Buy
51
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
75
CAR alert for Apr 8

Avis Budget Group, Inc. [CAR] is up 2.34% over the past day.

Buy
100
BETR alert for Apr 8

Better Home & Finance Holding Co. [BETR] is down 21.92% over the past day.

Sell
40
ELVN alert for Apr 8

Enliven Therapeutics, Inc. [ELVN] is down 0.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock