Financhill
Sell
21

GNK Quote, Financials, Valuation and Earnings

Last price:
$13.95
Seasonality move :
8.35%
Day range:
$13.51 - $13.99
52-week range:
$13.51 - $23.43
Dividend yield:
11.43%
P/E ratio:
8.75x
P/S ratio:
1.36x
P/B ratio:
0.63x
Volume:
685.7K
Avg. volume:
496.7K
1-year change:
-12.76%
Market cap:
$587.5M
Revenue:
$383.8M
EPS (TTM):
$1.57
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $389.5M $355.6M $547.1M $536.9M $383.8M
Revenue Growth (YoY) 5.98% -8.71% 53.88% -1.86% -28.52%
 
Cost of Revenues $358.3M $319.9M $320.9M $340.7M $315.7M
Gross Profit $31.2M $35.7M $226.3M $196.3M $68.2M
Gross Profit Margin 8.02% 10.04% 41.35% 36.55% 17.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.5M $21.3M $24.5M $25.7M $28.3M
Other Inc / (Exp) -$27.3M -$211.6M $1.1M $178K -$42.1M
Operating Expenses $32.1M $28.2M $30.1M $29M $32.3M
Operating Income -$842K $7.5M $196.2M $167.2M $35.9M
 
Net Interest Expenses $27.9M $21.4M $15.2M $8.1M $6.1M
EBT. Incl. Unusual Items -$56M -$225.6M $182M $159.4M -$12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$56M -$225.6M $182M $159.4M -$12.4M
 
Minority Interest in Earnings -- -- -$38K -$788K -$514K
Net Income to Common Excl Extra Items -$56M -$225.6M $182M $158.6M -$12.9M
 
Basic EPS (Cont. Ops) -$1.34 -$5.38 $4.33 $3.74 -$0.30
Diluted EPS (Cont. Ops) -$1.34 -$5.38 $4.27 $3.70 -$0.30
Weighted Average Basic Share $41.8M $41.9M $42.1M $42.4M $42.8M
Weighted Average Diluted Share $41.8M $41.9M $42.6M $42.9M $42.8M
 
EBITDA $50M -$136.6M $255M $230.1M $64.3M
EBIT -$24M -$203.2M $197.4M $168.5M -$3.6M
 
Revenue (Reported) $389.5M $355.6M $547.1M $536.9M $383.8M
Operating Income (Reported) -$842K $7.5M $196.2M $167.2M $35.9M
Operating Income (Adjusted) -$24M -$203.2M $197.4M $168.5M -$3.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $87.5M $155.3M $136M $83.4M $99.3M
Revenue Growth (YoY) -15.66% 77.38% -12.42% -38.69% 19.16%
 
Cost of Revenues $74.1M $82.4M $84.1M $78.1M $71M
Gross Profit $13.4M $72.8M $51.9M $5.3M $28.4M
Gross Profit Margin 15.36% 46.91% 38.13% 6.37% 28.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.1M $5.7M $5.9M $6.6M $6.8M
Other Inc / (Exp) -$22.7M -$4.5M -$2.1M -$28.2M $3.3M
Operating Expenses $6.9M $7.3M $6.7M $7.6M $7.8M
Operating Income $6.6M $65.5M $45.2M -$2.3M $20.5M
 
Net Interest Expenses $5M $3.9M $2M $1.4M $2.2M
EBT. Incl. Unusual Items -$21.1M $57.1M $41M -$31.9M $21.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$21.1M $57.1M $41M -$31.9M $21.6M
 
Minority Interest in Earnings -- -- -$220K -$140K -$115K
Net Income to Common Excl Extra Items -$21.1M $57.1M $40.8M -$32M $21.5M
 
Basic EPS (Cont. Ops) -$0.50 $1.36 $0.96 -$0.75 $0.50
Diluted EPS (Cont. Ops) -$0.50 $1.34 $0.95 -$0.75 $0.49
Weighted Average Basic Share $41.9M $42.1M $42.5M $42.8M $43.1M
Weighted Average Diluted Share $41.9M $42.8M $42.9M $42.8M $43.7M
 
EBITDA $454K $75.6M $59.3M -$12.5M $41.5M
EBIT -$16M $61.1M $43.3M -$29.9M $24.5M
 
Revenue (Reported) $87.5M $155.3M $136M $83.4M $99.3M
Operating Income (Reported) $6.6M $65.5M $45.2M -$2.3M $20.5M
Operating Income (Adjusted) -$16M $61.1M $43.3M -$29.9M $24.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $368.8M $459.3M $593.2M $395.3M $439.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $336M $307.9M $340.6M $316.6M $318.6M
Gross Profit $32.8M $151.5M $252.6M $78.6M $120.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.6M $22.5M $25.2M $28.6M $27.8M
Other Inc / (Exp) -$138.6M -$80M $6.5M -$28.8M -$3.9M
Operating Expenses $29.8M $28.6M $28.8M $32.7M $37.8M
Operating Income $3M $122.9M $223.8M $46M $83M
 
Net Interest Expenses $23.2M $17.6M $8.9M $5.8M $10M
EBT. Incl. Unusual Items -$158.8M $25.2M $221.4M $11.4M $69.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$158.8M $25.2M $221.4M $11.4M $69.1M
 
Minority Interest in Earnings -- -- -$677K -$494K -$455K
Net Income to Common Excl Extra Items -$158.8M $25.2M $220.8M $10.9M $68.7M
 
Basic EPS (Cont. Ops) -$3.78 $0.60 $5.23 $0.25 $1.60
Diluted EPS (Cont. Ops) -$3.78 $0.57 $5.15 $0.25 $1.57
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$63.6M $101.4M $291.1M $86.9M $151.3M
EBIT -$133.8M $43.1M $230.8M $19.7M $82.2M
 
Revenue (Reported) $368.8M $459.3M $593.2M $395.3M $439.3M
Operating Income (Reported) $3M $122.9M $223.8M $46M $83M
Operating Income (Adjusted) -$133.8M $43.1M $230.8M $19.7M $82.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $260.1M $363.9M $410M $268.3M $323.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $245M $233M $252.8M $228.7M $231.6M
Gross Profit $15M $130.8M $157.2M $39.6M $92.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.4M $17.6M $18.3M $21.3M $20.8M
Other Inc / (Exp) -$136.5M -$4.9M $618K -$28.4M $9.8M
Operating Expenses $21.7M $22M $20.7M $24.4M $29.8M
Operating Income -$6.6M $108.8M $136.5M $15.2M $62.3M
 
Net Interest Expenses $16.6M $12.8M $6.5M $4.3M $8.2M
EBT. Incl. Unusual Items -$159.7M $91.2M $130.5M -$17.5M $64M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$159.7M $91.2M $130.5M -$17.5M $64M
 
Minority Interest in Earnings -- -- -$639K -$345K -$286K
Net Income to Common Excl Extra Items -$159.7M $91.2M $129.9M -$17.8M $63.7M
 
Basic EPS (Cont. Ops) -$3.80 $2.17 $3.07 -$0.42 $1.48
Diluted EPS (Cont. Ops) -$3.80 $2.14 $3.02 -$0.42 $1.46
Weighted Average Basic Share $125.7M $126.1M $127.1M $128.2M $129.1M
Weighted Average Diluted Share $125.7M $127.6M $128.7M $129M $130.9M
 
EBITDA -$91.5M $146.6M $182.7M $39.5M $126.5M
EBIT -$142.1M $104.1M $137.5M -$11.3M $74.5M
 
Revenue (Reported) $260.1M $363.9M $410M $268.3M $323.8M
Operating Income (Reported) -$6.6M $108.8M $136.5M $15.2M $62.3M
Operating Income (Adjusted) -$142.1M $104.1M $137.5M -$11.3M $74.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $155.9M $143.9M $114.6M $58.1M $46.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.7M $13M $20.1M $25.3M $17.8M
Inventory $27.2M $21.6M $24.6M $21.6M $26.7M
Prepaid Expenses $4M $4.5M $3.9M $3.6M $6M
Other Current Assets $2M $2.8M $1.7M $1.2M $823K
Total Current Assets $223.2M $247.2M $174.8M $125.4M $157.3M
 
Property Plant And Equipment $1.3B $970.6M $1B $1B $954.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $315K $315K $315K $315K $315K
Total Assets $1.5B $1.2B $1.2B $1.2B $1.1B
 
Accounts Payable $26M $11.9M $9.4M $16.2M $10.7M
Accrued Expenses $23.6M $10.9M $20.6M $13.3M $13.6M
Current Portion Of Long-Term Debt $69.7M $80.6M -- -- --
Current Portion Of Capital Lease Obligations $1.7M $1.8M $1.9M $2.1M $2.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $127.7M $113.6M $41.9M $36.5M $35.3M
 
Long-Term Debt $413M $358.9M $238.2M $164.9M $190.2M
Capital Leases -- -- -- -- --
Total Liabilities $550.5M $487.8M $286.3M $205.6M $227.3M
 
Common Stock $417K $418K $419K $423K $425K
Other Common Equity Adj -- -- $825K $6.5M $527K
Common Equity $978.4M $745M $916.6M $967.4M $913.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $88K $876K $1.4M
Total Equity $978.4M $745M $916.7M $968.3M $914.6M
 
Total Liabilities and Equity $1.5B $1.2B $1.2B $1.2B $1.1B
Cash and Short Terms $155.9M $143.9M $114.6M $58.1M $46.5M
Total Debt $482.7M $439.6M $238.2M $164.9M $190.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $136.2M $80.2M $65.5M $46.3M $46.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.9M $22.1M $25.9M $19.5M $20.4M
Inventory $21.2M $23.7M $32.2M $27.6M $24.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9M $9.5M $10.8M $10.2M $10.9M
Total Current Assets $222.4M $142.5M $145.8M $111.5M $127.5M
 
Property Plant And Equipment $1.1B $1B $1B $950.2M $886.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $315K $315K $315K $315K $315K
Total Assets $1.3B $1.2B $1.2B $1.1B $1B
 
Accounts Payable $9.9M $11.9M $22.3M $10.8M $14M
Accrued Expenses $13.1M $12.3M $16.5M $16.7M $18.9M
Current Portion Of Long-Term Debt $80.6M -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $1.8M $2M $2.3M $2.4M
Other Current Liabilities -- $2.2M -- -- --
Total Current Liabilities $113.7M $42.6M $55.3M $36.2M $41.2M
 
Long-Term Debt $384.1M $296.8M $173.2M $140M $71.7M
Capital Leases -- -- -- -- --
Total Liabilities $506.3M $346.1M $233.2M $178.6M $112.9M
 
Common Stock $418K $419K $423K $425K $427K
Other Common Equity Adj -- $40K $7.1M $2.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $727K $1.2M $1.7M
Total Equity $811.2M $830.7M $972.5M $916.4M $931.6M
 
Total Liabilities and Equity $1.3B $1.2B $1.2B $1.1B $1B
Cash and Short Terms $136.2M $80.2M $65.5M $46.3M $46.7M
Total Debt $464.8M $296.8M $173.2M $140M $71.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$56M -$225.6M $182M $159.4M -$12.4M
Depreciation & Amoritzation $74.1M $66.5M $57.6M $61.6M $67.9M
Stock-Based Compensation $2.1M $2M $2.3M $3.2M $5.5M
Change in Accounts Receivable $8.6M $710K -$7.1M -$5.2M $7.5M
Change in Inventories $2.3M $5.6M -$3M $3M -$5.1M
Cash From Operations $59.5M $36.9M $231.1M $189.3M $91.8M
 
Capital Expenditures $50.4M $20M $117.5M $56M $94M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.8M $37.4M -$67.6M -$55M -$91.6M
 
Dividends Paid (Ex Special Dividend) -$20.9M -$9.8M -$13.5M -$115.7M -$40.9M
Special Dividend Paid
Long-Term Debt Issued $21.5M $35.3M $350M -- $274.8M
Long-Term Debt Repaid -$77.1M -$81.8M -$553.2M -$75M -$245.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$716K -$462K -$6M -$11K -$5.5M
Cash From Financing -$77.2M -$56.9M -$222.7M -$190.7M -$17.4M
 
Beginning Cash (CF) $202.8M $162.2M $179.7M $120.5M $64.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$40.5M $17.4M -$59.1M -$56.4M -$17.2M
Ending Cash (CF) $162.2M $179.7M $120.5M $64.1M $46.9M
 
Levered Free Cash Flow $9.1M $16.9M $113.7M $133.3M -$2.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$21.1M $57.1M $41M -$31.9M $21.6M
Depreciation & Amoritzation $16.5M $14.5M $15.9M $17.4M $17M
Stock-Based Compensation $534K $597K $840K $1.4M $1.5M
Change in Accounts Receivable $2.5M -$8.2M -$903K $171K $9.2M
Change in Inventories $1.9M $2.7M -$441K -$4.6M -$511K
Cash From Operations $25M $72.4M $54.3M $13.2M $35.6M
 
Capital Expenditures $2.2M $89.1M $3.5M $721K $3.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $12.9M -$81.5M -$3.5M $238K $8.6M
 
Dividends Paid (Ex Special Dividend) -$837K -$4.2M -$21.1M -$6.4M -$14.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $350M -- -- --
Long-Term Debt Repaid -$19M -$412M -$8.8M -$8.8M -$25M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$179K -$5.5M -- -- --
Cash From Financing -$20.1M -$71.7M -$29.9M -$15.1M -$39.5M
 
Beginning Cash (CF) $142.9M $161.2M $50.6M $53.9M $42.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.9M -$80.7M $20.9M -$1.7M $4.6M
Ending Cash (CF) $160.8M $80.5M $71.5M $52.2M $47M
 
Levered Free Cash Flow $22.8M -$16.6M $50.8M $12.5M $32.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$158.8M $25.2M $221.4M $11.4M $69.1M
Depreciation & Amoritzation $70.2M $58.3M $60.4M $67.2M $69.1M
Stock-Based Compensation $2M $2.2M $3M $5.1M $5.7M
Change in Accounts Receivable $9.5M -$11.2M -$3.8M $6.3M -$912K
Change in Inventories $1.8M -$2.6M -$8.5M $4.6M $2.6M
Cash From Operations $46.8M $155.9M $249.6M $88M $136.5M
 
Capital Expenditures $29.7M $116.3M $57M $7.9M $94.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $21.3M -$52.2M -$43.8M -$4.8M -$14.6M
 
Dividends Paid (Ex Special Dividend) -$29.8M -$8.1M -$89M -$67.5M -$56.8M
Special Dividend Paid
Long-Term Debt Issued $35.3M -- -- -- --
Long-Term Debt Repaid -$78.4M -$520.4M -$125.3M -$35M -$339.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$540K -- --
Cash From Financing -$73.5M -$184M -$214.8M -$102.5M -$127.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.4M -$80.3M -$9M -$19.3M -$5.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.1M $39.5M $192.6M $80.2M $41.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$159.7M $91.2M $130.5M -$17.5M $64M
Depreciation & Amoritzation $50.6M $42.4M $45.2M $50.8M $52.1M
Stock-Based Compensation $1.5M $1.7M $2.4M $4.2M $4.3M
Change in Accounts Receivable $2.8M -$9.1M -$5.8M $5.8M -$2.6M
Change in Inventories $6M -$2.1M -$7.6M -$6M $1.8M
Cash From Operations $16M $135M $153.4M $52.2M $96.9M
 
Capital Expenditures $18M $114.3M $53.8M $5.7M $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $12.3M -$77.3M -$53.5M -$3.3M $73.7M
 
Dividends Paid (Ex Special Dividend) -$9M -$7.2M -$82.7M -$34.5M -$50.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $35.3M $350M -- -- --
Long-Term Debt Repaid -$55.6M -$494.2M -$66.3M -$26.3M -$120M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$462K -$5.5M -$11K -- -$38K
Cash From Financing -$29.8M -$156.9M -$149M -$60.8M -$170.4M
 
Beginning Cash (CF) $454.6M $504.9M $220.2M $168.4M $137.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5M -$99.2M -$49M -$11.9M $123K
Ending Cash (CF) $453.2M $405.7M $171.2M $156.5M $138M
 
Levered Free Cash Flow -$2M $20.7M $99.6M $46.5M $90.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.98% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.75% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 3.58% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock