Financhill
Buy
53

BSBR Quote, Financials, Valuation and Earnings

Last price:
$6.18
Seasonality move :
0.26%
Day range:
$6.11 - $6.20
52-week range:
$3.75 - $6.60
Dividend yield:
5.34%
P/E ratio:
21.96x
P/S ratio:
1.47x
P/B ratio:
5.94x
Volume:
460.7K
Avg. volume:
548.3K
1-year change:
58.76%
Market cap:
$46B
Revenue:
$30.4B
EPS (TTM):
$0.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.4B $18.6B $27.2B $31.3B $30.4B
Revenue Growth (YoY) -46.44% 33.73% 46.16% 14.97% -2.73%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B -- -- -- --
Other Inc / (Exp) -$824.9M -$3.1B -$4B -$4.9B -$5.2B
Operating Expenses $3.5B -$4.6B -$3.8B -$2.4B -$3.5B
Operating Income -- $4.6B $3.8B $2.4B $3.5B
 
Net Interest Expenses -- $1B $1.5B $1.4B $1.2B
EBT. Incl. Unusual Items $1.9B $4.6B $3.8B $2.3B $3.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$741.9M $1.7B $1B $485.1M $1.1B
Net Income to Company $2.6B $2.9B $2.8B $1.9B $2.5B
 
Minority Interest in Earnings -$6.3M $5.8M $10.1M $9.9M $9M
Net Income to Common Excl Extra Items $2.6B $2.9B $2.8B $1.9B $2.5B
 
Basic EPS (Cont. Ops) $0.34 $0.39 $0.37 $0.25 $0.33
Diluted EPS (Cont. Ops) $0.34 $0.39 $0.37 $0.25 $0.33
Weighted Average Basic Share $3.8B $7.5B $7.4B $7.5B $7.5B
Weighted Average Diluted Share $3.8B $7.5B $7.4B $7.5B $7.5B
 
EBITDA -- -- -- -- --
EBIT $5.5B $9.5B $16.9B $18.6B $18.4B
 
Revenue (Reported) $6.4B $18.6B $27.2B $31.3B $30.4B
Operating Income (Reported) -- $4.6B $3.8B $2.4B $3.5B
Operating Income (Adjusted) $5.5B $9.5B $16.9B $18.6B $18.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.3B $7.1B $7.9B $7.5B $8.7B
Revenue Growth (YoY) 24.97% 63.45% 12.14% -5.06% 15.08%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.2B -$1.1B -$1.1B -$917.8M --
Operating Expenses -$737M -$838.8M -$713.7M -$953M -$906.5M
Operating Income $737M $838.8M $713.7M $953M $906.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $728.4M $861.6M $705M $955.3M $910.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.2M $221.5M $146.8M $312.8M $220.6M
Net Income to Company $757.1M $550.9M $582.1M $579.3M --
 
Minority Interest in Earnings $429.6K -$5.3M $2M $2.2M $9.9M
Net Income to Common Excl Extra Items $737.9M $653.2M $569.5M $658.1M $712.5M
 
Basic EPS (Cont. Ops) $0.10 $0.09 $0.08 $0.09 $0.09
Diluted EPS (Cont. Ops) -- $0.09 $0.08 $0.09 $0.09
Weighted Average Basic Share $7.5B $7.4B $7.4B $7.5B $7.5B
Weighted Average Diluted Share $7.5B $7.4B $7.4B $7.5B $7.5B
 
EBITDA -- -- -- -- --
EBIT $2.1B $4.5B $4.9B $4.8B $5.8B
 
Revenue (Reported) $4.3B $7.1B $7.9B $7.5B $8.7B
Operating Income (Reported) $737M $838.8M $713.7M $953M $906.5M
Operating Income (Adjusted) $2.1B $4.5B $4.9B $4.8B $5.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.6B $24.8B $29.3B $31B $31.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.8B -$4.1B -$4.6B -$5.5B --
Operating Expenses -$5.7B -$3.6B -$1.8B -$3.2B -$2.7B
Operating Income $5.7B $3.6B $1.8B $3.2B $2.7B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.7B $4B $2.5B $3.3B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8B $1.2B $519.4M $1B $650.6M
Net Income to Company $3.1B $2.8B $2.1B $2.2B --
 
Minority Interest in Earnings $6.2M $9.1M $9.1M $11.1M $29.7M
Net Income to Common Excl Extra Items $2.9B $2.9B $2B $2.4B $2.1B
 
Basic EPS (Cont. Ops) $0.39 $0.39 $0.27 $0.32 $0.28
Diluted EPS (Cont. Ops) -- $0.39 $0.27 $0.32 $0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $9.5B $15.3B $18.4B $18.8B $19.8B
 
Revenue (Reported) $17.6B $24.8B $29.3B $31B $31.3B
Operating Income (Reported) $5.7B $3.6B $1.8B $3.2B $2.7B
Operating Income (Adjusted) $9.5B $15.3B $18.4B $18.8B $19.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.2B $20.1B $23B $22.8B $24.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B -- -- -- --
Other Inc / (Exp) -$1.9B -$2.9B -$3.3B -$3.9B -$2.4B
Operating Expenses $946.9M -$3.1B -$1.7B -$2.5B -$2B
Operating Income $737M $3.1B $1.7B $2.5B $2B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.7B $3.1B $1.8B $2.8B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $876.2M $382.6M $900.9M $471.2M
Net Income to Company $2.3B $2.2B $1.5B $1.9B $907.7M
 
Minority Interest in Earnings -$3.2M $7.4M $5.9M $7.1M $27.8M
Net Income to Common Excl Extra Items $2.2B $2.2B $1.5B $2B $1.6B
 
Basic EPS (Cont. Ops) $0.30 $0.30 $0.20 $0.26 $0.21
Diluted EPS (Cont. Ops) $0.20 $0.30 $0.20 $0.26 $0.21
Weighted Average Basic Share $22.4B $22.3B $22.3B $22.4B $22.5B
Weighted Average Diluted Share $22.4B $22.3B $22.3B $22.4B $22.5B
 
EBITDA -- -- -- -- --
EBIT $6.8B $12.5B $14B $14.2B $15.5B
 
Revenue (Reported) $9.2B $20.1B $23B $22.8B $24.2B
Operating Income (Reported) $737M $3.1B $1.7B $2.5B $2B
Operating Income (Adjusted) $6.8B $12.5B $14B $14.2B $15.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.2B $5.8B $14.5B $23.1B $18.2B
Short Term Investments $21.1B $18.2B $10.5B $12.2B $14.9B
Accounts Receivable, Net -- -- -- -- $8.8B
Inventory -- -- -- -- --
Prepaid Expenses $193.8M $143.1M $195M $262.2M $194.9M
Other Current Assets -- -- -- -- --
Total Current Assets $56.4B $20.2B $33.4B $50B $45.7B
 
Property Plant And Equipment $1.8B $1.6B $1.6B $1.5B $974.8M
Long-Term Investments $42.4B $282.8M $657M $336.6M $594.2M
Goodwill $5.5B $5B $5.3B $5.7B $4.5B
Other Intangibles $823.1M $515.2M $702.3M $932M $798.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $179.6B $167.2B $186.6B $229.7B $200.5B
 
Accounts Payable -- $143M $150.5M $248.3M $185.9M
Accrued Expenses $984M $475.4M $780.5M $776.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1B $63.2B $61B $71.6B $24B
 
Long-Term Debt $13.5B $37.4B $39.4B $51.6B $55.1B
Capital Leases -- -- -- -- --
Total Liabilities $159.2B $148.2B $165.7B $206B $181.1B
 
Common Stock $11B $9.9B $10.4B $11.3B $10.5B
Other Common Equity Adj $7B -$544.5M -$764.2M -$692.4M -$983.3M
Common Equity $20.3B $6.3B $7B $7.9B $6.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $60.2M $60M $94.2M $83M $54.3M
Total Equity $20.4B $19B $21B $23.6B $19.4B
 
Total Liabilities and Equity $179.6B $167.2B $186.6B $229.7B $200.5B
Cash and Short Terms $36.3B $36.4B $38.8B $52.1B $48B
Total Debt $13.5B $50.4B $57.2B $66.3B $64.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8.9B $13.8B $44.5B $46.1B $25.1B
Short Term Investments $18.6B $12.4B $10.5B $14.2B --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $26.3B $28.5B $52.9B $54.1B $57.6B
 
Property Plant And Equipment $1.6B $1.5B $1.5B $1.1B $986.8M
Long-Term Investments $325.9M $397.6M $321.9M $678.2M $698.1M
Goodwill $5.1B $5.2B $5.5B $5.1B --
Other Intangibles $459.1M $625.3M $844.4M $880.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $173.5B $182.3B $225.2B $225.7B $237.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.4B $62.6B $55.2B $53.4B $45.5B
 
Long-Term Debt $50.6B $54.7B $70.1B $71.2B $59.9B
Capital Leases -- -- -- -- --
Total Liabilities $154.1B $161.9B $202.4B $203.9B $213.7B
 
Common Stock $10.1B $10.2B $11B $11.9B $12.2B
Other Common Equity Adj $7.3B $8.2B $10.3B $9.9B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $62.1M $86M $76.9M $60.8M $243.6M
Total Equity $19.4B $20.4B $22.7B $21.8B $23.5B
 
Total Liabilities and Equity $173.5B $182.3B $225.2B $225.7B $237.2B
Cash and Short Terms $21.9B $28.7B $54.8B $60.5B --
Total Debt $50.6B $54.7B $70.1B $71.2B $59.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.6B $2.9B $2.8B $1.9B $2.5B
Depreciation & Amoritzation $505.3M $343M $500.6M $548.8M $506.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$330.2M
Change in Inventories -- -- -- -- --
Cash From Operations $8.3B -$8.1B $11.7B $5.2B $6.1B
 
Capital Expenditures $441.8M $494M $647.5M $792.4M $616.1M
Cash Acquisitions -$2.7M $2.5M $89.1M $1M $21.2M
Cash From Investing -$227.9M $3.2B -$17.4B -$27.5B -$34.8B
 
Dividends Paid (Ex Special Dividend) -$2B $1.8B $1.4B $1.1B $1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $12.8M
Long-Term Debt Repaid -$179.2M -- -- -- -$7.7B
Repurchase of Common Stock -$21.6M -- $98M -- --
Other Financing Activities -$4.5B $1.9B $4.2B $2.4B $1.2B
Cash From Financing -$6.7B $5.7B $8.9B $30.2B $24.5B
 
Beginning Cash (CF) $4.2B $5.3B $6.3B $9.9B $16.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B $782.4M $3.3B $8B -$4.1B
Ending Cash (CF) $5.6B $6.1B $9.6B $17.9B $12.5B
 
Levered Free Cash Flow $7.8B -$8.6B $11.1B $4.4B $5.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $757.1M $550.9M $582.1M $579.3M --
Depreciation & Amoritzation $112.6M -- -- $108.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.9B -$3.8B -$2.1B -$653.4M $6.7B
 
Capital Expenditures $220.5M $277.9M $182.3M $172.4M $173.4M
Cash Acquisitions -- -$1.7M -- -$561.3K $33.2K
Cash From Investing -$2.5B $4.1B -$2.9B -$4.9B -$5.4B
 
Dividends Paid (Ex Special Dividend) $555.7M $278.7M $259.1M $233.8M $683.4M
Special Dividend Paid $169.3K $87.9K -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$15.2M -$430.4K -- -- --
Other Financing Activities $987.9M $568.9M -$87.8M $1.6B --
Cash From Financing $1.7B $488.3M $16.4B $12.4B -$460.3M
 
Beginning Cash (CF) $7.5B $9.6B $11.5B $14.6B --
Foreign Exchange Rate Adjustment -$64.5K -$76.7K -$87.2M $874.6K -$181.3K
Additions / Reductions -$4.6B $752.9M $11.3B $6.8B $863.9M
Ending Cash (CF) $5.9B $9.8B $23.3B $20B --
 
Levered Free Cash Flow -$4.1B -$4.1B -$2.3B -$825.8M $6.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.1B $2.8B $2.1B $2.2B --
Depreciation & Amoritzation $499.1M $466.8M $559.8M $493.5M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $10.8B -$10.7B $17.7B $329.7M $9.6B
 
Capital Expenditures $326.3M $536.1M $750.7M $661.1M $524.6M
Cash Acquisitions -$2M $81M $10.7M $23.9M --
Cash From Investing -$22.6B $5.1B -$34B -$26B -$16.6B
 
Dividends Paid (Ex Special Dividend) $1.6B $1.6B $1.1B $1.1B $1.6B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$801.9K $80.3M $17.7M -- --
Other Financing Activities $1.1B $3.9B $4.6B -$888.3M --
Cash From Financing $8.1B $9.9B $28.7B $25.1B $2.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7B $4.4B $12.4B -$596.4M -$4.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $10.5B -$11.2B $17B -$331.4M $9.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.3B $2.2B $1.5B $1.9B $907.7M
Depreciation & Amoritzation $350M $87.8M $132.6M $367.5M $234M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9B $4.2B $10.2B $5.3B $8.8B
 
Capital Expenditures $353M $392.8M $588.9M $457.6M $366M
Cash Acquisitions -- $78.4M -- $22.8M $33.2K
Cash From Investing -$2.4B -$6.3B -$23B -$21.5B -$3.4B
 
Dividends Paid (Ex Special Dividend) -$217.5M $1.1B $804.9M $796.7M $1.4B
Special Dividend Paid $169.3K $230.9K -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$15.2M $80.3M -- -- --
Other Financing Activities $1.9B $3.9B $4.3B $1.1B $159.3M
Cash From Financing $1.8B $5.7B $25.5B $20.4B -$1.3B
 
Beginning Cash (CF) $20.4B $21.5B $32.1B $46.2B $28.9B
Foreign Exchange Rate Adjustment $942K $116.9K $1.1M -$77.8K $68K
Additions / Reductions -$2.5B $3.6B $12.8B $4.2B $4.1B
Ending Cash (CF) $21.1B $25B $45.8B $48.1B $32.6B
 
Levered Free Cash Flow -$2.2B $3.8B $9.6B $4.9B $8.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock