Financhill
Sell
36

JOBY Quote, Financials, Valuation and Earnings

Last price:
$14.28
Seasonality move :
-12.13%
Day range:
$14.12 - $14.55
52-week range:
$4.96 - $20.95
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
494.86x
P/B ratio:
14.51x
Volume:
7.7M
Avg. volume:
18M
1-year change:
72.76%
Market cap:
$13B
Revenue:
$136K
EPS (TTM):
-$1.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $1M $136K
Revenue Growth (YoY) -- -- -- -- -86.82%
 
Cost of Revenues $7.4M $15.9M $24M $30.7M $35.6M
Gross Profit -$7.4M -$15.9M -$24M -$29.7M -$35.5M
Gross Profit Margin -- -- -- -2874.13% -26105.15%
 
R&D Expenses $108.7M $192.5M $296.3M $367M $477.2M
Selling, General & Admin $23.5M $61.5M $95.9M $105.9M $119.7M
Other Inc / (Exp) $12.7M $69.5M $117.5M -$86.4M -$54M
Operating Expenses $124.8M $238.1M $368.2M $442.4M $561.3M
Operating Income -$132.2M -$254.1M -$392.2M -$472.1M -$596.8M
 
Net Interest Expenses $249K $2.4M $118K -- --
EBT. Incl. Unusual Items -$114.1M -$190.9M -$258M -$512.9M -$607.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31K -$10.5M $92K $139K $129K
Net Income to Company -$114.2M -$180.3M -$258M -$513.1M -$608M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$114.2M -$180.3M -$258M -$513.1M -$608M
 
Basic EPS (Cont. Ops) -$1.10 -$0.61 -$0.44 -$0.79 -$0.87
Diluted EPS (Cont. Ops) -$1.10 -$0.61 -$0.44 -$0.79 -$0.87
Weighted Average Basic Share $103.9M $294.9M $585.5M $647.9M $699.8M
Weighted Average Diluted Share $103.9M $294.9M $585.5M $647.9M $699.8M
 
EBITDA -$124.8M -$238.1M -$368.2M -$441.6M -$561.2M
EBIT -$132.2M -$254.1M -$392.2M -$472.1M -$596.8M
 
Revenue (Reported) -- -- -- $1M $136K
Operating Income (Reported) -$132.2M -$254.1M -$392.2M -$472.1M -$596.8M
Operating Income (Adjusted) -$132.2M -$254.1M -$392.2M -$472.1M -$596.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $28K $22.6M
Revenue Growth (YoY) -- -- -- -- 80521.43%
 
Cost of Revenues $4.2M $6.3M $7.8M $8.9M $20.3M
Gross Profit -$4.2M -$6.3M -$7.8M -$8.9M $2.3M
Gross Profit Margin -- -- -- -31750% 10.21%
 
R&D Expenses $52.1M $73.9M $100.6M $126.1M $149.2M
Selling, General & Admin $15.6M $23.3M $27.6M $30.6M $45M
Other Inc / (Exp) -$10.8M $12.6M $116.1M $3.8M --
Operating Expenses $63.5M $90.8M $120.3M $147.8M $178.2M
Operating Income -$67.7M -$97.1M -$128.2M -$156.7M -$175.9M
 
Net Interest Expenses $484K $35K -- -- --
EBT. Incl. Unusual Items -$78.9M -$79.2M $1.6M -$143.3M -$401.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $5K $28K $553K $83K
Net Income to Company -$78.9M -$79.2M $1.5M -$143.9M -$401.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$78.9M -$79.2M $1.5M -$143.9M -$401.2M
 
Basic EPS (Cont. Ops) -$0.20 -$0.14 $0.00 -$0.21 -$0.48
Diluted EPS (Cont. Ops) -$0.20 -$0.14 $0.00 -$0.21 -$0.48
Weighted Average Basic Share $385.6M $584M $672.6M $695M $844.6M
Weighted Average Diluted Share $385.6M $584M $691.5M $695M $844.6M
 
EBITDA -$63.5M -$90.8M -$120.3M -$147.8M -$165.7M
EBIT -$67.7M -$97.1M -$128.2M -$156.7M -$175.9M
 
Revenue (Reported) -- -- -- $28K $22.6M
Operating Income (Reported) -$67.7M -$97.1M -$128.2M -$156.7M -$175.9M
Operating Income (Adjusted) -$67.7M -$97.1M -$128.2M -$156.7M -$175.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $1.1M $22.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.7M $21.9M $28.9M $34.5M $48.7M
Gross Profit -$13.7M -$21.9M -$28.9M -$33.4M -$26M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $172.1M $277.4M $341.1M $456.9M $542.2M
Selling, General & Admin $50M $90.6M $104.1M $119.1M $133M
Other Inc / (Exp) $3.6M $162.6M -$60.3M $53M --
Operating Expenses $208.3M $346.1M $416.3M $541.8M $630.9M
Operating Income -$222.1M -$368M -$445.2M -$575.1M -$656.9M
 
Net Interest Expenses $2.4M $133K $23K -- --
EBT. Incl. Unusual Items -$219.3M -$196.6M -$464.7M -$476.2M -$1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17K -$10.5M $175K $620K -$241K
Net Income to Company -$219.3M -$186.1M -$464.9M -$476.9M -$1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$219.3M -$186.1M -$464.9M -$476.9M -$1.1B
 
Basic EPS (Cont. Ops) -$1.55 -$0.32 -$0.74 -$0.69 -$1.33
Diluted EPS (Cont. Ops) -$1.55 -$0.32 -$0.74 -$0.69 -$1.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$208.3M -$346.1M -$416.3M -$540.9M -$618.3M
EBIT -$222.1M -$368M -$445.2M -$575.1M -$656.9M
 
Revenue (Reported) -- -- -- $1.1M $22.6M
Operating Income (Reported) -$222.1M -$368M -$445.2M -$575.1M -$656.9M
Operating Income (Adjusted) -$222.1M -$368M -$445.2M -$575.1M -$656.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $81K $22.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.5M $17.4M $22.4M $26.1M $39.2M
Gross Profit -$11.5M -$17.4M -$22.4M -$26.1M -$16.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $140.3M $220.1M $264.9M $354.8M $419.8M
Selling, General & Admin $41.6M $70.7M $78.9M $92.1M $105.5M
Other Inc / (Exp) -$1.9M $91.1M -$86.7M $52.7M -$95.5M
Operating Expenses $170.4M $273.4M $321.5M $420.8M $490.4M
Operating Income -$181.9M -$290.8M -$343.9M -$446.9M -$507M
 
Net Interest Expenses $2.4M $95K -- -- --
EBT. Incl. Unusual Items -$185.4M -$191.1M -$397.8M -$361.2M -$808.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9K $35K $118K $599K $229K
Net Income to Company -$185.4M -$191.1M -$397.9M -$361.8M -$808.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$185.4M -$191.1M -$397.9M -$361.8M -$808.3M
 
Basic EPS (Cont. Ops) -$1.16 -$0.33 -$0.63 -$0.52 -$0.99
Diluted EPS (Cont. Ops) -$1.16 -$0.33 -$0.63 -$0.52 -$0.99
Weighted Average Basic Share $608.5M $1.7B $1.9B $2.1B $2.4B
Weighted Average Diluted Share $608.5M $1.7B $1.9B $2.1B $2.4B
 
EBITDA -$170.4M -$273.4M -$321.5M -$420.8M -$477.9M
EBIT -$181.9M -$290.8M -$343.9M -$446.9M -$507M
 
Revenue (Reported) -- -- -- $81K $22.6M
Operating Income (Reported) -$181.9M -$290.8M -$343.9M -$446.9M -$507M
Operating Income (Adjusted) -$181.9M -$290.8M -$343.9M -$446.9M -$507M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $445.9M $1.3B $1.1B $1B $932.9M
Short Term Investments $368.6M $343.2M $910.7M $828.2M $733.2M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $2.8M $16.8M $19M $15.1M $18.5M
Other Current Assets $205K $636K $1.1M $3.8M $2.2M
Total Current Assets $451.2M $1.3B $1.1B $1.1B $969.6M
 
Property Plant And Equipment $34.1M $53.2M $117.3M $131.7M $149.6M
Long-Term Investments $11.7M $21.1M $762K $762K $762K
Goodwill -- $10.8M $14M $14M $14.3M
Other Intangibles -- $14.5M $12.6M $6.6M $8.1M
Other Long-Term Assets $955K $60.6M $61.2M $61M $61.1M
Total Assets $497.3M $1.5B $1.3B $1.3B $1.2B
 
Accounts Payable $4.9M $3.6M $7.7M $3M $4.3M
Accrued Expenses $1.7M $10.2M $18.8M $31.7M $32M
Current Portion Of Long-Term Debt $244K -- -- -- --
Current Portion Of Capital Lease Obligations $792K -- $3.7M $4.3M $5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8M $13.8M $30.2M $45.1M $48.1M
 
Long-Term Debt $1.6M $1.4M $23.6M $26.3M $26.2M
Capital Leases -- -- -- -- --
Total Liabilities $12.1M $171.6M $128.2M $235.1M $291.1M
 
Common Stock $768.3M $60K $61K $70K $78K
Other Common Equity Adj $527K -$122K -$8.8M -$480K -$583K
Common Equity $485.1M $1.3B $1.2B $1B $912.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $485.1M $1.3B $1.2B $1B $912.4M
 
Total Liabilities and Equity $497.3M $1.5B $1.3B $1.3B $1.2B
Cash and Short Terms $445.9M $1.3B $1.1B $1B $932.9M
Total Debt $2.6M $2.4M $23.6M $26.3M $26.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4B $1.1B $1.1B $710M $978.5M
Short Term Investments $346M $880.7M $632.1M $557.7M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $15.6M $18.9M $14.9M $15.3M $23.5M
Other Current Assets $2M $1.4M $3.9M $2.1M --
Total Current Assets $1.4B $1.1B $1.1B $737.8M $1B
 
Property Plant And Equipment $44M $63M $128.1M $141.2M $173.8M
Long-Term Investments $20.9M $13.2M $762K $762K $693K
Goodwill $4.9M $14M $14M $14.3M --
Other Intangibles $13.8M $14.2M $8M $9.6M --
Other Long-Term Assets $56M $60.9M $60.9M $61.1M --
Total Assets $1.5B $1.3B $1.3B $964.3M $1.4B
 
Accounts Payable $3.6M $4.3M $4.8M $4.9M $13.4M
Accrued Expenses $2.4M $15.2M $41.2M $29.7M --
Current Portion Of Long-Term Debt $259K -- -- -- --
Current Portion Of Capital Lease Obligations $1M -- $4M $4.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.6M $28.8M $50M $45.8M $74.9M
 
Long-Term Debt $1.5M -- $26M $26.9M $35M
Capital Leases -- -- -- -- --
Total Liabilities $227.3M $113.7M $240.3M $183.2M $469.9M
 
Common Stock $60K $60K $69K $71K $87K
Other Common Equity Adj $148K -$9.5M -$2.8M $677K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.2B $1.1B $781M $896.5M
 
Total Liabilities and Equity $1.5B $1.3B $1.3B $964.3M $1.4B
Cash and Short Terms $1.4B $1.1B $1.1B $710M $978.5M
Total Debt $2.8M -- $26M $26.9M $35M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$114.2M -$180.3M -$258M -$513.1M -$608M
Depreciation & Amoritzation $7.4M $15.9M $24M $30.5M $35.6M
Stock-Based Compensation $7.2M $26.9M $69.1M $93.6M $104.4M
Change in Accounts Receivable -$3.1M -$11.8M -$1.8M -$573K -$11.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$105.9M -$195.7M -$235.9M -$313.8M -$436.3M
 
Capital Expenditures $23.3M $32.3M $54.9M $30.6M $40.6M
Cash Acquisitions $407K $6.9M $5.7M -- --
Cash From Investing -$393.2M -$18.7M -$630.8M $80.3M $70.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $69.9M $75M -- -- --
Long-Term Debt Repaid -$1M -$1.2M -$1M -$844K -$2.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1B -- -- -$14.6M
Cash From Financing $69.2M $1.1B $60.5M $288.2M $361.1M
 
Beginning Cash (CF) $77.3M $955.6M $149.3M $204M $199.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$429.8M $878.3M -$806.3M $54.7M -$4.4M
Ending Cash (CF) -$352.5M $1.8B -$657M $258.7M $195.2M
 
Levered Free Cash Flow -$129.2M -$228.1M -$290.8M -$344.4M -$476.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$78.9M -$79.2M $1.5M -$143.9M -$401.2M
Depreciation & Amoritzation $4.2M $6.3M $7.8M $8.9M $10.2M
Stock-Based Compensation $7.6M $13M $27.3M $27.4M $32.9M
Change in Accounts Receivable -$8.5M -$3.4M $3.7M $5M --
Change in Inventories -- -- -- -- --
Cash From Operations -$69.5M -$68.3M -$80.2M -$110.3M -$139.2M
 
Capital Expenditures $6.2M $5.4M $8.6M $9.9M $13M
Cash Acquisitions -- -- -- -- -$1.9M
Cash From Investing $21.6M -$49.1M $177.9M $88.1M -$123.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$259K -$229K -$230K -$834K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1B -- -- -- --
Cash From Financing $1B $193K -$32K -$633K $134.7M
 
Beginning Cash (CF) $1B $197M $480.4M $152.3M $208.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $972.2M -$117.2M $97.7M -$22.8M -$127.6M
Ending Cash (CF) $2B $79.8M $578.1M $129.5M $81.1M
 
Levered Free Cash Flow -$75.7M -$73.7M -$88.8M -$120.2M -$152.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$219.3M -$186.1M -$464.9M -$476.9M -$1.1B
Depreciation & Amoritzation $13.7M $21.9M $28.9M $34.2M $38.6M
Stock-Based Compensation $22M $59.4M $86.9M $106.7M $108.1M
Change in Accounts Receivable -- -$3.5M -$1.1M -$942K --
Change in Inventories -- -- -- -- --
Cash From Operations -$177.3M -$231.6M -$283.6M -$399.1M -$477.2M
 
Capital Expenditures $26.3M $36.1M $53.2M $33.1M $55.5M
Cash Acquisitions $5M $7.6M -- -- -$1.9M
Cash From Investing $35.5M -$587.4M $221.9M $63M -$255.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.2M -$925K -$1.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1B -$488K $345M $8M $789.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $951.8M -$819.4M $283.3M -$328.1M $56.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$203.6M -$267.6M -$336.8M -$432.2M -$532.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$185.4M -$191.1M -$397.9M -$361.8M -$808.3M
Depreciation & Amoritzation $11.5M $17.4M $22.4M $26.1M $29.1M
Stock-Based Compensation $19.4M $51.9M $69.7M $82.8M $86.4M
Change in Accounts Receivable -$11.2M -$2.9M -$2.2M -$2.6M $13.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$147M -$182.8M -$230.5M -$315.8M -$356.7M
 
Capital Expenditures $20.7M $24.4M $22.7M $25.2M $40.1M
Cash Acquisitions $5M $5.7M -- -- -$1.9M
Cash From Investing -$7.3M -$576M $276.7M $259.4M -$66.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $75M -- -- -- --
Long-Term Debt Repaid -$813K -$806K -$690K -$1.8M -$859K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1B -- -- -- -$1.6M
Cash From Financing $1.1B $275K $284.9M $4.7M $432.6M
 
Beginning Cash (CF) $1B $928.5M $915.1M $439.5M $667.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $939.2M -$758.5M $331.1M -$51.7M $9M
Ending Cash (CF) $2B $169.9M $1.2B $387.7M $676.3M
 
Levered Free Cash Flow -$167.7M -$207.2M -$253.2M -$341M -$396.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock