Financhill
Buy
66

MATX Quote, Financials, Valuation and Earnings

Last price:
$124.70
Seasonality move :
2.73%
Day range:
$122.16 - $124.40
52-week range:
$86.97 - $154.23
Dividend yield:
1.13%
P/E ratio:
9.43x
P/S ratio:
1.20x
P/B ratio:
1.44x
Volume:
278.7K
Avg. volume:
351.4K
1-year change:
-10.56%
Market cap:
$3.9B
Revenue:
$3.4B
EPS (TTM):
$13.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $3.9B $4.3B $3.1B $3.4B
Revenue Growth (YoY) 8.18% 64.7% 10.64% -28.75% 10.57%
 
Cost of Revenues $1.9B $2.6B $2.8B $2.5B $2.6B
Gross Profit $479M $1.4B $1.5B $623.9M $855.9M
Gross Profit Margin 20.1% 34.84% 35.26% 20.16% 25.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $225M $236.5M $261M $283.3M $303.6M
Other Inc / (Exp) $32.4M $62.7M $91.6M $8.6M $6.3M
Operating Expenses $225M $236.5M $261M $283.3M $303.6M
Operating Income $254M $1.1B $1.3B $340.6M $552.3M
 
Net Interest Expenses $27.4M $22.6M $18M $12.2M $7.5M
EBT. Incl. Unusual Items $259M $1.2B $1.4B $373M $599.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65.9M $243.9M $288.4M $75.9M $123M
Net Income to Company $193.1M $927.4M $1.1B $297.1M $476.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $193.1M $927.4M $1.1B $297.1M $476.4M
 
Basic EPS (Cont. Ops) $4.48 $21.67 $27.28 $8.42 $14.14
Diluted EPS (Cont. Ops) $4.44 $21.47 $27.07 $8.32 $13.93
Weighted Average Basic Share $43.1M $42.8M $39M $35.3M $33.7M
Weighted Average Diluted Share $43.5M $43.2M $39.3M $35.7M $34.2M
 
EBITDA $461.9M $1.4B $1.6B $645.9M $861.4M
EBIT $254M $1.1B $1.3B $340.6M $552.3M
 
Revenue (Reported) $2.4B $3.9B $4.3B $3.1B $3.4B
Operating Income (Reported) $254M $1.1B $1.3B $340.6M $552.3M
Operating Income (Adjusted) $254M $1.1B $1.3B $340.6M $552.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.1B $827.5M $962M $880.1M
Revenue Growth (YoY) 66.09% 4.03% -25.77% 16.25% -8.51%
 
Cost of Revenues $649.3M $738.4M $624.1M $654.3M $661.1M
Gross Profit $422.3M $376.4M $203.4M $307.7M $219M
Gross Profit Margin 39.41% 33.76% 24.58% 31.99% 24.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.4M $64.5M $72.6M $72.3M $67.3M
Other Inc / (Exp) $14.8M $25.9M $2.5M $8.8M --
Operating Expenses $57.4M $64.5M $72.6M $72.3M $67.3M
Operating Income $364.9M $311.9M $130.8M $235.4M $151.7M
 
Net Interest Expenses $5.1M $5M $2.4M $1.8M $1.8M
EBT. Incl. Unusual Items $374.6M $334.1M $140.2M $252.8M $168.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $91.4M $68.1M $20.3M $53.7M $34.2M
Net Income to Company $283.2M $266M $119.9M $199.1M $134.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $283.2M $266M $119.9M $199.1M $134.7M
 
Basic EPS (Cont. Ops) $6.60 $6.95 $3.42 $5.98 $4.28
Diluted EPS (Cont. Ops) $6.53 $6.89 $3.40 $5.89 $4.24
Weighted Average Basic Share $42.9M $38.3M $35.1M $33.3M $31.5M
Weighted Average Diluted Share $43.4M $38.6M $35.3M $33.8M $31.8M
 
EBITDA $428M $390.7M $205.5M $315M $232.9M
EBIT $364.9M $311.9M $130.8M $235.4M $151.7M
 
Revenue (Reported) $1.1B $1.1B $827.5M $962M $880.1M
Operating Income (Reported) $364.9M $311.9M $130.8M $235.4M $151.7M
Operating Income (Adjusted) $364.9M $311.9M $130.8M $235.4M $151.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4B $4.8B $3.1B $3.3B $3.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $2.9B $2.5B $2.6B $2.6B
Gross Profit $1B $1.9B $640M $762.6M $787.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $231.1M $256.8M $279M $296.1M $297.9M
Other Inc / (Exp) $52.2M $111.4M $4.3M $19.7M --
Operating Expenses $231.1M $256.8M $279M $296.1M $297.9M
Operating Income $783.8M $1.6B $361M $466.5M $489.9M
 
Net Interest Expenses $22.8M $19M $13.5M $8.5M $6.6M
EBT. Incl. Unusual Items $813.2M $1.7B $386.7M $525.5M $541M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $194.7M $346.4M $74M $114.7M $111.3M
Net Income to Company $618.5M $1.4B $312.7M $410.8M $429.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $618.5M $1.4B $312.7M $410.8M $429.7M
 
Basic EPS (Cont. Ops) $14.33 $34.29 $8.75 $12.17 $13.30
Diluted EPS (Cont. Ops) $14.19 $34.01 $8.69 $12.02 $13.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1B $1.9B $670.3M $740.1M $773.1M
EBIT $783.8M $1.6B $361M $466.5M $489.9M
 
Revenue (Reported) $3.4B $4.8B $3.1B $3.3B $3.4B
Operating Income (Reported) $783.8M $1.6B $361M $466.5M $489.9M
Operating Income (Adjusted) $783.8M $1.6B $361M $466.5M $489.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.7B $3.5B $2.3B $2.5B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.2B $1.8B $1.9B $1.9B
Gross Profit $848.7M $1.4B $479.4M $618.1M $550M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $171.7M $192M $210M $222.8M $217.1M
Other Inc / (Exp) $39.7M $88.4M $1.1M $14M $18.7M
Operating Expenses $171.7M $192M $210M $222.8M $217.1M
Operating Income $677M $1.2B $269.4M $395.3M $332.9M
 
Net Interest Expenses $17.9M $14.3M $9.8M $6.1M $5.2M
EBT. Incl. Unusual Items $698.8M $1.3B $288.7M $441.2M $382.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $165.9M $268.4M $54M $92.8M $81.1M
Net Income to Company $532.9M $985.9M $234.7M $348.4M $301.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $532.9M $985.9M $234.7M $348.4M $301.7M
 
Basic EPS (Cont. Ops) $12.35 $24.78 $6.63 $10.37 $9.43
Diluted EPS (Cont. Ops) $12.23 $24.62 $6.60 $10.24 $9.34
Weighted Average Basic Share $129.8M $119.1M $106.7M $101.6M $96.4M
Weighted Average Diluted Share $131M $119.9M $107.3M $102.6M $97.4M
 
EBITDA $869.8M $1.4B $504.3M $633.1M $576.4M
EBIT $677M $1.2B $269.4M $395.3M $332.9M
 
Revenue (Reported) $2.7B $3.5B $2.3B $2.5B $2.5B
Operating Income (Reported) $677M $1.2B $269.4M $395.3M $332.9M
Operating Income (Adjusted) $677M $1.2B $269.4M $395.3M $332.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $19.7M $287.7M $253.7M $136.3M $266.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $253.4M $343.7M $268.5M $279.4M $268.9M
Inventory -- -- -- -- --
Prepaid Expenses $16.2M $22.6M $26.3M $22.5M $40M
Other Current Assets $14.2M $17.3M $22.9M $11.4M $12.8M
Total Current Assets $305.9M $704.5M $759.6M $602.3M $609.6M
 
Property Plant And Equipment $1.9B $2.3B $2.4B $2.4B $2.6B
Long-Term Investments $61.3M $69.1M $93.3M $695.1M $736.5M
Goodwill $327.8M $327.8M $327.8M $327.8M $327.8M
Other Intangibles $192M $181.1M $174.9M $176.4M $159.4M
Other Long-Term Assets $22.5M $27.7M $22.6M $21.4M $20.8M
Total Assets $3B $3.9B $4.5B $4.4B $4.7B
 
Accounts Payable $283.1M $308.4M $255.6M $277.9M $268.5M
Accrued Expenses $29.2M $35.8M $34.7M $38.3M $36.1M
Current Portion Of Long-Term Debt $59.2M $65M $76.9M $39.7M $39.7M
Current Portion Of Capital Lease Obligations $72.4M $137.6M $143.6M $136.7M $129M
Other Current Liabilities $19.4M $26.2M $31.3M $23.7M $32.3M
Total Current Liabilities $511.5M $612.4M $581.6M $562.3M $560.4M
 
Long-Term Debt $872.5M $857.1M $690.2M $548.6M $580.3M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.2B $2.2B $2B $2.1B
 
Common Stock $32.4M $30.7M $27.2M $25.8M $24.7M
Other Common Equity Adj -$50.8M -$30.9M -$6.9M -$8.2M -$6.5M
Common Equity $961.2M $1.7B $2.3B $2.4B $2.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $961.2M $1.7B $2.3B $2.4B $2.7B
 
Total Liabilities and Equity $3B $3.9B $4.5B $4.4B $4.7B
Cash and Short Terms $19.7M $287.7M $253.7M $136.3M $266.8M
Total Debt $931.7M $922.1M $767.1M $588.3M $620M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $81.2M $246.7M $160.4M $272.7M $92.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $328.6M $328.5M $305.2M $311.1M $278.1M
Inventory -- -- -- -- --
Prepaid Expenses -- $32.4M $26.7M $40.5M $54M
Other Current Assets -- $20.2M $7.7M $10.9M --
Total Current Assets $481.7M $874.5M $635.8M $651.8M $447.1M
 
Property Plant And Equipment $2.1B $2.3B $2.4B $2.4B $2.8B
Long-Term Investments $37.2M $652.2M $673M $728.7M $735.1M
Goodwill $327.8M $327.8M $327.8M $327.8M --
Other Intangibles $183.8M $178M $180.8M $164M --
Other Long-Term Assets $38.4M $36.1M $54M $66.3M --
Total Assets $3.2B $4.5B $4.3B $4.4B $4.6B
 
Accounts Payable $299M $293.1M $293.8M $294.1M $282.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $65M $57.3M $39.7M $39.7M --
Current Portion Of Capital Lease Obligations $86.9M $147.1M $127.7M $106.6M --
Other Current Liabilities $96.4M $102.4M $109.4M $137.3M --
Total Current Liabilities $547.3M $599.9M $570.6M $577.7M $540.6M
 
Long-Term Debt $753.3M $745.6M $584.8M $510.7M $562.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.2B $1.9B $1.9B $1.9B
 
Common Stock $31.5M $28.3M $26.2M $24.9M $23.4M
Other Common Equity Adj -$50.9M -$34.1M -$9.3M -$10M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $2.3B $2.4B $2.6B $2.7B
 
Total Liabilities and Equity $3.2B $4.5B $4.3B $4.4B $4.6B
Cash and Short Terms $81.2M $246.7M $160.4M $272.7M $92.7M
Total Debt $818.3M $802.9M $624.5M $550.4M $602M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $193.1M $927.4M $1.1B $297.1M $476.4M
Depreciation & Amoritzation $189.7M $239.2M $294.3M $286.4M $286.8M
Stock-Based Compensation $18.8M $19.3M $18.3M $23.8M $26.5M
Change in Accounts Receivable -$48M -$90.3M $74.6M -$10.9M $9.8M
Change in Inventories -- -- -- -- --
Cash From Operations $429.8M $984.1M $1.3B $510.5M $767.8M
 
Capital Expenditures $192.3M $325.3M $211.1M $260.8M $310.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$177M -$323.4M -$729.3M -$338.2M -$336.1M
 
Dividends Paid (Ex Special Dividend) $39.2M $45.9M $48M $45M $44.8M
Special Dividend Paid
Long-Term Debt Issued $973.5M $304.3M -- -- --
Long-Term Debt Repaid -$1.2B -$435.4M -$111.5M -$76.9M -$39.7M
Repurchase of Common Stock -- $198.3M $397M $155.2M $199.1M
Other Financing Activities -$24.1M -$17.4M -$20.1M -$12.6M -$17.6M
Cash From Financing -$261.5M -$392.7M -$576.6M -$289.7M -$301.2M
 
Beginning Cash (CF) $19.7M $287.7M $253.7M $136.3M $266.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.7M $268M -$34M -$117.4M $130.5M
Ending Cash (CF) $11M $555.7M $219.7M $18.9M $397.3M
 
Levered Free Cash Flow $237.5M $658.8M $1.1B $249.7M $456.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $283.2M $266M $119.9M $199.1M $134.7M
Depreciation & Amoritzation $63.1M $78.8M $74.7M $72.3M $74.1M
Stock-Based Compensation $4.7M $5M $7.8M $7.1M $5.3M
Change in Accounts Receivable -$15M $51.5M -$20.3M -$2.8M $10.7M
Change in Inventories -- -- -- -- --
Cash From Operations $344.5M $411.4M $152.6M $248.6M $173.5M
 
Capital Expenditures $143.4M $45.5M $61.2M $60.3M $83.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$142.9M -$613.9M -$68.9M -$77.7M -$53M
 
Dividends Paid (Ex Special Dividend) $13.1M $11.9M $11.4M $11.4M $11.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $62.4M -- -- -- --
Long-Term Debt Repaid -$76.7M -$64.7M -$12.1M -$10.1M --
Repurchase of Common Stock $115.7M $88.4M $25.7M $47.3M $65.4M
Other Financing Activities -- -$100K -- -- --
Cash From Financing -$143.1M -$165.1M -$49.2M -$68.8M -$86.9M
 
Beginning Cash (CF) $81.2M $246.7M $160.4M $272.7M $92.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $58.5M -$367.6M $34.5M $102.1M $33.6M
Ending Cash (CF) $139.7M -$120.9M $194.9M $374.8M $126.3M
 
Levered Free Cash Flow $201.1M $365.9M $91.4M $188.3M $90.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $618.5M $1.4B $312.7M $410.8M $429.7M
Depreciation & Amoritzation $227.1M $284.5M $291.1M $268.3M $292.8M
Stock-Based Compensation $21M $20.6M $20.4M $25.3M $24.4M
Change in Accounts Receivable -$94.3M -$1.2M $23.6M -$5.5M $32.5M
Change in Inventories -- -- -- -- --
Cash From Operations $742.3M $1.5B $568.5M $704.5M $542.8M
 
Capital Expenditures $325.7M $205.9M $285.7M $246.3M $384.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$323.9M -$773.8M -$307.1M -$276.3M -$363.7M
 
Dividends Paid (Ex Special Dividend) $43.4M $49.5M $44.9M $44.7M $45M
Special Dividend Paid
Long-Term Debt Issued $404.9M -- -- -- --
Long-Term Debt Repaid -$581.3M -$115.4M -$81.5M -$39.7M --
Repurchase of Common Stock $115.7M $379.5M $208.3M $214.4M $257.5M
Other Financing Activities -$17.4M -$19.6M -$13M -$17.1M --
Cash From Financing -$352.9M -$564M -$347.7M -$315.9M -$359.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $65.5M $165.5M -$86.3M $112.3M -$180M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $416.6M $1.3B $282.8M $458.2M $158.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $532.9M $985.9M $234.7M $348.4M $301.7M
Depreciation & Amoritzation $192.8M $238.1M $234.9M $216.8M $222.8M
Stock-Based Compensation $14.2M $15.5M $17.6M $19.1M $17M
Change in Accounts Receivable -$75.2M $13.9M -$37.1M -$31.7M -$9M
Change in Inventories -- -- -- -- --
Cash From Operations $583.3M $1.1B $399.1M $593.1M $368.1M
 
Capital Expenditures $244.7M $125.3M $199.9M $185.4M $258.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$242.5M -$692.9M -$270.7M -$208.8M -$236.4M
 
Dividends Paid (Ex Special Dividend) $33.3M $36.9M $33.8M $33.5M $33.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $304.3M -- -- -- --
Long-Term Debt Repaid -$417.2M -$97.2M -$67.2M -$30M -$19.9M
Repurchase of Common Stock $115.7M $296.9M $108.2M $167.4M $225.8M
Other Financing Activities -$17.4M -$19.6M -$12.5M -$17M -$16.3M
Cash From Financing -$279.3M -$450.6M -$221.7M -$247.9M -$305.8M
 
Beginning Cash (CF) $110.4M $1.2B $378.7M $471.5M $273.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.5M -$41M -$93.3M $136.4M -$174.1M
Ending Cash (CF) $171.9M $1.2B $285.4M $607.9M $99.7M
 
Levered Free Cash Flow $338.6M $977.2M $199.2M $407.7M $109.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock