Financhill
Sell
24

LPX Quote, Financials, Valuation and Earnings

Last price:
$70.83
Seasonality move :
0.26%
Day range:
$69.69 - $73.10
52-week range:
$69.63 - $102.86
Dividend yield:
1.65%
P/E ratio:
33.08x
P/S ratio:
1.78x
P/B ratio:
2.78x
Volume:
774.6K
Avg. volume:
912.6K
1-year change:
-24.42%
Market cap:
$4.8B
Revenue:
$2.7B
EPS (TTM):
$2.09
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.9B $3.9B $2.6B $2.9B $2.7B
Revenue Growth (YoY) 40.42% -1.56% -33.03% 13.95% -7.92%
 
Cost of Revenues $2B $2.4B $2B $2.1B $2.1B
Gross Profit $2B $1.5B $596M $828M $585M
Gross Profit Margin 50.14% 38.9% 23.09% 28.15% 21.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $223M $264M $257M $291M $329M
Other Inc / (Exp) -$27M -$91M -$91M $3M --
Operating Expenses $223M $264M $253M $288M $325M
Operating Income $1.7B $1.2B $343M $540M $260M
 
Net Interest Expenses $14M $11M $14M $14M $15M
EBT. Incl. Unusual Items $1.7B $1.2B $248M $547M $195M
Earnings of Discontinued Ops. $71M $198M -- -- --
Income Tax Expense $402M $274M $74M $140M $50M
Net Income to Company $1.4B $1.1B $178M $420M $146M
 
Minority Interest in Earnings -$4M -$3M -- -- --
Net Income to Common Excl Extra Items $1.3B $885M $178M $420M $146M
 
Basic EPS (Cont. Ops) $14.20 $11.90 $2.47 $5.92 $2.09
Diluted EPS (Cont. Ops) $14.05 $11.90 $2.47 $5.92 $2.09
Weighted Average Basic Share $97M $78M $72M $71M $70M
Weighted Average Diluted Share $98M $78M $72M $71M $70M
 
EBITDA $1.9B $1.4B $462M $666M $405M
EBIT $1.7B $1.2B $343M $540M $260M
 
Revenue (Reported) $3.9B $3.9B $2.6B $2.9B $2.7B
Operating Income (Reported) $1.7B $1.2B $343M $540M $260M
Operating Income (Adjusted) $1.7B $1.2B $343M $540M $260M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $835M $705M $658M $681M $567M
Revenue Growth (YoY) -2.91% -15.57% -6.67% 3.5% -16.74%
 
Cost of Revenues $529M $577M $498M $519M $482M
Gross Profit $306M $128M $160M $162M $85M
Gross Profit Margin 36.65% 18.16% 24.32% 23.79% 14.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $68M $68M $66M $76M $79M
Other Inc / (Exp) -$17M -$103M -$40M -$18M --
Operating Expenses $68M $68M $66M $76M $79M
Operating Income $238M $60M $94M $86M $6M
 
Net Interest Expenses $2M $2M $5M $2M $5M
EBT. Incl. Unusual Items $218M -$23M $65M $85M -$12M
Earnings of Discontinued Ops. $24M $2M -- -- --
Income Tax Expense $52M -$10M $7M $23M -$4M
Net Income to Company $191M -$10M $59M $62M -$8M
 
Minority Interest in Earnings -$3M -$3M -- -- --
Net Income to Common Excl Extra Items $167M -$13M $59M $62M -$8M
 
Basic EPS (Cont. Ops) $2.20 -$0.11 $0.82 $0.90 -$0.11
Diluted EPS (Cont. Ops) $2.20 -$0.11 $0.82 $0.90 -$0.11
Weighted Average Basic Share $88M $72M $72M $70M $70M
Weighted Average Diluted Share $88M $72M $72M $70M $70M
 
EBITDA $269M $93M $126M $119M $44M
EBIT $238M $60M $94M $86M $6M
 
Revenue (Reported) $835M $705M $658M $681M $567M
Operating Income (Reported) $238M $60M $94M $86M $6M
Operating Income (Adjusted) $238M $60M $94M $86M $6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4B $3.9B $2.6B $2.9B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.4B $2B $2.1B $2.1B
Gross Profit $2B $1.5B $594M $830M $590M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $227M $267M $256M $291M $328M
Other Inc / (Exp) -$30M -$94M -$79M $1M --
Operating Expenses $227M $264M $256M $291M $328M
Operating Income $1.7B $1.2B $338M $539M $262M
 
Net Interest Expenses $15M $11M $15M $14M $16M
EBT. Incl. Unusual Items $1.7B $1.2B $247M $547M $196M
Earnings of Discontinued Ops. $68M $136M -- -- --
Income Tax Expense $403M $274M $73M $140M $50M
Net Income to Company $1.4B $1.1B $178M $420M $146M
 
Minority Interest in Earnings -$4M -$4M -- -- --
Net Income to Common Excl Extra Items $1.3B $885M $177M $420M $146M
 
Basic EPS (Cont. Ops) $14.04 $11.26 $2.47 $5.91 $2.09
Diluted EPS (Cont. Ops) $13.96 $11.26 $2.47 $5.89 $2.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $1.4B $457M $665M $407M
EBIT $1.7B $1.2B $338M $539M $262M
 
Revenue (Reported) $4B $3.9B $2.6B $2.9B $2.7B
Operating Income (Reported) $1.7B $1.2B $338M $539M $262M
Operating Income (Adjusted) $1.7B $1.2B $338M $539M $262M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $3.9B $2.6B $2.9B $2.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $2B $2.1B $2.1B --
Gross Profit $1.5B $594M $830M $590M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $267M $256M $291M $328M --
Other Inc / (Exp) -$94M -$79M $1M -$26M --
Operating Expenses $264M $256M $291M $328M --
Operating Income $1.2B $338M $539M $262M --
 
Net Interest Expenses $11M $15M $14M $16M --
EBT. Incl. Unusual Items $1.2B $247M $547M $196M --
Earnings of Discontinued Ops. $136M -- -- -- --
Income Tax Expense $274M $73M $140M $50M --
Net Income to Company $1.1B $178M $420M $146M --
 
Minority Interest in Earnings -$4M -- -- -- --
Net Income to Common Excl Extra Items $885M $177M $420M $146M --
 
Basic EPS (Cont. Ops) $11.26 $2.47 $5.91 $2.09 --
Diluted EPS (Cont. Ops) $11.26 $2.47 $5.89 $2.09 --
Weighted Average Basic Share $313M $288M $284M $280M --
Weighted Average Diluted Share $313M $288M $285M $280M --
 
EBITDA $1.4B $457M $665M $407M --
EBIT $1.2B $338M $539M $262M --
 
Revenue (Reported) $3.9B $2.6B $2.9B $2.7B --
Operating Income (Reported) $1.2B $338M $539M $262M --
Operating Income (Adjusted) $1.2B $338M $539M $262M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $358M $369M $222M $340M $292M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $155M $104M $102M $99M $94M
Inventory $278M $337M $378M $357M $363M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18M $21M $23M $25M --
Total Current Assets $890M $854M $778M $855M $810M
 
Property Plant And Equipment $1.1B $1.4B $1.6B $1.6B $1.7B
Long-Term Investments $20M $20M $5M $17M $17M
Goodwill $19M $19M $19M $19M --
Other Intangibles $49M $45M $32M $30M --
Other Long-Term Assets $137M $50M $27M $26M --
Total Assets $2.2B $2.4B $2.4B $2.6B $2.6B
 
Accounts Payable $180M $178M $141M $139M $129M
Accrued Expenses $40M $55M $47M $57M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7M $8M $6M $8M --
Other Current Liabilities $34M -- -- -- --
Total Current Liabilities $351M $336M $259M $299M $291M
 
Long-Term Debt $390M $387M $372M $372M $370M
Capital Leases -- -- -- -- --
Total Liabilities $955M $917M $880M $885M $895M
 
Common Stock $102M $88M $88M $86M $85M
Other Common Equity Adj -$174M -$99M -$89M -$122M --
Common Equity $1.2B $1.4B $1.6B $1.7B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4M -- -- -- --
Total Equity $1.2B $1.4B $1.6B $1.7B $1.7B
 
Total Liabilities and Equity $2.2B $2.4B $2.4B $2.6B $2.6B
Cash and Short Terms $358M $369M $222M $340M $292M
Total Debt $390M $387M $372M $372M $370M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $358M $369M $222M $340M $292M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $155M $104M $102M $99M $94M
Inventory $278M $337M $378M $357M $363M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18M $21M $23M $25M --
Total Current Assets $890M $854M $778M $855M $810M
 
Property Plant And Equipment $1.1B $1.4B $1.6B $1.6B $1.7B
Long-Term Investments $20M $20M $5M $17M $17M
Goodwill $19M $19M $19M $19M --
Other Intangibles $49M $45M $32M $30M --
Other Long-Term Assets $137M $50M $27M $26M --
Total Assets $2.2B $2.4B $2.4B $2.6B $2.6B
 
Accounts Payable $180M $317M $237M $139M $129M
Accrued Expenses $40M $55M $47M $57M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7M $8M $6M $8M --
Other Current Liabilities $34M -- -- -- --
Total Current Liabilities $351M $336M $259M $299M $291M
 
Long-Term Debt $390M $387M $372M $372M $370M
Capital Leases -- -- -- -- --
Total Liabilities $955M $917M $880M $885M $895M
 
Common Stock $102M $88M $88M $86M $85M
Other Common Equity Adj -$174M -$99M -$89M -$122M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4M -- -- -- --
Total Equity $1.2B $1.4B $1.6B $1.7B $1.7B
 
Total Liabilities and Equity $2.2B $2.4B $2.4B $2.6B $2.6B
Cash and Short Terms $358M $369M $222M $340M $292M
Total Debt $390M $387M $372M $372M $370M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.4B $1.1B $178M $420M $146M
Depreciation & Amoritzation $119M $132M $119M $126M $145M
Stock-Based Compensation -- -- -- $20M $30M
Change in Accounts Receivable -$14M $22M -$8M $3M $9M
Change in Inventories -$71M -$66M -$46M $9M -$18M
Cash From Operations $1.5B $1.1B $316M $605M $382M
 
Capital Expenditures $254M $414M $380M $183M $291M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$247M -$146M -$376M -$183M -$291M
 
Dividends Paid (Ex Special Dividend) $66M $69M $69M $74M $78M
Special Dividend Paid
Long-Term Debt Issued $350M -- $80M -- --
Long-Term Debt Repaid -$359M -- -$80M -- --
Repurchase of Common Stock $1.3B $900M -- $212M $61M
Other Financing Activities -$13M -$13M -$8M -$6M --
Cash From Financing -$1.4B -$982M -$77M -$292M -$141M
 
Beginning Cash (CF) $358M $369M $222M $340M $292M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$164M $12M -$161M $118M -$49M
Ending Cash (CF) $181M $377M $37M $446M $244M
 
Levered Free Cash Flow $1.2B $730M -$64M $422M $91M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $191M -$10M $59M $62M -$8M
Depreciation & Amoritzation $31M $33M $32M $33M $39M
Stock-Based Compensation -- -- -- -- $6M
Change in Accounts Receivable $45M $42M $44M $9M $35M
Change in Inventories -$5M $6M -- $5M -$6M
Cash From Operations $201M $41M $159M $105M $67M
 
Capital Expenditures $121M $132M $64M $62M $75M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$116M -$132M -$64M -$61M -$75M
 
Dividends Paid (Ex Special Dividend) $16M $16M $17M $18M $20M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $313M -- -- $24M --
Other Financing Activities -$1M $2M $1M $2M --
Cash From Financing -$330M -$14M -$16M -$40M -$17M
 
Beginning Cash (CF) $358M $369M $222M $340M $292M
Foreign Exchange Rate Adjustment -$3M $7M -$18M -$10M --
Additions / Reductions -$248M -$98M $61M -$6M -$25M
Ending Cash (CF) $107M $278M $265M $324M $267M
 
Levered Free Cash Flow $80M -$91M $95M $43M -$8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.4B $1.1B $178M $420M $146M
Depreciation & Amoritzation $119M $132M $119M $126M $145M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$14M $22M -$8M $3M $9M
Change in Inventories -$71M -$66M -$46M $9M -$18M
Cash From Operations $1.5B $1.1B $316M $605M $382M
 
Capital Expenditures $254M $414M $380M $183M $291M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$247M -$146M -$376M -$183M -$291M
 
Dividends Paid (Ex Special Dividend) $66M $69M $69M $74M $78M
Special Dividend Paid
Long-Term Debt Issued $350M -- -- -- --
Long-Term Debt Repaid -$359M -- -- -- --
Repurchase of Common Stock $1.3B $900M -- $212M $61M
Other Financing Activities -$13M -$13M -$8M -$6M --
Cash From Financing -$1.4B -$982M -$77M -$292M -$141M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$164M $12M -$161M $118M -$49M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $730M -$64M $422M $91M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $1.1B $178M $420M $146M --
Depreciation & Amoritzation $132M $119M $126M $145M --
Stock-Based Compensation -- -- -- $18M --
Change in Accounts Receivable $22M -$8M $3M $9M --
Change in Inventories -$66M -$46M $9M -$18M --
Cash From Operations $1.1B $316M $605M $382M --
 
Capital Expenditures $414M $380M $183M $291M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$146M -$376M -$183M -$291M --
 
Dividends Paid (Ex Special Dividend) $69M $69M $74M $78M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $80M -- -- --
Long-Term Debt Repaid -- -$80M -- -- --
Repurchase of Common Stock $900M -- $212M $61M --
Other Financing Activities -$13M -$8M -$6M -$5M --
Cash From Financing -$982M -$77M -$292M -$141M --
 
Beginning Cash (CF) $2B $579M $1.2B $1.2B --
Foreign Exchange Rate Adjustment -$4M -$24M -$12M $1M --
Additions / Reductions $12M -$161M $118M -$49M --
Ending Cash (CF) $2B $394M $1.4B $1.1B --
 
Levered Free Cash Flow $730M -$64M $422M $91M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
46
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 36x

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 27x

Alerts

Buy
51
AAOI alert for Apr 3

Applied Optoelectronics, Inc. [AAOI] is up 20.3% over the past day.

Buy
59
SBAC alert for Apr 3

SBA Communications Corp. [SBAC] is up 18.96% over the past day.

Buy
55
VSAT alert for Apr 3

ViaSat, Inc. [VSAT] is up 18.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock