Financhill
Buy
51

LPX Quote, Financials, Valuation and Earnings

Last price:
$88.02
Seasonality move :
6.35%
Day range:
$89.33 - $91.80
52-week range:
$73.42 - $119.91
Dividend yield:
1.24%
P/E ratio:
29.23x
P/S ratio:
2.25x
P/B ratio:
3.63x
Volume:
511.7K
Avg. volume:
1M
1-year change:
-21.25%
Market cap:
$6.3B
Revenue:
$2.9B
EPS (TTM):
$3.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.8B $3.9B $3.9B $2.6B $2.9B
Revenue Growth (YoY) 20.69% 40.42% -1.56% -33.03% 13.95%
 
Cost of Revenues $1.9B $2B $2.4B $2B $2.1B
Gross Profit $865M $2B $1.5B $596M $828M
Gross Profit Margin 31.03% 50.14% 38.9% 23.09% 28.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $211M $223M $264M $257M $291M
Other Inc / (Exp) -$27M -$27M -$91M -$91M $3M
Operating Expenses $208M $223M $264M $253M $288M
Operating Income $657M $1.7B $1.2B $343M $540M
 
Net Interest Expenses $19M $14M $11M $14M $14M
EBT. Incl. Unusual Items $621M $1.7B $1.2B $248M $547M
Earnings of Discontinued Ops. -- $71M $198M -- --
Income Tax Expense $125M $402M $274M $74M $140M
Net Income to Company $497M $1.4B $1.1B $178M $420M
 
Minority Interest in Earnings -$2M -$4M -$3M -- --
Net Income to Common Excl Extra Items $497M $1.3B $885M $178M $420M
 
Basic EPS (Cont. Ops) $4.50 $14.20 $11.90 $2.47 $5.92
Diluted EPS (Cont. Ops) $4.46 $14.05 $11.90 $2.47 $5.92
Weighted Average Basic Share $111M $97M $78M $72M $71M
Weighted Average Diluted Share $112M $98M $78M $72M $71M
 
EBITDA $768M $1.9B $1.4B $462M $666M
EBIT $657M $1.7B $1.2B $343M $540M
 
Revenue (Reported) $2.8B $3.9B $3.9B $2.6B $2.9B
Operating Income (Reported) $657M $1.7B $1.2B $343M $540M
Operating Income (Adjusted) $657M $1.7B $1.2B $343M $540M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $852M $728M $722M $663M
Revenue Growth (YoY) 28.05% -16.31% -14.55% -0.82% -8.17%
 
Cost of Revenues $513M $620M $514M $530M $534M
Gross Profit $505M $232M $214M $192M $129M
Gross Profit Margin 49.61% 27.23% 29.4% 26.59% 19.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $58M $67M $58M $75M $95M
Other Inc / (Exp) -$2M $2M $7M $1M --
Operating Expenses $58M $67M $58M $75M $95M
Operating Income $447M $165M $156M $117M $34M
 
Net Interest Expenses $4M $3M $4M $4M $4M
EBT. Incl. Unusual Items $442M $172M $160M $113M $18M
Earnings of Discontinued Ops. $33M $97M -- -- --
Income Tax Expense $111M $44M $44M $23M $9M
Net Income to Company $365M $225M $118M $91M $9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $332M $129M $117M $90M $9M
 
Basic EPS (Cont. Ops) $3.88 $1.46 $1.64 $1.29 $0.13
Diluted EPS (Cont. Ops) $3.88 $1.46 $1.64 $1.27 $0.13
Weighted Average Basic Share $94M $74M $72M $70M $70M
Weighted Average Diluted Share $94M $74M $72M $71M $70M
 
EBITDA $477M $199M $186M $148M $70M
EBIT $447M $165M $156M $117M $34M
 
Revenue (Reported) $1B $852M $728M $722M $663M
Operating Income (Reported) $447M $165M $156M $117M $34M
Operating Income (Adjusted) $447M $165M $156M $117M $34M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.1B $4B $2.6B $2.9B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.3B $2.1B $2.1B $2.2B
Gross Profit $2B $1.7B $562M $828M $667M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $213M $264M $258M $281M $325M
Other Inc / (Exp) -$16M -$8M -$142M -$21M --
Operating Expenses $213M $264M $258M $281M $325M
Operating Income $1.8B $1.4B $304M $547M $342M
 
Net Interest Expenses $15M $11M $12M $17M $13M
EBT. Incl. Unusual Items $1.8B $1.4B $159M $527M $293M
Earnings of Discontinued Ops. $44M $220M $2M -- --
Income Tax Expense $388M $336M $56M $124M $77M
Net Income to Company $1.4B $1.3B $109M $417M $216M
 
Minority Interest in Earnings -$2M -$4M -$3M -- --
Net Income to Common Excl Extra Items $1.4B $1.1B $105M $417M $217M
 
Basic EPS (Cont. Ops) $14.18 $13.58 $1.54 $5.83 $3.10
Diluted EPS (Cont. Ops) $14.10 $13.58 $1.54 $5.81 $3.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $1.5B $424M $672M $482M
EBIT $1.8B $1.4B $304M $547M $342M
 
Revenue (Reported) $4.1B $4B $2.6B $2.9B $2.8B
Operating Income (Reported) $1.8B $1.4B $304M $547M $342M
Operating Income (Adjusted) $1.8B $1.4B $304M $547M $342M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2B $3.1B $1.9B $2.3B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.8B $1.5B $1.6B $1.6B
Gross Profit $1.7B $1.4B $434M $668M $505M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $159M $196M $190M $215M $249M
Other Inc / (Exp) -$13M $9M -$39M $19M -$26M
Operating Expenses $159M $196M $190M $215M $249M
Operating Income $1.5B $1.2B $244M $453M $256M
 
Net Interest Expenses $13M $9M $10M $12M $11M
EBT. Incl. Unusual Items $1.5B $1.2B $182M $462M $208M
Earnings of Discontinued Ops. $44M $196M -- -- --
Income Tax Expense $351M $284M $66M $117M $54M
Net Income to Company $1.2B $1.1B $119M $358M $154M
 
Minority Interest in Earnings -$1M -$1M -- -- --
Net Income to Common Excl Extra Items $1.1B $898M $118M $358M $154M
 
Basic EPS (Cont. Ops) $11.83 $11.37 $1.65 $5.01 $2.20
Diluted EPS (Cont. Ops) $11.76 $11.37 $1.65 $4.99 $2.20
Weighted Average Basic Share $301M $241M $216M $214M $210M
Weighted Average Diluted Share $303M $241M $216M $215M $210M
 
EBITDA $1.6B $1.3B $331M $546M $363M
EBIT $1.5B $1.2B $244M $453M $256M
 
Revenue (Reported) $3.2B $3.1B $1.9B $2.3B $2.1B
Operating Income (Reported) $1.5B $1.2B $244M $453M $256M
Operating Income (Adjusted) $1.5B $1.2B $244M $453M $256M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $535M $358M $369M $222M $340M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $159M $155M $104M $102M $99M
Inventory $259M $278M $337M $378M $357M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15M $18M $21M $23M $25M
Total Current Assets $993M $890M $854M $778M $855M
 
Property Plant And Equipment $958M $1.1B $1.4B $1.6B $1.6B
Long-Term Investments $11M $20M $20M $5M $17M
Goodwill $25M $19M $19M $19M $19M
Other Intangibles $56M $49M $45M $32M $30M
Other Long-Term Assets $42M $137M $50M $27M $26M
Total Assets $2.1B $2.2B $2.4B $2.4B $2.6B
 
Accounts Payable $125M $180M $178M $141M $139M
Accrued Expenses $57M $40M $55M $47M $57M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8M $7M $8M $6M $8M
Other Current Liabilities -- $34M -- -- --
Total Current Liabilities $286M $351M $336M $259M $299M
 
Long-Term Debt $380M $390M $387M $372M $372M
Capital Leases -- -- -- -- --
Total Liabilities $843M $955M $917M $880M $898M
 
Common Stock $124M $102M $88M $88M $86M
Other Common Equity Adj -$151M -$174M -$99M -$89M -$122M
Common Equity $1.2B $1.2B $1.4B $1.6B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10M $4M -- -- --
Total Equity $1.2B $1.2B $1.4B $1.6B $1.7B
 
Total Liabilities and Equity $2.1B $2.2B $2.4B $2.4B $2.6B
Cash and Short Terms $535M $358M $369M $222M $340M
Total Debt $380M $390M $387M $372M $372M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $607M $469M $160M $346M $316M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $209M $146M $145M $107M $130M
Inventory $320M $337M $379M $372M $357M
Prepaid Expenses -- -- -- -- --
Other Current Assets $23M $25M $26M $29M --
Total Current Assets $1.2B $1B $745M $884M $862M
 
Property Plant And Equipment $1B $1.3B $1.5B $1.6B $1.7B
Long-Term Investments $31M $21M $6M $18M $17M
Goodwill $25M $19M $19M $19M --
Other Intangibles $19M $18M $32M $30M --
Other Long-Term Assets $121M $76M $26M $28M --
Total Assets $2.4B $2.4B $2.4B $2.6B $2.6B
 
Accounts Payable $354M $339M $249M $279M $126M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $427M $430M $266M $303M $294M
 
Long-Term Debt $375M $386M $382M $372M $370M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1B $878M $909M $911M
 
Common Stock $107M $88M $88M $86M $85M
Other Common Equity Adj -$168M -$190M -$98M -$100M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9M $3M -- -- --
Total Equity $1.4B $1.4B $1.5B $1.7B $1.7B
 
Total Liabilities and Equity $2.4B $2.4B $2.4B $2.6B $2.7B
Cash and Short Terms $607M $469M $160M $346M $316M
Total Debt $375M $386M $382M $372M $370M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $497M $1.4B $1.1B $178M $420M
Depreciation & Amoritzation $111M $119M $132M $119M $126M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$53M -$14M $22M -$8M $3M
Change in Inventories -$12M -$71M -$66M -$46M $9M
Cash From Operations $659M $1.5B $1.1B $316M $605M
 
Capital Expenditures $77M $254M $414M $380M $183M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49M -$247M -$146M -$376M -$183M
 
Dividends Paid (Ex Special Dividend) $65M $66M $69M $69M $74M
Special Dividend Paid
Long-Term Debt Issued $350M $350M -- $80M --
Long-Term Debt Repaid -$350M -$359M -- -$80M --
Repurchase of Common Stock $200M $1.3B $900M -- $212M
Other Financing Activities -$7M -$13M -$13M -$8M -$6M
Cash From Financing -$272M -$1.4B -$982M -$77M -$292M
 
Beginning Cash (CF) $535M $358M $369M $222M $340M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $340M -$164M $12M -$161M $118M
Ending Cash (CF) $877M $181M $377M $37M $446M
 
Levered Free Cash Flow $582M $1.2B $730M -$64M $422M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $365M $225M $118M $91M $9M
Depreciation & Amoritzation $30M $34M $30M $31M $36M
Stock-Based Compensation -- -- -- -- $12M
Change in Accounts Receivable $65M $46M -$30M $27M $11M
Change in Inventories -$13M -$29M $22M $3M $6M
Cash From Operations $511M $195M $187M $183M $89M
 
Capital Expenditures $68M $86M $48M $44M $84M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68M $121M -$41M -$61M -$84M
 
Dividends Paid (Ex Special Dividend) $17M $16M $17M $19M $19M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $10M -- --
Long-Term Debt Repaid -- -- -$40M -- --
Repurchase of Common Stock $399M $325M -- $73M --
Other Financing Activities -- -$1M -- -$3M --
Cash From Financing -$416M -$342M -$47M -$95M -$19M
 
Beginning Cash (CF) $607M $469M $160M $346M $316M
Foreign Exchange Rate Adjustment -$10M -$9M -$9M $1M -$2M
Additions / Reductions $17M -$35M $90M $28M -$17M
Ending Cash (CF) $614M $425M $241M $375M $297M
 
Levered Free Cash Flow $443M $109M $139M $139M $5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4B $1.3B $109M $417M $216M
Depreciation & Amoritzation $115M $130M $120M $125M $139M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$37M $25M -$10M $38M -$17M
Change in Inventories -$84M -$77M -$40M $4M -$7M
Cash From Operations $1.6B $1.3B $198M $659M $420M
 
Capital Expenditures $157M $403M $448M $185M $278M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$155M -$130M -$444M -$186M -$277M
 
Dividends Paid (Ex Special Dividend) $66M $69M $68M $73M $76M
Special Dividend Paid
Long-Term Debt Issued $350M -- -- -- --
Long-Term Debt Repaid -$359M -- -- -- --
Repurchase of Common Stock $1.2B $1.2B -- $188M $85M
Other Financing Activities -$13M -$16M -$7M -$7M --
Cash From Financing -$1.2B -$1.3B -$75M -$268M -$164M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $199M -$138M -$320M $185M -$30M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4B $901M -$250M $474M $142M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.2B $1.1B $119M $358M $154M
Depreciation & Amoritzation $88M $99M $87M $93M $106M
Stock-Based Compensation -- -- -- -- $12M
Change in Accounts Receivable -$59M -$20M -$52M -$6M -$26M
Change in Inventories -$66M -$72M -$46M $4M -$12M
Cash From Operations $1.3B $1.1B $157M $500M $315M
 
Capital Expenditures $133M $282M $316M $121M $216M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$131M -$14M -$312M -$122M -$216M
 
Dividends Paid (Ex Special Dividend) $50M $53M $52M $56M $58M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $350M -- $80M -- --
Long-Term Debt Repaid -$359M -- -$80M -- --
Repurchase of Common Stock $987M $900M -- $188M $61M
Other Financing Activities -$12M -$15M -$9M -$8M -$5M
Cash From Financing -$1.1B -$968M -$61M -$252M -$124M
 
Beginning Cash (CF) $1.8B $1.6B $357M $907M $905M
Foreign Exchange Rate Adjustment -$10M -$11M -$6M -$2M $1M
Additions / Reductions $84M $110M -$222M $124M -$24M
Ending Cash (CF) $1.9B $1.7B $129M $1B $882M
 
Levered Free Cash Flow $1.2B $821M -$159M $379M $99M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Is Palantir Stock Going to Crash?
Is Palantir Stock Going to Crash?

AI and data analytics major Palantir (NASDAQ:PLTR) has become something…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
50
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
52
CVLT alert for Jan 27

Commvault Systems, Inc. [CVLT] is down 31.22% over the past day.

Buy
73
BNAI alert for Jan 27

Brand Engagement Network, Inc. [BNAI] is down 16.85% over the past day.

Buy
71
SANM alert for Jan 27

Sanmina Corp. [SANM] is down 21.58% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock