Financhill
Buy
59

ITT Quote, Financials, Valuation and Earnings

Last price:
$177.89
Seasonality move :
0.67%
Day range:
$177.23 - $178.51
52-week range:
$105.64 - $197.07
Dividend yield:
0.79%
P/E ratio:
29.56x
P/S ratio:
3.75x
P/B ratio:
5.74x
Volume:
331.3K
Avg. volume:
980.7K
1-year change:
23.1%
Market cap:
$15.3B
Revenue:
$3.6B
EPS (TTM):
$6.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5B $2.8B $3B $3.3B $3.6B
Revenue Growth (YoY) -12.95% 11.59% 8.05% 9.88% 10.59%
 
Cost of Revenues $1.7B $1.9B $2.1B $2.2B $2.4B
Gross Profit $782.2M $899.5M $922.3M $1.1B $1.2B
Gross Profit Margin 31.57% 32.53% 30.87% 33.73% 34.35%
 
R&D Expenses $84.9M $94.9M $96.5M $102.6M $116.3M
Selling, General & Admin $347.2M $365.1M $368.5M $476.6M $502.3M
Other Inc / (Exp) -$236.8M $99.5M $16.5M -$6.3M $48.9M
Operating Expenses $428.8M $471.4M $481.9M $593.6M $622.8M
Operating Income $353.4M $428.1M $440.4M $513.7M $624.5M
 
Net Interest Expenses -- -- $6.4M $19.2M $36.6M
EBT. Incl. Unusual Items $85.2M $509.1M $461.8M $519.5M $647.6M
Earnings of Discontinued Ops. $4M $1.5M -$1.3M -$900K -$100K
Income Tax Expense $15.3M $189.6M $91.1M $104.8M $125.8M
Net Income to Company $68.5M $314.8M $368.3M $411.4M $518.4M
 
Minority Interest in Earnings $1.4M $4.7M $2.4M $3.3M $3.4M
Net Income to Common Excl Extra Items $69.9M $319.5M $370.7M $414.7M $521.8M
 
Basic EPS (Cont. Ops) $0.84 $3.68 $4.40 $4.99 $6.34
Diluted EPS (Cont. Ops) $0.83 $3.66 $4.38 $4.96 $6.30
Weighted Average Basic Share $86.7M $86M $83.4M $82.3M $81.8M
Weighted Average Diluted Share $87.3M $86.5M $83.7M $82.7M $82.3M
 
EBITDA $465.6M $541.2M $547.8M $622.9M $761.8M
EBIT $353.4M $428.1M $440.4M $513.7M $624.5M
 
Revenue (Reported) $2.5B $2.8B $3B $3.3B $3.6B
Operating Income (Reported) $353.4M $428.1M $440.4M $513.7M $624.5M
Operating Income (Adjusted) $353.4M $428.1M $440.4M $513.7M $624.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $689.6M $753.6M $822.1M $885.2M $999.1M
Revenue Growth (YoY) 16.64% 9.28% 9.09% 7.68% 12.87%
 
Cost of Revenues $467.6M $520.2M $542.7M $570.5M $643.9M
Gross Profit $222M $233.4M $279.4M $314.7M $355.2M
Gross Profit Margin 32.19% 30.97% 33.99% 35.55% 35.55%
 
R&D Expenses $22.5M $24.4M $25M $28.6M $28.1M
Selling, General & Admin $93.3M $87M $111.3M $125.3M $147.3M
Other Inc / (Exp) -- -- $900K $48M --
Operating Expenses $114.7M $112.2M $136.8M $152.9M $178.3M
Operating Income $107.3M $121.2M $142.6M $161.8M $176.9M
 
Net Interest Expenses -- -- $4.2M $10M $11.7M
EBT. Incl. Unusual Items $101.2M $119.7M $141.7M $200.4M $172.5M
Earnings of Discontinued Ops. $900K -$100K -- -$200K -$100K
Income Tax Expense $14.1M $16.4M $29.9M $38M $44.3M
Net Income to Company $86.6M $102.5M $110.8M $162M $127.1M
 
Minority Interest in Earnings $500K $800K $1M $600K $1.2M
Net Income to Common Excl Extra Items $87.1M $103.3M $111.8M $162.4M $128.2M
 
Basic EPS (Cont. Ops) $1.02 $1.24 $1.35 $1.98 $1.63
Diluted EPS (Cont. Ops) $1.01 $1.23 $1.34 $1.97 $1.62
Weighted Average Basic Share $85.9M $82.7M $82.1M $81.6M $78M
Weighted Average Diluted Share $86.3M $83M $82.5M $82.1M $78.4M
 
EBITDA $135.4M $147.4M $171.6M $196.5M $212.1M
EBIT $107.3M $121.2M $142.6M $161.8M $176.9M
 
Revenue (Reported) $689.6M $753.6M $822.1M $885.2M $999.1M
Operating Income (Reported) $107.3M $121.2M $142.6M $161.8M $176.9M
Operating Income (Adjusted) $107.3M $121.2M $142.6M $161.8M $176.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8B $2.9B $3.2B $3.5B $3.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2B $2.2B $2.3B $2.5B
Gross Profit $894.2M $897.9M $1.1B $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $93.6M $98.6M $99.9M $113.8M $112M
Selling, General & Admin $366.6M $367.7M $425M $515.7M $556.9M
Other Inc / (Exp) -$89.2M $10.7M $700K $34.7M --
Operating Expenses $458.3M $469.8M $525.4M $647.1M $683.9M
Operating Income $435.9M $428.1M $544.2M $571.9M $650.8M
 
Net Interest Expenses $100K -- $18.5M $28.9M $45.1M
EBT. Incl. Unusual Items $417.4M $428.1M $549.3M $617.5M $630.7M
Earnings of Discontinued Ops. $1M -$700K -- -$1.1M --
Income Tax Expense $217.6M $66.8M $111.8M $128.4M $144.2M
Net Income to Company $198.2M $356.1M $434.2M $485.7M $483.2M
 
Minority Interest in Earnings $1.6M $5.2M $3.3M $3.7M $3.2M
Net Income to Common Excl Extra Items $199.8M $361.3M $437.5M $489.1M $486.5M
 
Basic EPS (Cont. Ops) $2.31 $4.23 $5.27 $5.91 $6.05
Diluted EPS (Cont. Ops) $2.30 $4.21 $5.24 $5.88 $6.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $551.4M $537.4M $652.9M $699M $795.3M
EBIT $435.9M $428.1M $544.2M $571.9M $650.8M
 
Revenue (Reported) $2.8B $2.9B $3.2B $3.5B $3.8B
Operating Income (Reported) $435.9M $428.1M $544.2M $571.9M $650.8M
Operating Income (Adjusted) $435.9M $428.1M $544.2M $571.9M $650.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.2B $2.5B $2.7B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.5B $1.6B $1.8B $1.9B
Gross Profit $675.6M $674M $821.3M $933M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $70M $73.7M $77.1M $88.3M $84M
Selling, General & Admin $280.6M $283.2M $334.8M $374.3M $428.5M
Other Inc / (Exp) $88.8M -- $700K $49.7M $300K
Operating Expenses $348.7M $358.5M $409.6M $464M $524.7M
Operating Income $326.9M $315.5M $411.7M $469M $493.6M
 
Net Interest Expenses -- -- $15.4M $25.1M $33.6M
EBT. Incl. Unusual Items $395.5M $314.5M $402M $500M $481M
Earnings of Discontinued Ops. $900K -$1.3M -- -$200K -$100K
Income Tax Expense $182.7M $59.9M $80.6M $104.2M $122M
Net Income to Company $211.8M $253.1M $319M $393.3M $356.5M
 
Minority Interest in Earnings $1M $1.5M $2.4M $2.8M $2.6M
Net Income to Common Excl Extra Items $212.8M $254.6M $321.4M $395.8M $359M
 
Basic EPS (Cont. Ops) $2.47 $3.02 $3.87 $4.80 $4.49
Diluted EPS (Cont. Ops) $2.46 $3.01 $3.86 $4.77 $4.47
Weighted Average Basic Share $258.3M $250.6M $247.1M $245.8M $238.3M
Weighted Average Diluted Share $259.7M $251.6M $248.1M $247.2M $239.5M
 
EBITDA $412.2M $397M $494.5M $569.7M $601.5M
EBIT $326.9M $315.5M $411.7M $469M $493.6M
 
Revenue (Reported) $2.1B $2.2B $2.5B $2.7B $2.9B
Operating Income (Reported) $326.9M $315.5M $411.7M $469M $493.6M
Operating Income (Adjusted) $326.9M $315.5M $411.7M $469M $493.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $859.8M $647.5M $561.2M $489.2M $439.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $507.5M $558.2M $636.8M $678.4M $706.9M
Inventory $360.5M $430.9M $533.9M $575.4M $591.2M
Prepaid Expenses $68.6M $54.5M $70.1M $72.2M $75.3M
Other Current Assets $101.8M $13.5M $16.5M $19.9M $21.5M
Total Current Assets $1.9B $1.7B $1.8B $1.9B $1.9B
 
Property Plant And Equipment $612.4M $587.1M $600.6M $648.4M $669.4M
Long-Term Investments $11.7M $14.5M $42.9M $46.6M $48.5M
Goodwill $944.8M $924.3M $964.8M $1B $1.4B
Other Intangibles $130.3M $102.4M $125.2M $124.5M $459.6M
Other Long-Term Assets $388.9M $33.2M $35.5M $34.5M $28.7M
Total Assets $4.3B $3.6B $3.8B $3.9B $4.7B
 
Accounts Payable $306.8M $373.4M $401.1M $437M $458.4M
Accrued Expenses $42.2M $28.7M $18.2M $18.8M $19.6M
Current Portion Of Long-Term Debt $2.5M $2.2M $2.7M $2.8M $3.1M
Current Portion Of Capital Lease Obligations $19.8M $20.1M $19M $19.5M $22.6M
Other Current Liabilities $91.4M -- $36.8M $39.2M $49.8M
Total Current Liabilities $871M $928.3M $1.2B $1B $1.3B
 
Long-Term Debt $85.4M $73.9M $66.6M $78M $306.3M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $1.3B $1.5B $1.4B $1.9B
 
Common Stock $86.5M $85.5M $82.7M $82.1M $81.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.1B $2.2B $2.2B $2.5B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5M $4.9M $9.3M $10.9M $7M
Total Equity $2.1B $2.2B $2.3B $2.5B $2.8B
 
Total Liabilities and Equity $4.3B $3.6B $3.8B $3.9B $4.7B
Cash and Short Terms $859.8M $647.5M $561.2M $489.2M $439.3M
Total Debt $87.9M $76.1M $68.8M $80.3M $308.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $585.8M $514.5M $430.8M $460.9M $516.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $563.1M $642.9M $685.2M $791.8M $828.1M
Inventory $413.7M $525.1M $574.3M $620.5M $658.2M
Prepaid Expenses $55.6M $66.3M $57.9M $75.2M $84.1M
Other Current Assets $8.9M $17.7M $19.7M $17.8M --
Total Current Assets $1.6B $1.8B $1.8B $2B $2.1B
 
Property Plant And Equipment $571.1M $558.9M $606.6M $672.3M $686.7M
Long-Term Investments $14.2M $42.7M $45.7M $47.8M $40.3M
Goodwill $929.1M $947.6M $1B $1.5B --
Other Intangibles $109.4M $129.2M $132.1M $469M --
Other Long-Term Assets $34.3M $37.1M $38.1M $34M --
Total Assets $3.5B $3.7B $3.8B $4.9B $5.1B
 
Accounts Payable $342M $390.7M $408.1M $460.4M $458.1M
Accrued Expenses $35.3M $19M $16.5M $19.7M --
Current Portion Of Long-Term Debt $2.2M $2M $2.2M $3M --
Current Portion Of Capital Lease Obligations $19.2M $17.3M $18.1M $21.8M --
Other Current Liabilities -- -- -- $47.7M --
Total Current Liabilities $899.2M $1.3B $1B $1.3B $1.4B
 
Long-Term Debt $73.9M $62.6M $76.1M $544.7M $641.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.6B $1.4B $2.2B $2.4B
 
Common Stock $85.6M $82.7M $82.1M $81.5M $78M
Other Common Equity Adj -$319.4M -$437.5M -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2M $8.5M $10.1M $6.5M $7.4M
Total Equity $2.1B $2.1B $2.4B $2.8B $2.7B
 
Total Liabilities and Equity $3.5B $3.7B $3.8B $4.9B $5.1B
Cash and Short Terms $585.8M $514.5M $430.8M $460.9M $516.4M
Total Debt $76.1M $64.6M $78.3M $547.2M $644M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $68.5M $314.8M $368.3M $411.4M $518.4M
Depreciation & Amoritzation $112.2M $113.1M $107.4M $109.2M $137.3M
Stock-Based Compensation $13.4M $16.5M $18.1M $20.2M $25.9M
Change in Accounts Receivable $82.3M -$64.7M -$98.1M -$39.5M -$51.1M
Change in Inventories $36.5M -$82.7M -$99.5M -$34.4M $2M
Cash From Operations $435.9M -$8.4M $277.7M $538M $562.6M
 
Capital Expenditures $63.7M $88.4M $103.9M $107.6M $123.9M
Cash Acquisitions $4.7M -- $146.9M $79.3M $864.8M
Cash From Investing -$64.8M -$81.5M -$255M -$181M -$817.9M
 
Dividends Paid (Ex Special Dividend) $59M $75.8M $87.9M $95.8M $104.7M
Special Dividend Paid
Long-Term Debt Issued $510.4M -- $259.7M -- $1B
Long-Term Debt Repaid -$527.2M -$2.4M -$2.1M -$268.2M -$537.4M
Repurchase of Common Stock $84.2M $116.5M $245.3M $60M $104.5M
Other Financing Activities -$2.9M -$12.2M -$7.7M -$8.3M -$21.9M
Cash From Financing -$158.6M -$99.8M -$83.3M -$432.3M $234.9M
 
Beginning Cash (CF) $859.8M $647.5M $561.2M $489.2M $439.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $247.7M -$212.3M -$86.4M -$71.7M -$49.4M
Ending Cash (CF) $1.1B $412.6M $449M $421.1M $360.9M
 
Levered Free Cash Flow $372.2M -$96.8M $173.8M $430.4M $438.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $86.6M $102.5M $110.8M $162M $127.1M
Depreciation & Amoritzation $28.1M $26.2M $29M $34.7M $35.2M
Stock-Based Compensation $4.4M $4.9M $5M $6.1M $10.2M
Change in Accounts Receivable -$11.4M -$47.9M $7.3M -$17.4M -$25.1M
Change in Inventories -$11.8M -$4.8M -$9.5M $1.8M -$2.1M
Cash From Operations $103.7M $61M $169.8M $123.9M $173.9M
 
Capital Expenditures $17.5M $26.2M $22.2M $36.6M $27.7M
Cash Acquisitions -- -- -- $457.3M --
Cash From Investing -$18.3M -$26.5M -$22M -$334M -$14.9M
 
Dividends Paid (Ex Special Dividend) $18.9M $21.8M $23.8M $26.1M $27.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $463.3M --
Long-Term Debt Repaid -- -- -$100K -$192M --
Repurchase of Common Stock $50.3M $4.7M -- $25M $100K
Other Financing Activities -$10.9M $500K -$1.7M -$7.2M --
Cash From Financing -$69.1M -$27.5M -$168.9M $218.2M -$107.6M
 
Beginning Cash (CF) $585.8M $514.5M $430.8M $460.9M $516.4M
Foreign Exchange Rate Adjustment -$9.3M -$18.2M -$10M $12.8M -$2.6M
Additions / Reductions $7M -$11.2M -$31.1M $20.9M $48.8M
Ending Cash (CF) $583.5M $485.1M $389.7M $494.6M $562.6M
 
Levered Free Cash Flow $86.2M $34.8M $147.6M $87.3M $146.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $198.2M $356.1M $434.2M $485.7M $483.2M
Depreciation & Amoritzation $115.5M $109.3M $108.7M $127.1M $144.5M
Stock-Based Compensation $15.5M $18.3M $19.6M $24.9M $33.5M
Change in Accounts Receivable -$58.9M -$138.1M -$15.9M -$83.8M -$35.3M
Change in Inventories -$39.9M -$131.4M -$29.1M $1.8M -$9.4M
Cash From Operations -$10.1M $234.7M $530.1M $509.8M $664.2M
 
Capital Expenditures $68.7M $109.5M $98.7M $126.6M $117.3M
Cash Acquisitions -- $146.9M $79.3M $864.8M $200K
Cash From Investing -$67.8M -$273.2M -$152.1M -$833.6M -$95.2M
 
Dividends Paid (Ex Special Dividend) $86.3M $84.9M $93.7M $102.6M $109.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $762.4M --
Long-Term Debt Repaid -$2.5M -- -- -$568.3M --
Repurchase of Common Stock $112M $250.4M $59.7M $104M $501.4M
Other Financing Activities -- -$10M -$7.1M -$21.6M --
Cash From Financing -$122.9M $17.4M -$471.5M $344.9M -$513.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$196.3M -$71.5M -$83.4M $30.7M $56M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$78.8M $125.2M $431.4M $383.2M $546.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $211.8M $253.1M $319M $393.3M $356.5M
Depreciation & Amoritzation $85.3M $81.5M $82.8M $100.7M $107.9M
Stock-Based Compensation $11.8M $13.6M $15.1M $19.8M $27.4M
Change in Accounts Receivable -$63M -$136.4M -$54.2M -$98.5M -$82.7M
Change in Inventories -$62.6M -$111.3M -$40.9M -$4.7M -$14M
Cash From Operations -$127.9M $115.2M $367.6M $339.4M $441M
 
Capital Expenditures $52.6M $73.7M $68.5M $87.5M $80.9M
Cash Acquisitions -- $146.9M $79.3M $864.8M $200K
Cash From Investing -$53.2M -$244.9M -$142M -$794.6M -$71.9M
 
Dividends Paid (Ex Special Dividend) $57M $66.1M $71.9M $78.7M $83.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $762.4M $748.8M
Long-Term Debt Repaid -$1.3M -- -$1.2M -$301.3M -$360.5M
Repurchase of Common Stock $111.7M $245.6M $60M $104M $500.9M
Other Financing Activities -$10.6M -$8.4M -$7.8M -$21.1M -$14.1M
Cash From Financing -$74.2M $43M -$345.2M $432M -$316.2M
 
Beginning Cash (CF) $1.9B $1.8B $1.4B $1.3B $1.4B
Foreign Exchange Rate Adjustment -$18.5M -$46.3M -$10.4M -$4.4M $24.9M
Additions / Reductions -$273.8M -$133M -$130M -$27.6M $77.8M
Ending Cash (CF) $1.7B $1.6B $1.2B $1.3B $1.5B
 
Levered Free Cash Flow -$180.5M $41.5M $299.1M $251.9M $360.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock