Financhill
Buy
61

JILL Quote, Financials, Valuation and Earnings

Last price:
$14.47
Seasonality move :
-3.61%
Day range:
$14.29 - $14.77
52-week range:
$13.32 - $28.94
Dividend yield:
2.22%
P/E ratio:
6.60x
P/S ratio:
0.37x
P/B ratio:
1.69x
Volume:
100.9K
Avg. volume:
107.9K
1-year change:
-46.24%
Market cap:
$218.4M
Revenue:
$610.9M
EPS (TTM):
$2.19
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $426.7M $585.2M $615.3M $608M $610.9M
Revenue Growth (YoY) -38.28% 37.14% 5.14% -1.17% 0.46%
 
Cost of Revenues $214.8M $220M $219M $200.8M $203.2M
Gross Profit $211.9M $365.2M $396.3M $407.2M $407.6M
Gross Profit Margin 49.67% 62.4% 64.41% 66.98% 66.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $343.4M $335.7M $341.9M $341.2M $353.4M
Other Inc / (Exp) -$71.5M -$59.8M -$1.4M -$12.9M -$9.3M
Operating Expenses $285.5M $305.3M $316.1M $321.7M $329.2M
Operating Income -$73.6M $59.9M $80.2M $85.5M $78.4M
 
Net Interest Expenses $18.2M $19.1M $20.1M $26.8M $15.7M
EBT. Incl. Unusual Items -$187.6M -$20.1M $58.7M $49.4M $54M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$48.2M $8M $16.5M $13.2M $14.5M
Net Income to Company -$139.4M -$28.1M $42.2M $36.2M $39.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$139.4M -$28.1M $42.2M $36.2M $39.5M
 
Basic EPS (Cont. Ops) -$15.22 -$2.26 $3.03 $2.56 $2.64
Diluted EPS (Cont. Ops) -$15.22 -$2.26 $2.95 $2.51 $2.61
Weighted Average Basic Share $9.2M $12.4M $13.9M $14.1M $15M
Weighted Average Diluted Share $9.2M $12.4M $14.3M $14.4M $15.1M
 
EBITDA -$39.9M $89.2M $105.9M $109.1M $100.6M
EBIT -$73.6M $59.9M $80.2M $85.5M $78.4M
 
Revenue (Reported) $426.7M $585.2M $615.3M $608M $610.9M
Operating Income (Reported) -$73.6M $59.9M $80.2M $85.5M $78.4M
Operating Income (Adjusted) -$73.6M $59.9M $80.2M $85.5M $78.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $151.7M $150.2M $150.9M $151.3M $150.5M
Revenue Growth (YoY) 29.44% -1.01% 0.45% 0.25% -0.48%
 
Cost of Revenues $54.4M $51.6M $48.4M $48.7M $49.6M
Gross Profit $97.3M $98.6M $102.5M $102.5M $100.9M
Gross Profit Margin 64.13% 65.66% 67.92% 67.79% 67.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $85.5M $84.9M $86.5M $88.6M $91.8M
Other Inc / (Exp) -- -$1.3M -$21K -$102K --
Operating Expenses $78.4M $78.4M $80.9M $83.2M $86M
Operating Income $18.9M $20.2M $21.5M $19.3M $14.9M
 
Net Interest Expenses $5.2M $5.4M $6.5M $2.8M $2.7M
EBT. Incl. Unusual Items $13.8M $13.4M $16.3M $16.9M $12.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $4.5M $4.7M $4.5M $3.6M
Net Income to Company $11.2M $8.9M $11.6M $12.3M $9.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.2M $8.9M $11.6M $12.3M $9.2M
 
Basic EPS (Cont. Ops) $0.81 $0.64 $0.82 $0.81 $0.61
Diluted EPS (Cont. Ops) $0.79 $0.62 $0.80 $0.80 $0.60
Weighted Average Basic Share $13.8M $14M $14.2M $15.3M $15.2M
Weighted Average Diluted Share $14.2M $14.3M $14.4M $15.5M $15.4M
 
EBITDA $26.2M $26.6M $27.7M $24.8M $20.7M
EBIT $18.9M $20.2M $21.5M $19.3M $14.9M
 
Revenue (Reported) $151.7M $150.2M $150.9M $151.3M $150.5M
Operating Income (Reported) $18.9M $20.2M $21.5M $19.3M $14.9M
Operating Income (Adjusted) $18.9M $20.2M $21.5M $19.3M $14.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $560.5M $612.8M $605.4M $618.3M $601M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $220.2M $219.7M $204.5M $204.5M $206.8M
Gross Profit $340.3M $393.1M $400.9M $413.7M $394.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $336.1M $339.9M $341M $354.1M $360.8M
Other Inc / (Exp) -$77.6M -$1.3M -$12.8M -$9.1M --
Operating Expenses $302.8M $313.4M $318M $332.5M $334.7M
Operating Income $37.5M $79.7M $82.9M $81.2M $59.5M
 
Net Interest Expenses $19.3M $18.7M $25.5M $20M $10.9M
EBT. Incl. Unusual Items -$62.7M $59.7M $46.9M $55.6M $46.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2M $15M $14.4M $13.6M $13.3M
Net Income to Company -$58.7M $44.7M $32.5M $42M $33.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$60.7M $44.7M $32.5M $42M $33.7M
 
Basic EPS (Cont. Ops) -$6.07 $3.21 $2.30 $2.86 $2.21
Diluted EPS (Cont. Ops) -$6.09 $3.14 $2.26 $2.83 $2.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $67.6M $106.3M $106.4M $104M $82.5M
EBIT $37.5M $79.7M $82.9M $81.2M $59.5M
 
Revenue (Reported) $560.5M $612.8M $605.4M $618.3M $601M
Operating Income (Reported) $37.5M $79.7M $82.9M $81.2M $59.5M
Operating Income (Adjusted) $37.5M $79.7M $82.9M $81.2M $59.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $440.1M $467.6M $457.8M $468M $458.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $160.4M $160.1M $145.6M $149.4M $153.3M
Gross Profit $279.6M $307.5M $312.1M $318.6M $304.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $250.5M $254.7M $253.7M $264.1M $271.5M
Other Inc / (Exp) -$59.8M -$1.3M -$12.8M -$9M -$207K
Operating Expenses $227M $235.1M $237.1M $247.9M $252.6M
Operating Income $52.6M $72.4M $75.1M $70.7M $52.3M
 
Net Interest Expenses $14.7M $14.4M $19.8M $13M $8.2M
EBT. Incl. Unusual Items -$23.3M $56.6M $44.8M $51.1M $44M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.4M $15.4M $13.3M $13.8M $12.6M
Net Income to Company -$31.7M $41.1M $31.4M $37.2M $31.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.7M $41.1M $31.4M $37.2M $31.4M
 
Basic EPS (Cont. Ops) -$3.06 $2.96 $2.22 $2.53 $2.06
Diluted EPS (Cont. Ops) -$3.08 $2.89 $2.18 $2.50 $2.05
Weighted Average Basic Share $35.9M $41.8M $42.4M $44.5M $45.7M
Weighted Average Diluted Share $36.3M $42.7M $43.1M $45M $46M
 
EBITDA $74.7M $91.8M $92.3M $87.2M $69.9M
EBIT $52.6M $72.4M $75.1M $70.7M $52.3M
 
Revenue (Reported) $440.1M $467.6M $457.8M $468M $458.1M
Operating Income (Reported) $52.6M $72.4M $75.1M $70.7M $52.3M
Operating Income (Adjusted) $52.6M $72.4M $75.1M $70.7M $52.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $4.4M $36M $87.1M $62.5M $35.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.8M $5.8M $7M $5M $5M
Inventory $58M $56M $50.6M $53.3M $61.3M
Prepaid Expenses $14.4M $14.6M $15.2M $12.7M $16.5M
Other Current Assets $4.6M $4.7M $3.1M $3.2M $3.5M
Total Current Assets $113.3M $123.2M $160.8M $138.1M $122M
 
Property Plant And Equipment $235M $188.1M $172.6M $162.3M $167.6M
Long-Term Investments -- -- -- -- --
Goodwill $59.7M $59.7M $59.7M $59.7M $59.7M
Other Intangibles $89M $80.7M $73.2M $66.2M $61M
Other Long-Term Assets $199K $120K $1M $1.8M $7.3M
Total Assets $563.6M $505.1M $513.2M $469.5M $459.7M
 
Accounts Payable $56.3M $49.9M $39.3M $41.1M $52M
Accrued Expenses $21.3M $29.5M $35M $28.4M $25.5M
Current Portion Of Long-Term Debt $2.8M $7.7M $3.4M $35.4M --
Current Portion Of Capital Lease Obligations $38M $32.3M $34.5M $36.2M $34.6M
Other Current Liabilities $13.3M $9.4M $5M $4.2M $4.5M
Total Current Liabilities $152M $138.7M $127M $155M $127.1M
 
Long-Term Debt $407.7M $345.3M $328.3M $223.7M $174.2M
Capital Leases -- -- -- -- --
Total Liabilities $660.5M $549.7M $513.4M $432.3M $353.9M
 
Common Stock $97K $100K $102K $107K $153K
Other Common Equity Adj -- -- -- -- --
Common Equity -$96.9M -$44.7M -$219K $37.2M $105.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$96.9M -$44.7M -$219K $37.2M $105.8M
 
Total Liabilities and Equity $563.6M $505.1M $513.2M $469.5M $459.7M
Cash and Short Terms $4.4M $36M $87.1M $62.5M $35.8M
Total Debt $410.5M $353M $331.8M $259M $174.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $17.5M $90.1M $64.1M $38.8M $58.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.1M $8M $6.2M $6.5M $4.9M
Inventory $56.9M $60.1M $56.7M $61.7M $66.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $43.7M $26.5M $16.6M $18.8M --
Total Current Assets $126.1M $184.7M $143.6M $125.8M $148.1M
 
Property Plant And Equipment $197.4M $169.9M $166.3M $164.4M $182.9M
Long-Term Investments -- -- -- -- --
Goodwill $59.7M $59.7M $59.7M $59.7M --
Other Intangibles $82.8M $75.1M $68M $62.2M --
Other Long-Term Assets $140K $78K $492K $6.1M --
Total Assets $466.2M $489.4M $438M $418.3M $458M
 
Accounts Payable $54.2M $47.8M $49M $50.9M $54.2M
Accrued Expenses $51.9M $63.7M $42.9M $42.5M --
Current Portion Of Long-Term Debt $7M $2.7M $8.8M $2.2M --
Current Portion Of Capital Lease Obligations $33.3M $34.5M $35.4M $34.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $146.3M $148.8M $136M $129.9M $130.7M
 
Long-Term Debt $353.1M $331.1M $258.7M $174.3M $185.2M
Capital Leases -- -- -- -- --
Total Liabilities $515M $491.4M $406.4M $315M $328.9M
 
Common Stock $100K $102K $107K $153K $157K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$48.9M -$2M $31.7M $103.3M $129M
 
Total Liabilities and Equity $466.2M $489.4M $438M $418.3M $458M
Cash and Short Terms $17.5M $90.1M $64.1M $38.8M $58.4M
Total Debt $360.1M $333.8M $267.5M $176.5M $185.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$139.4M -$28.1M $42.2M $36.2M $39.5M
Depreciation & Amoritzation $33.7M $29.3M $25.8M $22.9M $21.3M
Stock-Based Compensation $2.2M $2.6M $3.5M $3.8M $6.5M
Change in Accounts Receivable -$385K $2M -$1.2M $2M $25K
Change in Inventories $14.6M $2M $5.4M -$2.7M -$8.1M
Cash From Operations -$34.8M $75M $74.4M $63.3M $65M
 
Capital Expenditures $3.8M $5.5M $15.1M $16.9M $17.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.8M -$5.5M -$15.1M -$16.9M -$17.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $2.9M
Special Dividend Paid
Long-Term Debt Issued $73.7M $62.2M -- $164.1M --
Long-Term Debt Repaid -$50.8M -$99.8M -$7M -$229.1M -$96.7M
Repurchase of Common Stock -- -- -- -- $523K
Other Financing Activities -$1.2M -- -- -$3.7M -$1.3M
Cash From Financing $21.5M -$38M -$8.3M -$71.3M -$74M
 
Beginning Cash (CF) $4.4M $36M $87.1M $62.5M $35.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.1M $31.6M $51.1M -$24.9M -$26.7M
Ending Cash (CF) -$12.7M $67.5M $138.1M $37.7M $9M
 
Levered Free Cash Flow -$38.6M $69.5M $59.4M $46.4M $47.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $11.2M $8.9M $11.6M $12.3M $9.2M
Depreciation & Amoritzation $7.2M $6.4M $5.8M $5.3M $5.2M
Stock-Based Compensation $789K $897K $942K $1.7M $1.6M
Change in Accounts Receivable -$2.6M -$3.9M -$2.6M -$1.5M $1.6M
Change in Inventories -$8.4M -$5.7M -$11M -$9.1M -$11.6M
Cash From Operations $25.6M $31.3M $21.1M $19.1M $19.1M
 
Capital Expenditures $1.2M $3M $3.7M $5.5M $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$3M -$3.7M -$5.5M -$3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- $1.1M $1.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.6M -- -- -- --
Long-Term Debt Repaid -$34.6M -- -$2.2M -$2.2M --
Repurchase of Common Stock -- -- -- -- $2M
Other Financing Activities -- -- -- -$8K --
Cash From Financing -$25M -$27K -$2.2M -$3.3M -$3.2M
 
Beginning Cash (CF) $17.5M $90.1M $64.1M $38.8M $58.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$628K $28.2M $15.2M $10.3M $12.5M
Ending Cash (CF) $16.8M $118.3M $79.3M $49.1M $70.9M
 
Levered Free Cash Flow $24.4M $28.3M $17.4M $13.6M $15.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$58.7M $44.7M $32.5M $42M $33.7M
Depreciation & Amoritzation $30.1M $26.6M $23.2M $22.2M $21.1M
Stock-Based Compensation $2.4M $3.3M $3.6M $5.7M $5.9M
Change in Accounts Receivable -$3.5M $94K $1.8M -$325K $1.7M
Change in Inventories $10.7M -$3.2M $3.5M -$5.2M -$5.2M
Cash From Operations $39M $88.3M $64.4M $63.6M $51.8M
 
Capital Expenditures $3.3M $8.2M $20.7M $16.2M $16.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.3M -$8.2M -$20.7M -$16.2M -$16.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- $1.8M $4.7M
Special Dividend Paid
Long-Term Debt Issued $88.4M -- $164.1M -- --
Long-Term Debt Repaid -$115.5M -$6.3M -$227.6M -$96.7M --
Repurchase of Common Stock -- -- -- -- $7.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$27.4M -$7.5M -$69.7M -$72.7M -$16.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.3M $72.6M -$26M -$25.4M $19.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $35.7M $80.1M $43.7M $47.4M $35.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$31.7M $41.1M $31.4M $37.2M $31.4M
Depreciation & Amoritzation $22.1M $19.4M $16.8M $16.1M $15.9M
Stock-Based Compensation $1.9M $2.6M $2.8M $4.7M $4.1M
Change in Accounts Receivable -$280K -$2.2M $829K -$1.5M $159K
Change in Inventories $1.1M -$4.1M -$6.1M -$8.6M -$5.6M
Cash From Operations $53.4M $66.7M $56.7M $56.9M $43.7M
 
Capital Expenditures $2.5M $5.2M $10.8M $10M $8.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.5M -$5.2M -$10.8M -$10M -$8.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- $1.8M $3.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $62.2M -- $164.1M -- --
Long-Term Debt Repaid -$99.8M -$6.3M -$226.9M -$94.5M --
Repurchase of Common Stock -- -- -- -- $6.5M
Other Financing Activities -- -- -$3.7M -$909K -$3.5M
Cash From Financing -$37.9M -$7.4M -$68.9M -$70.3M -$12.4M
 
Beginning Cash (CF) $46.3M $192.8M $140.9M $144.3M $135.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.1M $54.1M -$22.9M -$23.4M $22.6M
Ending Cash (CF) $59.4M $246.9M $118M $120.9M $158.4M
 
Levered Free Cash Flow $50.9M $61.5M $45.9M $46.9M $34.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock