Financhill
Buy
73

AMSC Quote, Financials, Valuation and Earnings

Last price:
$33.24
Seasonality move :
-5.22%
Day range:
$31.21 - $34.82
52-week range:
$13.98 - $70.49
Dividend yield:
0%
P/E ratio:
11.70x
P/S ratio:
5.13x
P/B ratio:
3.04x
Volume:
2.7M
Avg. volume:
1.2M
1-year change:
8.01%
Market cap:
$1.6B
Revenue:
$222.8M
EPS (TTM):
$2.93
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $87.1M $108.4M $106M $145.6M $222.8M
Revenue Growth (YoY) 36.48% 24.46% -2.26% 37.42% 52.99%
 
Cost of Revenues $70.9M $97.4M $100.2M $112.5M $162.7M
Gross Profit $16.2M $11M $5.8M $33.1M $60.1M
Gross Profit Margin 18.63% 10.17% 5.45% 22.75% 26.98%
 
R&D Expenses $11M $10.5M $9M $8M $11.4M
Selling, General & Admin $25.3M $27.5M $28.7M $31.6M $43.1M
Other Inc / (Exp) -$3.8M $5.8M -$3.2M -$5.6M -$6.9M
Operating Expenses $36M $37.3M $37.7M $39.6M $53.4M
Operating Income -$19.8M -$26.3M -$31.9M -$6.5M $6.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$23.5M -$21M -$34.8M -$10.8M $2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$832K -$1.8M $215K $309K -$3.7M
Net Income to Company -$22.7M -$19.2M -$35M -$11.1M $6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.7M -$19.2M -$35M -$11.1M $6M
 
Basic EPS (Cont. Ops) -$0.95 -$0.71 -$1.26 -$0.37 $0.16
Diluted EPS (Cont. Ops) -$0.95 -$0.71 -$1.26 -$0.37 $0.16
Weighted Average Basic Share $23.9M $27.2M $27.8M $29.8M $37M
Weighted Average Diluted Share $23.9M $27.2M $27.8M $29.8M $37.7M
 
EBITDA -$14.4M -$20.9M -$26.5M -$2M $13.2M
EBIT -$19.8M -$26.3M -$31.9M -$6.5M $6.7M
 
Revenue (Reported) $87.1M $108.4M $106M $145.6M $222.8M
Operating Income (Reported) -$19.8M -$26.3M -$31.9M -$6.5M $6.7M
Operating Income (Adjusted) -$19.8M -$26.3M -$31.9M -$6.5M $6.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $26.8M $23.9M $39.4M $61.4M $74.5M
Revenue Growth (YoY) 13.4% -10.89% 64.79% 56.03% 21.38%
 
Cost of Revenues $23.9M $24.1M $29.9M $45.5M $52.2M
Gross Profit $2.9M -$173K $9.4M $15.9M $22.3M
Gross Profit Margin 10.99% -0.72% 24% 25.87% 29.98%
 
R&D Expenses $2.7M $2.1M $2.2M $3M $3.5M
Selling, General & Admin $6.8M $7.2M $7.8M $11.6M $15.4M
Other Inc / (Exp) $2.2M -$67K -$1.2M $272K --
Operating Expenses $9.4M $9.3M $10M $14.6M $17.7M
Operating Income -$6.5M -$9.4M -$586K $1.3M $4.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.3M -$9.5M -$1.6M $2.4M $5.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1K $127K $63K -$76K -$112.4M
Net Income to Company -$4.3M -$9.6M -$1.6M $2.5M $117.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M -$9.6M -$1.6M $2.5M $117.8M
 
Basic EPS (Cont. Ops) -$0.16 -$0.34 -$0.06 $0.07 $2.68
Diluted EPS (Cont. Ops) -$0.16 -$0.34 -$0.06 $0.06 $2.62
Weighted Average Basic Share $27.4M $28M $29.1M $37.7M $44M
Weighted Average Diluted Share $27.4M $28M $29.1M $38.5M $44.9M
 
EBITDA -$5.1M -$8.1M $540K $3.1M $6.5M
EBIT -$6.5M -$9.4M -$586K $1.3M $4.6M
 
Revenue (Reported) $26.8M $23.9M $39.4M $61.4M $74.5M
Operating Income (Reported) -$6.5M -$9.4M -$586K $1.3M $4.6M
Operating Income (Adjusted) -$6.5M -$9.4M -$586K $1.3M $4.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $101.3M $102.5M $135.4M $198.2M $279.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $90.6M $97.2M $109M $145.4M $195.6M
Gross Profit $10.7M $5.3M $26.4M $52.8M $83.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.1M $9.2M $7.6M $10.2M $15.1M
Selling, General & Admin $27.3M $29M $30.3M $38.9M $55.2M
Other Inc / (Exp) $4.3M -$253K -$5.2M -$8.9M --
Operating Expenses $37.8M $38.1M $37.8M $49.2M $67.8M
Operating Income -$27.1M -$32.8M -$11.5M $3.6M $16M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$23.4M -$33M -$16M -$1.6M $19.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M $242K $362K -$4.9M -$110.9M
Net Income to Company -$21.8M -$33.2M -$16.4M $3.2M $130.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.8M -$33.2M -$16.4M $3.2M $130.5M
 
Basic EPS (Cont. Ops) -$0.81 -$1.20 -$0.58 $0.08 $2.99
Diluted EPS (Cont. Ops) -$0.81 -$1.20 -$0.58 $0.08 $2.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$21.6M -$27.4M -$6.9M $9.5M $22.8M
EBIT -$27.1M -$32.8M -$11.5M $3.6M $16M
 
Revenue (Reported) $101.3M $102.5M $135.4M $198.2M $279.4M
Operating Income (Reported) -$27.1M -$32.8M -$11.5M $3.6M $16M
Operating Income (Adjusted) -$27.1M -$32.8M -$11.5M $3.6M $16M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $80.1M $74.2M $103.6M $156.2M $212.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $71.8M $71.6M $80.4M $113.3M $146.2M
Gross Profit $8.4M $2.7M $23.2M $42.9M $66.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.4M $7.1M $5.7M $7.9M $11.6M
Selling, General & Admin $20.6M $22.1M $23.6M $31M $43.1M
Other Inc / (Exp) $4.4M -$1.6M -$3.7M -$6.9M $347K
Operating Expenses $28.3M $29.2M $29.3M $38.9M $52.2M
Operating Income -$19.9M -$26.5M -$6.1M $4M $14.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$16.1M -$28M -$9.2M -$45K $17.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.9M $145K $290K -$4.9M -$112.1M
Net Income to Company -$14.2M -$28.2M -$9.5M $4.8M $129.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.2M -$28.2M -$9.5M $4.8M $129.3M
 
Basic EPS (Cont. Ops) -$0.52 -$1.01 -$0.33 $0.13 $2.96
Diluted EPS (Cont. Ops) -$0.52 -$1.01 -$0.33 $0.12 $2.90
Weighted Average Basic Share $81.4M $83.4M $86.2M $110.3M $126.1M
Weighted Average Diluted Share $81.4M $83.4M $86.2M $111.6M $128.9M
 
EBITDA -$15.9M -$22.4M -$2.7M $8.7M $19.4M
EBIT -$19.9M -$26.5M -$6.1M $4M $14.4M
 
Revenue (Reported) $80.1M $74.2M $103.6M $156.2M $212.7M
Operating Income (Reported) -$19.9M -$26.5M -$6.1M $4M $14.4M
Operating Income (Adjusted) -$19.9M -$26.5M -$6.1M $4M $14.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $75.1M $43.3M $25.1M $91M $81.1M
Short Term Investments $5.1M -- -- -- --
Accounts Receivable, Net $13.3M $20.3M $30.7M $26.3M $46.2M
Inventory $13.3M $23.7M $37M $41.9M $71.2M
Prepaid Expenses $3.5M -- -- -- --
Other Current Assets -- $7.1M $13.4M $7.3M $8.1M
Total Current Assets $105.2M $94.3M $106.2M $166.5M $206.5M
 
Property Plant And Equipment $12.7M $17.2M $15.2M $13.4M $42.4M
Long-Term Investments $5.6M $6.1M $582K $1.3M $5.4M
Goodwill $34.6M $43.5M $43.5M $43.5M $48.2M
Other Intangibles $9.2M $11.3M $8.5M $6.4M $5.9M
Other Long-Term Assets $5.9M $6.4M $1.1M $1.9M $5.2M
Total Assets $168.9M $173.9M $175.6M $232.8M $310.5M
 
Accounts Payable $5.4M $13.2M $13.9M $4.5M $6.7M
Accrued Expenses $5.9M $7.9M $13M $6.8M $10.6M
Current Portion Of Long-Term Debt -- $72K $75K $25K --
Current Portion Of Capital Lease Obligations $612K $740K $808K $716K $685K
Other Current Liabilities $7.1M $1.2M $1.3M $3.1M --
Total Current Liabilities $40.7M $54M $84.1M $78.8M $99.8M
 
Long-Term Debt $3.2M $3M $2.2M $2M $2.7M
Capital Leases -- -- -- -- --
Total Liabilities $52.3M $64.5M $93.8M $88.2M $113.4M
 
Common Stock $280K $289K $299K $373K $399K
Other Common Equity Adj -- -$291K $1.6M $1.6M $1.6M
Common Equity $116.6M $109.4M $81.8M $144.6M $197.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $116.6M $109.4M $81.8M $144.6M $197.1M
 
Total Liabilities and Equity $168.9M $173.9M $175.6M $232.8M $310.5M
Cash and Short Terms $75.1M $43.3M $25.1M $91M $81.1M
Total Debt $3.2M $3.1M $2.3M $2M $2.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $46.5M $30.3M $24.6M $76.5M $143.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21M $17.6M $24.7M $44.1M $62.6M
Inventory $20.9M $38.7M $44.2M $74.6M $105.4M
Prepaid Expenses $6.4M $7.5M -- -- --
Other Current Assets -- -- $6.6M $10.2M --
Total Current Assets $94.9M $94.2M $100.2M $205.4M $325M
 
Property Plant And Equipment $17.5M $15.7M $13.6M $42.4M $91.1M
Long-Term Investments $6M $1M $379K $4.9M $4.8M
Goodwill $43.5M $43.5M $43.5M $49M --
Other Intangibles $12M $9.2M $6.9M $6.6M --
Other Long-Term Assets $6.4M $1.5M $1M $4.3M --
Total Assets $175.3M $165.1M $166.3M $310.3M $719.5M
 
Accounts Payable $10.4M $13.5M $5.9M $4.1M $16.2M
Accrued Expenses $7.4M $10.7M $7.5M $11.5M --
Current Portion Of Long-Term Debt $72K $72K $41K -- --
Current Portion Of Capital Lease Obligations $701K $822K $680K $675K --
Other Current Liabilities $2.6M $860K $1.2M -- --
Total Current Liabilities $51.8M $68.1M $77.6M $104.4M $122M
 
Long-Term Debt $3M $2.4M $1.9M $2.7M $8.7M
Capital Leases -- -- -- -- --
Total Liabilities $62.3M $77.9M $86.8M $117.6M $182.7M
 
Common Stock $289K $299K $311K $399K $480K
Other Common Equity Adj -- -- $1.5M $1.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $113M $87.2M $79.5M $192.7M $536.8M
 
Total Liabilities and Equity $175.3M $165.1M $166.3M $310.3M $719.5M
Cash and Short Terms $46.5M $30.3M $24.6M $76.5M $143.8M
Total Debt $3M $2.5M $1.9M $2.7M $10.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$22.7M -$19.2M -$35M -$11.1M $6M
Depreciation & Amoritzation $5.4M $5.3M $5.4M $4.5M $6.5M
Stock-Based Compensation $3.5M $4.7M $4.7M $4.7M $7.8M
Change in Accounts Receivable $5.2M -$3.8M -$10.4M $4.3M -$3.2M
Change in Inventories $8.1M -$3.3M -$14.8M -$6.8M -$7.7M
Cash From Operations -$8.7M -$19M -$22.5M $2.1M $28.3M
 
Capital Expenditures $1.8M $938K $1.5M $961K $2.4M
Cash Acquisitions $26M $11.5M -- -- $29.6M
Cash From Investing $2.5M -$7.2M -$1.5M -$961K -$35.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$53K -$73K -$65K -$25K
Repurchase of Common Stock -- $46K -- -- $126K
Other Financing Activities -- -- -- -- -$148K
Cash From Financing $50.8M $142K $162K $65.4M $8K
 
Beginning Cash (CF) $70M $43.3M $25.1M $91M $81.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.7M -$26.1M -$23.8M $66.6M -$6.9M
Ending Cash (CF) $114.7M $17.2M $1.3M $157.6M $74.2M
 
Levered Free Cash Flow -$10.4M -$19.9M -$24M $1.2M $25.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$4.3M -$9.6M -$1.6M $2.5M $117.8M
Depreciation & Amoritzation $1.4M $1.3M $1.1M $1.8M $1.9M
Stock-Based Compensation $1.1M $1.4M $1.1M $2.9M $3.8M
Change in Accounts Receivable $4.1M $2.8M $2.8M -$4.2M -$18.8M
Change in Inventories $196K -$2.6M $3.2M -$4.2M -$2.8M
Cash From Operations -$4.2M -$5.5M $1.3M $5.9M $3.2M
 
Capital Expenditures $226K $505K $203K $524K $968K
Cash Acquisitions -- -- -- -- $72.1M
Cash From Investing -$226K -$505K -$203K -$575K -$73.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$12K -$23K -$16K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$12K -$24K -$16K -- -$960K
 
Beginning Cash (CF) $46.5M $30.3M $24.6M $76.5M $143.8M
Foreign Exchange Rate Adjustment -$4K $21K $13K -$45K -$787K
Additions / Reductions -$4.4M -$6M $1M $5.3M -$71.6M
Ending Cash (CF) $42.1M $24.3M $25.7M $81.7M $71.4M
 
Levered Free Cash Flow -$4.4M -$6M $1M $5.4M $2.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$21.8M -$33.2M -$16.4M $3.2M $130.5M
Depreciation & Amoritzation $5.6M $5.4M $4.6M $5.9M $6.8M
Stock-Based Compensation $4.4M $4.6M $4.8M $6M $15M
Change in Accounts Receivable -$5.7M $3.5M -$7.2M -$3.3M -$14M
Change in Inventories $408K -$19.4M -$7.2M -$8.9M -$5.7M
Cash From Operations -$19.7M -$20.1M -$5.5M $24.2M $20.2M
 
Capital Expenditures $950K $1.3M $996K $1.7M $4.2M
Cash Acquisitions $11.5M -- -- $29.6M $72.1M
Cash From Investing -$2M -$1.3M -$996K -$34.4M -$76.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$30K -$79K -$66K -$41K --
Repurchase of Common Stock $46K -- -- $126K --
Other Financing Activities -- -- -- -- --
Cash From Financing $228K $164K $178K $65.2M $124M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.6M -$21.2M -$6.3M $55M $67.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$20.7M -$21.5M -$6.5M $22.5M $15.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$14.2M -$28.2M -$9.5M $4.8M $129.3M
Depreciation & Amoritzation $4M $4.1M $3.4M $4.7M $5M
Stock-Based Compensation $3.5M $3.5M $3.6M $4.9M $12.1M
Change in Accounts Receivable -$4.5M $2.7M $5.9M -$1.7M -$12.5M
Change in Inventories -$279K -$16.3M -$8.7M -$10.8M -$8.8M
Cash From Operations -$15.9M -$17.1M -$97K $22M $13.9M
 
Capital Expenditures $766K $1.2M $643K $1.4M $3.2M
Cash Acquisitions $11.5M -- -- $29.6M $72.1M
Cash From Investing -$7.1M -$1.2M -$643K -$34.1M -$75.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$30K -$56K -$49K -$25K --
Repurchase of Common Stock $46K -- -- $126K --
Other Financing Activities -- -- -- -$148K --
Cash From Financing $49K $71K $87K -$142K $123.9M
 
Beginning Cash (CF) $149.7M $98.8M $70.5M $243.8M $568.8M
Foreign Exchange Rate Adjustment -$51K $25K $3K -$29K -$720K
Additions / Reductions -$23M -$18.1M -$650K -$12.2M $61.7M
Ending Cash (CF) $126.7M $80.7M $69.9M $231.5M $629.8M
 
Levered Free Cash Flow -$16.7M -$18.2M -$740K $20.6M $10.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 9.9% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 6.56% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock