Financhill
Sell
40

PARA Quote, Financials, Valuation and Earnings

Last price:
$11.94
Seasonality move :
1.35%
Day range:
$11.73 - $12.04
52-week range:
$9.54 - $13.40
Dividend yield:
1.68%
P/E ratio:
--
P/S ratio:
0.28x
P/B ratio:
0.49x
Volume:
10.2M
Avg. volume:
8.9M
1-year change:
-8.72%
Market cap:
$8B
Revenue:
$29.2B
EPS (TTM):
-$8.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $25.3B $28.6B $30.2B $29.7B $29.2B
Revenue Growth (YoY) -6.35% 13.06% 5.49% -1.67% -1.48%
 
Cost of Revenues $15B $17.7B $19.8B $22.4B $20.6B
Gross Profit $10.3B $10.8B $10.3B $7.3B $8.7B
Gross Profit Margin 40.71% 37.93% 34.19% 24.5% 29.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.4B $6.4B $7.1B $7.4B $6.8B
Other Inc / (Exp) -$356M $2.1B -$744M $82M -$6.9B
Operating Expenses $5.8B $6.8B $7.5B $7.8B $7.2B
Operating Income $4.5B $4B $2.8B -$552M $1.5B
 
Net Interest Expenses $971M $933M $823M $783M $709M
EBT. Incl. Unusual Items $3.1B $5.2B $1.3B -$1.3B -$6.2B
Earnings of Discontinued Ops. $117M $162M $379M $676M $14M
Income Tax Expense $535M $646M $227M -$361M -$305M
Net Income to Company $2.7B $4.5B $835M -$1.3B -$6.2B
 
Minority Interest in Earnings -$279M -$88M -$110M -$32M -$41M
Net Income to Common Excl Extra Items $2.4B $4.5B $1.1B -$608M -$6.2B
 
Basic EPS (Cont. Ops) $3.93 $7.02 $1.61 -$1.02 -$9.34
Diluted EPS (Cont. Ops) $3.92 $6.94 $1.61 -$1.02 -$9.34
Weighted Average Basic Share $616M $641M $649M $652M $664M
Weighted Average Diluted Share $618M $655M $650M $652M $664M
 
EBITDA $4.6B $6.6B $2.6B $85M -$4.9B
EBIT $4.2B $6.2B $2.2B -$333M -$5.3B
 
Revenue (Reported) $25.3B $28.6B $30.2B $29.7B $29.2B
Operating Income (Reported) $4.5B $4B $2.8B -$552M $1.5B
Operating Income (Adjusted) $4.2B $6.2B $2.2B -$333M -$5.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.4B $7.3B $7.3B $7.7B $7.2B
Revenue Growth (YoY) 14.05% -1.13% -0.86% 5.78% -6.42%
 
Cost of Revenues $4.4B $4.8B $6.6B $6.2B $5B
Gross Profit $3B $2.5B $627M $1.5B $2.2B
Gross Profit Margin 41.14% 34.55% 8.63% 19.92% 31.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.6B $1.8B $1.7B $1.6B
Other Inc / (Exp) -$115M -$111M -$9M -$190M -$53M
Operating Expenses $1.5B $1.7B $1.9B $1.8B $1.7B
Operating Income $1.5B $800M -$1.3B -$265M $566M
 
Net Interest Expenses $246M $219M $191M $176M $179M
EBT. Incl. Unusual Items $1.2B $470M -$1.5B -$635M $334M
Earnings of Discontinued Ops. $12M $42M $45M $9M --
Income Tax Expense $226M $34M -$381M -$172M $100M
Net Income to Company $923M $399M -$1.2B -$553M $161M
 
Minority Interest in Earnings -$12M -$8M -$6M -$10M -$9M
Net Income to Common Excl Extra Items $911M $433M -$1.1B -$554M $152M
 
Basic EPS (Cont. Ops) $1.46 $0.65 -$1.74 -$0.87 $0.23
Diluted EPS (Cont. Ops) $1.44 $0.64 -$1.74 -$0.87 $0.22
Weighted Average Basic Share $622M $649M $651M $654M $672M
Weighted Average Diluted Share $631M $651M $651M $654M $678M
 
EBITDA $1.5B $806M -$1.1B -$314M $639M
EBIT $1.4B $710M -$1.2B -$414M $551M
 
Revenue (Reported) $7.4B $7.3B $7.3B $7.7B $7.2B
Operating Income (Reported) $1.5B $800M -$1.3B -$265M $566M
Operating Income (Adjusted) $1.4B $710M -$1.2B -$414M $551M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $26.2B $28.5B $30.1B $30.1B $28.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.4B $18.2B $21.7B $21.9B $19.4B
Gross Profit $10.8B $10.3B $8.4B $8.2B $9.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5B $6.6B $7.3B $7.3B $6.7B
Other Inc / (Exp) -$229M $2.1B -$642M -$99M -$6.8B
Operating Expenses $5.9B $7B $7.6B $7.7B $7.1B
Operating Income $4.9B $3.3B $770M $446M $2.3B
 
Net Interest Expenses $990M $906M $795M $768M $712M
EBT. Incl. Unusual Items $3.7B $4.5B -$667M -$425M -$5.2B
Earnings of Discontinued Ops. $114M $192M $382M $640M $5M
Income Tax Expense $627M $454M -$188M -$152M -$33M
Net Income to Company $3.1B $3.9B -$721M -$648M -$5.4B
 
Minority Interest in Earnings -$288M -$84M -$108M -$36M -$40M
Net Income to Common Excl Extra Items $2.8B $4.1B -$447M -$44M -$5.5B
 
Basic EPS (Cont. Ops) $4.55 $6.21 -$0.78 -$0.15 -$8.21
Diluted EPS (Cont. Ops) $4.53 $6.13 -$0.78 -$0.15 -$8.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.1B $5.9B $632M $908M -$4B
EBIT $4.7B $5.5B $250M $490M -$4.4B
 
Revenue (Reported) $26.2B $28.5B $30.1B $30.1B $28.7B
Operating Income (Reported) $4.9B $3.3B $770M $446M $2.3B
Operating Income (Adjusted) $4.7B $5.5B $250M $490M -$4.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.4B $7.3B $7.3B $7.7B $7.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.4B $4.8B $6.6B $6.2B $5B
Gross Profit $3B $2.5B $627M $1.5B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.6B $1.8B $1.7B $1.6B
Other Inc / (Exp) -$115M -$111M -$9M -$190M -$53M
Operating Expenses $1.5B $1.7B $1.9B $1.8B $1.7B
Operating Income $1.5B $800M -$1.3B -$265M $566M
 
Net Interest Expenses $246M $219M $191M $176M $179M
EBT. Incl. Unusual Items $1.2B $470M -$1.5B -$635M $334M
Earnings of Discontinued Ops. $12M $42M $45M $9M --
Income Tax Expense $226M $34M -$381M -$172M $100M
Net Income to Company $923M $399M -$1.2B -$553M $161M
 
Minority Interest in Earnings -$12M -$8M -$6M -$10M -$9M
Net Income to Common Excl Extra Items $911M $433M -$1.1B -$554M $152M
 
Basic EPS (Cont. Ops) $1.46 $0.65 -$1.74 -$0.87 $0.23
Diluted EPS (Cont. Ops) $1.44 $0.64 -$1.74 -$0.87 $0.22
Weighted Average Basic Share $622M $649M $651M $654M $672M
Weighted Average Diluted Share $631M $651M $651M $654M $678M
 
EBITDA $1.5B $806M -$1.1B -$314M $639M
EBIT $1.4B $710M -$1.2B -$414M $551M
 
Revenue (Reported) $7.4B $7.3B $7.3B $7.7B $7.2B
Operating Income (Reported) $1.5B $800M -$1.3B -$265M $566M
Operating Income (Adjusted) $1.4B $710M -$1.2B -$414M $551M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3B $6.3B $2.9B $2.5B $2.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7B $7B $7.4B $7.1B $6.9B
Inventory $1.8B $1.5B $1.3B $1.4B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4B $1.2B $1.3B $1.7B $1.5B
Total Current Assets $13.8B $16.7B $13.7B $12.7B $12.5B
 
Property Plant And Equipment $3.6B $3.4B $3.2B $2.8B $2.6B
Long-Term Investments -- -- -- -- --
Goodwill $16.6B $16.6B $16.5B $16.5B $10.5B
Other Intangibles $2.8B $2.8B $2.7B $2.6B $2.4B
Other Long-Term Assets $14.9B $18B $21.1B $17.6B $16.8B
Total Assets $52.7B $58.6B $58.4B $53.5B $46.2B
 
Accounts Payable $571M $800M $1.4B $1.1B $953M
Accrued Expenses $2.9B $3.7B $4.1B $3.9B $3.9B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.9B $1.8B $2B $1.2B $1.4B
Total Current Liabilities $8.3B $9.5B $11.2B $9.7B $9.6B
 
Long-Term Debt $19.7B $17.7B $15.6B $14.6B $14.5B
Capital Leases -- -- -- -- --
Total Liabilities $36.6B $35.7B $34.8B $30.5B $29.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$1.8B -$1.9B -$1.8B -$1.6B -$1.6B
Common Equity $15.4B $22.4B $23B $22.5B $16.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $685M $568M $570M $524M $462M
Total Equity $16.1B $23B $23.6B $23.1B $16.8B
 
Total Liabilities and Equity $52.7B $58.6B $58.4B $53.5B $46.2B
Cash and Short Terms $3B $6.3B $2.9B $2.5B $2.7B
Total Debt $19.7B $17.7B $15.8B $14.6B $14.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5.5B $5.3B $2.1B $2.4B $2.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.3B $7.3B $7.4B $7.1B $6.8B
Inventory $1.1B $950M $1.1B $892M $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1B $1.2B $1.4B $1.5B $1.4B
Total Current Assets $15.5B $15.4B $12.7B $11.9B $12B
 
Property Plant And Equipment $3.5B $3.3B $3.1B $2.7B $2.5B
Long-Term Investments -- -- -- -- --
Goodwill $16.6B $16.6B $16.5B $16.5B $10.5B
Other Intangibles $2.8B $2.8B $2.7B $2.6B $2.4B
Other Long-Term Assets $15.4B $18.8B $20.3B $17B $16.7B
Total Assets $54.8B $58B $56.6B $52B $45.4B
 
Accounts Payable $612M $977M $1.2B $787M $735M
Accrued Expenses $3.1B $3.6B $4.2B $3.7B $3.6B
Current Portion Of Long-Term Debt -- -- -- -- $346M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.9B $1.9B $2.1B $1.4B $1.3B
Total Current Liabilities $8.7B $9.7B $11.3B $9.2B $9.3B
 
Long-Term Debt $17.8B $16.8B $15.6B $14.6B $14.2B
Capital Leases -- -- -- -- --
Total Liabilities $34.9B $34.9B $34.2B $29.7B $28.5B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$1.9B -$1.9B -$1.7B -$1.6B -$1.5B
Common Equity -- -- -- -- --
Total Preferred Equity $983M -- -- -- --
Minority Interest, Total $672M $493M $492M $443M $390M
Total Equity $19.8B $23.2B $22.3B $22.3B $16.9B
 
Total Liabilities and Equity $54.8B $58B $56.6B $52B $45.4B
Cash and Short Terms $5.5B $5.3B $2.1B $2.4B $2.7B
Total Debt $17.8B $16.8B $15.9B $14.6B $14.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.7B $4.5B $835M -$1.3B -$6.2B
Depreciation & Amoritzation $430M $390M $378M $418M $392M
Stock-Based Compensation $274M $192M $172M $177M $245M
Change in Accounts Receivable -$68M $179M -$180M $523M $548M
Change in Inventories -- -$16.8B -$17.2B -$15.5B -$15.8B
Cash From Operations $2.3B $953M $219M $475M $752M
 
Capital Expenditures $324M $354M $358M $328M $263M
Cash Acquisitions -$147M $3B $95M $71M $554M
Cash From Investing $56M $2.4B -$526M $942M $12M
 
Dividends Paid (Ex Special Dividend) -$600M -$647M -$689M -$447M -$168M
Special Dividend Paid
Long-Term Debt Issued $4.4B $58M $1.1B $45M --
Long-Term Debt Repaid -$2.9B -$2.2B -$3.1B -$1.3B -$126M
Repurchase of Common Stock -$58M -- -- -- --
Other Financing Activities -$205M -$396M -$290M -$162M -$213M
Cash From Financing -$90M -$152M -$3B -$1.8B -$507M
 
Beginning Cash (CF) $834M $3.1B $6.3B $2.9B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3B $3.2B -$3.3B -$424M $257M
Ending Cash (CF) $3.1B $6.3B $2.9B $2.5B $2.7B
 
Levered Free Cash Flow $2B $599M -$139M $147M $489M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $923M $399M -$1.2B -$553M $161M
Depreciation & Amoritzation $99M $96M $100M $100M $88M
Stock-Based Compensation $52M $36M $39M $47M $44M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $397M -$378M $260M $180M
 
Capital Expenditures $62M $52M $71M $51M $57M
Cash Acquisitions -- -- -- $11M $61M
Cash From Investing $86M -$80M -$89M -$128M -$69M
 
Dividends Paid (Ex Special Dividend) -$151M -$172M -$180M -$49M -$36M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25M $991M $35M -- --
Long-Term Debt Repaid -$2.1B -$2B -$32M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$97M -$89M -$135M -$138M -$103M
Cash From Financing $723M -$1.3B -$312M -$187M -$139M
 
Beginning Cash (CF) $3.1B $6.3B $2.9B $2.5B $2.7B
Foreign Exchange Rate Adjustment -$19M -$11M $3M -$21M $40M
Additions / Reductions $2.5B -$954M -$779M -$55M -$28M
Ending Cash (CF) $5.6B $5.3B $2.1B $2.4B $2.7B
 
Levered Free Cash Flow $1.7B $345M -$449M $209M $123M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.1B $3.9B -$721M -$648M -$5.4B
Depreciation & Amoritzation $417M $387M $382M $418M $380M
Stock-Based Compensation $239M $176M $175M $185M $242M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.7B -$373M -$556M $1.1B $672M
 
Capital Expenditures $335M $344M $377M $308M $269M
Cash Acquisitions $446M $3B -- $11M $604M
Cash From Investing $93M $2.2B -$535M $903M $71M
 
Dividends Paid (Ex Special Dividend) -$599M -$668M -$697M -$316M -$155M
Special Dividend Paid
Long-Term Debt Issued $4.4B $1B $182M $10M --
Long-Term Debt Repaid -$4.8B -$2.1B -$1.2B -$1.2B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$214M -$388M -$336M -$165M -$178M
Cash From Financing $1.1B -$2.1B -$2B -$1.7B -$459M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.9B -$290M -$3.1B $300M $284M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.3B -$717M -$933M $805M $403M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $923M $399M -$1.2B -$553M $161M
Depreciation & Amoritzation $99M $96M $100M $100M $88M
Stock-Based Compensation $52M $36M $39M $47M $44M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $397M -$378M $260M $180M
 
Capital Expenditures $62M $52M $71M $51M $57M
Cash Acquisitions -- -- -- $11M $61M
Cash From Investing $86M -$80M -$89M -$128M -$69M
 
Dividends Paid (Ex Special Dividend) -$151M -$172M -$180M -$49M -$36M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25M $991M $35M -- --
Long-Term Debt Repaid -$2.1B -$2B -$32M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$97M -$89M -$135M -$138M -$103M
Cash From Financing $723M -$1.3B -$312M -$187M -$139M
 
Beginning Cash (CF) $3.1B $6.3B $2.9B $2.5B $2.7B
Foreign Exchange Rate Adjustment -$19M -$11M $3M -$21M $40M
Additions / Reductions $2.5B -$954M -$779M -$55M -$28M
Ending Cash (CF) $5.6B $5.3B $2.1B $2.4B $2.7B
 
Levered Free Cash Flow $1.7B $345M -$449M $209M $123M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock