Financhill
Buy
79

BSBR Quote, Financials, Valuation and Earnings

Last price:
$6.07
Seasonality move :
1.6%
Day range:
$5.91 - $6.08
52-week range:
$3.75 - $6.08
Dividend yield:
5.42%
P/E ratio:
21.60x
P/S ratio:
1.45x
P/B ratio:
5.84x
Volume:
596.5K
Avg. volume:
511.5K
1-year change:
28.66%
Market cap:
$45.3B
Revenue:
$30.4B
EPS (TTM):
$0.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.4B $18.6B $27.2B $31.3B $30.4B
Revenue Growth (YoY) -46.44% 33.73% 46.16% 14.97% -2.73%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B -- -- -- --
Other Inc / (Exp) -$824.9M -$3.1B -$4B -$4.9B -$5.2B
Operating Expenses $3.5B -$4.6B -$3.8B -$2.4B -$3.5B
Operating Income -- $4.6B $3.8B $2.4B $3.5B
 
Net Interest Expenses -- $1B $1.5B $1.4B $1.2B
EBT. Incl. Unusual Items $1.9B $4.6B $3.8B $2.3B $3.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$741.9M $1.7B $1B $485.1M $1.1B
Net Income to Company $2.6B $2.9B $2.8B $1.9B $2.5B
 
Minority Interest in Earnings -$6.3M $5.8M $10.1M $9.9M $9M
Net Income to Common Excl Extra Items $2.6B $2.9B $2.8B $1.9B $2.5B
 
Basic EPS (Cont. Ops) $0.34 $0.39 $0.37 $0.25 $0.33
Diluted EPS (Cont. Ops) $0.34 $0.39 $0.37 $0.25 $0.33
Weighted Average Basic Share $3.8B $7.5B $7.4B $7.5B $7.5B
Weighted Average Diluted Share $3.8B $7.5B $7.4B $7.5B $7.5B
 
EBITDA -- -- -- -- --
EBIT $5.5B $9.5B $16.9B $18.6B $18.4B
 
Revenue (Reported) $6.4B $18.6B $27.2B $31.3B $30.4B
Operating Income (Reported) -- $4.6B $3.8B $2.4B $3.5B
Operating Income (Adjusted) $5.5B $9.5B $16.9B $18.6B $18.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.3B $7.1B $7.9B $7.5B $8.7B
Revenue Growth (YoY) 24.97% 63.45% 12.14% -5.06% 15.08%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.2B -$1.1B -$1.1B -$917.8M --
Operating Expenses -$737M -$838.8M -$713.7M -$953M -$906.5M
Operating Income $737M $838.8M $713.7M $953M $906.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $728.4M $861.6M $705M $955.3M $910.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.2M $221.5M $146.8M $312.8M $220.6M
Net Income to Company $757.1M $550.9M $582.1M $579.3M --
 
Minority Interest in Earnings $429.6K -$5.3M $2M $2.2M $9.9M
Net Income to Common Excl Extra Items $737.9M $653.2M $569.5M $658.1M $712.5M
 
Basic EPS (Cont. Ops) $0.10 $0.09 $0.08 $0.09 $0.09
Diluted EPS (Cont. Ops) -- $0.09 $0.08 $0.09 $0.09
Weighted Average Basic Share $7.5B $7.4B $7.4B $7.5B $7.5B
Weighted Average Diluted Share $7.5B $7.4B $7.4B $7.5B $7.5B
 
EBITDA -- -- -- -- --
EBIT $2.1B $4.5B $4.9B $4.8B $5.8B
 
Revenue (Reported) $4.3B $7.1B $7.9B $7.5B $8.7B
Operating Income (Reported) $737M $838.8M $713.7M $953M $906.5M
Operating Income (Adjusted) $2.1B $4.5B $4.9B $4.8B $5.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.6B $24.8B $29.3B $31B $31.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.8B -$4.1B -$4.6B -$5.5B --
Operating Expenses -$5.7B -$3.6B -$1.8B -$3.2B -$2.7B
Operating Income $5.7B $3.6B $1.8B $3.2B $2.7B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.7B $4B $2.5B $3.3B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8B $1.2B $519.4M $1B $650.6M
Net Income to Company $3.1B $2.8B $2.1B $2.2B --
 
Minority Interest in Earnings $6.2M $9.1M $9.1M $11.1M $29.7M
Net Income to Common Excl Extra Items $2.9B $2.9B $2B $2.4B $2.1B
 
Basic EPS (Cont. Ops) $0.39 $0.39 $0.27 $0.32 $0.28
Diluted EPS (Cont. Ops) -- $0.39 $0.27 $0.32 $0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $9.5B $15.3B $18.4B $18.8B $19.8B
 
Revenue (Reported) $17.6B $24.8B $29.3B $31B $31.3B
Operating Income (Reported) $5.7B $3.6B $1.8B $3.2B $2.7B
Operating Income (Adjusted) $9.5B $15.3B $18.4B $18.8B $19.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.2B $20.1B $23B $22.8B $24.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B -- -- -- --
Other Inc / (Exp) -$1.9B -$2.9B -$3.3B -$3.9B -$2.4B
Operating Expenses $946.9M -$3.1B -$1.7B -$2.5B -$2B
Operating Income $737M $3.1B $1.7B $2.5B $2B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.7B $3.1B $1.8B $2.8B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $876.2M $382.6M $900.9M $471.2M
Net Income to Company $2.3B $2.2B $1.5B $1.9B $907.7M
 
Minority Interest in Earnings -$3.2M $7.4M $5.9M $7.1M $27.8M
Net Income to Common Excl Extra Items $2.2B $2.2B $1.5B $2B $1.6B
 
Basic EPS (Cont. Ops) $0.30 $0.30 $0.20 $0.26 $0.21
Diluted EPS (Cont. Ops) $0.20 $0.30 $0.20 $0.26 $0.21
Weighted Average Basic Share $22.4B $22.3B $22.3B $22.4B $22.5B
Weighted Average Diluted Share $22.4B $22.3B $22.3B $22.4B $22.5B
 
EBITDA -- -- -- -- --
EBIT $6.8B $12.5B $14B $14.2B $15.5B
 
Revenue (Reported) $9.2B $20.1B $23B $22.8B $24.2B
Operating Income (Reported) $737M $3.1B $1.7B $2.5B $2B
Operating Income (Adjusted) $6.8B $12.5B $14B $14.2B $15.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.2B $5.8B $14.5B $23.1B $18.2B
Short Term Investments $21.1B $18.2B $10.5B $12.2B $14.9B
Accounts Receivable, Net -- -- -- -- $8.8B
Inventory -- -- -- -- --
Prepaid Expenses $193.8M $143.1M $195M $262.2M $194.9M
Other Current Assets -- -- -- -- --
Total Current Assets $56.4B $20.2B $33.4B $50B $45.7B
 
Property Plant And Equipment $1.8B $1.6B $1.6B $1.5B $974.8M
Long-Term Investments $42.4B $282.8M $657M $336.6M $594.2M
Goodwill $5.5B $5B $5.3B $5.7B $4.5B
Other Intangibles $823.1M $515.2M $702.3M $932M $798.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $179.6B $167.2B $186.6B $229.7B $200.5B
 
Accounts Payable -- $143M $150.5M $248.3M $185.9M
Accrued Expenses $984M $475.4M $780.5M $776.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1B $63.2B $61B $71.6B $24B
 
Long-Term Debt $13.5B $37.4B $39.4B $51.6B $55.1B
Capital Leases -- -- -- -- --
Total Liabilities $159.2B $148.2B $165.7B $206B $181.1B
 
Common Stock $11B $9.9B $10.4B $11.3B $10.5B
Other Common Equity Adj $7B -$544.5M -$764.2M -$692.4M -$983.3M
Common Equity $20.3B $6.3B $7B $7.9B $6.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $60.2M $60M $94.2M $83M $54.3M
Total Equity $20.4B $19B $21B $23.6B $19.4B
 
Total Liabilities and Equity $179.6B $167.2B $186.6B $229.7B $200.5B
Cash and Short Terms $36.3B $36.4B $38.8B $52.1B $48B
Total Debt $13.5B $50.4B $57.2B $66.3B $64.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8.9B $13.8B $44.5B $46.1B $25.1B
Short Term Investments $18.6B $12.4B $10.5B $14.2B --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $26.3B $28.5B $52.9B $54.1B $57.6B
 
Property Plant And Equipment $1.6B $1.5B $1.5B $1.1B $986.8M
Long-Term Investments $325.9M $397.6M $321.9M $678.2M $698.1M
Goodwill $5.1B $5.2B $5.5B $5.1B --
Other Intangibles $459.1M $625.3M $844.4M $880.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $173.5B $182.3B $225.2B $225.7B $237.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.4B $62.6B $55.2B $53.4B $45.5B
 
Long-Term Debt $50.6B $54.7B $70.1B $71.2B $59.9B
Capital Leases -- -- -- -- --
Total Liabilities $154.1B $161.9B $202.4B $203.9B $213.7B
 
Common Stock $10.1B $10.2B $11B $11.9B $12.2B
Other Common Equity Adj $7.3B $8.2B $10.3B $9.9B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $62.1M $86M $76.9M $60.8M $243.6M
Total Equity $19.4B $20.4B $22.7B $21.8B $23.5B
 
Total Liabilities and Equity $173.5B $182.3B $225.2B $225.7B $237.2B
Cash and Short Terms $21.9B $28.7B $54.8B $60.5B --
Total Debt $50.6B $54.7B $70.1B $71.2B $59.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.6B $2.9B $2.8B $1.9B $2.5B
Depreciation & Amoritzation $505.3M $343M $500.6M $548.8M $506.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$330.2M
Change in Inventories -- -- -- -- --
Cash From Operations $8.3B -$8.1B $11.7B $5.2B $6.1B
 
Capital Expenditures $441.8M $494M $647.5M $792.4M $616.1M
Cash Acquisitions -$2.7M $2.5M $89.1M $1M $21.2M
Cash From Investing -$227.9M $3.2B -$17.4B -$27.5B -$34.8B
 
Dividends Paid (Ex Special Dividend) -$2B $1.8B $1.4B $1.1B $1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $12.8M
Long-Term Debt Repaid -$179.2M -- -- -- -$7.7B
Repurchase of Common Stock -$21.6M -- $98M -- --
Other Financing Activities -$4.5B $1.9B $4.2B $2.4B $1.2B
Cash From Financing -$6.7B $5.7B $8.9B $30.2B $24.5B
 
Beginning Cash (CF) $4.2B $5.3B $6.3B $9.9B $16.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B $782.4M $3.3B $8B -$4.1B
Ending Cash (CF) $5.6B $6.1B $9.6B $17.9B $12.5B
 
Levered Free Cash Flow $7.8B -$8.6B $11.1B $4.4B $5.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $757.1M $550.9M $582.1M $579.3M --
Depreciation & Amoritzation $112.6M -- -- $108.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.9B -$3.8B -$2.1B -$653.4M $6.7B
 
Capital Expenditures $220.5M $277.9M $182.3M $172.4M $173.4M
Cash Acquisitions -- -$1.7M -- -$561.3K $33.2K
Cash From Investing -$2.5B $4.1B -$2.9B -$4.9B -$5.4B
 
Dividends Paid (Ex Special Dividend) $555.7M $278.7M $259.1M $233.8M $683.4M
Special Dividend Paid $169.3K $87.9K -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$15.2M -$430.4K -- -- --
Other Financing Activities $987.9M $568.9M -$87.8M $1.6B --
Cash From Financing $1.7B $488.3M $16.4B $12.4B -$460.3M
 
Beginning Cash (CF) $7.5B $9.6B $11.5B $14.6B --
Foreign Exchange Rate Adjustment -$64.5K -$76.7K -$87.2M $874.6K -$181.3K
Additions / Reductions -$4.6B $752.9M $11.3B $6.8B $863.9M
Ending Cash (CF) $5.9B $9.8B $23.3B $20B --
 
Levered Free Cash Flow -$4.1B -$4.1B -$2.3B -$825.8M $6.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.1B $2.8B $2.1B $2.2B --
Depreciation & Amoritzation $499.1M $466.8M $559.8M $493.5M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $10.8B -$10.7B $17.7B $329.7M $9.6B
 
Capital Expenditures $326.3M $536.1M $750.7M $661.1M $524.6M
Cash Acquisitions -$2M $81M $10.7M $23.9M --
Cash From Investing -$22.6B $5.1B -$34B -$26B -$16.6B
 
Dividends Paid (Ex Special Dividend) $1.6B $1.6B $1.1B $1.1B $1.6B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$801.9K $80.3M $17.7M -- --
Other Financing Activities $1.1B $3.9B $4.6B -$888.3M --
Cash From Financing $8.1B $9.9B $28.7B $25.1B $2.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7B $4.4B $12.4B -$596.4M -$4.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $10.5B -$11.2B $17B -$331.4M $9.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.3B $2.2B $1.5B $1.9B $907.7M
Depreciation & Amoritzation $350M $87.8M $132.6M $367.5M $234M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9B $4.2B $10.2B $5.3B $8.8B
 
Capital Expenditures $353M $392.8M $588.9M $457.6M $366M
Cash Acquisitions -- $78.4M -- $22.8M $33.2K
Cash From Investing -$2.4B -$6.3B -$23B -$21.5B -$3.4B
 
Dividends Paid (Ex Special Dividend) -$217.5M $1.1B $804.9M $796.7M $1.4B
Special Dividend Paid $169.3K $230.9K -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$15.2M $80.3M -- -- --
Other Financing Activities $1.9B $3.9B $4.3B $1.1B $159.3M
Cash From Financing $1.8B $5.7B $25.5B $20.4B -$1.3B
 
Beginning Cash (CF) $20.4B $21.5B $32.1B $46.2B $28.9B
Foreign Exchange Rate Adjustment $942K $116.9K $1.1M -$77.8K $68K
Additions / Reductions -$2.5B $3.6B $12.8B $4.2B $4.1B
Ending Cash (CF) $21.1B $25B $45.8B $48.1B $32.6B
 
Levered Free Cash Flow -$2.2B $3.8B $9.6B $4.9B $8.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Amazon Go Up So Much?
Why Did Amazon Go Up So Much?

Shares of Amazon (NASDAQ:AMZN) soared late last week, bringing the…

Why Did Leonardo DRS Stock Go Down?
Why Did Leonardo DRS Stock Go Down?

Leonardo DRS (NASDAQ:DRS) is a diversified defense manufacturing business that…

Why Did Chipotle Stock Go Down?
Why Did Chipotle Stock Go Down?

Shares of Chipotle Mexican Grill (NYSE:CMG) have tanked in recent…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.8T
P/E Ratio: 66x

Buy
64
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 37x

Alerts

Buy
92
LMND alert for Nov 6

Lemonade, Inc. [LMND] is up 34.11% over the past day.

Buy
83
RIGL alert for Nov 6

Rigel Pharmaceuticals, Inc. [RIGL] is up 33.23% over the past day.

Sell
22
TREX alert for Nov 6

Trex Co., Inc. [TREX] is down 31.06% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock