Financhill
Sell
39

KRO Quote, Financials, Valuation and Earnings

Last price:
$4.61
Seasonality move :
2.04%
Day range:
$4.69 - $4.94
52-week range:
$4.08 - $10.71
Dividend yield:
4.23%
P/E ratio:
7.50x
P/S ratio:
0.29x
P/B ratio:
0.68x
Volume:
195K
Avg. volume:
315.9K
1-year change:
-53.85%
Market cap:
$544.2M
Revenue:
$1.9B
EPS (TTM):
-$0.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.9B $1.9B $1.7B $1.9B
Revenue Growth (YoY) -5.33% 18.34% -0.47% -13.66% 13.24%
 
Cost of Revenues $1.3B $1.5B $1.5B $1.5B $1.5B
Gross Profit $351.2M $446.2M $391.1M $164.9M $375.3M
Gross Profit Margin 21.43% 23.01% 20.26% 9.9% 19.89%
 
R&D Expenses $16M $17M $15M $18M $14M
Selling, General & Admin $232.4M $263.9M $246.4M $225.6M $240.4M
Other Inc / (Exp) -$3.6M -$12.9M -$2.4M -$5.3M $65.7M
Operating Expenses $230.8M $260.7M $243M $224.8M $238M
Operating Income $120.4M $185.5M $148.1M -$59.9M $137.3M
 
Net Interest Expenses $19M $19.6M $16.9M $17.1M $42.9M
EBT. Incl. Unusual Items $80M $153.4M $133.9M -$72.9M $149.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.1M $40.5M $29.4M -$23.8M $63.4M
Net Income to Company $63.9M $112.9M $104.5M -$49.1M $86.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $63.9M $112.9M $104.5M -$49.1M $86.2M
 
Basic EPS (Cont. Ops) $0.55 $0.98 $0.90 -$0.43 $0.75
Diluted EPS (Cont. Ops) $0.55 $0.98 $0.90 -$0.43 $0.75
Weighted Average Basic Share $115.6M $115.5M $115.5M $115.1M $115M
Weighted Average Diluted Share $115.6M $115.5M $115.5M $115.1M $115M
 
EBITDA $185M $243.4M $204.3M -$6.8M $201.7M
EBIT $120.4M $185.5M $148.1M -$59.9M $137.3M
 
Revenue (Reported) $1.6B $1.9B $1.9B $1.7B $1.9B
Operating Income (Reported) $120.4M $185.5M $148.1M -$59.9M $137.3M
Operating Income (Adjusted) $120.4M $185.5M $148.1M -$59.9M $137.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $499.8M $459.6M $396.9M $484.7M $456.9M
Revenue Growth (YoY) 19.89% -8.04% -13.64% 22.12% -5.74%
 
Cost of Revenues $376.8M $375.6M $362.5M $375.5M $409.9M
Gross Profit $123M $84M $34.4M $109.2M $47M
Gross Profit Margin 24.61% 18.28% 8.67% 22.53% 10.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $62.3M $61.6M
Other Inc / (Exp) -$3.2M $900K -$4.9M $69.2M --
Operating Expenses $66.9M $62.6M $55.8M $65.2M $64.3M
Operating Income $56.1M $21.4M -$21.4M $44M -$17.3M
 
Net Interest Expenses $4.8M $4.2M $4.3M $11.8M $14.1M
EBT. Incl. Unusual Items $48.1M $22.2M -$29.1M $94.5M -$29.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.1M $1.2M -$8.7M $22.7M $7.9M
Net Income to Company $36M $21M -$20.4M $71.8M -$37M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36M $21M -$20.4M $71.8M -$37M
 
Basic EPS (Cont. Ops) $0.31 $0.18 -$0.18 $0.62 -$0.32
Diluted EPS (Cont. Ops) $0.31 $0.18 -$0.18 $0.62 -$0.32
Weighted Average Basic Share $115.5M $115.5M $115M $115M $115M
Weighted Average Diluted Share $115.5M $115.5M $115M $115M $115M
 
EBITDA $70.4M $35.4M $45.4M $66.1M -$500K
EBIT $56.1M $21.4M -$21.4M $44M -$17.3M
 
Revenue (Reported) $499.8M $459.6M $396.9M $484.7M $456.9M
Operating Income (Reported) $56.1M $21.4M -$21.4M $44M -$17.3M
Operating Income (Adjusted) $56.1M $21.4M -$21.4M $44M -$17.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $2.1B $1.6B $1.9B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.6B $1.5B $1.5B $1.6B
Gross Profit $414.4M $472.3M $146.6M $348.5M $303M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $62.3M $251.3M
Other Inc / (Exp) -$22.5M $5M -$10.6M $66.5M --
Operating Expenses $252.7M $261.2M $215.1M $241.6M $247.7M
Operating Income $161.7M $211.1M -$68.5M $106.9M $55.3M
 
Net Interest Expenses $19.9M $17.6M $16.7M $35.1M $50.6M
EBT. Incl. Unusual Items $119.6M $203.5M -$88.3M $124.7M $6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.1M $47.5M -$24.6M $30.6M $47.7M
Net Income to Company $91.5M $156M -$63.7M $94.1M -$41.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $91.5M $156M -$63.7M $94.1M -$41.3M
 
Basic EPS (Cont. Ops) $0.79 $1.35 -$0.55 $0.82 -$0.36
Diluted EPS (Cont. Ops) $0.79 $1.35 -$0.55 $0.82 -$0.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $221.3M $268.3M $38.9M $173.5M $118.2M
EBIT $161.7M $211.1M -$68.5M $106.9M $55.3M
 
Revenue (Reported) $1.9B $2.1B $1.6B $1.9B $1.9B
Operating Income (Reported) $161.7M $211.1M -$68.5M $106.9M $55.3M
Operating Income (Adjusted) $161.7M $211.1M -$68.5M $106.9M $55.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.6B $1.3B $1.5B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.2B $1.2B $1.2B $1.2B
Gross Profit $327.7M $353.8M $109.3M $292.9M $216.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $62.3M $185.3M
Other Inc / (Exp) -$10.5M $7.4M -$800K $71M $3M
Operating Expenses $193.8M $194.3M $166.4M $183.5M $193.2M
Operating Income $133.9M $159.5M -$57.1M $109.4M $23.4M
 
Net Interest Expenses $15M $13M $12.8M $30.8M $38.5M
EBT. Incl. Unusual Items $108.6M $158.7M -$63.5M $134.1M -$9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.3M $34.3M -$19.7M $34.7M $19M
Net Income to Company $81.3M $124.4M -$43.8M $99.4M -$28.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $81.3M $124.4M -$43.8M $99.4M -$28.1M
 
Basic EPS (Cont. Ops) $0.70 $1.08 -$0.38 $0.86 -$0.24
Diluted EPS (Cont. Ops) $0.70 $1.08 -$0.38 $0.86 -$0.24
Weighted Average Basic Share $346.5M $346.5M $345.4M $345M $345M
Weighted Average Diluted Share $346.5M $346.5M $345.4M $345M $345M
 
EBITDA $177M $201.9M $36.5M $162.9M $71.2M
EBIT $133.9M $159.5M -$57.1M $109.4M $23.4M
 
Revenue (Reported) $1.4B $1.6B $1.3B $1.5B $1.4B
Operating Income (Reported) $133.9M $159.5M -$57.1M $109.4M $23.4M
Operating Income (Adjusted) $133.9M $159.5M -$57.1M $109.4M $23.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $357.3M $408.1M $329.8M $196.9M $110M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $292.9M $324.3M $216.8M $269.5M $265.4M
Inventory $519M $432.3M $608.7M $564.6M $656.7M
Prepaid Expenses $19M -- -- -- --
Other Current Assets -- $38.5M $48.6M $43.4M $47M
Total Current Assets $1.2B $1.3B $1.2B $1.1B $1.1B
 
Property Plant And Equipment $550.7M $523.3M $506M $505.6M $714.7M
Long-Term Investments $110.2M $110.6M $120.9M $118.4M $8.1M
Goodwill -- -- -- -- $2.6M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $11.2M $18.6M $18.1M $18.5M $32.4M
Total Assets $2B $2B $1.9B $1.8B $1.9B
 
Accounts Payable $111M $143.6M $177.2M $218.7M $232.4M
Accrued Expenses $70.4M $80.7M $85.5M $76.8M $94.8M
Current Portion Of Long-Term Debt $700K $1.4M $1.1M -- $78.3M
Current Portion Of Capital Lease Obligations $6.7M $3.7M $3.8M $3.9M $3.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $260.2M $288.8M $326.7M $370.8M $476.6M
 
Long-Term Debt $505.5M $465.6M $441.5M $459.5M $446.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.1B $977.2M $1B $1.1B
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -$448.2M -$404.1M -$331.5M -$341.1M -$363.5M
Common Equity $796.5M $870.2M $957.2M $808.3M $817M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $796.5M $870.2M $957.2M $808.3M $817M
 
Total Liabilities and Equity $2B $2B $1.9B $1.8B $1.9B
Cash and Short Terms $357.3M $408.1M $329.8M $196.9M $110M
Total Debt $512.9M $467M $442.6M $459.5M $524.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $375.2M $340M $156.9M $97.9M $31M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $344.6M $300.6M $278.1M $345M $314.8M
Inventory $423.6M $511.7M $497.8M $548.6M $659.1M
Prepaid Expenses $36.3M $47.6M -- -- --
Other Current Assets -- -- $45.2M $54.8M --
Total Current Assets $1.2B $1.3B $999.7M $1.1B $1.1B
 
Property Plant And Equipment $524.8M $465M $497.7M $742.9M $746.7M
Long-Term Investments $113.4M $118.4M $122.5M $9.8M $7.7M
Goodwill -- -- -- $2.6M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $15.6M $16.4M $18.5M $33.2M --
Total Assets $2B $1.9B $1.7B $1.9B $1.9B
 
Accounts Payable $123.4M $169.2M $117.9M $155.2M $161M
Accrued Expenses $22.7M $22.5M $63.8M $25.6M --
Current Portion Of Long-Term Debt $700K $1.3M $700K $83.9M --
Current Portion Of Capital Lease Obligations $4.6M $3.8M $3.8M $3.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $259.7M $330.2M $256.2M $398.3M $279.2M
 
Long-Term Debt $477.7M $407.1M $439.4M $488.5M $642.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.1B $882.7M $1.1B $1.1B
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -$441.7M -$453M -$343.4M -$352M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $822M $878.9M $833.2M $847.4M $804.7M
 
Total Liabilities and Equity $2B $1.9B $1.7B $1.9B $1.9B
Cash and Short Terms $375.2M $340M $156.9M $97.9M $31M
Total Debt $483M $408.4M $440.1M $572.4M $642.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $63.9M $112.9M $104.5M -$49.1M $86.2M
Depreciation & Amoritzation $64.6M $57.9M $56.2M $53.1M $64.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.7M -$58.6M $85.7M -$43.9M -$8.4M
Change in Inventories $13.3M $65.8M -$198.4M $56.3M -$43.1M
Cash From Operations $102.5M $204.6M $81.6M $5.4M $63.2M
 
Capital Expenditures $62.8M $58.6M $63.2M $47.4M $29.5M
Cash Acquisitions -- -- -- -- $156.8M
Cash From Investing -$61.3M -$58.6M -$63.1M -$47.4M -$186.3M
 
Dividends Paid (Ex Special Dividend) $83.2M $83.2M $87.8M $87.5M $55.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $292.5M
Long-Term Debt Repaid -$1.1M -$1.4M -$1.3M -$1.1M -$201.5M
Repurchase of Common Stock $1M $200K $2.3M $2.9M --
Other Financing Activities -- -$1.9M -$100K -$100K -$9.3M
Cash From Financing -$85.3M -$84.8M -$91.4M -$91.5M $35.8M
 
Beginning Cash (CF) $357.3M $408.1M $329.8M $196.9M $110M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.3M $50.6M -$78M -$132.5M -$87.4M
Ending Cash (CF) $340.8M $448.1M $246.7M $65.4M $22.5M
 
Levered Free Cash Flow $39.7M $146M $18.4M -$42M $33.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36M $21M -$20.4M $71.8M -$37M
Depreciation & Amoritzation $14.3M $14M $13.2M $17.9M $16.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$30.3M $40.7M $3.6M $13.6M $5.9M
Change in Inventories -$3.4M -$103.8M $35.3M -$6.3M $24.2M
Cash From Operations $47.9M $9.8M $17.7M $24.8M -$9.4M
 
Capital Expenditures $14.7M $13.9M $8.2M $9.1M $9.5M
Cash Acquisitions -- -- -- $156.8M --
Cash From Investing -$14.7M -$13.9M -$8.2M -$165.9M -$9.5M
 
Dividends Paid (Ex Special Dividend) $20.8M $21.9M $21.8M $5.8M $5.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $228.8M --
Long-Term Debt Repaid -$100K -$200K -$100K -$123.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$3.5M --
Cash From Financing -$20.9M -$22.1M -$21.9M $99.1M $27.5M
 
Beginning Cash (CF) $375.2M $340M $156.9M $97.9M $31M
Foreign Exchange Rate Adjustment -$2.8M -$6.9M -$1.9M $4.6M $100K
Additions / Reductions $9.5M -$33.1M -$14.3M -$37.4M $8.7M
Ending Cash (CF) $381.9M $300M $140.7M $65.1M $39.8M
 
Levered Free Cash Flow $33.2M -$4.1M $9.5M $15.7M -$18.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $91.5M $156M -$63.7M $94.1M -$41.3M
Depreciation & Amoritzation $59.6M $57.2M $53.8M $62.4M $62.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$55.3M -$15.5M $46.4M -$54.7M $44M
Change in Inventories $86.6M -$149.3M $42.2M $43.7M -$92.3M
Cash From Operations $170.6M $139.5M -$36.4M $78.2M -$41.8M
 
Capital Expenditures $60.4M $67.1M $60.9M $22.5M $45M
Cash Acquisitions -- -- -- $156.8M --
Cash From Investing -$60.4M -$67M -$60.9M -$179.3M -$45M
 
Dividends Paid (Ex Special Dividend) $83.2M $86.6M $87.6M $71.4M $23M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $282.5M --
Long-Term Debt Repaid -$1.4M -$1.4M -$1.3M -$177.1M --
Repurchase of Common Stock -- $1.3M $4.1M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$84.6M -$89.3M -$93M $34M $20.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.8M -$35.3M -$182.6M -$58.9M -$66.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $110.2M $72.4M -$97.3M $55.7M -$86.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $81.3M $124.4M -$43.8M $99.4M -$28.1M
Depreciation & Amoritzation $43.1M $42.4M $40M $49.3M $47.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$61M -$17.9M -$57.2M -$68M -$15.6M
Change in Inventories $81M -$134.1M $106.5M $93.9M $44.7M
Cash From Operations $124.2M $59.1M -$58.9M $13.9M -$91.1M
 
Capital Expenditures $35.9M $44.4M $42.1M $17.2M $32.7M
Cash Acquisitions -- -- -- $156.8M --
Cash From Investing -$35.9M -$44.3M -$42.1M -$174M -$32.7M
 
Dividends Paid (Ex Special Dividend) $62.4M $65.8M $65.6M $49.5M $17.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $282.5M $306.3M
Long-Term Debt Repaid -$500K -$500K -$500K -$176.5M -$280.9M
Repurchase of Common Stock -- $1.1M $2.9M -- --
Other Financing Activities -$1.8M -- -- -$9.3M --
Cash From Financing -$62.9M -$67.4M -$69M $56.5M $41.4M
 
Beginning Cash (CF) $1.1B $1.1B $507.4M $355.7M $77M
Foreign Exchange Rate Adjustment -$7.7M -$15.6M -$2.8M $4.4M $4.1M
Additions / Reductions $17.7M -$68.2M -$172.8M -$99.2M -$78.3M
Ending Cash (CF) $1.1B $980.8M $331.8M $260.9M $2.8M
 
Levered Free Cash Flow $88.3M $14.7M -$101M -$3.3M -$123.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.94% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 4.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock