Financhill
Sell
39

GNK Quote, Financials, Valuation and Earnings

Last price:
$19.09
Seasonality move :
4.45%
Day range:
$18.98 - $19.25
52-week range:
$11.20 - $19.60
Dividend yield:
3.93%
P/E ratio:
48.58x
P/S ratio:
2.50x
P/B ratio:
0.93x
Volume:
598K
Avg. volume:
544.5K
1-year change:
22.61%
Market cap:
$825.5M
Revenue:
$423M
EPS (TTM):
-$0.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $355.6M $547.1M $536.9M $383.8M $423M
Revenue Growth (YoY) -8.71% 53.88% -1.86% -28.52% 10.21%
 
Cost of Revenues $319.9M $320.9M $340.7M $315.7M $306.3M
Gross Profit $35.7M $226.3M $196.3M $68.2M $116.7M
Gross Profit Margin 10.04% 41.35% 36.55% 17.76% 27.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.3M $24.5M $25.7M $28.3M $29.1M
Other Inc / (Exp) -$211.6M $1.1M $178K -$42.1M $9.6M
Operating Expenses $29.5M $31.3M $30.2M $33.5M $35M
Operating Income $6.2M $195M $166M $34.6M $81.7M
 
Net Interest Expenses $22.4M $15.4M $9.1M $1.8M $13.3M
EBT. Incl. Unusual Items -$225.6M $182M $159.4M -$12.4M $76.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$225.6M $182M $159.4M -$12.4M $76.5M
 
Minority Interest in Earnings -- $38K $788K $514K $95K
Net Income to Common Excl Extra Items -$225.6M $182M $159.4M -$12.4M $76.5M
 
Basic EPS (Cont. Ops) -$5.38 $4.33 $3.74 -$0.30 $1.77
Diluted EPS (Cont. Ops) -$5.38 $4.27 $3.70 -$0.30 $1.75
Weighted Average Basic Share $41.9M $42.1M $42.4M $42.8M $43.1M
Weighted Average Diluted Share $41.9M $42.6M $42.9M $42.8M $43.7M
 
EBITDA $72.8M $252.6M $227.6M $102.6M $151.8M
EBIT $6.2M $195M $166M $34.6M $81.7M
 
Revenue (Reported) $355.6M $547.1M $536.9M $383.8M $423M
Operating Income (Reported) $6.2M $195M $166M $34.6M $81.7M
Operating Income (Adjusted) $6.2M $195M $166M $34.6M $81.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $155.3M $136M $83.4M $99.3M $79.9M
Revenue Growth (YoY) 77.38% -12.42% -38.69% 19.16% -19.54%
 
Cost of Revenues $82.4M $84.1M $78.1M $71M $68.6M
Gross Profit $72.8M $51.9M $5.3M $28.4M $11.3M
Gross Profit Margin 46.91% 38.13% 6.37% 28.56% 14.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.7M $5.9M $6.6M $6.8M $7.6M
Other Inc / (Exp) -$4.5M -$2.1M -$28.2M $3.3M --
Operating Expenses $7.6M $7M $7.9M $8.1M $9.2M
Operating Income $65.2M $44.9M -$2.6M $20.2M $2.2M
 
Net Interest Expenses $3.9M $2.3M $2M $3M $3.2M
EBT. Incl. Unusual Items $57.1M $41M -$31.9M $21.6M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $57.1M $41M -$31.9M $21.6M -$1.1M
 
Minority Interest in Earnings -- $220K $140K $115K -$25K
Net Income to Common Excl Extra Items $57.1M $41M -$31.9M $21.6M -$1.1M
 
Basic EPS (Cont. Ops) $1.36 $0.96 -$0.75 $0.50 -$0.02
Diluted EPS (Cont. Ops) $1.34 $0.95 -$0.75 $0.49 -$0.02
Weighted Average Basic Share $42.1M $42.5M $42.8M $43.1M $43.4M
Weighted Average Diluted Share $42.8M $42.9M $42.8M $43.7M $43.4M
 
EBITDA $79.8M $60.8M $14.8M $37.2M $21.8M
EBIT $65.2M $44.9M -$2.6M $20.2M $2.2M
 
Revenue (Reported) $155.3M $136M $83.4M $99.3M $79.9M
Operating Income (Reported) $65.2M $44.9M -$2.6M $20.2M $2.2M
Operating Income (Adjusted) $65.2M $44.9M -$2.6M $20.2M $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $459.3M $593.2M $395.3M $439.3M $331.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $308.2M $340.6M $316.6M $318.6M $291.4M
Gross Profit $151.1M $252.6M $78.6M $120.8M $39.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.5M $25.2M $28.6M $27.8M $30.8M
Other Inc / (Exp) -$80M $6.5M -$28.8M -$3.9M --
Operating Expenses $29.5M $30M $33.9M $33.3M $37.2M
Operating Income $121.7M $222.6M $44.8M $87.5M $2.7M
 
Net Interest Expenses $17.9M $9.3M $8.3M $11.3M $11.1M
EBT. Incl. Unusual Items $25.2M $221.4M $11.4M $69.1M -$7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $25.2M $221.4M $11.4M $69.1M -$7.4M
 
Minority Interest in Earnings -- $677K $494K $455K -$263K
Net Income to Common Excl Extra Items $25.2M $221.4M $11.4M $69.1M -$7.4M
 
Basic EPS (Cont. Ops) $0.59 $5.22 $0.26 $1.60 -$0.16
Diluted EPS (Cont. Ops) $0.56 $5.15 $0.25 $1.57 -$0.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $180M $284M $112M $156.6M $76.9M
EBIT $121.7M $222.6M $44.8M $87.5M $2.7M
 
Revenue (Reported) $459.3M $593.2M $395.3M $439.3M $331.3M
Operating Income (Reported) $121.7M $222.6M $44.8M $87.5M $2.7M
Operating Income (Adjusted) $121.7M $222.6M $44.8M $87.5M $2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $363.9M $410M $268.3M $323.8M $232.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $233M $252.8M $228.7M $231.6M $216.7M
Gross Profit $130.8M $157.2M $39.6M $92.2M $15.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.6M $18.3M $21.3M $20.8M $22.5M
Other Inc / (Exp) -$4.9M $618K -$28.4M $9.8M -$896K
Operating Expenses $22.9M $21.6M $25.3M $25M $27.2M
Operating Income $107.9M $135.5M $14.3M $67.2M -$11.8M
 
Net Interest Expenses $13M $6.9M $6.2M $10.5M $8.3M
EBT. Incl. Unusual Items $91.2M $130.5M -$17.5M $64M -$19.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $91.2M $130.5M -$17.5M $64M -$19.8M
 
Minority Interest in Earnings -- $639K $345K $286K -$72K
Net Income to Common Excl Extra Items $91.2M $130.5M -$17.5M $64M -$19.8M
 
Basic EPS (Cont. Ops) $2.17 $3.07 -$0.42 $1.48 -$0.46
Diluted EPS (Cont. Ops) $2.14 $3.03 -$0.42 $1.46 -$0.46
Weighted Average Basic Share $126.1M $127.1M $128.2M $129.1M $130M
Weighted Average Diluted Share $127.6M $128.7M $129M $130.9M $130M
 
EBITDA $150.4M $180.8M $65.1M $119.2M $44.3M
EBIT $107.9M $135.5M $14.3M $67.2M -$11.8M
 
Revenue (Reported) $363.9M $410M $268.3M $323.8M $232.1M
Operating Income (Reported) $107.9M $135.5M $14.3M $67.2M -$11.8M
Operating Income (Adjusted) $107.9M $135.5M $14.3M $67.2M -$11.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $179.4M $120.2M $63.8M $46.5M $44M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13M $20.1M $25.3M $17.8M $21.4M
Inventory $22.1M $24.9M $21.7M $26.9M $22.4M
Prepaid Expenses $3M $3.1M $3.1M $4.8M $6.4M
Other Current Assets $2.8M $1.7M $1.2M $823K $1.8M
Total Current Assets $245.5M $172.8M $123M $155.3M $96.9M
 
Property Plant And Equipment $932.4M $993.9M $1B $954.8M $928.6M
Long-Term Investments $315K $315K $738K $315K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $315K $315K $315K $315K --
Total Assets $1.2B $1.2B $1.2B $1.1B $1.1B
 
Accounts Payable $11.9M $9.4M $16.2M $10.7M $17.5M
Accrued Expenses $10.9M $20.6M $13.3M $13.6M $17M
Current Portion Of Long-Term Debt $80.6M -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $1.9M $2.1M $2.3M $1.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $113.6M $41.9M $36.5M $35.3M $40.7M
 
Long-Term Debt $367M $244.4M $169M $192M $87.7M
Capital Leases -- -- -- -- --
Total Liabilities $487.8M $286.3M $205.6M $227.3M $128.4M
 
Common Stock $418K $419K $423K $425K $427K
Other Common Equity Adj -- $825K $6.5M $527K --
Common Equity $745M $916.6M $967.4M $913.3M $926.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $88K $876K $1.4M $1.5M
Total Equity $745M $916.7M $968.3M $914.6M $928.2M
 
Total Liabilities and Equity $1.2B $1.2B $1.2B $1.1B $1.1B
Cash and Short Terms $179.4M $120.2M $63.8M $46.5M $44M
Total Debt $449.4M $244.4M $169M $192M $87.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $80.2M $71.2M $51.9M $46.7M $90M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22.1M $25.9M $19.5M $20.4M $13.9M
Inventory $23.7M $32.2M $27.6M $24.9M $21.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.5M $10.8M $10.2M $10.9M --
Total Current Assets $142.5M $145.8M $111.5M $127.5M $133.3M
 
Property Plant And Equipment $1B $1B $950.2M $886.6M $907.3M
Long-Term Investments $315K $2M $315K $315K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $315K $315K $315K $315K --
Total Assets $1.2B $1.2B $1.1B $1B $1.1B
 
Accounts Payable $11.9M $22.3M $10.8M $14M $20.3M
Accrued Expenses $12.3M $16.5M $16.7M $18.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $2M $2.3M $2.4M --
Other Current Liabilities $2.2M -- -- -- --
Total Current Liabilities $42.6M $55.3M $36.2M $41.2M $56.4M
 
Long-Term Debt $303.4M $177.9M $142.4M $71.7M $163.9M
Capital Leases -- -- -- -- --
Total Liabilities $346.1M $233.2M $178.6M $112.9M $220.3M
 
Common Stock $419K $423K $425K $427K $432K
Other Common Equity Adj $40K $7.1M $2.3M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $727K $1.2M $1.7M $1.4M
Total Equity $830.7M $972.5M $916.4M $931.6M $887.3M
 
Total Liabilities and Equity $1.2B $1.2B $1.1B $1B $1.1B
Cash and Short Terms $80.2M $71.2M $51.9M $46.7M $90M
Total Debt $305.3M $177.9M $142.4M $71.7M $163.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$225.6M $182M $159.4M -$12.4M $76.5M
Depreciation & Amoritzation $66.5M $57.6M $61.6M $67.9M $70.1M
Stock-Based Compensation $2M $2.3M $3.2M $5.5M $5.9M
Change in Accounts Receivable $710K -$7.1M -$5.2M $7.5M -$3.6M
Change in Inventories $5.6M -$3M $3M -$5.1M $4.5M
Cash From Operations $36.9M $225.1M $189.3M $91.8M $126.8M
 
Capital Expenditures $20M $117.5M $56M $94M $56.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $37.4M -$67.6M -$55M -$91.6M $47.8M
 
Dividends Paid (Ex Special Dividend) $9.8M $13.5M $115.7M $40.9M $67.5M
Special Dividend Paid
Long-Term Debt Issued $35.3M $350M -- $274.8M $20M
Long-Term Debt Repaid -$81.8M -$553.2M -$75M -$245.8M -$130M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$462K -$6M -$11K -$5.5M -$38K
Cash From Financing -$56.9M -$216.6M -$190.7M -$17.4M -$177.5M
 
Beginning Cash (CF) $179.4M $120.2M $63.8M $46.5M $44M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.4M -$59.1M -$56.4M -$17.2M -$2.9M
Ending Cash (CF) $196.8M $61.1M $7.4M $29.3M $41.2M
 
Levered Free Cash Flow $16.9M $107.6M $133.3M -$2.2M $70.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $57.1M $41M -$31.9M $21.6M -$1.1M
Depreciation & Amoritzation $14.5M $15.9M $17.4M $17M $19.6M
Stock-Based Compensation $597K $840K $1.4M $1.5M $1.9M
Change in Accounts Receivable -$8.2M -$903K $171K $9.2M $153K
Change in Inventories $2.7M -$441K -$4.6M -$511K -$1.1M
Cash From Operations $67M $54.3M $13.2M $35.6M $7.7M
 
Capital Expenditures $89.1M $3.5M $721K $3.5M $11.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$81.5M -$3.5M $238K $8.6M -$11.1M
 
Dividends Paid (Ex Special Dividend) $4.2M $21.1M $6.4M $14.5M $6.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $350M -- -- -- --
Long-Term Debt Repaid -$412M -$8.8M -$8.8M -$25M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.5M -- -- -- --
Cash From Financing -$66.2M -$29.9M -$15.1M -$39.5M $57.6M
 
Beginning Cash (CF) $80.2M $71.2M $51.9M $46.7M $90M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$80.7M $20.9M -$1.7M $4.6M $54.2M
Ending Cash (CF) -$542K $92M $50.2M $51.3M $144.1M
 
Levered Free Cash Flow -$22.1M $50.8M $12.5M $32.1M -$3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $25.2M $221.4M $11.4M $69.1M -$7.4M
Depreciation & Amoritzation $58.3M $60.4M $67.2M $69.1M $74.2M
Stock-Based Compensation $2.2M $3M $5.1M $5.7M $6.7M
Change in Accounts Receivable -$11.2M -$3.8M $6.3M -$912K $6.5M
Change in Inventories -$2.6M -$8.5M $4.6M $2.6M $3.4M
Cash From Operations $150.4M $249M $88M $136.5M $46M
 
Capital Expenditures $116.3M $57M $7.9M $94.6M $69.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$52.2M -$43.8M -$4.8M -$14.6M -$43.6M
 
Dividends Paid (Ex Special Dividend) $8.1M $89M $67.5M $56.8M $43.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$520.4M -$125.3M -$35M -$339.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$540K -- -- --
Cash From Financing -$178.5M -$214.2M -$102.5M -$127.1M $40.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$80.3M -$9M -$19.3M -$5.2M $43M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $34.1M $192M $80.2M $41.9M -$23.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $91.2M $130.5M -$17.5M $64M -$19.8M
Depreciation & Amoritzation $42.4M $45.2M $50.8M $52.1M $56.1M
Stock-Based Compensation $1.7M $2.4M $4.2M $4.3M $5.2M
Change in Accounts Receivable -$9.1M -$5.8M $5.8M -$2.6M $7.4M
Change in Inventories -$2.1M -$7.6M -$6M $1.8M $687K
Cash From Operations $129.5M $153.4M $52.2M $96.9M $16M
 
Capital Expenditures $114.3M $53.8M $5.7M $6.2M $18.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$77.3M -$53.5M -$3.3M $73.7M -$17.8M
 
Dividends Paid (Ex Special Dividend) $7.2M $82.7M $34.5M $50.4M $26.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $350M -- -- -- $10M
Long-Term Debt Repaid -$494.2M -$66.3M -$26.3M -$120M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.5M -$11K -- -$38K -$17K
Cash From Financing -$151.4M -$149M -$60.8M -$170.4M $47.7M
 
Beginning Cash (CF) $404.8M $170.2M $155.6M $137.1M $156.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$99.2M -$49M -$11.9M $123K $45.9M
Ending Cash (CF) $305.6M $121.2M $143.7M $137.2M $202.2M
 
Levered Free Cash Flow $15.2M $99.6M $46.5M $90.6M -$2.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 5

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock