Financhill
Sell
50

GNK Quote, Financials, Valuation and Earnings

Last price:
$18.62
Seasonality move :
7.08%
Day range:
$18.47 - $18.73
52-week range:
$11.20 - $19.60
Dividend yield:
4.04%
P/E ratio:
48.58x
P/S ratio:
2.43x
P/B ratio:
0.91x
Volume:
255.2K
Avg. volume:
542.5K
1-year change:
32.27%
Market cap:
$803M
Revenue:
$423M
EPS (TTM):
-$0.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $355.6M $547.1M $536.9M $383.8M $423M
Revenue Growth (YoY) -8.71% 53.88% -1.86% -28.52% 10.21%
 
Cost of Revenues $319.9M $320.9M $340.7M $315.7M $306.3M
Gross Profit $35.7M $226.3M $196.3M $68.2M $116.7M
Gross Profit Margin 10.04% 41.35% 36.55% 17.76% 27.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.3M $24.5M $25.7M $28.3M $29.1M
Other Inc / (Exp) -$211.6M $1.1M $178K -$42.1M $9.6M
Operating Expenses $29.5M $31.3M $30.2M $33.5M $35M
Operating Income $6.2M $195M $166M $34.6M $81.7M
 
Net Interest Expenses $22.4M $15.4M $9.1M $1.8M $13.3M
EBT. Incl. Unusual Items -$225.6M $182M $159.4M -$12.4M $76.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$225.6M $182M $159.4M -$12.4M $76.5M
 
Minority Interest in Earnings -- $38K $788K $514K $95K
Net Income to Common Excl Extra Items -$225.6M $182M $159.4M -$12.4M $76.5M
 
Basic EPS (Cont. Ops) -$5.38 $4.33 $3.74 -$0.30 $1.77
Diluted EPS (Cont. Ops) -$5.38 $4.27 $3.70 -$0.30 $1.75
Weighted Average Basic Share $41.9M $42.1M $42.4M $42.8M $43.1M
Weighted Average Diluted Share $41.9M $42.6M $42.9M $42.8M $43.7M
 
EBITDA $72.8M $252.6M $227.6M $102.6M $151.8M
EBIT $6.2M $195M $166M $34.6M $81.7M
 
Revenue (Reported) $355.6M $547.1M $536.9M $383.8M $423M
Operating Income (Reported) $6.2M $195M $166M $34.6M $81.7M
Operating Income (Adjusted) $6.2M $195M $166M $34.6M $81.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $155.3M $136M $83.4M $99.3M $79.9M
Revenue Growth (YoY) 77.38% -12.42% -38.69% 19.16% -19.54%
 
Cost of Revenues $82.4M $84.1M $78.1M $71M $68.6M
Gross Profit $72.8M $51.9M $5.3M $28.4M $11.3M
Gross Profit Margin 46.91% 38.13% 6.37% 28.56% 14.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.7M $5.9M $6.6M $6.8M $7.6M
Other Inc / (Exp) -$4.5M -$2.1M -$28.2M $3.3M --
Operating Expenses $7.6M $7M $7.9M $8.1M $9.2M
Operating Income $65.2M $44.9M -$2.6M $20.2M $2.2M
 
Net Interest Expenses $3.9M $2.3M $2M $3M $3.2M
EBT. Incl. Unusual Items $57.1M $41M -$31.9M $21.6M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $57.1M $41M -$31.9M $21.6M -$1.1M
 
Minority Interest in Earnings -- $220K $140K $115K -$25K
Net Income to Common Excl Extra Items $57.1M $41M -$31.9M $21.6M -$1.1M
 
Basic EPS (Cont. Ops) $1.36 $0.96 -$0.75 $0.50 -$0.02
Diluted EPS (Cont. Ops) $1.34 $0.95 -$0.75 $0.49 -$0.02
Weighted Average Basic Share $42.1M $42.5M $42.8M $43.1M $43.4M
Weighted Average Diluted Share $42.8M $42.9M $42.8M $43.7M $43.4M
 
EBITDA $79.8M $60.8M $14.8M $37.2M $21.8M
EBIT $65.2M $44.9M -$2.6M $20.2M $2.2M
 
Revenue (Reported) $155.3M $136M $83.4M $99.3M $79.9M
Operating Income (Reported) $65.2M $44.9M -$2.6M $20.2M $2.2M
Operating Income (Adjusted) $65.2M $44.9M -$2.6M $20.2M $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $459.3M $593.2M $395.3M $439.3M $331.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $308.2M $340.6M $316.6M $318.6M $291.4M
Gross Profit $151.1M $252.6M $78.6M $120.8M $39.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.5M $25.2M $28.6M $27.8M $30.8M
Other Inc / (Exp) -$80M $6.5M -$28.8M -$3.9M --
Operating Expenses $29.5M $30M $33.9M $33.3M $37.2M
Operating Income $121.7M $222.6M $44.8M $87.5M $2.7M
 
Net Interest Expenses $17.9M $9.3M $8.3M $11.3M $11.1M
EBT. Incl. Unusual Items $25.2M $221.4M $11.4M $69.1M -$7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $25.2M $221.4M $11.4M $69.1M -$7.4M
 
Minority Interest in Earnings -- $677K $494K $455K -$263K
Net Income to Common Excl Extra Items $25.2M $221.4M $11.4M $69.1M -$7.4M
 
Basic EPS (Cont. Ops) $0.59 $5.22 $0.26 $1.60 -$0.16
Diluted EPS (Cont. Ops) $0.56 $5.15 $0.25 $1.57 -$0.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $180M $284M $112M $156.6M $76.9M
EBIT $121.7M $222.6M $44.8M $87.5M $2.7M
 
Revenue (Reported) $459.3M $593.2M $395.3M $439.3M $331.3M
Operating Income (Reported) $121.7M $222.6M $44.8M $87.5M $2.7M
Operating Income (Adjusted) $121.7M $222.6M $44.8M $87.5M $2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $363.9M $410M $268.3M $323.8M $232.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $233M $252.8M $228.7M $231.6M $216.7M
Gross Profit $130.8M $157.2M $39.6M $92.2M $15.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.6M $18.3M $21.3M $20.8M $22.5M
Other Inc / (Exp) -$4.9M $618K -$28.4M $9.8M -$896K
Operating Expenses $22.9M $21.6M $25.3M $25M $27.2M
Operating Income $107.9M $135.5M $14.3M $67.2M -$11.8M
 
Net Interest Expenses $13M $6.9M $6.2M $10.5M $8.3M
EBT. Incl. Unusual Items $91.2M $130.5M -$17.5M $64M -$19.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $91.2M $130.5M -$17.5M $64M -$19.8M
 
Minority Interest in Earnings -- $639K $345K $286K -$72K
Net Income to Common Excl Extra Items $91.2M $130.5M -$17.5M $64M -$19.8M
 
Basic EPS (Cont. Ops) $2.17 $3.07 -$0.42 $1.48 -$0.46
Diluted EPS (Cont. Ops) $2.14 $3.03 -$0.42 $1.46 -$0.46
Weighted Average Basic Share $126.1M $127.1M $128.2M $129.1M $130M
Weighted Average Diluted Share $127.6M $128.7M $129M $130.9M $130M
 
EBITDA $150.4M $180.8M $65.1M $119.2M $44.3M
EBIT $107.9M $135.5M $14.3M $67.2M -$11.8M
 
Revenue (Reported) $363.9M $410M $268.3M $323.8M $232.1M
Operating Income (Reported) $107.9M $135.5M $14.3M $67.2M -$11.8M
Operating Income (Adjusted) $107.9M $135.5M $14.3M $67.2M -$11.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $179.4M $120.2M $63.8M $46.5M $44M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13M $20.1M $25.3M $17.8M $21.4M
Inventory $22.1M $24.9M $21.7M $26.9M $22.4M
Prepaid Expenses $3M $3.1M $3.1M $4.8M $6.4M
Other Current Assets $2.8M $1.7M $1.2M $823K $1.8M
Total Current Assets $245.5M $172.8M $123M $155.3M $96.9M
 
Property Plant And Equipment $932.4M $993.9M $1B $954.8M $928.6M
Long-Term Investments $315K $315K $738K $315K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $315K $315K $315K $315K --
Total Assets $1.2B $1.2B $1.2B $1.1B $1.1B
 
Accounts Payable $11.9M $9.4M $16.2M $10.7M $17.5M
Accrued Expenses $10.9M $20.6M $13.3M $13.6M $17M
Current Portion Of Long-Term Debt $80.6M -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $1.9M $2.1M $2.3M $1.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $113.6M $41.9M $36.5M $35.3M $40.7M
 
Long-Term Debt $367M $244.4M $169M $192M $87.7M
Capital Leases -- -- -- -- --
Total Liabilities $487.8M $286.3M $205.6M $227.3M $128.4M
 
Common Stock $418K $419K $423K $425K $427K
Other Common Equity Adj -- $825K $6.5M $527K --
Common Equity $745M $916.6M $967.4M $913.3M $926.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $88K $876K $1.4M $1.5M
Total Equity $745M $916.7M $968.3M $914.6M $928.2M
 
Total Liabilities and Equity $1.2B $1.2B $1.2B $1.1B $1.1B
Cash and Short Terms $179.4M $120.2M $63.8M $46.5M $44M
Total Debt $447.6M $244.4M $169M $192M $87.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $80.2M $71.2M $51.9M $46.7M $90M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22.1M $25.9M $19.5M $20.4M $13.9M
Inventory $23.7M $32.2M $27.6M $24.9M $21.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.5M $10.8M $10.2M $10.9M --
Total Current Assets $142.5M $145.8M $111.5M $127.5M $133.3M
 
Property Plant And Equipment $1B $1B $950.2M $886.6M $907.3M
Long-Term Investments $315K $2M $315K $315K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $315K $315K $315K $315K --
Total Assets $1.2B $1.2B $1.1B $1B $1.1B
 
Accounts Payable $11.9M $22.3M $10.8M $14M $20.3M
Accrued Expenses $12.3M $16.5M $16.7M $18.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $2M $2.3M $2.4M --
Other Current Liabilities $2.2M -- -- -- --
Total Current Liabilities $42.6M $55.3M $36.2M $41.2M $56.4M
 
Long-Term Debt $303.4M $177.9M $142.4M $71.7M $163.9M
Capital Leases -- -- -- -- --
Total Liabilities $346.1M $233.2M $178.6M $112.9M $220.3M
 
Common Stock $419K $423K $425K $427K $432K
Other Common Equity Adj $40K $7.1M $2.3M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $727K $1.2M $1.7M $1.4M
Total Equity $830.7M $972.5M $916.4M $931.6M $887.3M
 
Total Liabilities and Equity $1.2B $1.2B $1.1B $1B $1.1B
Cash and Short Terms $80.2M $71.2M $51.9M $46.7M $90M
Total Debt $303.4M $177.9M $142.4M $71.7M $163.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$225.6M $182M $159.4M -$12.4M $76.5M
Depreciation & Amoritzation $66.5M $57.6M $61.6M $67.9M $70.1M
Stock-Based Compensation $2M $2.3M $3.2M $5.5M $5.9M
Change in Accounts Receivable $710K -$7.1M -$5.2M $7.5M -$3.6M
Change in Inventories $5.6M -$3M $3M -$5.1M $4.5M
Cash From Operations $36.9M $225.1M $189.3M $91.8M $126.8M
 
Capital Expenditures $20M $117.5M $56M $94M $56.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $37.4M -$67.6M -$55M -$91.6M $47.8M
 
Dividends Paid (Ex Special Dividend) $9.8M $13.5M $115.7M $40.9M $67.5M
Special Dividend Paid
Long-Term Debt Issued $35.3M $350M -- $274.8M $20M
Long-Term Debt Repaid -$81.8M -$553.2M -$75M -$245.8M -$130M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$462K -$6M -$11K -$5.5M -$38K
Cash From Financing -$56.9M -$216.6M -$190.7M -$17.4M -$177.5M
 
Beginning Cash (CF) $179.4M $120.2M $63.8M $46.5M $44M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.4M -$59.1M -$56.4M -$17.2M -$2.9M
Ending Cash (CF) $196.8M $61.1M $7.4M $29.3M $41.2M
 
Levered Free Cash Flow $16.9M $107.6M $133.3M -$2.2M $70.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $57.1M $41M -$31.9M $21.6M -$1.1M
Depreciation & Amoritzation $14.5M $15.9M $17.4M $17M $19.6M
Stock-Based Compensation $597K $840K $1.4M $1.5M $1.9M
Change in Accounts Receivable -$8.2M -$903K $171K $9.2M $153K
Change in Inventories $2.7M -$441K -$4.6M -$511K -$1.1M
Cash From Operations $67M $54.3M $13.2M $35.6M $7.7M
 
Capital Expenditures $89.1M $3.5M $721K $3.5M $11.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$81.5M -$3.5M $238K $8.6M -$11.1M
 
Dividends Paid (Ex Special Dividend) $4.2M $21.1M $6.4M $14.5M $6.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $350M -- -- -- --
Long-Term Debt Repaid -$412M -$8.8M -$8.8M -$25M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.5M -- -- -- --
Cash From Financing -$66.2M -$29.9M -$15.1M -$39.5M $57.6M
 
Beginning Cash (CF) $80.2M $71.2M $51.9M $46.7M $90M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$80.7M $20.9M -$1.7M $4.6M $54.2M
Ending Cash (CF) -$542K $92M $50.2M $51.3M $144.1M
 
Levered Free Cash Flow -$22.1M $50.8M $12.5M $32.1M -$3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $25.2M $221.4M $11.4M $69.1M -$7.4M
Depreciation & Amoritzation $58.3M $60.4M $67.2M $69.1M $74.2M
Stock-Based Compensation $2.2M $3M $5.1M $5.7M $6.7M
Change in Accounts Receivable -$11.2M -$3.8M $6.3M -$912K $6.5M
Change in Inventories -$2.6M -$8.5M $4.6M $2.6M $3.4M
Cash From Operations $150.4M $249M $88M $136.5M $46M
 
Capital Expenditures $116.3M $57M $7.9M $94.6M $69.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$52.2M -$43.8M -$4.8M -$14.6M -$43.6M
 
Dividends Paid (Ex Special Dividend) $8.1M $89M $67.5M $56.8M $43.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$520.4M -$125.3M -$35M -$339.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$540K -- -- --
Cash From Financing -$178.5M -$214.2M -$102.5M -$127.1M $40.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$80.3M -$9M -$19.3M -$5.2M $43M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $34.1M $192M $80.2M $41.9M -$23.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $91.2M $130.5M -$17.5M $64M -$19.8M
Depreciation & Amoritzation $42.4M $45.2M $50.8M $52.1M $56.1M
Stock-Based Compensation $1.7M $2.4M $4.2M $4.3M $5.2M
Change in Accounts Receivable -$9.1M -$5.8M $5.8M -$2.6M $7.4M
Change in Inventories -$2.1M -$7.6M -$6M $1.8M $687K
Cash From Operations $129.5M $153.4M $52.2M $96.9M $16M
 
Capital Expenditures $114.3M $53.8M $5.7M $6.2M $18.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$77.3M -$53.5M -$3.3M $73.7M -$17.8M
 
Dividends Paid (Ex Special Dividend) $7.2M $82.7M $34.5M $50.4M $26.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $350M -- -- -- $10M
Long-Term Debt Repaid -$494.2M -$66.3M -$26.3M -$120M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.5M -$11K -- -$38K -$17K
Cash From Financing -$151.4M -$149M -$60.8M -$170.4M $47.7M
 
Beginning Cash (CF) $404.8M $170.2M $155.6M $137.1M $156.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$99.2M -$49M -$11.9M $123K $45.9M
Ending Cash (CF) $305.6M $121.2M $143.7M $137.2M $202.2M
 
Levered Free Cash Flow $15.2M $99.6M $46.5M $90.6M -$2.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock