Financhill
Sell
48

MFA Quote, Financials, Valuation and Earnings

Last price:
$9.61
Seasonality move :
4.42%
Day range:
$9.52 - $9.68
52-week range:
$7.85 - $11.10
Dividend yield:
14.88%
P/E ratio:
11.29x
P/S ratio:
1.32x
P/B ratio:
0.54x
Volume:
930.5K
Avg. volume:
1.2M
1-year change:
-12.08%
Market cap:
$982.1M
Revenue:
$846M
EPS (TTM):
$0.85
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -$212.3M $488.3M $793.7M $655.5M $846M
Revenue Growth (YoY) -128.2% 330.02% 62.54% -17.41% 29.06%
 
Cost of Revenues $40.4M $37.5M $52.1M $38.3M $38.5M
Gross Profit -$252.7M $450.9M $741.6M $617.2M $807.5M
Gross Profit Margin -- 92.33% 93.44% 94.15% 95.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$681.4M $90.9M $520.8M -$89.6M $2.8M
Operating Expenses $118.9M $24.4M $739.7M $117M $169.7M
Operating Income -$371.6M $426.4M $1.9M $500.2M $637.8M
 
Net Interest Expenses $268.8M $120.4M $258.8M $429.1M $521.2M
EBT. Incl. Unusual Items -$679.4M $328.9M -$231.6M $80.4M $119.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $278K $443K
Net Income to Company -$679.4M $328.9M -$231.6M $80.2M $119.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$679.6M $327.8M -$232.2M $80.2M $118.8M
 
Basic EPS (Cont. Ops) -$6.28 $2.66 -$2.57 $0.46 $0.83
Diluted EPS (Cont. Ops) -$6.28 $2.63 -$2.57 $0.46 $0.82
Weighted Average Basic Share $113M $110.7M $103.2M $102.2M $103.5M
Weighted Average Diluted Share $113M $118.5M $103.2M $103.6M $105.1M
 
EBITDA -$349.2M $388.2M $8.4M $495.5M $639M
EBIT -$349.2M $381.6M -$763K $491.3M $635.8M
 
Revenue (Reported) -$212.3M $488.3M $793.7M $655.5M $846M
Operating Income (Reported) -$371.6M $426.4M $1.9M $500.2M $637.8M
Operating Income (Adjusted) -$349.2M $381.6M -$763K $491.3M $635.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $158M $248.8M $201.7M $138.3M $182.5M
Revenue Growth (YoY) 72.43% 57.45% -18.93% -31.44% 31.98%
 
Cost of Revenues $8.6M $12.7M $9.8M $9.3M $10.5M
Gross Profit $149.4M $236.1M $191.9M $129M $172M
Gross Profit Margin 94.56% 94.91% 95.15% 93.27% 94.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.9M $210.3M $57.1M -$109.2M --
Operating Expenses -$5.3M $223.4M $135.3M -$51.8M -$4.7M
Operating Income $154.7M $12.7M $56.6M $180.8M $176.7M
 
Net Interest Expenses $29.1M $71.6M $113M $131.3M $129M
EBT. Incl. Unusual Items $132.5M -$55M -$56.3M $49.7M $48M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $94K $1.5M -$101K
Net Income to Company $132.5M -$55M -$56.4M $48.2M $48.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $132.1M -$55.2M -$56.4M $48.1M $47.9M
 
Basic EPS (Cont. Ops) $1.12 -$0.62 -$0.63 $0.38 $0.36
Diluted EPS (Cont. Ops) $1.08 -$0.62 -$0.63 $0.37 $0.35
Weighted Average Basic Share $110.2M $101.8M $102.3M $103.6M $103.7M
Weighted Average Diluted Share $118.3M $101.8M $102.3M $106.4M $105.7M
 
EBITDA $148.3M $14.6M $56.1M $179.7M $177.3M
EBIT $145M $13.3M $55.3M $178.9M $177M
 
Revenue (Reported) $158M $248.8M $201.7M $138.3M $182.5M
Operating Income (Reported) $154.7M $12.7M $56.6M $180.8M $176.7M
Operating Income (Adjusted) $145M $13.3M $55.3M $178.9M $177M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $384.1M $776M $705M $701.2M $762.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.7M $58.5M $38.7M $35.5M $39.8M
Gross Profit $350.5M $717.5M $666.3M $665.7M $722.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$10M $566.8M $106M -$243.9M --
Operating Expenses -$82.7M $733.3M $288.3M -$52.3M $86.6M
Operating Income $433.2M -$15.7M $378M $718.1M $635.8M
 
Net Interest Expenses $125.7M $207.3M $392.9M $517.1M $506.6M
EBT. Incl. Unusual Items $330.6M -$194.2M -$3.1M $204.9M $125.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$263K $1.8M -$3.2M
Net Income to Company $330.6M -$194.2M -$2.9M $203.1M $128.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $329.5M -$194.8M -$3.2M $202.7M $127.7M
 
Basic EPS (Cont. Ops) $2.67 -$4.78 -$0.35 $1.65 $0.87
Diluted EPS (Cont. Ops) $2.62 -$4.78 -$0.36 $1.64 $0.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$9.2M $380.2M $711M $640.1M
EBIT $376.2M -$20.4M $375.5M $707.8M $637.4M
 
Revenue (Reported) $384.1M $776M $705M $701.2M $762.2M
Operating Income (Reported) $433.2M -$15.7M $378M $718.1M $635.8M
Operating Income (Adjusted) $376.2M -$20.4M $375.5M $707.8M $637.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $328.5M $622M $549.5M $589.8M $506M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.9M $42.9M $29.5M $26.7M $28M
Gross Profit $306.6M $579.1M $520M $563.1M $478M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $642K $485.1M $70.4M -$83.9M -$50.5M
Operating Expenses -$44.7M $665.6M $230.3M $57.3M -$26.9M
Operating Income $351.4M -$86.5M $289.7M $505.8M $504.9M
 
Net Interest Expenses $84.7M $171.6M $305.7M $393.7M $379M
EBT. Incl. Unusual Items $284.7M -$238.3M -$9.8M $115.2M $121.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$263K $1.9M -$735K
Net Income to Company $284.7M -$238.3M -$9.6M $113.3M $122.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $283.8M -$238.8M -$9.7M $113M $121.9M
 
Basic EPS (Cont. Ops) $2.33 -$5.11 -$0.33 $0.85 $0.89
Diluted EPS (Cont. Ops) $2.29 -$5.11 -$0.34 $0.84 $0.87
Weighted Average Basic Share $333.4M $231M $306.3M $310.3M $311.2M
Weighted Average Diluted Share $349.1M $231M $314.5M $316.8M $316.4M
 
EBITDA $148.3M -$79.7M $292.1M $505.9M $508M
EBIT $310.1M -$87.6M $288.7M $503.5M $506.1M
 
Revenue (Reported) $328.5M $622M $549.5M $589.8M $506M
Operating Income (Reported) $351.4M -$86.5M $289.7M $505.8M $504.9M
Operating Income (Adjusted) $310.1M -$87.6M $288.7M $503.5M $506.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $821.5M $404.4M $494.1M $488.2M $601.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $38.9M $84.4M $367.8M $123M $126M
Inventory $187.9M $144.9M $130.6M $132.9M $149.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1B $599.6M $693.4M $720M $854.9M
 
Property Plant And Equipment $758K $39.4M $39.5M $37.8M $35.5M
Long-Term Investments $161M $102.9M $235.5M $746.1M $1.5B
Goodwill -- $61.1M $61.1M $61.1M $61.1M
Other Intangibles -- $21.4M $12.2M $8M $4.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.9B $9.1B $9.1B $10.8B $11.4B
 
Accounts Payable $11.1M $9.6M $23M $30.8M $33.1M
Accrued Expenses $24.8M $115.7M $75.3M $122.2M $239.1M
Current Portion Of Long-Term Debt $225.2M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $69.9M $173.1M $266.2M $292.5M $371.3M
 
Long-Term Debt $4.3B $6.4B $6.9B $8.6B $9.2B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $6.6B $7.1B $8.9B $9.6B
 
Common Stock $4.5M $4.3M $1M $1M $1M
Other Common Equity Adj $77.3M $45.6M $21.3M $17.7M $9.5M
Common Equity $2.5B $2.5B $2B $1.9B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.5B $2.5B $2B $1.9B $1.8B
 
Total Liabilities and Equity $6.9B $9.1B $9.1B $10.8B $11.4B
Cash and Short Terms $821.5M $404.4M $494.1M $488.2M $601.3M
Total Debt $4.3B $6.4B $6.9B $8.6B $9.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $581.7M $601.4M $453.5M $502.9M $537M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41.4M $66.1M $120.2M $123M --
Inventory $162.7M $132.7M $113.1M $167.1M $157M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $785.9M $800.1M $656.2M $773.8M $800.8M
 
Property Plant And Equipment $39.5M $38.2M $37.8M $35.8M $44.6M
Long-Term Investments $105.5M $79.2M $525M $1.1B $2.3B
Goodwill $61.6M $61.1M $61.1M $61.1M --
Other Intangibles $24.7M $13.5M $8.8M $5.6M --
Other Long-Term Assets -- -- -- -- --
Total Assets $8.5B $9.5B $10.1B $11.2B $12.1B
 
Accounts Payable $11.2M $24.1M $32.4M $32.8M --
Accrued Expenses $73.2M $83.6M $106.6M $181.3M --
Current Portion Of Long-Term Debt $157.4M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $291.7M $152.7M $174.8M $315.5M $382.5M
 
Long-Term Debt $5.6B $7.3B $8.1B $9B $9.9B
Capital Leases -- -- -- -- --
Total Liabilities $5.9B $7.5B $8.3B $9.3B $10.3B
 
Common Stock $4.4M $1M $1M $1M $1M
Other Common Equity Adj $56.8M $31.1M $14.4M $10.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $2B $1.8B $1.9B $1.8B
 
Total Liabilities and Equity $8.5B $9.5B $10.1B $11.2B $12.1B
Cash and Short Terms $581.7M $601.4M $453.5M $502.9M $537M
Total Debt $5.6B $7.3B $8.1B $9B $9.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$679.4M $328.9M -$231.6M $80.2M $119.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $38.4M $120.3M $366.1M $108.7M $200.1M
 
Capital Expenditures $4.9M $12M $300K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.4B -$2.2B -$1.1B -$1.5B -$424.6M
 
Dividends Paid (Ex Special Dividend) $143.3M $189M $216.9M $176M $176.7M
Special Dividend Paid
Long-Term Debt Issued $17.8B $5.7B $6.3B $6.6B $6.1B
Long-Term Debt Repaid -$23.5B -$3.8B -$5.1B -$4.9B -$5.5B
Repurchase of Common Stock $93.4M $85.6M $102.3M $7K $1.6M
Other Financing Activities -$70.7M -$7.1M -$16.4M -$12.6M -$35M
Cash From Financing -$5.7B $1.6B $850.2M $1.4B $337.6M
 
Beginning Cash (CF) $821.5M $404.4M $494.1M $488.2M $601.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $686.9M -$417.1M $89.6M -$5.9M $113.1M
Ending Cash (CF) $1.5B -$12.6M $583.7M $482.3M $714.4M
 
Levered Free Cash Flow $33.5M $108.2M $365.8M $108.7M $200.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $132.5M -$55M -$56.4M $48.2M $48.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $12.5M $151.6M $39.8M -$11.3M $14.7M
 
Capital Expenditures $8.2M $306K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3B -$293M -$548.2M $89.9M -$272M
 
Dividends Paid (Ex Special Dividend) $52.5M $53.2M $44M $44.3M $48.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6B $1.7B $1.7B $1.4B --
Long-Term Debt Repaid -$654.5M -$1.4B -$1.2B -$1.5B --
Repurchase of Common Stock -- -- -- -- $5.1M
Other Financing Activities -$1.7M -$5M -$3.2M -$28.4M --
Cash From Financing $919.3M $197.4M $458.5M -$117.1M $249.3M
 
Beginning Cash (CF) $581.7M $601.4M $453.5M $502.9M $537M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$333.5M $56.1M -$49.9M -$38.5M -$8M
Ending Cash (CF) $248.2M $657.4M $403.7M $464.4M $529M
 
Levered Free Cash Flow $4.2M $151.3M $39.8M -$11.3M $14.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $330.6M -$194.2M -$2.9M $203.1M $128.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $130.7M $372.8M $109.4M $92.5M $150.1M
 
Capital Expenditures $55.3M -$38.2M -$1.2M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$708.2M -$2B -$1.3B -$492M -$795.8M
 
Dividends Paid (Ex Special Dividend) $167.5M $216.2M $185.2M $176.5M $184.7M
Special Dividend Paid
Long-Term Debt Issued $4.7B $7.7B $5.4B $6B --
Long-Term Debt Repaid -$4.2B -$5.7B -$4.1B -$5.3B --
Repurchase of Common Stock $141.5M $139.8M -- $1.5M $10.3M
Other Financing Activities $19.8M -$14.9M -$11.6M -$35.3M --
Cash From Financing $269.8M $1.6B $1.1B $448.9M $679.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$307.7M $19.6M -$147.9M $49.4M $34.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $75.5M $411M $110.7M $92.5M $150.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $284.7M -$238.3M -$9.6M $113.3M $122.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $109.1M $361.6M $104.9M $88.7M $38.6M
 
Capital Expenditures $51.8M $1.5M -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2B -$1B -$1.2B -$182.8M -$554M
 
Dividends Paid (Ex Special Dividend) $136.5M $163.7M $132M $132.5M $140.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.6B $5.6B $4.6B $4B $2.3B
Long-Term Debt Repaid -$2.5B -$4.4B -$3.4B -$3.8B -$2B
Repurchase of Common Stock $48.1M $102.3M -- $1.5M $10.3M
Other Financing Activities -$6.8M -$14.6M -$9.9M -$32.6M -$21.3M
Cash From Financing $876.9M $876M $1.1B $108.8M $451.1M
 
Beginning Cash (CF) $2.3B $1.7B $1.5B $1.6B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$239.8M $196.9M -$40.5M $14.7M -$64.3M
Ending Cash (CF) $2B $1.9B $1.4B $1.6B $1.5B
 
Levered Free Cash Flow $57.3M $360M $104.9M $88.7M $38.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock