Financhill
Buy
56

MATX Quote, Financials, Valuation and Earnings

Last price:
$136.81
Seasonality move :
3.76%
Day range:
$135.65 - $138.39
52-week range:
$100.50 - $169.12
Dividend yield:
0.96%
P/E ratio:
11.39x
P/S ratio:
1.42x
P/B ratio:
1.78x
Volume:
1.1M
Avg. volume:
265.5K
1-year change:
27.41%
Market cap:
$4.5B
Revenue:
$3.1B
EPS (TTM):
$12.02
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.2B $2.4B $3.9B $4.3B $3.1B
Revenue Growth (YoY) -0.89% 8.18% 64.7% 10.64% -28.75%
 
Cost of Revenues $1.9B $1.9B $2.6B $2.8B $2.5B
Gross Profit $325.1M $479M $1.4B $1.5B $623.9M
Gross Profit Margin 14.76% 20.1% 34.84% 35.26% 20.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $216.8M $225M $236.5M $261M $283.3M
Other Inc / (Exp) $22M $32.4M $62.7M $91.6M $8.6M
Operating Expenses $216.8M $225M $236.5M $261M $283.3M
Operating Income $108.3M $254M $1.1B $1.3B $340.6M
 
Net Interest Expenses $22.5M $27.4M $22.6M $9.8M --
EBT. Incl. Unusual Items $107.8M $259M $1.2B $1.4B $373M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.1M $65.9M $243.9M $288.4M $75.9M
Net Income to Company $82.7M $193.1M $927.4M $1.1B $297.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $82.7M $193.1M $927.4M $1.1B $297.1M
 
Basic EPS (Cont. Ops) $1.93 $4.48 $21.67 $27.28 $8.42
Diluted EPS (Cont. Ops) $1.91 $4.44 $21.47 $27.07 $8.32
Weighted Average Basic Share $42.8M $43.1M $42.8M $39M $35.3M
Weighted Average Diluted Share $43.3M $43.5M $43.2M $39.3M $35.7M
 
EBITDA $291.4M $476.1M $1.4B $1.7B $671.6M
EBIT $130.3M $286.4M $1.2B $1.4B $385.2M
 
Revenue (Reported) $2.2B $2.4B $3.9B $4.3B $3.1B
Operating Income (Reported) $108.3M $254M $1.1B $1.3B $340.6M
Operating Income (Adjusted) $130.3M $286.4M $1.2B $1.4B $385.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $645.2M $1.1B $1.1B $827.5M $962M
Revenue Growth (YoY) 12.78% 66.09% 4.03% -25.77% 16.25%
 
Cost of Revenues $495.8M $649.3M $738.4M $624.1M $654.3M
Gross Profit $149.4M $422.3M $376.4M $203.4M $307.7M
Gross Profit Margin 23.16% 39.41% 33.76% 24.58% 31.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $58.7M $57.4M $64.5M $72.6M $72.3M
Other Inc / (Exp) $10.1M $14.8M $25.9M $2.5M $8.8M
Operating Expenses $58.7M $57.4M $64.5M $72.6M $72.3M
Operating Income $90.7M $364.9M $311.9M $130.8M $235.4M
 
Net Interest Expenses $5.7M $5.1M $3.7M -- --
EBT. Incl. Unusual Items $95.1M $374.6M $334.1M $140.2M $252.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.2M $91.4M $68.1M $20.3M $53.7M
Net Income to Company $70.9M $283.2M $266M $119.9M $199.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $70.9M $283.2M $266M $119.9M $199.1M
 
Basic EPS (Cont. Ops) $1.65 $6.60 $6.95 $3.42 $5.98
Diluted EPS (Cont. Ops) $1.63 $6.53 $6.89 $3.40 $5.89
Weighted Average Basic Share $43.1M $42.9M $38.3M $35.1M $33.3M
Weighted Average Diluted Share $43.5M $43.4M $38.6M $35.3M $33.8M
 
EBITDA $147.2M $437.4M $412.2M $211.1M $326.9M
EBIT $100.8M $379.7M $339.1M $142.6M $254.6M
 
Revenue (Reported) $645.2M $1.1B $1.1B $827.5M $962M
Operating Income (Reported) $90.7M $364.9M $311.9M $130.8M $235.4M
Operating Income (Adjusted) $100.8M $379.7M $339.1M $142.6M $254.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.2B $3.4B $4.8B $3.1B $3.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.3B $2.9B $2.5B $2.6B
Gross Profit $388M $1B $1.9B $640M $762.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $218.4M $231.1M $256.8M $279M $296.1M
Other Inc / (Exp) $23.2M $52.2M $111.4M $4.3M $19.7M
Operating Expenses $218.4M $231.1M $256.8M $279M $296.1M
Operating Income $169.6M $783.8M $1.6B $361M $466.5M
 
Net Interest Expenses $28.1M $22.8M $17.7M -- --
EBT. Incl. Unusual Items $164.7M $813.2M $1.7B $386.7M $525.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.6M $194.7M $346.4M $74M $114.7M
Net Income to Company $123.1M $618.5M $1.4B $312.7M $410.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $123.1M $618.5M $1.4B $312.7M $410.8M
 
Basic EPS (Cont. Ops) $2.86 $14.34 $34.29 $8.75 $12.17
Diluted EPS (Cont. Ops) $2.84 $14.19 $34.00 $8.70 $12.02
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $365.8M $1.1B $2B $691.3M $820.9M
EBIT $192.8M $836M $1.7B $400.2M $534M
 
Revenue (Reported) $2.2B $3.4B $4.8B $3.1B $3.3B
Operating Income (Reported) $169.6M $783.8M $1.6B $361M $466.5M
Operating Income (Adjusted) $192.8M $836M $1.7B $400.2M $534M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.7B $2.7B $3.5B $2.3B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.8B $2.2B $1.8B $1.9B
Gross Profit $312.8M $848.7M $1.4B $479.4M $618.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $165.6M $171.7M $192M $210M $222.8M
Other Inc / (Exp) $19.9M $39.7M $88.4M $1.1M $14M
Operating Expenses $165.6M $171.7M $192M $210M $222.8M
Operating Income $147.2M $677M $1.2B $269.4M $395.3M
 
Net Interest Expenses $22.5M $17.9M $13M -- --
EBT. Incl. Unusual Items $144.6M $698.8M $1.3B $288.7M $441.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.1M $165.9M $268.4M $54M $92.8M
Net Income to Company $107.5M $532.9M $985.9M $234.7M $348.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $107.5M $532.9M $985.9M $234.7M $348.4M
 
Basic EPS (Cont. Ops) $2.50 $12.35 $24.78 $6.64 $10.37
Diluted EPS (Cont. Ops) $2.48 $12.23 $24.61 $6.60 $10.24
Weighted Average Basic Share $129.2M $129.8M $119.1M $106.7M $101.6M
Weighted Average Diluted Share $130.1M $131M $119.9M $107.3M $102.6M
 
EBITDA $304.7M $891.5M $1.5B $514.8M $664.1M
EBIT $167.1M $716.7M $1.3B $298.5M $447.3M
 
Revenue (Reported) $1.7B $2.7B $3.5B $2.3B $2.5B
Operating Income (Reported) $147.2M $677M $1.2B $269.4M $395.3M
Operating Income (Adjusted) $167.1M $716.7M $1.3B $298.5M $447.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $21.2M $14.4M $282.4M $249.8M $134M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $205.9M $253.4M $343.7M $268.5M $279.4M
Inventory -- -- -- -- --
Prepaid Expenses $32.8M $18.3M $22.6M $26.3M $22.5M
Other Current Assets $9.7M $14.2M $17.3M $22.9M $19.6M
Total Current Assets $289.6M $305.9M $704.5M $759.6M $602.3M
 
Property Plant And Equipment $1.9B $1.9B $2.3B $2.4B $2.4B
Long-Term Investments $76.2M $48.7M $58.7M $81.2M $85.5M
Goodwill $327.8M $327.8M $327.8M $327.8M $327.8M
Other Intangibles $202.9M $192M $181.1M $174.9M $176.4M
Other Long-Term Assets $13.6M $22.5M $27.7M $22.6M $21.4M
Total Assets $2.8B $2.9B $3.7B $4.3B $4.3B
 
Accounts Payable $235.7M $283.1M $308.4M $255.6M $277.9M
Accrued Expenses $33.4M $29.2M $35.8M $34.7M $38.3M
Current Portion Of Long-Term Debt $48.4M $59.2M $65M $76.9M $39.7M
Current Portion Of Capital Lease Obligations $66.6M $72.4M $137.6M $143.6M $136.7M
Other Current Liabilities $14.8M $19.4M $26.2M $31.3M $30.1M
Total Current Liabilities $436.7M $511.5M $612.4M $581.6M $562.3M
 
Long-Term Debt $910M $685.6M $549.7M $427.7M $389.3M
Capital Leases -- -- -- -- --
Total Liabilities $2B $1.9B $2B $2B $1.9B
 
Common Stock $32.2M $32.4M $30.7M $27.2M $25.8M
Other Common Equity Adj -$36.9M -$50.8M -$30.9M -$6.9M -$8.2M
Common Equity $805.7M $961.2M $1.7B $2.3B $2.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $805.7M $961.2M $1.7B $2.3B $2.4B
 
Total Liabilities and Equity $2.8B $2.9B $3.7B $4.3B $4.3B
Cash and Short Terms $21.2M $14.4M $282.4M $249.8M $134M
Total Debt $958.4M $744.8M $614.7M $504.6M $429M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $12.7M $75.9M $242.8M $156.5M $270.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $234.3M $328.6M $328.5M $305.2M $311.1M
Inventory -- -- -- -- --
Prepaid Expenses $42.6M $77.2M $32.4M $40.4M $40.5M
Other Current Assets -- -- $20.2M $7.7M $10.9M
Total Current Assets $289.6M $481.7M $874.5M $635.8M $651.8M
 
Property Plant And Equipment $1.9B $2.1B $2.3B $2.4B $2.4B
Long-Term Investments $55.2M $37.2M $87.2M $81.4M $93.3M
Goodwill $327.8M $327.8M $327.8M $327.8M $327.8M
Other Intangibles $194.7M $183.8M $178M $180.8M $164M
Other Long-Term Assets $30.6M $38.4M $36.1M $54M $66.3M
Total Assets $2.8B $3.2B $4.5B $4.3B $4.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $53.4M $65M $57.3M $39.7M $39.7M
Current Portion Of Capital Lease Obligations $63.9M $86.9M $147.1M $127.7M $106.6M
Other Current Liabilities $90.9M $96.4M $102.4M $109.4M $137.3M
Total Current Liabilities $453.6M $547.3M $599.9M $570.6M $577.7M
 
Long-Term Debt $754.5M $567.5M $461.3M $398.7M $360.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.9B $2.2B $1.9B $1.9B
 
Common Stock $32.3M $31.5M $28.3M $26.2M $24.9M
Other Common Equity Adj -$37.9M -$50.9M -$34.1M -$9.3M -$10M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $891.8M $1.3B $2.3B $2.4B $2.6B
 
Total Liabilities and Equity $2.8B $3.2B $4.5B $4.3B $4.4B
Cash and Short Terms $12.7M $75.9M $242.8M $156.5M $270.3M
Total Debt $807.9M $632.5M $518.6M $438.4M $399.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $82.7M $193.1M $927.4M $1.1B $297.1M
Depreciation & Amoritzation $161.1M $189.7M $239.2M $294.3M $286.4M
Stock-Based Compensation $11.3M $18.8M $19.3M $18.3M $23.8M
Change in Accounts Receivable $17.8M -$48M -$90.3M $74.6M -$10.9M
Change in Inventories -- -- -- -- --
Cash From Operations $248.8M $429.8M $984.1M $1.3B $510.5M
 
Capital Expenditures $310.3M $192.3M $325.3M $212.3M $260.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$306.9M -$177M -$323.4M -$729.3M -$338.2M
 
Dividends Paid (Ex Special Dividend) -$37.2M -$39.2M -$45.9M -$48M -$45M
Special Dividend Paid
Long-Term Debt Issued $622.1M $973.5M $304.3M -- --
Long-Term Debt Repaid -$520.1M -$1.2B -$435.4M -$111.5M -$76.9M
Repurchase of Common Stock -- -- -$198.3M -$397M -$155.2M
Other Financing Activities -$3.1M -$24.1M -$17.4M -$20.1M -$12.6M
Cash From Financing $62M -$261.5M -$392.7M -$576.6M -$289.7M
 
Beginning Cash (CF) $24.5M $28.4M $19.7M $287.7M $253.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9M -$8.7M $268M -$34M -$117.4M
Ending Cash (CF) $28.4M $19.7M $287.7M $253.7M $136.3M
 
Levered Free Cash Flow -$61.5M $237.5M $658.8M $1.1B $249.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $70.9M $283.2M $266M $119.9M $199.1M
Depreciation & Amoritzation $46.4M $57.7M $73.1M $68.5M $72.3M
Stock-Based Compensation $5.9M $4.7M $5M $7.8M $7.1M
Change in Accounts Receivable -$19.6M -$15M $51.5M -$20.3M -$2.8M
Change in Inventories -- -- -- -- --
Cash From Operations $130.2M $344.5M $411.4M $152.6M $248.6M
 
Capital Expenditures $60.8M $143.4M $48.5M $61.2M $60.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$60.5M -$142.9M -$613.9M -$68.9M -$77.7M
 
Dividends Paid (Ex Special Dividend) -$10M -$13.1M -$11.9M -$11.4M -$11.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $135.9M $62.4M -- -- --
Long-Term Debt Repaid -$202.3M -$76.7M -$64.7M -$12.1M -$10.1M
Repurchase of Common Stock -- -$115.7M -$88.4M -$25.7M -$47.3M
Other Financing Activities -$100K -- -$100K -- --
Cash From Financing -$76.5M -$143.1M -$165.1M -$49.2M -$68.8M
 
Beginning Cash (CF) $22.5M $22.7M $614.3M $125.9M $170.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.8M $58.5M -$367.6M $34.5M $102.1M
Ending Cash (CF) $15.7M $81.2M $246.7M $160.4M $272.7M
 
Levered Free Cash Flow $69.4M $201.1M $362.9M $91.4M $188.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $123.1M $618.5M $1.4B $312.7M $410.8M
Depreciation & Amoritzation $173M $226.9M $283.9M $291.1M $286.9M
Stock-Based Compensation $14.6M $21M $20.6M $20.4M $25.3M
Change in Accounts Receivable -$10.9M -$94.3M -$1.2M $23.6M -$5.5M
Change in Inventories -- -- -- -- --
Cash From Operations $339.2M $742.3M $1.5B $568.5M $704.5M
 
Capital Expenditures $250.2M $325.7M $208.9M $283.9M $246.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$234.2M -$323.9M -$773.8M -$307.1M -$276.3M
 
Dividends Paid (Ex Special Dividend) -$38.6M -$43.4M -$49.5M -$44.9M -$44.7M
Special Dividend Paid
Long-Term Debt Issued $1.1B $404.9M -- -- --
Long-Term Debt Repaid -$1.2B -$581.3M -$115.4M -$81.5M -$39.7M
Repurchase of Common Stock -- -$115.7M -$379.5M -$208.3M -$214.4M
Other Financing Activities -$23.9M -$17.4M -$19.6M -$13M -$17.1M
Cash From Financing -$121.6M -$352.9M -$564M -$347.7M -$315.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.6M $65.5M $165.5M -$86.3M $112.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $89M $416.6M $1.3B $284.6M $458.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $107.5M $532.9M $985.9M $234.7M $348.4M
Depreciation & Amoritzation $137.6M $174.8M $219.5M $216.3M $216.8M
Stock-Based Compensation $12M $14.2M $15.5M $17.6M $19.1M
Change in Accounts Receivable -$28.9M -$75.2M $13.9M -$37.1M -$31.7M
Change in Inventories -- -- -- -- --
Cash From Operations $270.8M $583.3M $1.1B $399.1M $593.1M
 
Capital Expenditures $111.3M $244.7M $128.3M $199.9M $185.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$95.6M -$242.5M -$692.9M -$270.7M -$208.8M
 
Dividends Paid (Ex Special Dividend) -$29.1M -$33.3M -$36.9M -$33.8M -$33.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $872.9M $304.3M -- -- --
Long-Term Debt Repaid -$1B -$417.2M -$97.2M -$67.2M -$30M
Repurchase of Common Stock -- -$115.7M -$296.9M -$108.2M -$167.4M
Other Financing Activities -$24.1M -$17.4M -$19.6M -$12.5M -$17M
Cash From Financing -$187.9M -$279.3M -$450.6M -$221.7M -$247.9M
 
Beginning Cash (CF) $76.6M $59.5M $1.3B $472M $335.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.7M $61.5M -$41M -$93.3M $136.4M
Ending Cash (CF) $63.9M $121M $1.3B $378.7M $471.5M
 
Levered Free Cash Flow $159.5M $338.6M $974.2M $199.2M $407.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock