Financhill
Buy
76

IRS Quote, Financials, Valuation and Earnings

Last price:
$16.07
Seasonality move :
5.26%
Day range:
$15.48 - $15.84
52-week range:
$10.61 - $17.21
Dividend yield:
9.03%
P/E ratio:
3.17x
P/S ratio:
2.96x
P/B ratio:
0.91x
Volume:
60.3K
Avg. volume:
171.6K
1-year change:
1.75%
Market cap:
$1.2B
Revenue:
$456.4M
EPS (TTM):
$4.94
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $155.9M $308.3M $499.2M $539.4M $456.4M
Revenue Growth (YoY) -90.45% 97.76% 61.92% 8.05% -15.39%
 
Cost of Revenues $80M $117.8M $173.7M $179.9M $179.7M
Gross Profit $75.9M $190.5M $325.5M $359.4M $276.6M
Gross Profit Margin 48.69% 61.8% 65.21% 66.64% 60.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$17.4M $2.5B -$549.8M -$439.1M --
Operating Expenses $51M $68.3M $155.5M $85.8M $87.1M
Operating Income $24.9M $122.3M $170.1M $273.7M $189.5M
 
Net Interest Expenses $87M $87.1M $76.8M $84.7M $49.2M
EBT. Incl. Unusual Items -$31.2M $360.2M -$58.7M -$158.3M $206.1M
Earnings of Discontinued Ops. -$84M -- -- -- --
Income Tax Expense $258.3M $26.2M -$365.9M -$65.7M $43.6M
Net Income to Company -$448.1M $330.6M $321.7M -$37.4M $189.4M
 
Minority Interest in Earnings -$69M $3.2M $4.1M -$7.6M $903.9K
Net Income to Common Excl Extra Items -$341.7M $330.6M $321.7M -$37.4M $189.4M
 
Basic EPS (Cont. Ops) -$6.12 $4.08 $4.06 -$0.39 $2.54
Diluted EPS (Cont. Ops) -$6.12 $3.71 $3.70 -$0.39 $2.37
Weighted Average Basic Share $58.3M $80.2M $78.2M $73.7M $74.2M
Weighted Average Diluted Share $58.3M $88.3M $85.8M $73.7M $79.6M
 
EBITDA $31.6M $131.1M $180.6M $284.3M $199.6M
EBIT $24.9M $122.3M $170.1M $273.7M $189.5M
 
Revenue (Reported) $155.9M $308.3M $499.2M $539.4M $456.4M
Operating Income (Reported) $24.9M $122.3M $170.1M $273.7M $189.5M
Operating Income (Adjusted) $24.9M $122.3M $170.1M $273.7M $189.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $48M $86.9M $100.7M $98.7M $100.5M
Revenue Growth (YoY) 114.9% 81.12% 15.9% -1.94% 1.79%
 
Cost of Revenues $18.6M $31.9M $32.4M $35M $38M
Gross Profit $29.4M $55M $68.3M $63.7M $62.5M
Gross Profit Margin 61.23% 63.27% 67.85% 64.53% 62.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$63.1M -$15.8M $1.1B -$210.8M --
Operating Expenses $10.5M $14.4M $3.3M $15.9M $16.5M
Operating Income $18.9M $40.6M $64.9M $47.8M $46M
 
Net Interest Expenses $20.6M $13.6M $13.1M $12.4M $14.5M
EBT. Incl. Unusual Items -$34.2M $13.7M $388.5M -$183.4M $188.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$25.4M $11.2M $137M -$58.8M $62.3M
Net Income to Company -$10.4M $9.6M $258.6M -$115.9M $122.8M
 
Minority Interest in Earnings -$4.3M $994.1K $12.9M -$3.6M $7.2M
Net Income to Common Excl Extra Items -$10.4M $9.6M $258.6M -$115.9M $122.8M
 
Basic EPS (Cont. Ops) -$0.09 $0.11 $2.83 -$1.48 $1.54
Diluted EPS (Cont. Ops) -$0.09 $0.10 $2.74 -$1.48 $1.42
Weighted Average Basic Share $65.1M $79.5M $87M $75.7M $75.2M
Weighted Average Diluted Share $65.1M $88.3M $89.7M $75.7M $81.7M
 
EBITDA $20.4M $42.2M $66.8M $49.9M $48.1M
EBIT $18.9M $40.6M $64.9M $47.8M $46M
 
Revenue (Reported) $48M $86.9M $100.7M $98.7M $100.5M
Operating Income (Reported) $18.9M $40.6M $64.9M $47.8M $46M
Operating Income (Adjusted) $18.9M $40.6M $64.9M $47.8M $46M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $168.6M $319.1M $443.7M $427.5M $436.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $75.4M $119.1M $149.6M $145.6M $172.4M
Gross Profit $93.2M $200M $294.1M $281.9M $263.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$687.4M $2.1B $665.4M -$1B --
Operating Expenses $44.9M $66.7M $143.4M $83.3M $87.7M
Operating Income $48.3M $133.3M $150.8M $198.6M $176.1M
 
Net Interest Expenses $78.3M $73.7M $67.5M $63.3M $43.1M
EBT. Incl. Unusual Items -$386.2M $348.8M $326.7M -$649.7M $566.7M
Earnings of Discontinued Ops. -$7.3M -- -- -- --
Income Tax Expense $93.8M $51.3M -$185.5M -$233.8M $164.2M
Net Income to Company -$573.3M $354.4M $583.7M -$419.3M $432.1M
 
Minority Interest in Earnings -$109.5M $7.7M $15.9M -$21.1M $11.8M
Net Income to Common Excl Extra Items -$531.4M $302.7M $524.7M -$365.3M $415.1M
 
Basic EPS (Cont. Ops) -$7.36 $3.67 $6.14 -$4.54 $5.44
Diluted EPS (Cont. Ops) -$7.36 $3.15 $5.80 -$4.54 $4.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $54.9M $141.9M $161.4M $209M $186.1M
EBIT $48.3M $133.3M $150.8M $198.6M $176.1M
 
Revenue (Reported) $168.6M $319.1M $443.7M $427.5M $436.1M
Operating Income (Reported) $48.3M $133.3M $150.8M $198.6M $176.1M
Operating Income (Adjusted) $48.3M $133.3M $150.8M $198.6M $176.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $48M $86.9M $100.7M $98.7M $100.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.6M $31.9M $32.4M $35M $38M
Gross Profit $29.4M $55M $68.3M $63.7M $62.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$63.1M -$15.8M $1.1B -$210.8M --
Operating Expenses $10.5M $14.4M $3.3M $15.9M $16.5M
Operating Income $18.9M $40.6M $64.9M $47.8M $46M
 
Net Interest Expenses $20.6M $13.6M $13.1M $12.4M $14.5M
EBT. Incl. Unusual Items -$34.2M $13.7M $388.5M -$183.4M $188.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$25.4M $11.2M $137M -$58.8M $62.3M
Net Income to Company -$10.4M $9.6M $258.6M -$115.9M $122.8M
 
Minority Interest in Earnings -$4.3M $994.1K $12.9M -$3.6M $7.2M
Net Income to Common Excl Extra Items -$10.4M $9.6M $258.6M -$115.9M $122.8M
 
Basic EPS (Cont. Ops) -$0.09 $0.11 $2.83 -$1.48 $1.54
Diluted EPS (Cont. Ops) -$0.09 $0.10 $2.74 -$1.48 $1.42
Weighted Average Basic Share $65.1M $79.5M $87M $75.7M $75.2M
Weighted Average Diluted Share $65.1M $88.3M $89.7M $75.7M $81.7M
 
EBITDA $20.4M $42.2M $66.8M $49.9M $48.1M
EBIT $18.9M $40.6M $64.9M $47.8M $46M
 
Revenue (Reported) $48M $86.9M $100.7M $98.7M $100.5M
Operating Income (Reported) $18.9M $40.6M $64.9M $47.8M $46M
Operating Income (Adjusted) $18.9M $40.6M $64.9M $47.8M $46M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $53.2M $249.3M $168.1M $163.3M $332.3M
Short Term Investments $54.3M $317.9M $499M $132.5M --
Accounts Receivable, Net $145.4M $186.7M $375.2M $83.7M --
Inventory $1.9M $2.5M $1.9M $1.6M $31M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $145.4M $338.8M $273.5M $249.7M $472.8M
 
Property Plant And Equipment $51.8M $73.7M $51M $51.8M $160.2M
Long-Term Investments $139.8M $135.7M $151.9M $153.1M $172.8M
Goodwill $2.3M $3.8M $6.9M $2M --
Other Intangibles $38.9M $54.4M $108.3M $69M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.3B $3B $2.8B $2.5B $2.8B
 
Accounts Payable $87.5M $147M $371.3M $79.8M --
Accrued Expenses $7.5M $14M $40.2M $9.4M --
Current Portion Of Long-Term Debt $264.3M $1.1B $589M $199.2M --
Current Portion Of Capital Lease Obligations $930.9K $1.4M $5.4M $2.1M --
Other Current Liabilities $826.3K $271.9K $85.9K $4.4K --
Total Current Liabilities $230.8M $690.1M $294.9M $301.4M $284.6M
 
Long-Term Debt $497M $113.4M $272.5M $213.2M $431M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.6B $1.3B $1.2B $1.4B
 
Common Stock $6.8M $6.4M $3.1M $7.9M $6.3M
Other Common Equity Adj -- $345.2M $1B $264.8M --
Common Equity $645.9M $1.3B $1.4B $1.1B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $218.2M $86.8M $87M $80.9M $79.1M
Total Equity $864.2M $1.4B $1.5B $1.3B $1.4B
 
Total Liabilities and Equity $2.3B $3B $2.8B $2.5B $2.8B
Cash and Short Terms $53.2M $249.3M $168.1M $163.3M $332.3M
Total Debt $497.6M $114M $274M $215.2M $435.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $57.2M $156.6M $205.1M $185.2M $309.8M
Short Term Investments $35.5M $133.8M $143.6M $154.8M --
Accounts Receivable, Net $94.3M $79.2M $86.4M $78.3M --
Inventory $2M $2M $1.6M $1.8M $26.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $155M $237.7M $295.3M $265.2M $437M
 
Property Plant And Equipment $54.6M $76M $50.6M $49.6M $153.1M
Long-Term Investments $144.8M $146.2M $130.2M $165.4M $161.2M
Goodwill $1.5M $1.8M $1.8M $2.1M --
Other Intangibles $23.6M $27.9M $28.9M $68.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.4B $2.9B $3B $2.4B $2.8B
 
Accounts Payable $58.3M $66.7M $88.5M $89M --
Accrued Expenses $4.1M $5.5M $6.5M $7.5M --
Current Portion Of Long-Term Debt $140.5M $225M $152.4M $217.6M --
Current Portion Of Capital Lease Obligations $1.2M $1.4M $2.4M $836.1K --
Other Current Liabilities $415.7K $6.8K $40.1K -- --
Total Current Liabilities $214.8M $399.9M $254.2M $323.6M $230M
 
Long-Term Debt $527.2M $260.2M $259.1M $179.1M $429.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.5B $1.3B $1.2B $1.4B
 
Common Stock $6.7M $5.4M $20.6M $7.3M $5.6M
Other Common Equity Adj $474.9M $160.1M $271.2M $263.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $227.1M $90.6M $93.3M $78.3M $77.7M
Total Equity $903.6M $1.4B $1.7B $1.2B $1.4B
 
Total Liabilities and Equity $2.4B $2.9B $3B $2.4B $2.8B
Cash and Short Terms $57.2M $156.6M $205.1M $185.2M $309.8M
Total Debt $528.3M $261.6M $261.5M $179.9M $433.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$448.1M $330.6M $321.7M -$37.4M $189.4M
Depreciation & Amoritzation $7.7M $8.4M $10.5M $10.6M $10.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $18M -$293.7K -$3.9M $7.7M -$9.8M
Change in Inventories -$23.8K $777K $166.1K -$865.7K $4.2M
Cash From Operations -$72.6M $79.7M $133.3M $103.8M $235.2M
 
Capital Expenditures $4.3M $3.8M $5.2M $6.6M $9.4M
Cash Acquisitions $893.9K -- -- -- --
Cash From Investing $800.5M $69.3M $142.7M $99.7M -$107.7M
 
Dividends Paid (Ex Special Dividend) -- -- $178.8M $247.1M $77.9M
Special Dividend Paid
Long-Term Debt Issued $699.7M $697.4M $829.3M $229.6M --
Long-Term Debt Repaid -$1.9B -$1B -$1.5B -$211M --
Repurchase of Common Stock -- $3.1M $9.7M $43.3M $18.8M
Other Financing Activities -$2.1M $4.9M -- $195.2K --
Cash From Financing -$483.5M -$52.3M -$376.7M -$210.3M $79.1M
 
Beginning Cash (CF) $20.2M $102M $34M $31M $148.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $137.6M $94.8M -$97.5M $10.9M $220.6M
Ending Cash (CF) $51M $195M -$60.3M $59.6M $383.1M
 
Levered Free Cash Flow -$76.9M $75.9M $128.1M $97.2M $225.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.4M $9.6M $258.6M -$115.9M $122.8M
Depreciation & Amoritzation $1.5M $1.6M $1.8M $2.1M $2.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $195.4K $8.4M $9.8M $11.8M -$8M
Change in Inventories -$102.8K $88.4K -$347.6K $228.5K $1.7M
Cash From Operations -$9.9M $14.8M $28.7M $48.9M $58.1M
 
Capital Expenditures $1.1M $832.1K $1.1M $2.3M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1M $13.2M $20.8M -$25.6M -$100.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $53.7M $4.4M $10M $4.7M --
Long-Term Debt Repaid -$16.7M -$273.5M -$29.8M -$22.7M --
Repurchase of Common Stock -- $5.1M $5.6M $16.7M --
Other Financing Activities -- -- $231.4K $91.4K --
Cash From Financing $18M -$117.5M -$18.1M -$18.6M -$28.6M
 
Beginning Cash (CF) $21.8M $23M $61.7M $31.2M $67.3M
Foreign Exchange Rate Adjustment -$3.7M $986.7K $1.9M -$1M -$211.9K
Additions / Reductions $442.2K -$88.5M $33.3M -$1.5M -$71.1M
Ending Cash (CF) $18.6M -$64.5M $96.9M $28.6M -$4M
 
Levered Free Cash Flow -$10.9M $14M $27.6M $46.6M $56.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$573.3M $354.4M $583.7M -$419.3M $432.1M
Depreciation & Amoritzation $7.5M $8.6M $11.2M $13M $10.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$7.4M $7.9M -$2.7M $11.3M -$29.8M
Change in Inventories -$3.7M $977.1K -$263.1K -$463.1K $5.8M
Cash From Operations -$79.1M $105.3M $152.6M $144.8M $249.3M
 
Capital Expenditures $4.7M $3.6M $5.7M $9.1M $8.6M
Cash Acquisitions $172.7K -- -- -- --
Cash From Investing $235.5M $87.4M $156M $73.3M -$184.6M
 
Dividends Paid (Ex Special Dividend) -- -- $186M $296.6M $79.5M
Special Dividend Paid
Long-Term Debt Issued $670.3M $648.1M $834.9M $224.4M --
Long-Term Debt Repaid -$1.5B -$1.3B -$1.3B -$204M --
Repurchase of Common Stock -- $8.2M $10.5M $63.1M $2.6M
Other Financing Activities -- -- -- $55.2K --
Cash From Financing -$132.7M -$188.4M -$292.5M -$252.9M $70.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $102.8K $7M $20.3M -$21.7M $155.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$83.8M $101.7M $146.9M $135.6M $240.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.4M $9.6M $258.6M -$115.9M $122.8M
Depreciation & Amoritzation $1.5M $1.6M $1.8M $2.1M $2.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $195.4K $8.4M $9.8M $11.8M -$8M
Change in Inventories -$102.8K $88.4K -$347.6K $228.5K $1.7M
Cash From Operations -$9.9M $14.8M $28.7M $48.9M $58.1M
 
Capital Expenditures $1.1M $832.1K $1.1M $2.3M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1M $13.2M $20.8M -$25.6M -$100.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $53.7M $4.4M $10M $4.7M --
Long-Term Debt Repaid -$16.7M -$273.5M -$29.8M -$22.7M --
Repurchase of Common Stock -- $5.1M $5.6M $16.7M --
Other Financing Activities -- -- $231.4K $91.4K --
Cash From Financing $18M -$117.5M -$18.1M -$18.6M -$28.6M
 
Beginning Cash (CF) $21.8M $23M $61.7M $31.2M $67.3M
Foreign Exchange Rate Adjustment -$3.7M $986.7K $1.9M -$1M -$211.9K
Additions / Reductions $442.2K -$88.5M $33.3M -$1.5M -$71.1M
Ending Cash (CF) $18.6M -$64.5M $96.9M $28.6M -$4M
 
Levered Free Cash Flow -$10.9M $14M $27.6M $46.6M $56.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock