Financhill
Buy
57

JILL Quote, Financials, Valuation and Earnings

Last price:
$26.21
Seasonality move :
1.57%
Day range:
$25.89 - $26.91
52-week range:
$23.06 - $40.61
Dividend yield:
0.53%
P/E ratio:
9.34x
P/S ratio:
0.64x
P/B ratio:
3.93x
Volume:
134.6K
Avg. volume:
128.1K
1-year change:
6.1%
Market cap:
$405.6M
Revenue:
$604.7M
EPS (TTM):
$2.83
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $691.3M $426.7M $585.2M $615.3M $604.7M
Revenue Growth (YoY) -2.11% -38.28% 37.14% 5.14% -1.72%
 
Cost of Revenues $262.8M $181.1M $190.8M $193.2M $177.3M
Gross Profit $428.6M $245.6M $394.4M $422.1M $427.4M
Gross Profit Margin 61.99% 57.56% 67.4% 68.6% 70.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $406.7M $343.4M $335.7M $341.9M $341.2M
Other Inc / (Exp) -$133.9M -$71.5M -$59.8M -$1.4M -$12.9M
Operating Expenses $406.7M $343.4M $335.7M $341.9M $341.2M
Operating Income $21.8M -$97.8M $58.7M $80.1M $86.2M
 
Net Interest Expenses $19.6M $18.2M $19.1M $20.1M $24M
EBT. Incl. Unusual Items -$131.6M -$187.6M -$20.1M $58.7M $49.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3M -$48.2M $8M $16.5M $13.2M
Net Income to Company -$128.6M -$139.4M -$28.1M $42.2M $36.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$128.6M -$139.4M -$28.1M $42.2M $36.2M
 
Basic EPS (Cont. Ops) -$14.69 -$15.22 -$2.26 $3.03 $2.56
Diluted EPS (Cont. Ops) -$14.69 -$15.22 -$2.26 $2.95 $2.51
Weighted Average Basic Share $8.7M $9.2M $12.4M $13.9M $14.1M
Weighted Average Diluted Share $8.7M $9.2M $12.4M $14.3M $14.4M
 
EBITDA -$74.1M -$135.7M $28.2M $104.5M $96.3M
EBIT -$112M -$169.3M -$1M $78.7M $73.3M
 
Revenue (Reported) $691.3M $426.7M $585.2M $615.3M $604.7M
Operating Income (Reported) $21.8M -$97.8M $58.7M $80.1M $86.2M
Operating Income (Adjusted) -$112M -$169.3M -$1M $78.7M $73.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $117.2M $151.7M $150.2M $150.9M $151.3M
Revenue Growth (YoY) -29.42% 29.44% -1.01% 0.45% 0.25%
 
Cost of Revenues $48.2M $47.2M $45.2M $42.3M $43.3M
Gross Profit $69M $104.5M $105M $108.6M $108M
Gross Profit Margin 58.86% 68.9% 69.92% 71.98% 71.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $92.2M $85.5M $84.9M $86.5M $88.6M
Other Inc / (Exp) -$2.5M -- -$1.3M -$21K -$102K
Operating Expenses $92.2M $85.5M $84.9M $86.5M $88.6M
Operating Income -$23.2M $19M $20.2M $22.1M $19.3M
 
Net Interest Expenses $4.8M $5.2M $5.4M $5.8M $2.4M
EBT. Incl. Unusual Items -$30.5M $13.8M $13.4M $16.3M $16.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.3M $2.6M $4.5M $4.7M $4.5M
Net Income to Company -$23.2M $11.2M $8.9M $11.6M $12.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.2M $11.2M $8.9M $11.6M $12.3M
 
Basic EPS (Cont. Ops) -$2.52 $0.81 $0.64 $0.82 $0.81
Diluted EPS (Cont. Ops) -$2.52 $0.79 $0.62 $0.80 $0.80
Weighted Average Basic Share $9.2M $13.8M $14M $14.2M $15.3M
Weighted Average Diluted Share $9.2M $14.2M $14.3M $14.4M $15.5M
 
EBITDA -$17.4M $26.2M $25.3M $28.7M $25M
EBIT -$25.7M $19M $18.9M $22.8M $19.7M
 
Revenue (Reported) $117.2M $151.7M $150.2M $150.9M $151.3M
Operating Income (Reported) -$23.2M $19M $20.2M $22.1M $19.3M
Operating Income (Adjusted) -$25.7M $19M $18.9M $22.8M $19.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $468.9M $566M $612.8M $605.4M $614.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $194.7M $192.8M $193.1M $181M $181.7M
Gross Profit $274.2M $373.2M $419.7M $424.4M $433.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $358.5M $336.1M $339.9M $341M $351.5M
Other Inc / (Exp) -$90M -$77.6M -$1.3M -$12.8M -$9.1M
Operating Expenses $358.5M $336.1M $339.9M $341M $351.5M
Operating Income -$84.3M $37M $79.8M $83.4M $81.6M
 
Net Interest Expenses $18.4M $19.3M $18.7M $23.8M $16.9M
EBT. Incl. Unusual Items -$192.7M -$59.9M $59.7M $46.9M $55.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$41.6M -$1.3M $15M $14.4M $13.6M
Net Income to Company -$151M -$58.7M $44.7M $32.5M $42M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$151M -$58.7M $44.7M $32.5M $42M
 
Basic EPS (Cont. Ops) -$16.96 -$6.07 $3.22 $2.30 $2.87
Diluted EPS (Cont. Ops) -$16.96 -$6.09 $3.14 $2.25 $2.83
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$139M -$10.5M $105.1M $95.6M $95M
EBIT -$174.3M -$40.6M $78.5M $72.4M $72.8M
 
Revenue (Reported) $468.9M $566M $612.8M $605.4M $614.9M
Operating Income (Reported) -$84.3M $37M $79.8M $83.4M $81.6M
Operating Income (Adjusted) -$174.3M -$40.6M $78.5M $72.4M $72.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $300.8M $440.1M $467.6M $457.8M $468M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $126.6M $138.3M $140.7M $128.4M $132.9M
Gross Profit $174.2M $301.7M $327M $329.3M $335.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $257.8M $250.5M $254.7M $253.7M $264.1M
Other Inc / (Exp) -$53.6M -$59.8M -$1.3M -$12.8M -$9M
Operating Expenses $257.8M $250.5M $254.7M $253.7M $264.1M
Operating Income -$83.6M $51.2M $72.2M $75.6M $71M
 
Net Interest Expenses $13.6M $14.7M $14.4M $18.1M $11M
EBT. Incl. Unusual Items -$150.9M -$23.3M $56.6M $44.8M $51.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$38.5M $8.4M $15.4M $13.3M $13.8M
Net Income to Company -$112.5M -$31.7M $41.1M $31.4M $37.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$112.5M -$31.7M $41.1M $31.4M $37.2M
 
Basic EPS (Cont. Ops) -$12.56 -$3.06 $2.96 $2.23 $2.53
Diluted EPS (Cont. Ops) -$12.56 -$3.08 $2.89 $2.18 $2.50
Weighted Average Basic Share $27M $35.9M $41.8M $42.4M $44.5M
Weighted Average Diluted Share $27M $36.3M $42.7M $43.1M $45M
 
EBITDA -$111.6M $13.5M $90.4M $81.5M $80.2M
EBIT -$137.3M -$8.6M $70.9M $64.6M $64.1M
 
Revenue (Reported) $300.8M $440.1M $467.6M $457.8M $468M
Operating Income (Reported) -$83.6M $51.2M $72.2M $75.6M $71M
Operating Income (Adjusted) -$137.3M -$8.6M $70.9M $64.6M $64.1M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $21.5M $4.4M $36M $87.1M $62.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.4M $7.8M $5.8M $7M $5M
Inventory $72.6M $58M $56M $50.6M $53.3M
Prepaid Expenses $11.7M $10.4M $10.4M $11.8M $12.7M
Other Current Assets $6.5M $4.6M $4.7M $3.1M $3.2M
Total Current Assets $123M $113.3M $123.2M $159.9M $138.1M
 
Property Plant And Equipment $319M $235M $188.1M $172.6M $162.3M
Long-Term Investments -- -- -- -- --
Goodwill $77.6M $59.7M $59.7M $59.7M $59.7M
Other Intangibles $112.8M $89M $80.7M $73.2M $66.2M
Other Long-Term Assets $1.7M $199K $120K $1M $1.8M
Total Assets $634M $497.2M $451.8M $466.4M $428.2M
 
Accounts Payable $43.1M $56.3M $49.9M $39.3M $41.1M
Accrued Expenses $21.9M $21.3M $29.5M $35M $28.4M
Current Portion Of Long-Term Debt $2.8M $2.8M $7.7M $3.4M $35.4M
Current Portion Of Capital Lease Obligations $33.9M $38M $32.3M $34.5M $36.2M
Other Current Liabilities $11M $13.3M $9.4M $5M $4.2M
Total Current Liabilities $122.4M $152M $138.7M $127M $155M
 
Long-Term Debt $231.2M $228.7M $202.1M $205.2M $120.6M
Capital Leases -- -- -- -- --
Total Liabilities $595.4M $594.1M $496.5M $466.6M $391M
 
Common Stock $89K $97K $100K $102K $107K
Other Common Equity Adj -- -- -- -- --
Common Equity $38.6M -$96.9M -$44.7M -$219K $37.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $38.6M -$96.9M -$44.7M -$219K $37.2M
 
Total Liabilities and Equity $634M $497.2M $451.8M $466.4M $428.2M
Cash and Short Terms $21.5M $4.4M $36M $87.1M $62.2M
Total Debt $234M $242.7M $209.8M $208.7M $155.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $9.2M $17.5M $90.1M $64.1M $38.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.7M $8.1M $8M $6.2M $6.5M
Inventory $67.6M $56.9M $60.1M $56.7M $61.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $41.6M $43.7M $26.5M $16.6M $18.8M
Total Current Assets $122.1M $126.1M $184.7M $143.6M $125.8M
 
Property Plant And Equipment $254.2M $197.4M $169.9M $166.3M $164.4M
Long-Term Investments -- -- -- -- --
Goodwill $59.7M $59.7M $59.7M $59.7M $59.7M
Other Intangibles $99.2M $82.8M $75.1M $68M $62.2M
Other Long-Term Assets $2.1M $140K $78K $492K $6.1M
Total Assets $537.3M $466.2M $489.4M $438M $418.3M
 
Accounts Payable $62.5M $54.2M $47.8M $49M $50.9M
Accrued Expenses $57.7M $51.9M $63.7M $42.9M $42.5M
Current Portion Of Long-Term Debt $2.8M $7M $2.7M $8.8M $2.2M
Current Portion Of Capital Lease Obligations $36.6M $33.3M $34.5M $35.4M $34.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $159.6M $146.3M $148.8M $136M $129.9M
 
Long-Term Debt $228.5M $201.7M $204.9M $148.7M $69.1M
Capital Leases -- -- -- -- --
Total Liabilities $607.8M $515M $491.4M $406.4M $315M
 
Common Stock $96K $100K $102K $107K $153K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$70.5M -$48.9M -$2M $31.7M $103.3M
 
Total Liabilities and Equity $537.3M $466.2M $489.4M $438M $418.3M
Cash and Short Terms $9.2M $17.5M $90.1M $64.1M $38.8M
Total Debt $231.3M $208.7M $207.6M $157.5M $71.3M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders -$128.6M -$139.4M -$28.1M $42.2M $36.2M
Depreciation & Amoritzation $37.9M $33.7M $29.3M $25.8M $22.9M
Stock-Based Compensation $4.6M $2.2M $2.6M $3.5M $3.8M
Change in Accounts Receivable -$3.4M -$385K $2M -$1.2M $2M
Change in Inventories $4M $14.6M $2M $5.4M -$2.7M
Cash From Operations $32.7M -$34.8M $75M $74.4M $63.3M
 
Capital Expenditures $18.2M $3.8M $5.5M $15.1M $16.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.2M -$3.8M -$5.5M -$15.1M -$16.9M
 
Dividends Paid (Ex Special Dividend) -$50.2M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $73.7M $62.2M -- $164.1M
Long-Term Debt Repaid -$7.8M -$50.8M -$99.8M -$7M -$229.1M
Repurchase of Common Stock -$1.4M -$176K -$415K -$1.2M -$2.5M
Other Financing Activities $114K -$1.2M -- -- -$3.7M
Cash From Financing -$59.1M $21.5M -$38M -$8.3M -$71.3M
 
Beginning Cash (CF) $66.2M $21.5M $4.4M $36M $87.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$44.7M -$17.1M $31.6M $51.1M -$24.9M
Ending Cash (CF) $21.5M $4.4M $36M $87.1M $62.2M
 
Levered Free Cash Flow $14.4M -$38.6M $69.5M $59.4M $46.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$23.2M $11.2M $8.9M $11.6M $12.3M
Depreciation & Amoritzation $8.4M $7.2M $6.4M $5.8M $5.3M
Stock-Based Compensation $323K $789K $897K $942K $1.7M
Change in Accounts Receivable $437K -$2.6M -$3.9M -$2.6M -$1.5M
Change in Inventories -$3.4M -$8.4M -$5.7M -$11M -$9.1M
Cash From Operations -$3M $25.6M $31.3M $21.1M $19.1M
 
Capital Expenditures $362K $1.2M $3M $3.7M $5.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$362K -$1.2M -$3M -$3.7M -$5.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14.6M $9.6M -- -- --
Long-Term Debt Repaid -$32.5M -$34.6M -- -$2.2M -$2.2M
Repurchase of Common Stock -$155K -$27K -$27K -$13K -$11K
Other Financing Activities -$1.1M -- -- -- -$8K
Cash From Financing -$19.2M -$25M -$27K -$2.2M -$3.3M
 
Beginning Cash (CF) $31.8M $18.1M $61.9M $48.9M $28.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.6M -$628K $28.2M $15.2M $10.3M
Ending Cash (CF) $9.2M $17.5M $90.1M $64.1M $38.8M
 
Levered Free Cash Flow -$3.4M $24.4M $28.3M $17.4M $13.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$151M -$58.7M $44.7M $32.5M $42M
Depreciation & Amoritzation $35.3M $30.1M $26.6M $23.2M $22.2M
Stock-Based Compensation $2.7M $2.4M $3.3M $3.6M $5.7M
Change in Accounts Receivable $3.1M -$3.5M $94K $1.8M -$325K
Change in Inventories $13.8M $10.7M -$3.2M $3.5M -$5.2M
Cash From Operations -$5.4M $39M $88.3M $64.4M $63.6M
 
Capital Expenditures $7.8M $3.3M $8.2M $20.7M $16.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.8M -$3.3M -$8.2M -$20.7M -$16.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.8M
Special Dividend Paid
Long-Term Debt Issued $47.6M $88.4M -- $164.1M --
Long-Term Debt Repaid -$40.8M -$115.5M -$6.3M -$227.6M -$96.7M
Repurchase of Common Stock -- -$345K -$1.2M -$2.5M -$2.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $5.4M -$27.4M -$7.5M -$69.7M -$72.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.8M $8.3M $72.6M -$26M -$25.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$13.2M $35.7M $80.1M $43.7M $47.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$112.5M -$31.7M $41.1M $31.4M $37.2M
Depreciation & Amoritzation $25.7M $22.1M $19.4M $16.8M $16.1M
Stock-Based Compensation $1.6M $1.9M $2.6M $2.8M $4.7M
Change in Accounts Receivable $2.8M -$280K -$2.2M $829K -$1.5M
Change in Inventories $5M $1.1M -$4.1M -$6.1M -$8.6M
Cash From Operations -$20.4M $53.4M $66.7M $56.7M $56.9M
 
Capital Expenditures $3M $2.5M $5.2M $10.8M $10M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M -$2.5M -$5.2M -$10.8M -$10M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $47.6M $62.2M -- $164.1M --
Long-Term Debt Repaid -$35.1M -$99.8M -$6.3M -$226.9M -$94.5M
Repurchase of Common Stock -$155K -$324K -$1.1M -$2.3M -$2.5M
Other Financing Activities -$1.2M -- -- -$3.7M -$909K
Cash From Financing $11.1M -$37.9M -$7.4M -$68.9M -$70.3M
 
Beginning Cash (CF) $108.1M $33.2M $138.7M $163.8M $167.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.3M $13.1M $54.1M -$22.9M -$23.4M
Ending Cash (CF) $95.8M $46.3M $192.8M $140.9M $144.3M
 
Levered Free Cash Flow -$23.4M $50.9M $61.5M $45.9M $46.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.13% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock