Financhill
Buy
60

LEVI Quote, Financials, Valuation and Earnings

Last price:
$17.20
Seasonality move :
-6%
Day range:
$16.85 - $17.27
52-week range:
$12.17 - $24.34
Dividend yield:
3.05%
P/E ratio:
19.18x
P/S ratio:
1.08x
P/B ratio:
3.32x
Volume:
2.2M
Avg. volume:
3.3M
1-year change:
-22.34%
Market cap:
$6.7B
Revenue:
$6.4B
EPS (TTM):
$0.89
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $4.5B $5.8B $6.2B $6.2B $6.4B
Revenue Growth (YoY) -22.74% 29.45% 7.02% 0.17% 2.85%
 
Cost of Revenues $2.1B $2.4B $2.6B $2.7B $2.5B
Gross Profit $2.4B $3.3B $3.5B $3.5B $3.8B
Gross Profit Margin 52.84% 58.06% 57.53% 56.9% 60.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2.7B $2.9B $3.1B $3.2B
Other Inc / (Exp) -$211.6M -$33.1M $8.1M -$152.7M -$308.9M
Operating Expenses $2.3B $2.7B $2.9B $3.1B $3.2B
Operating Income $95.6M $686.2M $667.2M $463.8M $569.7M
 
Net Interest Expenses $73.8M $72.9M $25.7M $45.9M $41.8M
EBT. Incl. Unusual Items -$189.8M $580.2M $649.6M $265.2M $219M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$62.6M $26.7M $80.5M $15.6M $8.4M
Net Income to Company -$127.1M $553.5M $569.1M $249.6M $210.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$127.1M $553.5M $569.1M $249.6M $210.6M
 
Basic EPS (Cont. Ops) -$0.32 $1.38 $1.43 $0.63 $0.53
Diluted EPS (Cont. Ops) -$0.32 $1.35 $1.41 $0.62 $0.52
Weighted Average Basic Share $397.3M $401.6M $397.3M $397.2M $398.2M
Weighted Average Diluted Share $397.3M $409.8M $403.8M $401.7M $402.4M
 
EBITDA $34.2M $796.3M $834.2M $476.4M $454M
EBIT -$107.6M $653.1M $675.3M $311.1M $260.8M
 
Revenue (Reported) $4.5B $5.8B $6.2B $6.2B $6.4B
Operating Income (Reported) $95.6M $686.2M $667.2M $463.8M $569.7M
Operating Income (Adjusted) -$107.6M $653.1M $675.3M $311.1M $260.8M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $1.3B $1.6B $1.7B -- $1.5B
Revenue Growth (YoY) -13.31% 21.91% 6.11% -- 3.15%
 
Cost of Revenues $545.6M $648M $746.6M -- $579.2M
Gross Profit $760M $943.6M $942.3M -- $947.6M
Gross Profit Margin 58.21% 59.29% 55.79% -- 62.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $582.9M $711.4M $773.5M -- $749.3M
Other Inc / (Exp) $858K $17.9M -$18.9M -- -$10.8M
Operating Expenses $582.9M $711.4M $773.5M -- $749.3M
Operating Income $177.1M $232.2M $168.8M -- $198.3M
 
Net Interest Expenses $23.3M $4.2M $10.7M -- $10.9M
EBT. Incl. Unusual Items $154.7M $245.9M $139.2M -- $176.6M
Earnings of Discontinued Ops. -- -- -- -- -$5.2M
Income Tax Expense $12.2M $50.1M $24.5M -- $36.4M
Net Income to Company $142.5M $195.8M $114.7M -- $135M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $142.5M $195.8M $114.7M -- $135M
 
Basic EPS (Cont. Ops) $0.36 $0.48 $0.29 -- $0.34
Diluted EPS (Cont. Ops) $0.35 $0.48 $0.29 -- $0.34
Weighted Average Basic Share $399.5M $399.4M $396M -- $396.6M
Weighted Average Diluted Share $411.9M $407M $400.4M -- $400M
 
EBITDA $213.5M $289M $189.5M -- $236.7M
EBIT $178M $250.1M $149.9M -- $187.5M
 
Revenue (Reported) $1.3B $1.6B $1.7B -- $1.5B
Operating Income (Reported) $177.1M $232.2M $168.8M -- $198.3M
Operating Income (Adjusted) $178M $250.1M $149.9M -- $187.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $4.3B $6B $6.3B -- $6.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.5B $2.7B -- $2.5B
Gross Profit $2.3B $3.5B $3.5B -- $3.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2.8B $3B -- $3.2B
Other Inc / (Exp) -$121.2M -$16.1M -$15.1M -- -$195.7M
Operating Expenses $2.3B $2.8B $3B -- $3.2B
Operating Income $6M $741.2M $590.2M -- $646.7M
 
Net Interest Expenses $84.7M $53.8M $32.2M -- $42.7M
EBT. Incl. Unusual Items -$199.9M $671.4M $542.9M -- $408.3M
Earnings of Discontinued Ops. -- -- -- -- -$5.2M
Income Tax Expense -$62.6M $64.6M $55M -- $46.8M
Net Income to Company -$137.3M $606.8M $488M -- $356.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$137.3M $606.8M $487.9M -- $356.3M
 
Basic EPS (Cont. Ops) -$0.34 $1.50 $1.24 -- $0.90
Diluted EPS (Cont. Ops) -$0.35 $1.48 $1.22 -- $0.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $30.2M $871.9M $734.7M -- $648.8M
EBIT -$111.1M $725.2M $575.1M -- $451M
 
Revenue (Reported) $4.3B $6B $6.3B -- $6.3B
Operating Income (Reported) $6M $741.2M $590.2M -- $646.7M
Operating Income (Adjusted) -$111.1M $725.2M $575.1M -- $451M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $1.3B $1.6B $1.7B -- $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $545.6M $648M $746.6M -- $579.2M
Gross Profit $760M $943.6M $942.3M -- $947.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $582.9M $711.4M $773.5M -- $749.3M
Other Inc / (Exp) $858K $17.9M -$18.9M -- -$10.8M
Operating Expenses $582.9M $711.4M $773.5M -- $749.3M
Operating Income $177.1M $232.2M $168.8M -- $198.3M
 
Net Interest Expenses $23.3M $4.2M $10.7M -- $10.9M
EBT. Incl. Unusual Items $154.7M $245.9M $139.2M -- $176.6M
Earnings of Discontinued Ops. -- -- -- -- -$5.2M
Income Tax Expense $12.2M $50.1M $24.5M -- $36.4M
Net Income to Company $142.5M $195.8M $114.7M -- $135M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $142.5M $195.8M $114.7M -- $135M
 
Basic EPS (Cont. Ops) $0.36 $0.48 $0.29 -- $0.34
Diluted EPS (Cont. Ops) $0.35 $0.48 $0.29 -- $0.34
Weighted Average Basic Share $399.5M $399.4M $396M -- $396.6M
Weighted Average Diluted Share $411.9M $407M $400.4M -- $400M
 
EBITDA $213.5M $289M $189.5M -- $236.7M
EBIT $178M $250.1M $149.9M -- $187.5M
 
Revenue (Reported) $1.3B $1.6B $1.7B -- $1.5B
Operating Income (Reported) $177.1M $232.2M $168.8M -- $198.3M
Operating Income (Adjusted) $178M $250.1M $149.9M -- $187.5M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $1.5B $810.3M $429.6M $398.8M $690M
Short Term Investments $96.5M $91.5M $70.6M -- --
Accounts Receivable, Net $540.2M $707.6M $697M $752.7M $710M
Inventory $817.7M $898M $1.4B $1.3B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $174.6M $202.5M $213.9M $196M $211.7M
Total Current Assets $3.1B $2.7B $2.8B $2.6B $2.9B
 
Property Plant And Equipment $1.4B $1.6B $1.6B $1.7B $1.8B
Long-Term Investments -- -- -- -- --
Goodwill $264.8M $386.9M $365.7M $303.7M $277.6M
Other Intangibles $47.4M $291.3M $286.7M $267.6M $196.6M
Other Long-Term Assets $261.9M $332.6M $339.7M $400.6M $464.4M
Total Assets $5.6B $5.9B $6B $6.1B $6.4B
 
Accounts Payable $375.5M $524.8M $657.2M $567.9M $663.4M
Accrued Expenses $797M $1B $1B $669.7M $780.6M
Current Portion Of Long-Term Debt $17.6M $5.9M $11.7M $12.5M $5.5M
Current Portion Of Capital Lease Obligations $237.1M $245.4M $235.7M $245.5M $253.3M
Other Current Liabilities $65.1M $13.2M $7.5M $9.1M $9.5M
Total Current Liabilities $1.5B $1.9B $2B $1.8B $2B
 
Long-Term Debt $1.5B $1B $984.5M $1B $994M
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $4.2B $4.1B $4B $4.4B
 
Common Stock $398K $400K $400K $400K $400K
Other Common Equity Adj -$441.4M -$394.4M -$421.7M -$390.9M -$434.5M
Common Equity $1.3B $1.7B $1.9B $2B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.7B $1.9B $2B $2B
 
Total Liabilities and Equity $5.6B $5.9B $6B $6.1B $6.4B
Cash and Short Terms $1.6B $901.8M $500.2M $398.8M $690M
Total Debt $1.6B $1B $996.2M $1B $999.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $2B $678.3M $321.8M -- $574.4M
Short Term Investments $94.3M $98.8M -- -- --
Accounts Receivable, Net $600.3M $648.2M $768.7M -- $654.9M
Inventory $835.4M $1B $1.3B -- $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $192.1M $181.5M $223.2M -- $241.3M
Total Current Assets $3.7B $2.6B $2.6B -- $2.7B
 
Property Plant And Equipment $1.4B $1.6B $1.6B -- $1.7B
Long-Term Investments -- -- -- -- --
Goodwill $267.1M $377.6M $369.3M -- $276.2M
Other Intangibles $47.3M $290.3M $285.9M -- $196.3M
Other Long-Term Assets $262.1M $340.1M $354.1M -- $558.2M
Total Assets $6.2B $5.8B $5.9B -- $6.2B
 
Accounts Payable $420.6M $563M $475.4M -- $556.9M
Accrued Expenses $727M $803.6M $612.2M -- $674.3M
Current Portion Of Long-Term Debt $789.3M $4.2M $12M -- $6.1M
Current Portion Of Capital Lease Obligations $254.7M $243.3M $234M -- $247.9M
Other Current Liabilities $62.8M $10.5M $21M -- $18.7M
Total Current Liabilities $2.3B $1.7B $1.8B -- $1.8B
 
Long-Term Debt $1.3B $1B $993.6M -- $987.4M
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $4B $3.9B -- $4.2B
 
Common Stock $400K $399K $400K -- $400K
Other Common Equity Adj -$443.3M -$411.4M -$418.5M -- -$427.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.7B $2B -- $2B
 
Total Liabilities and Equity $6.2B $5.8B $5.9B -- $6.2B
Cash and Short Terms $2.1B $777.1M $321.8M -- $574.4M
Total Debt $2.1B $1B $1.2B -- $993.5M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$127.1M $553.5M $569.1M $249.6M $210.6M
Depreciation & Amoritzation $141.8M $143.2M $158.9M $165.3M $193.2M
Stock-Based Compensation $50.9M $60.1M $60.8M $74.4M $62.8M
Change in Accounts Receivable $234.2M -- -- -- --
Change in Inventories $93.1M -- -- -- --
Cash From Operations $469.6M $737.3M $228.1M $435.5M $898.4M
 
Capital Expenditures $130.4M $166.9M $267.1M $313.6M $227.5M
Cash Acquisitions -$54.6M -$390.9M -- -$12.1M -$34.4M
Cash From Investing -$188.6M -$571.8M -$235.7M -$240.7M -$281.1M
 
Dividends Paid (Ex Special Dividend) -$63.6M -$104.4M -$174.3M -$190.5M -$198.5M
Special Dividend Paid
Long-Term Debt Issued $806.1M $489.3M $404M $200M --
Long-Term Debt Repaid -$300M -$1B -$404M -$200M --
Repurchase of Common Stock -$56.2M -$85.9M -$175.7M -$8.1M -$90.1M
Other Financing Activities -$108.3M -$116.6M -$15.4M -$15.5M -$30.7M
Cash From Financing $286M -$840.9M -$365.4M -$214.1M -$319.3M
 
Beginning Cash (CF) $934.8M $1.5B $810.3M $429.6M $398.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $567M -$675.4M -$373M -$19.3M $298M
Ending Cash (CF) $1.5B $810.3M $429.6M $398.8M $690M
 
Levered Free Cash Flow $339.2M $570.4M -$39M $121.9M $670.9M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $142.5M $195.8M $114.7M -- $135M
Depreciation & Amoritzation $35.5M $38.9M $39.6M -- $49.2M
Stock-Based Compensation $6.7M $14.1M $17.6M -- $19.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $69.5M $86.1M -$160.8M -- $52.5M
 
Capital Expenditures $37M $73.6M $110.9M -- $66.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34.9M -$78.2M -$19.1M -- -$71.1M
 
Dividends Paid (Ex Special Dividend) -$16M -$39.9M -$47.6M -- -$51.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $489.9M -- $150M -- --
Long-Term Debt Repaid -$9.6M -- -- -- --
Repurchase of Common Stock -- -$74.2M -$8.1M -- -$30M
Other Financing Activities -$24.6M -$25.2M -$16.5M -- -$16.1M
Cash From Financing $439.7M -$139.3M $77.8M -- -$97.5M
 
Beginning Cash (CF) $1.5B $810.6M $429.6M -- $690M
Foreign Exchange Rate Adjustment $2.2M -$500K -$5.7M -- $500K
Additions / Reductions $474.3M -$131.4M -$102.1M -- -$116.1M
Ending Cash (CF) $2B $678.4M $321.8M -- $574.4M
 
Levered Free Cash Flow $32.5M $12.5M -$271.7M -- -$14.1M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$137.3M $606.8M $488M -- $356.2M
Depreciation & Amoritzation $141.3M $146.6M $159.6M -- $197.8M
Stock-Based Compensation $40.1M $67.5M $64.3M -- $63.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $341.2M $753.9M -$18.8M -- $664.9M
 
Capital Expenditures $122.9M $203.5M $304.4M -- $222.5M
Cash Acquisitions -$2.4M -- -- -- -$34.4M
Cash From Investing -$104.2M -$615.1M -$176.6M -- -$280.5M
 
Dividends Paid (Ex Special Dividend) -$47.7M -$128.3M -$182M -- -$202M
Special Dividend Paid
Long-Term Debt Issued $1.3B -$586K $554M -- --
Long-Term Debt Repaid -$309.6M -- -- -- --
Repurchase of Common Stock $49.1M -$160.1M -$109.6M -- -$95.1M
Other Financing Activities -$118M -$117.2M -$6.7M -- -$25.2M
Cash From Financing $863.7M -$1.4B -$148.3M -- -$322.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$1.3B -$343.7M -- $62.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $218.2M $550.4M -$323.2M -- $442.4M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $142.5M $195.8M $114.7M -- $135M
Depreciation & Amoritzation $35.5M $38.9M $39.6M -- $49.2M
Stock-Based Compensation $6.7M $14.1M $17.6M -- $19.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $69.5M $86.1M -$160.8M -- $52.5M
 
Capital Expenditures $37M $73.6M $110.9M -- $66.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34.9M -$78.2M -$19.1M -- -$71.1M
 
Dividends Paid (Ex Special Dividend) -$16M -$39.9M -$47.6M -- -$51.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $489.9M -- $150M -- --
Long-Term Debt Repaid -$9.6M -- -- -- --
Repurchase of Common Stock -- -$74.2M -$8.1M -- -$30M
Other Financing Activities -$24.6M -$25.2M -$16.5M -- -$16.1M
Cash From Financing $439.7M -$139.3M $77.8M -- -$97.5M
 
Beginning Cash (CF) $1.5B $810.6M $429.6M -- $690M
Foreign Exchange Rate Adjustment $2.2M -$500K -$5.7M -- $500K
Additions / Reductions $474.3M -$131.4M -$102.1M -- -$116.1M
Ending Cash (CF) $2B $678.4M $321.8M -- $574.4M
 
Levered Free Cash Flow $32.5M $12.5M -$271.7M -- -$14.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 9.31% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.22% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 9.61% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock