Financhill
Sell
27

PARA Quote, Financials, Valuation and Earnings

Last price:
$11.88
Seasonality move :
2.84%
Day range:
$11.50 - $11.69
52-week range:
$9.54 - $14.54
Dividend yield:
1.72%
P/E ratio:
--
P/S ratio:
0.26x
P/B ratio:
0.48x
Volume:
5.1M
Avg. volume:
9.4M
1-year change:
1.4%
Market cap:
$7.8B
Revenue:
$29.2B
EPS (TTM):
-$9.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $25.3B $28.6B $30.2B $29.7B $29.2B
Revenue Growth (YoY) -6.35% 13.06% 5.49% -1.67% -1.48%
 
Cost of Revenues $15B $17.7B $19.8B $22.4B $20.6B
Gross Profit $10.3B $10.8B $10.3B $7.3B $8.7B
Gross Profit Margin 40.71% 37.93% 34.19% 24.5% 29.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.4B $6.4B $7.1B $7.4B $6.8B
Other Inc / (Exp) -$356M $2.1B -$744M $82M -$6.9B
Operating Expenses $5.8B $6.8B $7.5B $7.8B $7.2B
Operating Income $4.5B $4B $2.8B -$552M $1.5B
 
Net Interest Expenses $971M $933M $823M $783M $709M
EBT. Incl. Unusual Items $3.1B $5.2B $1.3B -$1.3B -$6.2B
Earnings of Discontinued Ops. $117M $162M $379M $676M $14M
Income Tax Expense $535M $646M $227M -$361M -$305M
Net Income to Company $2.7B $4.5B $835M -$1.3B -$6.2B
 
Minority Interest in Earnings -$279M -$88M -$110M -$32M -$41M
Net Income to Common Excl Extra Items $2.4B $4.5B $1.1B -$608M -$6.2B
 
Basic EPS (Cont. Ops) $3.93 $7.02 $1.61 -$1.02 -$9.34
Diluted EPS (Cont. Ops) $3.92 $6.94 $1.61 -$1.02 -$9.34
Weighted Average Basic Share $616M $641M $649M $652M $664M
Weighted Average Diluted Share $618M $655M $650M $652M $664M
 
EBITDA $4.6B $6.6B $2.6B $85M -$4.9B
EBIT $4.2B $6.2B $2.2B -$333M -$5.3B
 
Revenue (Reported) $25.3B $28.6B $30.2B $29.7B $29.2B
Operating Income (Reported) $4.5B $4B $2.8B -$552M $1.5B
Operating Income (Adjusted) $4.2B $6.2B $2.2B -$333M -$5.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.9B $8B $8.1B $7.6B $8B
Revenue Growth (YoY) 13.49% 16.38% 1.64% -6.06% 4.53%
 
Cost of Revenues $4.2B $5.5B $5.5B $5.1B $5.7B
Gross Profit $2.7B $2.5B $2.6B $2.5B $2.3B
Gross Profit Margin 38.71% 31.85% 32.57% 32.64% 28.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $2B $2.1B $2B $1.9B
Other Inc / (Exp) $201M $2.2B -$353M -$7M -$215M
Operating Expenses $1.6B $2.1B $2.1B $2.1B $2B
Operating Income $1B $445M $502M $372M $275M
 
Net Interest Expenses $247M $225M $195M $182M $175M
EBT. Incl. Unusual Items $983M $2.4B -$46M $183M -$115M
Earnings of Discontinued Ops. $27M $36M $198M $510M --
Income Tax Expense $183M $334M -$37M $75M $37M
Net Income to Company $919M $1.9B -$270M -$159M -$236M
 
Minority Interest in Earnings -$19M -$50M -$88M -$3M -$2M
Net Income to Common Excl Extra Items $810M $2.1B $21M $514M -$224M
 
Basic EPS (Cont. Ops) $1.31 $3.17 $0.01 $0.77 -$0.32
Diluted EPS (Cont. Ops) $1.31 $3.13 $0.01 $0.77 -$0.32
Weighted Average Basic Share $619M $650M $649M $655M $667M
Weighted Average Diluted Share $621M $688M $650M $655M $667M
 
EBITDA $1.4B $2.8B $280M $513M $195M
EBIT $1.3B $2.7B $184M $405M $100M
 
Revenue (Reported) $6.9B $8B $8.1B $7.6B $8B
Operating Income (Reported) $1B $445M $502M $372M $275M
Operating Income (Adjusted) $1.3B $2.7B $184M $405M $100M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $25.3B $28.6B $30.2B $29.7B $29.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15B $17.7B $19.8B $22.4B $20.6B
Gross Profit $10.3B $10.8B $10.3B $7.3B $8.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.4B $6.4B $7.1B $7.4B $6.8B
Other Inc / (Exp) -$356M $2.1B -$744M $82M -$6.9B
Operating Expenses $5.8B $6.8B $7.5B $7.8B $7.2B
Operating Income $4.5B $4B $2.8B -$552M $1.5B
 
Net Interest Expenses $971M $933M $823M $783M $709M
EBT. Incl. Unusual Items $3.1B $5.2B $1.3B -$1.3B -$6.2B
Earnings of Discontinued Ops. $117M $162M $379M $676M $14M
Income Tax Expense $535M $646M $227M -$361M -$305M
Net Income to Company $2.7B $4.5B $835M -$1.3B -$6.2B
 
Minority Interest in Earnings -$279M -$88M -$110M -$32M -$41M
Net Income to Common Excl Extra Items $2.4B $4.5B $1.1B -$608M -$6.2B
 
Basic EPS (Cont. Ops) $3.93 $7.02 $1.61 -$1.02 -$9.31
Diluted EPS (Cont. Ops) $3.93 $6.93 $1.60 -$1.02 -$9.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.6B $6.6B $2.6B $85M -$4.9B
EBIT $4.2B $6.2B $2.2B -$333M -$5.3B
 
Revenue (Reported) $25.3B $28.6B $30.2B $29.7B $29.2B
Operating Income (Reported) $4.5B $4B $2.8B -$552M $1.5B
Operating Income (Adjusted) $4.2B $6.2B $2.2B -$333M -$5.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $28.6B $30.2B $29.7B $29.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.7B $19.8B $22.4B $20.6B --
Gross Profit $10.8B $10.3B $7.3B $8.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.4B $7.1B $7.4B $6.8B --
Other Inc / (Exp) $2.1B -$744M $82M -$6.9B --
Operating Expenses $6.8B $7.5B $7.8B $7.2B --
Operating Income $4B $2.8B -$552M $1.5B --
 
Net Interest Expenses $933M $823M $783M $709M --
EBT. Incl. Unusual Items $5.2B $1.3B -$1.3B -$6.2B --
Earnings of Discontinued Ops. $162M $379M $676M $14M --
Income Tax Expense $646M $227M -$361M -$305M --
Net Income to Company $4.5B $835M -$1.3B -$6.2B --
 
Minority Interest in Earnings -$88M -$110M -$32M -$41M --
Net Income to Common Excl Extra Items $4.5B $1.1B -$608M -$6.2B --
 
Basic EPS (Cont. Ops) $7.02 $1.61 -$1.02 -$9.31 --
Diluted EPS (Cont. Ops) $6.93 $1.60 -$1.02 -$9.31 --
Weighted Average Basic Share $2.6B $2.6B $2.6B $2.7B --
Weighted Average Diluted Share $2.6B $2.6B $2.6B $2.7B --
 
EBITDA $6.6B $2.6B $85M -$4.9B --
EBIT $6.2B $2.2B -$333M -$5.3B --
 
Revenue (Reported) $28.6B $30.2B $29.7B $29.2B --
Operating Income (Reported) $4B $2.8B -$552M $1.5B --
Operating Income (Adjusted) $6.2B $2.2B -$333M -$5.3B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3B $6.3B $2.9B $2.5B $2.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7B $7B $7.4B $7.1B $6.9B
Inventory $1.8B $1.5B $1.3B $1.4B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4B $1.2B $1.3B $1.7B $1.5B
Total Current Assets $13.8B $16.7B $13.7B $12.7B $12.5B
 
Property Plant And Equipment $3.6B $3.4B $3.2B $2.8B $2.6B
Long-Term Investments -- -- -- -- --
Goodwill $16.6B $16.6B $16.5B $16.5B $10.5B
Other Intangibles $2.8B $2.8B $2.7B $2.6B $2.4B
Other Long-Term Assets $14.9B $18B $21.1B $17.6B $16.8B
Total Assets $52.7B $58.6B $58.4B $53.5B $46.2B
 
Accounts Payable $571M $800M $1.4B $1.1B $953M
Accrued Expenses $2.9B $3.7B $4.1B $3.9B $3.9B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.9B $1.8B $2B $1.2B $1.4B
Total Current Liabilities $8.3B $9.5B $11.2B $9.7B $9.6B
 
Long-Term Debt $19.7B $17.7B $15.6B $14.6B $14.5B
Capital Leases -- -- -- -- --
Total Liabilities $36.6B $35.7B $34.8B $30.5B $29.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$1.8B -$1.9B -$1.8B -$1.6B -$1.6B
Common Equity $15.4B $22.4B $23B $22.5B $16.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $685M $568M $570M $524M $462M
Total Equity $16.1B $23B $23.6B $23.1B $16.8B
 
Total Liabilities and Equity $52.7B $58.6B $58.4B $53.5B $46.2B
Cash and Short Terms $3B $6.3B $2.9B $2.5B $2.7B
Total Debt $19.7B $17.7B $15.8B $14.6B $14.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3B $6.3B $2.9B $2.5B $2.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7B $7B $7.4B $7.1B $6.9B
Inventory $1.8B $1.5B $1.3B $1.4B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4B $1.2B $1.3B $1.7B $1.5B
Total Current Assets $13.8B $16.7B $13.7B $12.7B $12.5B
 
Property Plant And Equipment $3.6B $3.4B $3.2B $2.8B $2.6B
Long-Term Investments -- -- -- -- --
Goodwill $16.6B $16.6B $16.5B $16.5B $10.5B
Other Intangibles $2.8B $2.8B $2.7B $2.6B $2.4B
Other Long-Term Assets $14.9B $18B $21.1B $17.6B $16.8B
Total Assets $52.7B $58.6B $58.4B $53.5B $46.2B
 
Accounts Payable $571M $800M $1.4B $1.1B $953M
Accrued Expenses $2.9B $3.7B $4.1B $3.9B $3.9B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.9B $1.8B $2B $1.2B $1.4B
Total Current Liabilities $8.3B $9.5B $11.2B $9.7B $9.6B
 
Long-Term Debt $19.7B $17.7B $15.6B $14.6B $14.5B
Capital Leases -- -- -- -- --
Total Liabilities $36.6B $35.7B $34.8B $30.5B $29.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$1.8B -$1.9B -$1.8B -$1.6B -$1.6B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $685M $568M $570M $524M $462M
Total Equity $16.1B $23B $23.6B $23.1B $16.8B
 
Total Liabilities and Equity $52.7B $58.6B $58.4B $53.5B $46.2B
Cash and Short Terms $3B $6.3B $2.9B $2.5B $2.7B
Total Debt $19.7B $17.7B $15.8B $14.6B $14.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.7B $4.5B $835M -$1.3B -$6.2B
Depreciation & Amoritzation $430M $390M $378M $418M $392M
Stock-Based Compensation $274M $192M $172M $177M $245M
Change in Accounts Receivable -$68M $179M -$180M $523M $548M
Change in Inventories -- -$16.8B -$17.2B -$15.5B -$15.8B
Cash From Operations $2.3B $953M $219M $475M $752M
 
Capital Expenditures $324M $354M $358M $328M $263M
Cash Acquisitions -$147M $3B $95M $71M $554M
Cash From Investing $56M $2.4B -$526M $942M $12M
 
Dividends Paid (Ex Special Dividend) -$600M -$647M -$689M -$447M -$168M
Special Dividend Paid
Long-Term Debt Issued $4.4B $58M $1.1B $45M --
Long-Term Debt Repaid -$2.9B -$2.2B -$3.1B -$1.3B -$126M
Repurchase of Common Stock -$58M -- -- -- --
Other Financing Activities -$205M -$396M -$290M -$162M -$213M
Cash From Financing -$90M -$152M -$3B -$1.8B -$507M
 
Beginning Cash (CF) $834M $3.1B $6.3B $2.9B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3B $3.2B -$3.3B -$424M $257M
Ending Cash (CF) $3.1B $6.3B $2.9B $2.5B $2.7B
 
Levered Free Cash Flow $2B $599M -$139M $147M $489M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $919M $1.9B -$270M -$159M -$236M
Depreciation & Amoritzation $99M $101M $96M $108M $95M
Stock-Based Compensation $86M $38M $45M $46M $70M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$271M -$699M -$107M $444M $168M
 
Capital Expenditures $114M $123M $130M $115M $112M
Cash Acquisitions -$5M $3B -- -- --
Cash From Investing $325M $2.4B -$143M $1.3B $329M
 
Dividends Paid (Ex Special Dividend) -$150M -$174M -$175M -$53M -$37M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M $10M $149M -- --
Long-Term Debt Repaid $701M -$10M -$130M -$1B -$126M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$56M -$79M -$144M -$6M -$46M
Cash From Financing -$196M -$253M -$300M -$1.1B -$209M
 
Beginning Cash (CF) $3.2B $4.8B $3.4B $1.8B $2.4B
Foreign Exchange Rate Adjustment $31M -$18M $52M $23M -$70M
Additions / Reductions -$142M $1.5B -$550M $633M $288M
Ending Cash (CF) $3.1B $6.3B $2.9B $2.5B $2.7B
 
Levered Free Cash Flow -$385M -$822M -$237M $329M $56M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.7B $4.5B $835M -$1.3B -$6.2B
Depreciation & Amoritzation $430M $390M $378M $418M $392M
Stock-Based Compensation $274M $192M $172M $177M $245M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $953M $219M $475M $752M
 
Capital Expenditures $324M $354M $358M $328M $263M
Cash Acquisitions -$147M $3B -- -- --
Cash From Investing $56M $2.4B -$526M $942M $12M
 
Dividends Paid (Ex Special Dividend) -$600M -$647M -$689M -$447M -$168M
Special Dividend Paid
Long-Term Debt Issued -- $58M $1.1B $45M --
Long-Term Debt Repaid -$2.9B -$2.2B -$3.1B -$1.3B -$126M
Repurchase of Common Stock -$58M -- -- -- --
Other Financing Activities -$205M -$396M -$290M -$162M -$213M
Cash From Financing -$90M -$152M -$3B -$1.8B -$507M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3B $3.2B -$3.3B -$424M $257M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2B $599M -$139M $147M $489M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $4.5B $835M -$1.3B -$6.2B --
Depreciation & Amoritzation $390M $378M $418M $392M --
Stock-Based Compensation $192M $172M $177M $245M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $953M $219M $475M $752M --
 
Capital Expenditures $354M $358M $328M $263M --
Cash Acquisitions $3B -- -- -- --
Cash From Investing $2.4B -$526M $942M $12M --
 
Dividends Paid (Ex Special Dividend) -$647M -$689M -$447M -$168M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $58M $1.1B $45M -- --
Long-Term Debt Repaid -$2.2B -$3.1B -$1.3B -$126M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$396M -$290M -$162M -$213M --
Cash From Financing -$152M -$3B -$1.8B -$507M --
 
Beginning Cash (CF) $19B $19B $8.5B $9.6B --
Foreign Exchange Rate Adjustment -$48M -$94M -$1M -$56M --
Additions / Reductions $3.2B -$3.3B -$424M $257M --
Ending Cash (CF) $22.1B $15.6B $8.1B $9.8B --
 
Levered Free Cash Flow $599M -$139M $147M $489M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Diamondback Energy a Good Stock to Buy?
Is Diamondback Energy a Good Stock to Buy?

Diamondback Energy (FANG) is a lesser-known diamond in the rough…

What Is Hindsight Bias In Investing?
What Is Hindsight Bias In Investing?

You’ve probably heard the expression “hindsight is 20/20.” That saying…

Is Rivian a Good Stock a Buy?
Is Rivian a Good Stock a Buy?

Rivian Automotive (RIVN) had an initial IPO of close to…

Stock Ideas

Buy
58
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
29
UNF alert for Mar 26

UniFirst [UNF] is up 0.24% over the past day.

Sell
30
KEQU alert for Mar 26

Kewaunee Scientific [KEQU] is down 1.45% over the past day.

Buy
82
EPAC alert for Mar 26

Enerpac Tool Group [EPAC] is down 3.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock