Financhill
Buy
51

ITUB Quote, Financials, Valuation and Earnings

Last price:
$7.29
Seasonality move :
6.27%
Day range:
$7.27 - $7.31
52-week range:
$4.42 - $8.13
Dividend yield:
10.41%
P/E ratio:
10.13x
P/S ratio:
1.03x
P/B ratio:
3.93x
Volume:
4.1M
Avg. volume:
20.8M
1-year change:
60.48%
Market cap:
$77.9B
Revenue:
$62.9B
EPS (TTM):
$0.72
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $37.2B $35B $53.7B $69B $62.9B
Revenue Growth (YoY) -27.98% -6.13% 53.64% 28.49% -8.83%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.2B $3.3B $2.7B $6.1B $5.4B
Operating Expenses -$2.7B -$8.4B -$7.4B -$8.5B -$9.7B
Operating Income $2.7B $8.4B $7.4B $8.5B $9.7B
 
Net Interest Expenses $7.2B $6.4B $6.9B $9B $11.5B
EBT. Incl. Unusual Items $742.7M $7.6B $7B $7.8B $8.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.9B $2.6B $1.2B $1.2B $1B
Net Income to Company $3B $5.3B $5.9B $6.8B $7.9B
 
Minority Interest in Earnings -$742.9M $301M $200.4M $154.6M $193.5M
Net Income to Common Excl Extra Items $2.9B $5.3B $5.9B $6.8B $7.8B
 
Basic EPS (Cont. Ops) $0.38 $0.51 $0.52 $0.68 $0.71
Diluted EPS (Cont. Ops) $0.37 $0.50 $0.52 $0.67 $0.70
Weighted Average Basic Share $9.8B $9.8B $10.8B $9.8B $9.8B
Weighted Average Diluted Share $9.8B $9.8B $10.8B $9.9B $9.9B
 
EBITDA -- -- -- -- --
EBIT $15B $20.5B $29.6B $39.4B $39.7B
 
Revenue (Reported) $37.2B $35B $53.7B $69B $62.9B
Operating Income (Reported) $2.7B $8.4B $7.4B $8.5B $9.7B
Operating Income (Adjusted) $15B $20.5B $29.6B $39.4B $39.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.3B $13.5B $16.7B $15.9B $19.4B
Revenue Growth (YoY) 27.28% 45.47% 23.72% -4.42% 21.64%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $936.2M $1.6B $2.2B $884.8M --
Operating Expenses -$2B -$1.9B -$2.6B -$2B -$2.5B
Operating Income $2B $1.9B $2.6B $2B $2.5B
 
Net Interest Expenses $2.6B $1.5B $1.9B $1.6B $2.6B
EBT. Incl. Unusual Items $1.8B $1.8B $2.1B $1.7B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $581.4M $279.1M $410.4M -$105.9M $388.9M
Net Income to Company $1.3B $1.4B $1.6B $1.4B --
 
Minority Interest in Earnings $61M $32.2M $22.7M $41.3M $54M
Net Income to Common Excl Extra Items $1.2B $1.5B $1.7B $1.9B $2.1B
 
Basic EPS (Cont. Ops) $0.12 $0.14 $0.17 $0.17 $0.19
Diluted EPS (Cont. Ops) $0.12 $0.14 $0.17 $0.17 $0.19
Weighted Average Basic Share $9.8B $10.8B $9.8B $10.8B $10.8B
Weighted Average Diluted Share $9.8B $10.8B $9.9B $10.9B $10.8B
 
EBITDA -- -- -- -- --
EBIT $5.6B $8B $10.3B $8.5B $12.4B
 
Revenue (Reported) $9.3B $13.5B $16.7B $15.9B $19.4B
Operating Income (Reported) $2B $1.9B $2.6B $2B $2.5B
Operating Income (Adjusted) $5.6B $8B $10.3B $8.5B $12.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $35.3B $47.9B $65.8B $66.1B $74B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.7B $3.8B $4.6B $5.5B --
Operating Expenses -$9.1B -$7.8B -$8.1B -$9.1B -$9.1B
Operating Income $9.1B $7.8B $8.1B $9.1B $9.1B
 
Net Interest Expenses $4.6B $6.4B $8.9B $10B $11.5B
EBT. Incl. Unusual Items $8.3B $7.3B $7.3B $8.5B $8.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1B $1.7B $1B $924.2M $789.5M
Net Income to Company $5.8B $5.5B $6.5B $7.2B --
 
Minority Interest in Earnings $75.5M $227.6M $171.2M $179.2M $183.5M
Net Income to Common Excl Extra Items $5.5B $5.7B $6.4B $7.7B $7.9B
 
Basic EPS (Cont. Ops) $0.56 $0.52 $0.63 $0.75 $0.73
Diluted EPS (Cont. Ops) $0.56 $0.51 $0.62 $0.75 $0.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $18.6B $27B $38.9B $38.6B $46.8B
 
Revenue (Reported) $35.3B $47.9B $65.8B $66.1B $74B
Operating Income (Reported) $9.1B $7.8B $8.1B $9.1B $9.1B
Operating Income (Adjusted) $18.6B $27B $38.9B $38.6B $46.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $25.8B $37.8B $50.3B $48.5B $59.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.3B $2.8B $4.6B $4B $4.6B
Operating Expenses -$6.3B -$5.8B -$6.5B -$7.1B -$6.5B
Operating Income $6.3B $5.8B $6.5B $7.1B $6.5B
 
Net Interest Expenses $4.8B $4.6B $6.6B $7.6B $7.7B
EBT. Incl. Unusual Items $5.8B $5.5B $5.8B $6.5B $6.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2B $1.2B $945.4M $694.5M $454.3M
Net Income to Company $4.1B $4.3B $5B $5.3B $3.9B
 
Minority Interest in Earnings $222.2M $149.9M $119.8M $144.5M $134.2M
Net Income to Common Excl Extra Items $4B $4.4B $5B $5.9B $6B
 
Basic EPS (Cont. Ops) $0.39 $0.40 $0.50 $0.57 $0.55
Diluted EPS (Cont. Ops) $0.39 $0.39 $0.49 $0.57 $0.55
Weighted Average Basic Share $29.3B $32.3B $29.4B $30.3B $31.7B
Weighted Average Diluted Share $29.5B $32.5B $29.6B $30.6B $31.9B
 
EBITDA -- -- -- -- --
EBIT $14.2B $20.7B $30.1B $29.2B $36.3B
 
Revenue (Reported) $25.8B $37.8B $50.3B $48.5B $59.3B
Operating Income (Reported) $6.3B $5.8B $6.5B $7.1B $6.5B
Operating Income (Adjusted) $14.2B $20.7B $30.1B $29.2B $36.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $26.2B $26.8B $28.6B $36.5B $31.9B
Short Term Investments $21.1B $19B $24B $26.8B $17.2B
Accounts Receivable, Net $573M $688.8M $682.7M $779.7M $660.1M
Inventory -- -- -- -- --
Prepaid Expenses $847.1M $940.8M $1.2B $1.6B $1.4B
Other Current Assets -- -- -- -- --
Total Current Assets $177.7B $155B $105.3B $126.2B $107.4B
 
Property Plant And Equipment $2.3B $2.2B $2.2B $2.6B $2.1B
Long-Term Investments $17.7B $13.5B $16.2B $13.3B $16.6B
Goodwill $1.6B $1.4B $1.4B $1.6B $1.4B
Other Intangibles $1.8B $2.4B $2.9B $3.2B $2.5B
Other Long-Term Assets -- -- -- -- --
Total Assets $389.7B $372.3B $441.1B $525.2B $463.9B
 
Accounts Payable $6B $5.4B $7.1B $6.3B $7.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $22B $22.6B $29.9B $38.5B $38B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $213.3B $157.6B $146.7B $173.2B $152.5B
 
Long-Term Debt $45B $36.8B $55.4B $61B $52.7B
Capital Leases -- -- -- -- --
Total Liabilities $360B $342.8B $407.5B $484.2B $428.1B
 
Common Stock $18.7B $16.3B $17.2B $18.7B $14.7B
Other Common Equity Adj $9B $11.2B $14.6B $20.5B $19.6B
Common Equity $13.5B $13.5B $15.7B $19.3B $15.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.2B $2.1B $1.8B $1.8B $1.7B
Total Equity $29.7B $29.5B $33.5B $41B $35.8B
 
Total Liabilities and Equity $389.7B $372.3B $441.1B $525.2B $463.9B
Cash and Short Terms $58.1B $59.3B $63.8B $73.9B $59.9B
Total Debt $67B $59.4B $85.4B $99.5B $90.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $26B $29.4B $35.9B $35.1B $37.3B
Short Term Investments $20.7B $18.5B $27.9B $10.9B --
Accounts Receivable, Net $586.5M $643.8M $663.3M $927.5M --
Inventory -- -- -- -- --
Prepaid Expenses $908.2M $1.2B $1.3B $1.5B --
Other Current Assets -- -- -- -- --
Total Current Assets $159.7B $105.2B $120.7B $135.3B $128.4B
 
Property Plant And Equipment $2.2B $2B $2.2B $2.4B $2.3B
Long-Term Investments $15.6B $15.7B $15.4B $14.8B $17.2B
Goodwill $1.5B $1.4B $1.6B $1.5B --
Other Intangibles $2.4B $2.8B $3.1B $2.9B --
Other Long-Term Assets -- -- -- -- --
Total Assets $375.7B $423.4B $502.8B $513B $559.5B
 
Accounts Payable $7B $4.8B $7.1B $8.8B $8.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $23.5B $28.5B $37B $37.1B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $206.9B $152.6B $165.3B $173.9B $178.5B
 
Long-Term Debt $42.1B $49.9B $61.9B $58.3B $74.2B
Capital Leases -- -- -- -- --
Total Liabilities $346.5B $391.3B $464.4B $474.2B $517.3B
 
Common Stock $16.7B $16.8B $18.1B $16.7B $23.3B
Other Common Equity Adj $10.6B $13.7B $18.5B $20.4B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.1B $1.6B $1.8B $1.8B $1.8B
Total Equity $29.2B $32.1B $38.5B $38.7B $42.2B
 
Total Liabilities and Equity $375.7B $423.4B $502.8B $513B $559.5B
Cash and Short Terms $56.7B $56.4B $72.7B $56.1B --
Total Debt $65.5B $80.8B $99.3B $95.3B $113.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3B $5.3B $5.9B $6.8B $7.9B
Depreciation & Amoritzation $289.6M $535M $928.6M $1.1B $1.2B
Stock-Based Compensation $42.1M -$3.7M $45.3M $40M $40.3M
Change in Accounts Receivable $104.6M $354.7M -$79.3M -$564.8M -$552.5M
Change in Inventories -- -- -- -- --
Cash From Operations $6B $13.8B $46.3B $23.4B $19.3B
 
Capital Expenditures $1B $1.7B $1.6B $1.8B $1.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$52.1B -$8.9B -$46.8B -$38.3B -$37.7B
 
Dividends Paid (Ex Special Dividend) $2.2B $1.2B $1.3B $2.1B $4B
Special Dividend Paid
Long-Term Debt Issued $1B $1.5B $194.7M $434.8M $1.5B
Long-Term Debt Repaid -$2.1B -$6B -$4.5B -$2.6B -$1.4B
Repurchase of Common Stock -- -- -- $137.9M $329.3M
Other Financing Activities $553.3M -$286.7M -$631.7M -$258.2M $51.8M
Cash From Financing $54.9B $2.2B $6.4B $25.6B $19.8B
 
Beginning Cash (CF) $13.9B $19.7B $20.1B $20.9B $21.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.6B $3.4B $1.1B $8.4B $3B
Ending Cash (CF) $20.7B $19.3B $20.2B $23.3B $21.9B
 
Levered Free Cash Flow $5B $12.1B $44.6B $21.6B $18B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $1.4B $1.6B $1.4B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $23.4M $36.9M $29.7M $32.8M $46.2M
Change in Accounts Receivable -$141.7M $153.3M $61M -$14.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $17.8B $14.6B -$3.3B $4.9B $4.8B
 
Capital Expenditures $802M $352.4M $364.7M $345.5M $316.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.9B -$20.1B -$13.1B -$7.6B -$3.7B
 
Dividends Paid (Ex Special Dividend) $505.6M $583.6M $993.5M $748.2M $1.3B
Special Dividend Paid -- -- $49K $42.9K $66.5K
Long-Term Debt Issued $1.1B $191.6M -- $727.4M --
Long-Term Debt Repaid -$1.2B -$1.9B -$183.7M -$283M --
Repurchase of Common Stock -- -- $1.1M -$9.8M $322.5M
Other Financing Activities -$7.5M -$352.3M -$256.3M $80M --
Cash From Financing $9.4B $12.7B $8.5B $3B $8.1B
 
Beginning Cash (CF) $17.6B $18.6B $22.7B $26B --
Foreign Exchange Rate Adjustment $37.7M -$553.2M -$263.4M -$572.1M -$187.3M
Additions / Reductions -$3.5B $6.6B -$8.1B -$246.7M $9.1B
Ending Cash (CF) $18.9B $22.8B $25.2B $22.7B --
 
Levered Free Cash Flow $17B $14.2B -$3.6B $4.6B $4.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.8B $5.5B $6.5B $7.2B --
Depreciation & Amoritzation $764.4M $927.9M $1.2B $1.1B --
Stock-Based Compensation $35.6M $29.4M $41.9M $34.2M $27.6M
Change in Accounts Receivable $383M $256.8M -$265.4M -$564.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $23.7B $37.8B $9.4B $27.2B $20.8B
 
Capital Expenditures $1.6B $1.5B $1.7B $1.7B $1.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.7B -$25.1B -$38.6B -$37.4B -$13.7B
 
Dividends Paid (Ex Special Dividend) $1.1B $1.3B $2.1B $4.1B $5B
Special Dividend Paid
Long-Term Debt Issued $2B -- $3.1M $1.4B --
Long-Term Debt Repaid -$4.1B -$5.8B -$3.3B -$685.9M --
Repurchase of Common Stock -- -- $138.3M $232.1M $438.3M
Other Financing Activities -$192.9M -$699.9M -$171.3M -$43.8M --
Cash From Financing -$6.6B $11.5B $22.5B $24.9B $4.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.3B $13.4B -$6.9B $16.3B $9.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $22B $36.4B $7.7B $25.5B $19.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.1B $4.3B $5B $5.3B $3.9B
Depreciation & Amoritzation $62.4M $223.9M $276.8M $313M $583M
Stock-Based Compensation -$28M $5.1M $1.4M -$4.4M -$17.6M
Change in Accounts Receivable $283.9M $186M -- -$0 -$134.6M
Change in Inventories -- -- -- -- --
Cash From Operations $23.7B $47.7B $10.5B $14.3B $15.5B
 
Capital Expenditures $1.3B $1.1B $1.2B $1B $943.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.7B -$39.8B -$31.3B -$30.5B -$5.9B
 
Dividends Paid (Ex Special Dividend) $1.1B $1.2B $2B $4B $4.9B
Special Dividend Paid $6.7K -- $147.2K $326.3K $125.5K
Long-Term Debt Issued $1.6B $191.6M -- $915.3M $1.7B
Long-Term Debt Repaid -$3.9B -$3.7B -$2.5B -$612.9M -$147.1M
Repurchase of Common Stock -- -- $138.3M $232.6M $336.9M
Other Financing Activities -$261.4M -$674.5M -$214.1M $360.4K -$133.7M
Cash From Financing -$4.8B $4.5B $20.6B $19.9B $4B
 
Beginning Cash (CF) $52.6B $58.5B $67.3B $79.1B $38B
Foreign Exchange Rate Adjustment $462.3M -$6.7B -$2.1B $1.8B -$1.1B
Additions / Reductions -$4.3B $5.7B -$2.3B $5.6B $12.4B
Ending Cash (CF) $52.1B $61.5B $72.5B $78.2B $41.3B
 
Levered Free Cash Flow $22.4B $46.6B $9.3B $13.3B $14.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock