Financhill
Buy
63

VINP Quote, Financials, Valuation and Earnings

Last price:
$13.13
Seasonality move :
0.15%
Day range:
$12.99 - $13.15
52-week range:
$8.66 - $13.37
Dividend yield:
4.57%
P/E ratio:
28.04x
P/S ratio:
4.99x
P/B ratio:
2.35x
Volume:
53.7K
Avg. volume:
47.7K
1-year change:
29.39%
Market cap:
$829.8M
Revenue:
$111.4M
EPS (TTM):
$0.47
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $65.8M $86.3M $79M $91M $111.4M
Revenue Growth (YoY) -12.46% 30.99% -8.39% 15.13% 22.5%
 
Cost of Revenues $14.6M $28.6M $27.8M $33.2M $39.4M
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $43.7K -$69.1K $2.6M -$3.2M -$7.9M
Operating Expenses -$41.8M -$50.1M -$55.6M -$62.6M -$47M
Operating Income $41.8M $50.1M $55.6M $62.6M $47M
 
Net Interest Expenses $2.5M $2.3M $3M $6.7M $13.2M
EBT. Incl. Unusual Items $41.2M $47.8M $52.6M $53.9M $30.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.4M $9.1M $10.1M $10M $8.5M
Net Income to Company $41.2M $47.8M $52.6M $53.9M $30M
 
Minority Interest in Earnings -$202.6K -- -$3.1K -$230K -$413.5K
Net Income to Common Excl Extra Items $32.8M $38.7M $42.5M $43.9M $21.5M
 
Basic EPS (Cont. Ops) $0.58 $0.70 $0.75 $0.80 $0.40
Diluted EPS (Cont. Ops) $0.58 $0.70 $0.74 $0.80 $0.39
Weighted Average Basic Share $56.9M $55.4M $56.4M $54.9M $55.2M
Weighted Average Diluted Share $56.9M $55.4M $57.1M $55.4M $56.9M
 
EBITDA $44.3M $52.7M $58.6M $66.5M $52.3M
EBIT $41.8M $50.1M $55.6M $62.6M $47M
 
Revenue (Reported) $65.8M $86.3M $79M $91M $111.4M
Operating Income (Reported) $41.8M $50.1M $55.6M $62.6M $47M
Operating Income (Adjusted) $41.8M $50.1M $55.6M $62.6M $47M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22.6M $19.6M $22.3M $20.7M $44.3M
Revenue Growth (YoY) 65.77% -13.53% 14.17% -7.5% 114.31%
 
Cost of Revenues $8M $7M $7.6M $7.1M --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $141.4K -- -$1.8M $1.9M --
Operating Expenses -$11.6M -$16.1M -$11.5M -$10M -$15.9M
Operating Income $11.6M $16.1M $11.5M $10M $15.9M
 
Net Interest Expenses $589.1K $839.6K $1.3M $3.2M $4.3M
EBT. Incl. Unusual Items $12M $15.3M $8.6M $9.9M $10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $2.1M $2.1M $2.5M $2.3M
Net Income to Company $12.3M $13.9M -- $8.8M $12.3M
 
Minority Interest in Earnings -$1K $1.9K -$38.5K -$97K -$126.1K
Net Income to Common Excl Extra Items $9.9M $13.2M $6.5M $7.5M $8.9M
 
Basic EPS (Cont. Ops) $0.17 $0.23 $0.12 $0.14 $0.14
Diluted EPS (Cont. Ops) $0.17 $0.23 $0.12 $0.14 $0.14
Weighted Average Basic Share $56.7M $56.8M $56.2M $53.7M $64M
Weighted Average Diluted Share $56.7M $56.8M $56.5M $55.5M $66.9M
 
EBITDA $12.3M $16.8M $12.7M $11.1M $18.6M
EBIT $11.6M $16.1M $11.5M $10M $15.9M
 
Revenue (Reported) $22.6M $19.6M $22.3M $20.7M $44.3M
Operating Income (Reported) $11.6M $16.1M $11.5M $10M $15.9M
Operating Income (Adjusted) $11.6M $16.1M $11.5M $10M $15.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $83.1M $78.4M -- $93.2M $169.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26M $27.5M $19.1M $20.3M --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$116.1K -$148.9K -$949.9K -$4.8M --
Operating Expenses -$45.1M -$52.3M -- -$55.3M -$55.8M
Operating Income $45.1M $52.3M -- $55.3M $55.8M
 
Net Interest Expenses $2.4M $2.4M $3.7M $13M $15.8M
EBT. Incl. Unusual Items $48M $49.9M $32M $44.7M $39.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.8M $8.5M -- $9.8M $8.1M
Net Income to Company $50.9M $46.8M -- $42.5M $38.5M
 
Minority Interest in Earnings -$654K $1.8K -$48.1K -$446.9K -$490.1K
Net Income to Common Excl Extra Items $38.2M $41.4M -- $34.9M $30.4M
 
Basic EPS (Cont. Ops) $0.70 $0.73 -- $0.66 $0.48
Diluted EPS (Cont. Ops) $0.70 $0.73 $0.41 $0.64 $0.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $47.6M $55.1M -- $59.6M $65.4M
EBIT $45.1M $52.3M $36.4M $55.3M $55.8M
 
Revenue (Reported) $83.1M $78.4M -- $93.2M $169.1M
Operating Income (Reported) $45.1M $52.3M -- $55.3M $55.8M
Operating Income (Adjusted) $45.1M $52.3M $36.4M $55.3M $55.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $63.8M $57.8M $42M $67.9M $127M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.6M $20.5M $11.8M $10.7M $3.7M
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$92.7K -$166.5K -$949.9K -$4.2M -$985.6K
Operating Expenses -$33.1M -$39.8M -$20.8M -$37M -$45.4M
Operating Income $33.1M $39.8M $20.8M $37M $45.4M
 
Net Interest Expenses $1.8M $1.8M $2.6M $10.1M $12.6M
EBT. Incl. Unusual Items $35.9M $38M $17.4M $28.9M $37.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.4M $6.7M $4.6M $6.8M $6.4M
Net Income to Company $36.6M $37.3M $8.8M $27.3M $38M
 
Minority Interest in Earnings -$1K $900 -$44.5K -$297.4K -$375.3K
Net Income to Common Excl Extra Items $28.5M $31.3M $12.8M $22.1M $30.3M
 
Basic EPS (Cont. Ops) $0.52 $0.55 $0.23 $0.41 $0.48
Diluted EPS (Cont. Ops) $0.52 $0.55 $0.23 $0.39 $0.46
Weighted Average Basic Share $165.3M $170.3M $167.1M $162.4M $191.7M
Weighted Average Diluted Share $165.3M $170.3M $168.1M $170.2M $198M
 
EBITDA $35M $42M $22.8M $40.2M $53M
EBIT $33.1M $39.8M $20.8M $37M $45.4M
 
Revenue (Reported) $63.8M $57.8M $42M $67.9M $127M
Operating Income (Reported) $33.1M $39.8M $20.8M $37M $45.4M
Operating Income (Adjusted) $33.1M $39.8M $20.8M $37M $45.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.7M $264.9M $261.4M $376.5M $284M
Short Term Investments $15.1M $260.9M $255.4M $373.5M $267.8M
Accounts Receivable, Net $9.2M $8M $10.9M $20.9M $36.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4M $752.4K $3.1M $3.9M $8.9M
Total Current Assets $30.1M $274.2M $276.1M $402.6M $333.7M
 
Property Plant And Equipment $18.6M $13.6M $14.5M $13.4M $22.8M
Long-Term Investments $6.1M $1.5M $1.1M $1.5M $32.8M
Goodwill -- -- $30.7M $33.4M $89.8M
Other Intangibles $277.2K $207.6K $5.1M $10.8M $81.3M
Other Long-Term Assets $296.2K $441.6K $201.4K $4M $8M
Total Assets $63.2M $295.7M $334.7M $473.4M $580.3M
 
Accounts Payable $24.4M $149.1K $235.8K $385.1K $1.9M
Accrued Expenses -- -- -- -- $2.7M
Current Portion Of Long-Term Debt -- -- $2.5M $15.8M $7.3M
Current Portion Of Capital Lease Obligations $3.8M $4.3M $5M $5.5M $5.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $40.5M $29.4M $29.5M $48.5M $56.9M
 
Long-Term Debt $16.6M $11.4M $42.5M $121.2M $146.1M
Capital Leases -- -- -- -- --
Total Liabilities $59.5M $41.7M $74.1M $189.2M $266M
 
Common Stock $1.7M $2.7K $2.8K $3.1K $2.9K
Other Common Equity Adj $2M $2.7M $4.6M $6.6M $11.9M
Common Equity $3.7M $254M $260M $283.9M $314.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.9K $7.7K $570.7K $383.7K -$59.1K
Total Equity $3.7M $254M $260.5M $284.3M $314.4M
 
Total Liabilities and Equity $63.2M $295.7M $334.7M $473.4M $580.3M
Cash and Short Terms $17.7M $264.9M $261.4M $376.5M $284M
Total Debt $20.4M $15.4M $47M $126.2M $151.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $269.3M $258.8M $262.8M $349.2M $312.4M
Short Term Investments $266M $256.6M $253.7M $345.3M --
Accounts Receivable, Net $8.7M $9.3M $13.2M $13.4M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2M $2.6M $3.8M $4.9M --
Total Current Assets $280.2M $271M $281.3M $369M $362.2M
 
Property Plant And Equipment $16.8M $11.9M $13.1M $10.6M $31.5M
Long-Term Investments $2M $1M $1.4M $13.6M $37.3M
Goodwill -- $30.1M $32.2M $35.3M --
Other Intangibles $189.2K $4.5M $8.7M $10.9M --
Other Long-Term Assets $521.5K $193K $125.7K $5.1M --
Total Assets $307.5M $325.5M $348.1M $451.3M $652.7M
 
Accounts Payable $2.1M $142.2K $111.8K $232.7K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $1.9M $13.1M $2.7M --
Current Portion Of Capital Lease Obligations $3.8M $4.5M $5.3M $4.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $28.4M $26.3M $40.7M $29.1M $52.1M
 
Long-Term Debt $14.7M $42.2M $32.3M $123.1M $154.1M
Capital Leases -- -- -- -- --
Total Liabilities $44.5M $69.6M $81.8M $211M $300M
 
Common Stock $2.8K $2.8K $3K $2.8K $3.4K
Other Common Equity Adj $2.6M $4M $6M $8.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.8K $291.2K $520.5K $56K -$466.2K
Total Equity $262.9M $255.9M $266.3M $240.3M $352.7M
 
Total Liabilities and Equity $307.5M $325.5M $348.1M $451.3M $652.7M
Cash and Short Terms $269.3M $258.8M $262.8M $349.2M $312.4M
Total Debt $18.5M $46.3M $37.2M $127.4M $159.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $41.2M $47.8M $52.6M $53.9M $30M
Depreciation & Amoritzation $2.6M $2.5M $3.1M $4M $5.3M
Stock-Based Compensation -- $680.1K $2.8M $3M $4.2M
Change in Accounts Receivable -$154.7K $1.8M -$2.2M -$8.2M -$4.3M
Change in Inventories -- -- -- -- --
Cash From Operations $37.9M $53.5M $22.8M $40.5M $30M
 
Capital Expenditures $390.8K $572.8K $1.3M $7.4M $3.6M
Cash Acquisitions -- -- $15.5M -- $51.3M
Cash From Investing $14.6M -$244.6M $25.5M $27.6M -$43.1M
 
Dividends Paid (Ex Special Dividend) $34.2M $47.4M $40.9M $38.1M $37.7M
Special Dividend Paid
Long-Term Debt Issued -- -- $15.3M -- --
Long-Term Debt Repaid -$3.2M -$3.4M -$4.4M -$6.4M -$16.4M
Repurchase of Common Stock $174.5K $9.4M $12.3M $12.6M $16.7M
Other Financing Activities -$176.3K $10M $579.5K -- --
Cash From Financing -$37.5M $194.2M -$41.7M $37.4M -$70.7M
 
Beginning Cash (CF) $16.1M $18.4M $25.9M $135.9M $36.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.4M $3.5M $6.6M $104.9M -$81.1M
Ending Cash (CF) $32M $22.4M $32.4M $240.1M -$42.2M
 
Levered Free Cash Flow $37.5M $52.9M $21.6M $33.1M $26.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $12.3M $13.9M -- $8.8M $12.3M
Depreciation & Amoritzation $671.1K $668.2K -- $978.8K $2.8M
Stock-Based Compensation $197.4K $736K -- $612K $1.6M
Change in Accounts Receivable $1.9M -$255.8K -- -$629.4K -$3M
Change in Inventories -- -- -- -- --
Cash From Operations $22.9M $14.8M -- -$18.1M $18.8M
 
Capital Expenditures $85.2K $231.6K -- $708.7K $2M
Cash Acquisitions -- $15.3M -- -$57.5K --
Cash From Investing $31.5K -$11.2M -- $31.9M $1.2M
 
Dividends Paid (Ex Special Dividend) $17.2M $8.1M -- $8M $10.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $15.1M -- -- --
Long-Term Debt Repaid -$909.8K -$938.6K -$3M -- --
Repurchase of Common Stock $2.9M $1.8M -- $3.7M $349.6K
Other Financing Activities -$232.2K $292K -- -- --
Cash From Financing -$18.3M $4.2M -- -$23.4M -$14.4M
 
Beginning Cash (CF) $19.4M $18M $36.8M $98.1M $40.5M
Foreign Exchange Rate Adjustment $243.5K $324.8K -- -$136.9K -$933.7K
Additions / Reductions $4.9M $8.1M -- -$9.7M $4.7M
Ending Cash (CF) $24.5M $26.4M -- $88.3M $44.3M
 
Levered Free Cash Flow $22.8M $14.6M -- -$18.8M $16.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $50.9M $46.8M -- $42.5M $38.5M
Depreciation & Amoritzation $2.7M $2.7M -- $4.1M $9.7M
Stock-Based Compensation $508.2K $1.4M -- $3.7M $4.7M
Change in Accounts Receivable -$4M $1.1M -- $1.9M -$2.2M
Change in Inventories -- -- -- -- --
Cash From Operations $48.6M $24.6M -- $30.1M $26M
 
Capital Expenditures $484.5K $535.8K $1.6M $4.3M $6.7M
Cash Acquisitions -- $15.3M -- $901.6K $46.4M
Cash From Investing -$250.4M $28.9M -- $7.4M -$18.6M
 
Dividends Paid (Ex Special Dividend) -$49.6M $35.8M -- $36.1M $36.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.6M -$4.1M -$6.6M -- --
Repurchase of Common Stock -$4.6M $13.9M -- $10.4M $14.8M
Other Financing Activities -$3.7M -- -- -- --
Cash From Financing $204.8M -$55.4M -- $34.7M -$60.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9M -$1.8M -- $73.2M -$53.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $48M $24.1M -- $25.9M $19.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36.6M $37.3M $8.8M $27.3M $38M
Depreciation & Amoritzation $1.9M $2.1M $877.3K $3.1M $7.9M
Stock-Based Compensation $507.8K $1.3M $405.8K $2.9M $3.7M
Change in Accounts Receivable -$237.7K -$865.9K -$589.7K $5M $6.8M
Change in Inventories -- -- -- -- --
Cash From Operations $40.9M $13.9M -$3.7M $18.9M $28.9M
 
Capital Expenditures $484.5K $467K $808.2K $2.1M $5.5M
Cash Acquisitions -- $15.3M -- $901.6K --
Cash From Investing -$252.9M $12.2M $11.3M $10M $19.5M
 
Dividends Paid (Ex Special Dividend) $39.2M $29.2M $9.3M $27.5M $29.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $15.1M -- -- --
Long-Term Debt Repaid -$2.6M -$3.3M -$5.4M -- --
Repurchase of Common Stock $4.6M $9.4M $3.5M $9.8M $9.1M
Other Financing Activities -$3.6M $292K -- -- --
Cash From Financing $216.2M -$26.8M -$14M -$52.8M -$47.7M
 
Beginning Cash (CF) $186.6M $37.2M $56.8M $311M $103.8M
Foreign Exchange Rate Adjustment $33.1K -$290.5K -$395K $1.2M -$2M
Additions / Reductions $4.2M -$988.6K -$6.8M -$22.7M -$1.4M
Ending Cash (CF) $190.9M $35.9M $12.8M $289.5M $100.4M
 
Levered Free Cash Flow $40.5M $13.4M -$4.5M $16.8M $23.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock