Financhill
Sell
48

LGF.B Quote, Financials, Valuation and Earnings

Last price:
$7.66
Seasonality move :
4.99%
Day range:
$7.66 - $8.00
52-week range:
$6.48 - $10.55
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.47x
P/B ratio:
113.72x
Volume:
835.9K
Avg. volume:
877K
1-year change:
-22.47%
Market cap:
$1.8B
Revenue:
$4B
EPS (TTM):
-$1.60
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $3.9B $3.3B $3.6B $3.9B $4B
Revenue Growth (YoY) 5.69% -15.9% 10.17% 6.95% 4.21%
 
Cost of Revenues $2.2B $1.7B $2.1B $2.3B $2.2B
Gross Profit $1.7B $1.5B $1.5B $1.5B $1.8B
Gross Profit Margin 42.77% 47.24% 42.73% 40.01% 45.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.2B $1.3B $1.3B $1.4B
Other Inc / (Exp) -$100.3M -$40.1M -$116.3M -$1.9B -$1.2B
Operating Expenses $1.6B $1.3B $1.5B $1.5B $1.6B
Operating Income $79.7M $198.4M $84.5M $83.9M $245.2M
 
Net Interest Expenses $182.5M $175.7M $145.2M $214.8M $247.7M
EBT. Incl. Unusual Items -$203.1M -$17.4M -$177M -$2B -$1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $17.1M $28.4M $21.3M -$65M
Net Income to Company -$206.4M -$34.5M -$205.4M -$2B -$1.1B
 
Minority Interest in Earnings $18M $15.6M $17.2M $8.6M $13.4M
Net Income to Common Excl Extra Items -$188.4M -$18.9M -$188.2M -$2B -$1.1B
 
Basic EPS (Cont. Ops) -$0.86 -$0.09 -$0.84 -$8.82 -$4.77
Diluted EPS (Cont. Ops) -$0.86 -$0.09 -$0.84 -$8.82 -$4.77
Weighted Average Basic Share $217.9M $220.5M $224.1M $227.9M $233.6M
Weighted Average Diluted Share $217.9M $220.5M $224.1M $227.9M $233.6M
 
EBITDA $2B $1.6B $1.8B $138.5M $912M
EBIT -$11.8M $164.1M -$1M -$1.8B -$911.5M
 
Revenue (Reported) $3.9B $3.3B $3.6B $3.9B $4B
Operating Income (Reported) $79.7M $198.4M $84.5M $83.9M $245.2M
Operating Income (Adjusted) -$11.8M $164.1M -$1M -$1.8B -$911.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $745M $887.8M $875.2M $1B $948.6M
Revenue Growth (YoY) -24.25% 19.17% -1.42% 16.03% -6.59%
 
Cost of Revenues $366.8M $483.2M $563.5M $557.1M $643.2M
Gross Profit $378.2M $404.6M $311.7M $458.4M $305.4M
Gross Profit Margin 50.77% 45.57% 35.62% 45.14% 32.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $274M $316.1M $292.7M $343.1M $340.7M
Other Inc / (Exp) -$32.2M -$15.5M -$1.7B -$899.5M -$24.1M
Operating Expenses $323.6M $360.5M $337.9M $387.7M $386.2M
Operating Income $54.6M $44.1M -$26.2M $70.7M -$80.8M
 
Net Interest Expenses $45.6M $19.9M $55.5M $61.1M $71M
EBT. Incl. Unusual Items -$23.2M $8.7M -$1.8B -$889.9M -$175.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M $5.6M $5M -$2M $1.9M
Net Income to Company -$21.7M $3.2M -$1.8B -$887.9M -$177.8M
 
Minority Interest in Earnings $3.3M $4.4M $2.2M $1.7M $14.5M
Net Income to Common Excl Extra Items -$18.4M $7.5M -$1.8B -$886.2M -$163.3M
 
Basic EPS (Cont. Ops) -$0.08 $0.03 -$7.95 -$3.79 -$0.68
Diluted EPS (Cont. Ops) -$0.08 $0.03 -$7.95 -$3.79 -$0.68
Weighted Average Basic Share $220.4M $224.4M $227.9M $234M $239.3M
Weighted Average Diluted Share $220.4M $228.5M $227.9M $234M $239.3M
 
EBITDA $324.1M $469M -$1.3B -$361.9M $451.7M
EBIT $10.5M $40.5M -$1.8B -$826.1M -$101.6M
 
Revenue (Reported) $745M $887.8M $875.2M $1B $948.6M
Operating Income (Reported) $54.6M $44.1M -$26.2M $70.7M -$80.8M
Operating Income (Adjusted) $10.5M $40.5M -$1.8B -$826.1M -$101.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.5B $3.5B $3.6B $4B $3.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $1.9B $2.3B $2.2B $2.2B
Gross Profit $1.6B $1.6B $1.3B $1.8B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.3B $1.2B $1.4B $1.3B
Other Inc / (Exp) -$112.8M -$59.7M -$1.8B -$1B -$309.3M
Operating Expenses $1.4B $1.5B $1.4B $1.6B $1.5B
Operating Income $167.9M $126.5M -$69.9M $250.4M $112M
 
Net Interest Expenses $178.8M $144.9M $187.9M $235.7M $261.3M
EBT. Incl. Unusual Items -$123.7M -$78.1M -$2.1B -$1B -$458.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.4M $29.5M $27.3M $18.1M -$60.8M
Net Income to Company -$122.2M -$107.5M -$2.1B -$1B -$397.8M
 
Minority Interest in Earnings $18.8M $18.1M $12.4M $5.2M $29.1M
Net Income to Common Excl Extra Items -$103.5M -$89.5M -$2.1B -$1B -$368.7M
 
Basic EPS (Cont. Ops) -$0.47 -$0.40 -$9.14 -$4.45 -$1.60
Diluted EPS (Cont. Ops) -$0.47 -$0.40 -$9.14 -$4.45 -$1.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.7B $1.8B $150.3M $1B $1.7B
EBIT $56.2M $105.2M -$1.8B -$766.7M -$157M
 
Revenue (Reported) $3.5B $3.5B $3.6B $4B $3.9B
Operating Income (Reported) $167.9M $126.5M -$69.9M $250.4M $112M
Operating Income (Adjusted) $56.2M $105.2M -$1.8B -$766.7M -$157M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6B $1.8B $1.8B $1.9B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $789.8M $969.4M $1.2B $1B $1.1B
Gross Profit $768.9M $819.6M $609.1M $885.8M $710.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $516M $647.9M $591.9M $700.9M $656.7M
Other Inc / (Exp) -$43.1M -$62.8M -$1.8B -$926.3M -$56.8M
Operating Expenses $613.2M $735.6M $679.5M $789.9M $748.3M
Operating Income $155.7M $84M -$70.4M $95.9M -$37.4M
 
Net Interest Expenses $88.3M $57.7M $100.3M $121.2M $134.7M
EBT. Incl. Unusual Items $24.3M -$36.5M -$1.9B -$951.6M -$228.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$200K $12.1M $11M $7.8M $12M
Net Income to Company $24.5M -$48.5M -$1.9B -$959.4M -$240.9M
 
Minority Interest in Earnings $8.2M $10.7M $5.8M $2.5M $18.2M
Net Income to Common Excl Extra Items $32.7M -$37.9M -$1.9B -$956.9M -$222.7M
 
Basic EPS (Cont. Ops) $0.15 -$0.17 -$8.48 -$4.10 -$0.93
Diluted EPS (Cont. Ops) $0.15 -$0.17 -$8.48 -$4.10 -$0.93
Weighted Average Basic Share $439.9M $446.2M $453.5M $464.2M $474.9M
Weighted Average Diluted Share $440.3M $450.3M $453.5M $464.2M $474.9M
 
EBITDA $763.1M $905.4M -$793.4M $54.5M $812.1M
EBIT $102.4M $37M -$1.8B -$825.8M -$85.8M
 
Revenue (Reported) $1.6B $1.8B $1.8B $1.9B $1.8B
Operating Income (Reported) $155.7M $84M -$70.4M $95.9M -$37.4M
Operating Income (Adjusted) $102.4M $37M -$1.8B -$825.8M -$85.8M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $318.2M $528.7M $371.2M $272.1M $314M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $522M $383.7M $442.2M $582.1M $753M
Inventory $13.4M $14.3M -- -- --
Prepaid Expenses $65.7M $68M $62.5M -- --
Other Current Assets $310.5M -- -- $43.3M $58.2M
Total Current Assets $1.3B $1.2B $1.1B $1.1B $1.5B
 
Property Plant And Equipment $277.8M $218.1M $251.9M $258.5M $477.3M
Long-Term Investments $40.3M $31.9M $56M $64.7M $74.8M
Goodwill $2.8B $2.8B $2.8B $1.3B $811.2M
Other Intangibles $3.2B $3.8B $4.5B $4.2B $3.8B
Other Long-Term Assets $34.3M $25.8M $10.5M $21.4M $35.3M
Total Assets $8B $8.3B $9B $7.4B $7.1B
 
Accounts Payable -- -- $352.1M $368.1M $327.6M
Accrued Expenses -- -- $233.7M $273.4M $355.1M
Current Portion Of Long-Term Debt $422.3M $473M $974.3M $1B $2.3B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $441.9M $508.8M $468.5M $549.3M $678.4M
Total Current Liabilities $1.5B $1.7B $2.4B $2.6B $4B
 
Long-Term Debt $2.8B $2.9B $2.9B $3B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $5.3B $6B $6.3B $7.3B
 
Common Stock $2.9B $3B $3B $3.1B $3.1B
Other Common Equity Adj -- -- -- $120.9M $116M
Common Equity $2.7B $2.8B $2.7B $784.5M -$312.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $169.8M $220.7M $323M $345.1M $125.5M
Total Equity $2.8B $3B $3B $1.1B -$187.2M
 
Total Liabilities and Equity $8B $8.3B $9B $7.4B $7.1B
Cash and Short Terms $318.2M $528.7M $371.2M $272.1M $314M
Total Debt $3.2B $3.3B $3.8B $4B $4.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $463.7M $442.6M $557.1M $223.6M $229.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $376.7M $419.3M $432M $457.1M $573.1M
Inventory $17.3M $16.3M -- -- --
Prepaid Expenses $69.8M $73.7M $58.3M -- --
Other Current Assets -- -- -- $53.1M $67M
Total Current Assets $1B $1B $1.2B $986.5M $1.2B
 
Property Plant And Equipment $229.1M $224.5M $240.9M $237.8M $434.4M
Long-Term Investments $32.1M $61.1M $64.5M $65.6M $77.7M
Goodwill $2.8B $2.8B $1.3B $795.6M $806.5M
Other Intangibles $3.4B $4.3B $4.4B $3.7B $4.2B
Other Long-Term Assets $23.8M $23.1M $23.8M $14.6M $26.8M
Total Assets $7.7B $8.7B $7.7B $6.2B $7.1B
 
Accounts Payable -- -- -- $330.7M $345.2M
Accrued Expenses -- -- -- $219.7M $228.3M
Current Portion Of Long-Term Debt $386.9M $586.4M $1.2B $1.3B $2.1B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $453M $496.5M $469.7M $555.2M $619.6M
Total Current Liabilities $1.4B $1.9B $2.4B $2.8B $3.8B
 
Long-Term Debt $2.7B $3.1B $3.4B $2.4B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $5.8B $6.5B $6B $7.3B
 
Common Stock $2.9B $3B $3B $3.1B $3.2B
Other Common Equity Adj -- -- -- $136.4M $96.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $184.5M $245.6M $344.8M $412.4M $17.2M
Total Equity $2.9B $3B $1.2B $191.3M -$124.9M
 
Total Liabilities and Equity $7.7B $8.7B $7.7B $6.2B $7.1B
Cash and Short Terms $463.7M $442.6M $557.1M $223.6M $229.6M
Total Debt $3.1B $3.7B $4.7B $3.7B $4.4B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$206.4M -$34.5M -$205.4M -$2B -$1.1B
Depreciation & Amoritzation $2B $1.5B $1.8B $1.9B $1.8B
Stock-Based Compensation $50.5M $89M $100M $102M $90.6M
Change in Accounts Receivable $397.5M $137.9M -$44.5M -$140.6M $95.6M
Change in Inventories -- -- -- -- --
Cash From Operations $614.6M -$500K -$660.9M -$114.3M $396.8M
 
Capital Expenditures $31.1M $35M $33.1M $49M $34.7M
Cash Acquisitions -$20.6M $3.9M $111.1M $28.8M -$339.2M
Cash From Investing -$51.7M -$31.1M -$80.5M -$18.3M -$376.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $911.1M $592.5M $3.7B $3.2B $5.2B
Long-Term Debt Repaid -$1.3B -$320.6M -$3B -$3B -$4.9B
Repurchase of Common Stock -$2.6M -$2.2M -- -- --
Other Financing Activities -$9.1M -$33.4M -$65.1M -$197.8M -$228.3M
Cash From Financing -$426.1M $237.9M $599.4M $63.8M $39.6M
 
Beginning Cash (CF) $184.3M $318.2M $528.7M $384.6M $313M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $136.8M $206.3M -$142M -$68.8M $59.6M
Ending Cash (CF) $318.2M $528.7M $384.6M $313M $371.4M
 
Levered Free Cash Flow $583.5M -$35.5M -$694M -$163.3M $362.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$21.7M $3.2M -$1.8B -$887.9M -$177.8M
Depreciation & Amoritzation $313.6M $428.5M $490.6M $464.2M $553.3M
Stock-Based Compensation $25.7M $20.3M $26.6M $27M $22.5M
Change in Accounts Receivable $58.1M $15.4M -$2.2M $55.5M $120.3M
Change in Inventories -- -- -- -- --
Cash From Operations $122.1M $16.2M -$139.2M $301.1M -$82M
 
Capital Expenditures $10.7M $8.2M $11.9M $9.4M $9.2M
Cash Acquisitions -$5.1M -$10M -$10M -$11.3M $12M
Cash From Investing -$10.7M -$177.5M -$21.2M -$21.7M $2.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7M $1.2B $1.1B $968.2M $2.4B
Long-Term Debt Repaid -$17.1M -$842.3M -$715.4M -$1.4B -$2.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11M -$27.7M -$15.9M -$16.2M -$43.9M
Cash From Financing -$26.4M $344.2M $356.1M -$402.4M $123.8M
 
Beginning Cash (CF) $376.1M $267.4M $405.9M $394.1M $241.9M
Foreign Exchange Rate Adjustment $2.6M -$2.5M -$2.2M -$1.9M $2.8M
Additions / Reductions $85M $182.9M $195.7M -$123M $44.6M
Ending Cash (CF) $463.7M $447.8M $599.4M $269.2M $289.3M
 
Levered Free Cash Flow $111.4M $8M -$151.1M $291.7M -$91.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$122.2M -$107.5M -$2.1B -$1B -$397.8M
Depreciation & Amoritzation $1.7B $1.7B $2B $1.8B $1.8B
Stock-Based Compensation $66.5M $103.8M $80.1M $110.5M $87.7M
Change in Accounts Receivable $424.4M -$146.9M $99.5M -$18.2M $239.5M
Change in Inventories -- -- -- -- --
Cash From Operations $599.6M -$536.5M -$467.8M $355.4M -$174.4M
 
Capital Expenditures $31.3M $32.5M $40M $45.8M $34.6M
Cash Acquisitions -$15.9M $115.7M -$18M $35M -$317.9M
Cash From Investing -$42.1M -$80.7M -$54.7M -$13.8M -$388.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $680.1M $3.2B $3.1B $3.1B $6.9B
Long-Term Debt Repaid -$983.7M -$2.5B -$2.3B -$3.7B -$6.4B
Repurchase of Common Stock -$4.8M -- -- -- --
Other Financing Activities -$19.6M -$65.2M -$170.6M -$76.5M $50.1M
Cash From Financing -$326.8M $602.3M $679.4M -$674M $581.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $230.7M -$14.9M $156.9M -$332.4M $18.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $568.3M -$569M -$507.8M $309.6M -$209M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $24.5M -$48.5M -$1.9B -$959.4M -$240.9M
Depreciation & Amoritzation $660.7M $868.4M $1B $880.3M $897.9M
Stock-Based Compensation $40.1M $54.9M $35M $43.5M $40.6M
Change in Accounts Receivable $150.6M -$134.2M $9.8M $132.2M $276.1M
Change in Inventories -- -- -- -- --
Cash From Operations $203.5M -$332.5M -$139.4M $330.3M -$240.9M
 
Capital Expenditures $17.1M $14.6M $21.5M $18.3M $18.2M
Cash Acquisitions -$200K $111.6M -$17.5M -$11.3M $10M
Cash From Investing -$12.2M -$61.8M -$36M -$31.5M -$43.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $122.8M $2.7B $2.1B $2B $3.8B
Long-Term Debt Repaid -$153.2M -$2.4B -$1.6B -$2.3B -$3.9B
Repurchase of Common Stock -$2.2M -- -- -- --
Other Financing Activities -$15.9M -$47.7M -$153.2M -$31.9M $246.5M
Cash From Financing -$48.5M $315.9M $395.9M -$341.9M $199.7M
 
Beginning Cash (CF) $694.3M $796.1M $790.5M $707.1M $613.3M
Foreign Exchange Rate Adjustment $2.7M -$2.5M -$5.7M -$700K $2.3M
Additions / Reductions $142.8M -$78.4M $220.5M -$43.1M -$84.4M
Ending Cash (CF) $839.8M $715.2M $1B $663.3M $531.2M
 
Levered Free Cash Flow $186.4M -$347.1M -$160.9M $312M -$259.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock