Financhill
Sell
25

BSBR Quote, Financials, Valuation and Earnings

Last price:
$4.58
Seasonality move :
-2.31%
Day range:
$4.52 - $4.72
52-week range:
$3.75 - $6.01
Dividend yield:
6.24%
P/E ratio:
26.03x
P/S ratio:
3.80x
P/B ratio:
1.77x
Volume:
757.6K
Avg. volume:
508.6K
1-year change:
-19.37%
Market cap:
$34.2B
Revenue:
$9B
EPS (TTM):
$0.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.4B $9B $8.4B $8B $9B
Revenue Growth (YoY) -46.44% 41.72% -7.37% -4.37% 12.94%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $2.9B $3.3B $3.6B $3.5B
Other Inc / (Exp) -$824.9M -$3.1B -$4B -$4.9B -$5.2B
Operating Expenses $3.5B $3.4B $3.7B $4.1B $4B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.9B $4.6B $3.8B $2.4B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$741.9M $1.7B $1B $485.4M $1.1B
Net Income to Company $2.6B $2.9B $2.8B $1.9B $2.5B
 
Minority Interest in Earnings -$6.3M -$5.8M -$10.2M -$9.9M -$9M
Net Income to Common Excl Extra Items $2.6B $2.9B $2.8B $1.9B $2.5B
 
Basic EPS (Cont. Ops) $0.34 $0.37 $0.36 $0.24 $0.32
Diluted EPS (Cont. Ops) $0.34 $0.37 $0.36 $0.24 $0.32
Weighted Average Basic Share $3.8B $3.8B $3.8B $3.8B $3.8B
Weighted Average Diluted Share $3.8B $3.8B $3.8B $3.8B $3.8B
 
EBITDA -- -- -- -- --
EBIT $5.5B $9.5B $16.9B $18.7B $18.6B
 
Revenue (Reported) $6.4B $9B $8.4B $8B $9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.5B $9.5B $16.9B $18.7B $18.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.3B $2.3B $2.1B $2.3B $2.4B
Revenue Growth (YoY) -1.02% -31.06% -8.33% 9.14% 5.68%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $628.6M $693.2M $808.1M $906.8M $781.6M
Other Inc / (Exp) -$834M -$1.2B -$1.2B -$1.5B -$1.3B
Operating Expenses $710.6M $784.9M $922.5M $844.2M $592.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2B $925.3M $688.8M $528.7M $704.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $275.8M $136.6M $111.8M $179.3M
Net Income to Company $823.1M $606.4M $599.3M $381.5M $636.1M
 
Minority Interest in Earnings -$2.1M -$1.7M -$3.1M -$4M -$1.9M
Net Income to Common Excl Extra Items $687.6M $647.8M $549M $412.9M $523.6M
 
Basic EPS (Cont. Ops) $0.09 -$0.10 -$0.11 -$0.08 -$0.09
Diluted EPS (Cont. Ops) $0.09 -$0.10 -$0.11 -$0.08 -$0.09
Weighted Average Basic Share $3.8B $7.5B $7.4B $7.4B $7.5B
Weighted Average Diluted Share $3.8B $7.5B $7.4B $7.4B $7.5B
 
EBITDA -- -- -- -- --
EBIT $2.7B $2.7B $4.3B $4.6B $4.3B
 
Revenue (Reported) $3.3B $2.3B $2.1B $2.3B $2.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.7B $2.7B $4.3B $4.6B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6B $9B $8.4B $8B $9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1B $2.9B $3.2B $3.6B $3.5B
Other Inc / (Exp) -$547.1M -$3.2B -$4.1B -$4.9B -$5.2B
Operating Expenses $3.6B $3.3B $3.7B $4.1B $4B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.5B $4.6B $3.8B $2.4B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1B $1.7B $1B $494.3M $1.1B
Net Income to Company $2.6B $2.9B $2.8B $1.9B $2.5B
 
Minority Interest in Earnings -$6.3M -$5.8M -$10.6M -$9.9M -$9M
Net Income to Common Excl Extra Items $2.7B $2.9B $2.8B $1.9B $2.5B
 
Basic EPS (Cont. Ops) $0.34 $0.19 $0.19 $0.12 $0.18
Diluted EPS (Cont. Ops) $0.34 $0.19 $0.19 $0.12 $0.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $5.2B $9.5B $16.9B $18.7B $18.5B
 
Revenue (Reported) $6B $9B $8.4B $8B $9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.2B $9.5B $16.9B $18.7B $18.5B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $9B $8.4B $8B $9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9B $3.2B $3.6B $3.5B --
Other Inc / (Exp) -$3.2B -$4.1B -$4.9B -$5.2B --
Operating Expenses $3.3B $3.7B $4.1B $4B --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.6B $3.8B $2.4B $3.6B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7B $1B $494.3M $1.1B --
Net Income to Company $2.9B $2.8B $1.9B $2.5B --
 
Minority Interest in Earnings -$5.8M -$10.6M -$9.9M -$9M --
Net Income to Common Excl Extra Items $2.9B $2.8B $1.9B $2.5B --
 
Basic EPS (Cont. Ops) $0.19 $0.19 $0.12 $0.18 --
Diluted EPS (Cont. Ops) $0.19 $0.19 $0.12 $0.18 --
Weighted Average Basic Share $29.9B $29.8B $29.8B $29.8B --
Weighted Average Diluted Share $29.9B $29.8B $29.8B $29.8B --
 
EBITDA -- -- -- -- --
EBIT $9.5B $16.9B $18.7B $18.5B --
 
Revenue (Reported) $9B $8.4B $8B $9B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $9.5B $16.9B $18.7B $18.5B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.2B $18.2B $28.3B $40B $33.1B
Short Term Investments $21.1B $18.2B $10.5B $12.2B $14.9B
Accounts Receivable, Net -- -- -- -- $8.8B
Inventory -- -- -- -- --
Prepaid Expenses $193.8M $143.1M $195M $262.2M $194.9M
Other Current Assets -- -- -- -- --
Total Current Assets $56.4B $42B $45.9B $61.3B $57.5B
 
Property Plant And Equipment $1.8B $1.6B $1.5B $1.5B $974.3M
Long-Term Investments $42.4B $41.1B $39.2B $51.4B $47B
Goodwill $5.5B $5B $5.3B $5.7B $4.5B
Other Intangibles $823.1M $515.2M $702.3M $932M $798.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $179.6B $167.1B $186.4B $229.9B $200.4B
 
Accounts Payable -- -- -- -- $8.6B
Accrued Expenses $984M $475.4M $780.5M $776.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1B $1.5B $1.6B $25.3B $19.2B
 
Long-Term Debt $13.5B $17.7B $24B $4B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $159.2B $148.1B $165.4B $206.2B $181B
 
Common Stock $11B $9.9B $10.4B $11.3B $10.5B
Other Common Equity Adj $7B -$544.5M -$764.2M -$692.4M -$983.3M
Common Equity $20.3B $19B $20.8B $23.6B $19.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $60.2M $60M $94.1M $83.1M $54.3M
Total Equity $20.4B $19B $20.9B $23.7B $19.4B
 
Total Liabilities and Equity $179.6B $167.1B $186.4B $229.9B $200.4B
Cash and Short Terms $36.3B $36.4B $38.8B $52.1B $48B
Total Debt $13.5B $17.7B $24B $4B $3.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.2B $18.2B $28.3B $40B $33.1B
Short Term Investments $21.1B $18.2B $10.5B $12.2B $14.9B
Accounts Receivable, Net -- -- -- -- $8.8B
Inventory -- -- -- -- --
Prepaid Expenses $193.8M $143.1M $195M $262.2M $194.9M
Other Current Assets -- -- -- -- --
Total Current Assets $56.4B $42B $45.9B $61.3B $57.5B
 
Property Plant And Equipment $1.8B $1.6B $1.5B $1.5B $974.3M
Long-Term Investments $42.4B $41.1B $39.2B $51.4B $47B
Goodwill $5.5B $5B $5.3B $5.7B $4.5B
Other Intangibles $823.1M $515.2M $702.3M $932M $798.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $179.6B $167.1B $186.4B $229.9B $200.4B
 
Accounts Payable -- -- -- -- $8.6B
Accrued Expenses $984M $475.4M $780.5M $776.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1B $1.5B $1.6B $25.3B $19.2B
 
Long-Term Debt $13.5B $17.7B $24B $4B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $159.2B $148.1B $165.4B $206.2B $181B
 
Common Stock $11B $9.9B $10.4B $11.3B $10.5B
Other Common Equity Adj $7B -$544.5M -$764.2M -$692.4M -$983.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $60.2M $60M $94.1M $83.1M $54.3M
Total Equity $20.4B $19B $20.9B $23.7B $19.4B
 
Total Liabilities and Equity $179.6B $167.1B $186.4B $229.9B $200.4B
Cash and Short Terms $36.3B $36.4B $38.8B $52.1B $48B
Total Debt $13.5B $17.7B $24B $4B $3.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.6B $2.9B $2.8B $1.9B $2.5B
Depreciation & Amoritzation $505.3M $452M $501.4M $549.1M $509M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$330.2M
Change in Inventories -- -- -- -- --
Cash From Operations $8.3B $1.3B $1.3B $7.3B -$3.9B
 
Capital Expenditures $441.8M $494.6M $555.4M $671.7M $486.5M
Cash Acquisitions -$2.7M -$2.6M -$89.3M -$1M -$21.3M
Cash From Investing -$227.9M -$357.8M -$524.7M -$517M -$375.7M
 
Dividends Paid (Ex Special Dividend) -$2B -$1.8B -$1.4B -$1.1B -$1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $12.8M
Long-Term Debt Repaid -$179.2M -- -- -- -$7.7B
Repurchase of Common Stock -$21.6M -- -$98.2M -- --
Other Financing Activities -$4.5B $1.9B $4.2B $2.4B $1.2B
Cash From Financing -$6.7B -$122.3M $2.5B $1.2B $173.4M
 
Beginning Cash (CF) $4.2B $5.3B $6.3B $9.9B $16.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B $784M $3.3B $8B -$4.1B
Ending Cash (CF) $5.6B $6.1B $9.6B $17.9B $12.5B
 
Levered Free Cash Flow $7.8B $769.5M $772.5M $6.7B -$4.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $743.9M $730M $586.1M $618.2M --
Depreciation & Amoritzation $123.3M $115.6M $132.4M $137.7M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3B $2.2B $243.2M -$4.3B --
 
Capital Expenditures $62.9M $86.1M $172.4M $91.4M --
Cash Acquisitions -- -$69.7M -$78.3K -- --
Cash From Investing $98.5M -$81M -$112.8M $6.6M --
 
Dividends Paid (Ex Special Dividend) -$165.2M -$521.8M -$284.8M -$318.2M --
Special Dividend Paid -- $85.9K -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$28.4M -- -- --
Other Financing Activities -$423.2M -$2.2B $1.6B $83.3M --
Cash From Financing -$573.5M -$2.7B $1.4B -$183.7M --
 
Beginning Cash (CF) $5.2B $6.2B $9.5B $18.1B --
Foreign Exchange Rate Adjustment -$1.2M -- -$90.2K -$297.3K --
Additions / Reductions $2.5B -$643.4M $1.5B -$4.5B --
Ending Cash (CF) $7.7B $5.6B $11.1B $13.5B --
 
Levered Free Cash Flow $2.9B $2.1B $70.8M -$4.4B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.6B $2.9B $2.8B $1.9B $2.5B
Depreciation & Amoritzation $505.3M $452M $501.4M $549.1M $509M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $8.3B $1.3B $1.3B $7.3B -$3.9B
 
Capital Expenditures $441.8M $494.6M $555.4M $671.7M $486.5M
Cash Acquisitions -$2.7M -$2.6M -$89.3M -$1M -$21.3M
Cash From Investing -$227.9M -$357.8M -$524.7M -$517M -$375.7M
 
Dividends Paid (Ex Special Dividend) -$2B -$1.8B -$1.4B -$1.1B -$1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$21.6M -- -- -- --
Other Financing Activities -$4.5B $1.9B $4.2B $2.4B $1.2B
Cash From Financing -$6.7B -$122.3M $2.5B $1.2B $173.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B $784M $3.3B $8B -$4.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.8B $769.5M $772.5M $6.7B -$4.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $743.9M $730M $586.1M $618.2M --
Depreciation & Amoritzation $123.3M $115.6M $132.4M $137.7M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3B $2.2B $243.2M -$4.3B --
 
Capital Expenditures $62.9M $86.1M $172.4M $91.4M --
Cash Acquisitions -- -$69.7M -$78.3K -- --
Cash From Investing $98.5M -$81M -$112.8M $6.6M --
 
Dividends Paid (Ex Special Dividend) -$165.2M -$521.8M -$284.8M -$318.2M --
Special Dividend Paid -- $85.9K -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$28.4M -- -- --
Other Financing Activities -$423.2M -$2.2B $1.6B $83.3M --
Cash From Financing -$573.5M -$2.7B $1.4B -$183.7M --
 
Beginning Cash (CF) $5.2B $6.2B $9.5B $18.1B --
Foreign Exchange Rate Adjustment -$1.2M -- -$90.2K -$297.3K --
Additions / Reductions $2.5B -$643.4M $1.5B -$4.5B --
Ending Cash (CF) $7.7B $5.6B $11.1B $13.5B --
 
Levered Free Cash Flow $2.9B $2.1B $70.8M -$4.4B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock