Financhill
Sell
37

LPX Quote, Financials, Valuation and Earnings

Last price:
$90.58
Seasonality move :
-1.54%
Day range:
$89.84 - $91.87
52-week range:
$78.82 - $122.87
Dividend yield:
1.17%
P/E ratio:
15.90x
P/S ratio:
2.19x
P/B ratio:
3.73x
Volume:
997.1K
Avg. volume:
694K
1-year change:
4.19%
Market cap:
$6.3B
Revenue:
$2.9B
EPS (TTM):
$5.70
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.8B $3.9B $3.9B $2.6B $2.9B
Revenue Growth (YoY) 20.69% 40.42% -1.56% -33.03% 13.95%
 
Cost of Revenues $1.9B $2B $2.4B $2B $2.1B
Gross Profit $867M $2B $1.5B $593M $832M
Gross Profit Margin 31.1% 50.14% 38.87% 22.98% 28.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $212M $223M $264M $257M $291M
Other Inc / (Exp) -$26M -$27M -$91M -$91M $3M
Operating Expenses $203M $224M $256M $258M $294M
Operating Income $664M $1.7B $1.2B $335M $538M
 
Net Interest Expenses $17M $13M -- -- --
EBT. Incl. Unusual Items $621M $1.7B $1.2B $248M $547M
Earnings of Discontinued Ops. -- $71M $198M -- --
Income Tax Expense $125M $402M $274M $74M $140M
Net Income to Company $497M $1.4B $1.1B $178M $420M
 
Minority Interest in Earnings $2M $4M $3M -- --
Net Income to Common Excl Extra Items $499M $1.4B $1.1B $178M $420M
 
Basic EPS (Cont. Ops) $4.48 $14.19 $13.94 $2.47 $5.91
Diluted EPS (Cont. Ops) $4.46 $14.09 $13.87 $2.46 $5.89
Weighted Average Basic Share $111M $97M $78M $72M $71M
Weighted Average Diluted Share $112M $98M $78M $72M $71M
 
EBITDA $749M $1.8B $1.3B $380M $686M
EBIT $638M $1.7B $1.2B $261M $560M
 
Revenue (Reported) $2.8B $3.9B $3.9B $2.6B $2.9B
Operating Income (Reported) $664M $1.7B $1.2B $335M $538M
Operating Income (Adjusted) $638M $1.7B $1.2B $261M $560M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1B $1.2B $584M $724M $724M
Revenue Growth (YoY) 73.85% 14.75% -49.96% 23.97% --
 
Cost of Revenues $538M $547M $483M $511M $526M
Gross Profit $479M $620M $101M $214M $197M
Gross Profit Margin 47.1% 53.13% 17.3% 29.56% 27.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $48M $62M $72M $69M $75M
Other Inc / (Exp) -$10M -$10M $1M $8M -$3M
Operating Expenses $48M $62M $75M $69M $75M
Operating Income $431M $558M $26M $145M $122M
 
Net Interest Expenses $5M $3M $3M $4M $3M
EBT. Incl. Unusual Items $416M $544M $23M $148M $116M
Earnings of Discontinued Ops. -- $62M -- -- --
Income Tax Expense $96M $124M $1M $41M $26M
Net Income to Company $320M $483M $22M $108M $91M
 
Minority Interest in Earnings $1M $1M -$1M -- --
Net Income to Common Excl Extra Items $320M $484M $21M $108M $91M
 
Basic EPS (Cont. Ops) $3.02 $5.64 $0.29 $1.49 $1.30
Diluted EPS (Cont. Ops) $3.00 $5.60 $0.29 $1.48 $1.30
Weighted Average Basic Share $106M $86M $72M $72M $70M
Weighted Average Diluted Share $107M $86M $72M $72M $70M
 
EBITDA $450M $579M $54M $183M $154M
EBIT $421M $547M $26M $152M $119M
 
Revenue (Reported) $1B $1.2B $584M $724M $724M
Operating Income (Reported) $431M $558M $26M $145M $122M
Operating Income (Adjusted) $421M $547M $26M $152M $119M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.2B $4.2B $3.3B $2.7B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.1B $2.3B $2B $2.1B
Gross Profit $1.2B $2.1B $979M $706M $816M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $204M $241M $271M $259M $297M
Other Inc / (Exp) -$32M -$30M -$83M -$72M -$10M
Operating Expenses $195M $243M $266M $261M $297M
Operating Income $1B $1.9B $713M $445M $519M
 
Net Interest Expenses $16M $12M -- -- --
EBT. Incl. Unusual Items $995M $1.8B $635M $372M $515M
Earnings of Discontinued Ops. -- $130M $136M -- --
Income Tax Expense $212M $431M $151M $114M $125M
Net Income to Company $784M $1.5B $622M $264M $403M
 
Minority Interest in Earnings $3M $4M $1M $1M --
Net Income to Common Excl Extra Items $786M $1.5B $623M $265M $403M
 
Basic EPS (Cont. Ops) $7.25 $16.69 $8.01 $3.65 $5.70
Diluted EPS (Cont. Ops) $7.20 $16.57 $7.96 $3.64 $5.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $2B $772M $509M $657M
EBIT $1B $1.8B $644M $387M $527M
 
Revenue (Reported) $3.2B $4.2B $3.3B $2.7B $2.9B
Operating Income (Reported) $1B $1.9B $713M $445M $519M
Operating Income (Adjusted) $1B $1.8B $644M $387M $527M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1B $1.2B $584M $724M $724M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $538M $547M $483M $511M $526M
Gross Profit $479M $620M $101M $214M $197M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $48M $62M $72M $69M $75M
Other Inc / (Exp) -$10M -$10M $1M $8M -$3M
Operating Expenses $48M $62M $75M $69M $75M
Operating Income $431M $558M $26M $145M $122M
 
Net Interest Expenses $5M $3M $3M $4M $3M
EBT. Incl. Unusual Items $416M $544M $23M $148M $116M
Earnings of Discontinued Ops. -- $62M -- -- --
Income Tax Expense $96M $124M $1M $41M $26M
Net Income to Company $320M $483M $22M $108M $91M
 
Minority Interest in Earnings $1M $1M -$1M -- --
Net Income to Common Excl Extra Items $320M $484M $21M $108M $91M
 
Basic EPS (Cont. Ops) $3.02 $5.64 $0.29 $1.49 $1.30
Diluted EPS (Cont. Ops) $3.00 $5.60 $0.29 $1.48 $1.30
Weighted Average Basic Share $106M $86M $72M $72M $70M
Weighted Average Diluted Share $107M $86M $72M $72M $70M
 
EBITDA $450M $579M $54M $183M $154M
EBIT $421M $547M $26M $152M $119M
 
Revenue (Reported) $1B $1.2B $584M $724M $724M
Operating Income (Reported) $431M $558M $26M $145M $122M
Operating Income (Adjusted) $421M $547M $26M $152M $119M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $535M $358M $369M $222M $340M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $161M $156M $106M $104M $100M
Inventory $259M $277M $336M $378M $358M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15M $18M $21M $23M $25M
Total Current Assets $993M $890M $854M $778M $855M
 
Property Plant And Equipment $958M $1.1B $1.4B $1.6B $1.6B
Long-Term Investments $11M $7M $6M $5M $17M
Goodwill $25M $19M $19M $19M $19M
Other Intangibles $56M $49M $45M $32M $30M
Other Long-Term Assets $42M $137M $50M $27M $26M
Total Assets $2.1B $2.2B $2.4B $2.4B $2.6B
 
Accounts Payable $125M $180M $178M $141M $139M
Accrued Expenses $57M $40M $55M $47M $57M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8M $7M $8M $6M $8M
Other Current Liabilities -- $34M -- -- --
Total Current Liabilities $295M $360M $343M $274M $312M
 
Long-Term Debt $348M $346M $346M $347M $348M
Capital Leases -- -- -- -- --
Total Liabilities $842M $955M $916M $880M $898M
 
Common Stock $124M $102M $88M $88M $86M
Other Common Equity Adj -$151M -$174M -$99M -$89M -$122M
Common Equity $1.2B $1.2B $1.4B $1.6B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10M $4M -- -- --
Total Equity $1.2B $1.2B $1.4B $1.6B $1.7B
 
Total Liabilities and Equity $2.1B $2.2B $2.4B $2.4B $2.6B
Cash and Short Terms $535M $358M $369M $222M $340M
Total Debt $348M $346M $346M $347M $348M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $645M $624M $126M $244M $256M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $226M $305M $112M $148M $138M
Inventory $307M $382M $415M $398M $400M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10M $15M $23M $20M $25M
Total Current Assets $1.2B $1.3B $713M $842M $839M
 
Property Plant And Equipment $960M $1.2B $1.4B $1.6B $1.6B
Long-Term Investments $9M $7M $5M $6M $18M
Goodwill -- $19M $19M $19M $19M
Other Intangibles -- $18M $44M $31M $29M
Other Long-Term Assets $100M $93M $30M $27M $27M
Total Assets $2.3B $2.7B $2.3B $2.5B $2.6B
 
Accounts Payable $262M $330M $227M $242M $146M
Accrued Expenses -- -- -- -- $48M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $360M $459M $228M $253M $276M
 
Long-Term Debt $346M $346M $347M $347M $348M
Capital Leases -- -- -- -- --
Total Liabilities $930M $1.1B $808M $869M $878M
 
Common Stock $121M $101M $88M $88M $85M
Other Common Equity Adj -$157M -$149M -$80M -$104M -$110M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9M $3M $1M -- --
Total Equity $1.4B $1.6B $1.5B $1.6B $1.7B
 
Total Liabilities and Equity $2.3B $2.7B $2.3B $2.5B $2.6B
Cash and Short Terms $645M $624M $126M $244M $256M
Total Debt $346M $346M $347M $347M $348M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $497M $1.4B $1.1B $178M $420M
Depreciation & Amoritzation $111M $119M $132M $119M $126M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$53M -$14M $22M -$8M $3M
Change in Inventories -$12M -$71M -$66M -$46M $9M
Cash From Operations $659M $1.5B $1.1B $316M $605M
 
Capital Expenditures $77M $254M $414M $300M $183M
Cash Acquisitions $15M -- $268M -- -$17M
Cash From Investing -$49M -$247M -$146M -$376M -$183M
 
Dividends Paid (Ex Special Dividend) -$65M -$66M -$69M -$69M -$74M
Special Dividend Paid
Long-Term Debt Issued $350M $350M -- $80M --
Long-Term Debt Repaid -$350M -$359M -- -$80M --
Repurchase of Common Stock -$200M -$1.3B -$900M -- -$212M
Other Financing Activities -$7M -$13M -$13M -$8M -$6M
Cash From Financing -$272M -$1.4B -$982M -$77M -$292M
 
Beginning Cash (CF) $195M $535M $371M $383M $222M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $338M -$150M $17M -$137M $130M
Ending Cash (CF) $535M $371M $383M $222M $340M
 
Levered Free Cash Flow $582M $1.2B $730M $16M $422M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $320M $483M $22M $108M $91M
Depreciation & Amoritzation $29M $32M $28M $31M $35M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$74M -$127M -$8M -$47M -$36M
Change in Inventories -$50M -$55M -$76M -$23M -$37M
Cash From Operations $314M $425M -$119M $105M $64M
 
Capital Expenditures $34M $92M $114M $41M $64M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32M -$33M -$113M -$41M -$64M
 
Dividends Paid (Ex Special Dividend) -$17M -$19M -$17M -$19M -$20M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $350M -- -- -- --
Long-Term Debt Repaid -$359M -- -- -- --
Repurchase of Common Stock -$122M -$104M -- -$13M -$61M
Other Financing Activities -$10M -$14M -$10M -$7M -$6M
Cash From Financing -$158M -$137M -$27M -$39M -$87M
 
Beginning Cash (CF) $535M $371M $383M $222M $340M
Foreign Exchange Rate Adjustment -$2M $11M $3M -$3M $3M
Additions / Reductions $125M $255M -$260M $25M -$87M
Ending Cash (CF) $658M $637M $126M $244M $256M
 
Levered Free Cash Flow $280M $333M -$233M $64M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $784M $1.5B $622M $264M $403M
Depreciation & Amoritzation $112M $122M $128M $122M $130M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$96M -$67M $141M -$47M $14M
Change in Inventories -$26M -$76M -$87M $7M -$5M
Cash From Operations $982M $1.6B $600M $540M $564M
 
Capital Expenditures $87M $312M $436M $227M $206M
Cash Acquisitions $15M -- $268M -- -$17M
Cash From Investing -$57M -$248M -$226M -$304M -$206M
 
Dividends Paid (Ex Special Dividend) -$66M -$68M -$67M -$71M -$75M
Special Dividend Paid
Long-Term Debt Issued $350M -- -- -- --
Long-Term Debt Repaid -$709M -- -- -- --
Repurchase of Common Stock -$322M -$1.3B -$796M -$13M -$260M
Other Financing Activities -$12M -$17M -$9M -$5M -$5M
Cash From Financing -$759M -$1.4B -$872M -$89M -$340M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $167M -$20M -$498M $148M $18M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $895M $1.3B $164M $313M $358M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $320M $483M $22M $108M $91M
Depreciation & Amoritzation $29M $32M $28M $31M $35M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$74M -$127M -$8M -$47M -$36M
Change in Inventories -$50M -$55M -$76M -$23M -$37M
Cash From Operations $314M $425M -$119M $105M $64M
 
Capital Expenditures $34M $92M $114M $41M $64M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32M -$33M -$113M -$41M -$64M
 
Dividends Paid (Ex Special Dividend) -$17M -$19M -$17M -$19M -$20M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $350M -- -- -- --
Long-Term Debt Repaid -$359M -- -- -- --
Repurchase of Common Stock -$122M -$104M -- -$13M -$61M
Other Financing Activities -$10M -$14M -$10M -$7M -$6M
Cash From Financing -$158M -$137M -$27M -$39M -$87M
 
Beginning Cash (CF) $535M $371M $383M $222M $340M
Foreign Exchange Rate Adjustment -$2M $11M $3M -$3M $3M
Additions / Reductions $125M $255M -$260M $25M -$87M
Ending Cash (CF) $658M $637M $126M $244M $256M
 
Levered Free Cash Flow $280M $333M -$233M $64M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Sell
50
QDEL alert for May 10

QuidelOrtho [QDEL] is down 0.22% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock