Financhill
Sell
41

GTY Quote, Financials, Valuation and Earnings

Last price:
$28.18
Seasonality move :
3.01%
Day range:
$27.76 - $28.26
52-week range:
$25.70 - $33.85
Dividend yield:
6.55%
P/E ratio:
23.21x
P/S ratio:
7.45x
P/B ratio:
1.62x
Volume:
464.2K
Avg. volume:
453.4K
1-year change:
1.56%
Market cap:
$1.6B
Revenue:
$203.4M
EPS (TTM):
$1.21
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $147.3M $155.4M $165.6M $185.8M $203.4M
Revenue Growth (YoY) 4.76% 5.47% 6.55% 12.23% 9.44%
 
Cost of Revenues $23.5M $22M $21.6M $23.8M $14.9M
Gross Profit $123.8M $133.4M $144M $162.1M $188.5M
Gross Profit Margin 84.04% 85.81% 86.98% 87.2% 92.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.3M $20.2M $20.6M $23.7M $25.3M
Other Inc / (Exp) $20.2M $13.4M $13.3M -$87K $2.6M
Operating Expenses $48.5M $59.2M $39.6M $70.3M $80.8M
Operating Income $75.3M $74.1M $104.4M $91.8M $107.7M
 
Net Interest Expenses $26.1M $24.7M $27.7M $31.5M $39.3M
EBT. Incl. Unusual Items $69.4M $62.9M $90M $60.2M $71.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $69.4M $62.9M $90M $60.2M $71.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.4M $62.9M $90M $60.2M $71.1M
 
Basic EPS (Cont. Ops) $1.62 $1.37 $1.88 $1.16 $1.26
Diluted EPS (Cont. Ops) $1.62 $1.37 $1.88 $1.15 $1.25
Weighted Average Basic Share $42M $44.8M $46.7M $50M $54.3M
Weighted Average Diluted Share $42.1M $44.8M $46.8M $50.2M $54.6M
 
EBITDA $129.6M $127.8M $163M $143M $170.8M
EBIT $95.5M $87.5M $117.7M $91.7M $110.3M
 
Revenue (Reported) $147.3M $155.4M $165.6M $185.8M $203.4M
Operating Income (Reported) $75.3M $74.1M $104.4M $91.8M $107.7M
Operating Income (Adjusted) $95.5M $87.5M $117.7M $91.7M $110.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $37.3M $39.3M $43M $49M $52.3M
Revenue Growth (YoY) 5.42% 5.48% 9.41% 13.83% 6.86%
 
Cost of Revenues $5.3M $4.6M $4.7M $3.7M $2M
Gross Profit $32M $34.7M $38.3M $45.3M $50.3M
Gross Profit Margin 85.86% 88.24% 89.08% 92.44% 96.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5M $5.1M $6.3M $6.7M $6.9M
Other Inc / (Exp) $6.5M $5.2M $310K -$118K -$747K
Operating Expenses $14.5M $14.6M $17M $19.3M $23.1M
Operating Income $17.5M $20.1M $21.3M $26M $27.3M
 
Net Interest Expenses $6.1M $6.5M $7.5M $9.1M $11.7M
EBT. Incl. Unusual Items $17.9M $18.7M $14.1M $16.7M $14.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $17.9M $18.7M $14.1M $16.7M $14.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.9M $18.7M $14.1M $16.7M $14.8M
 
Basic EPS (Cont. Ops) $0.40 $0.39 $0.29 $0.30 $0.25
Diluted EPS (Cont. Ops) $0.40 $0.39 $0.28 $0.30 $0.25
Weighted Average Basic Share $43.9M $46.7M $47M $54M $55.1M
Weighted Average Diluted Share $43.9M $46.7M $47.6M $54M $55.2M
 
EBITDA $33.6M $36.2M $33.5M $39.7M $43.8M
EBIT $24.1M $25.3M $21.6M $25.9M $26.5M
 
Revenue (Reported) $37.3M $39.3M $43M $49M $52.3M
Operating Income (Reported) $17.5M $20.1M $21.3M $26M $27.3M
Operating Income (Adjusted) $24.1M $25.3M $21.6M $25.9M $26.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $149.3M $157.4M $169.3M $191.8M $206.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.9M $21.4M $21.6M $22.8M $13.1M
Gross Profit $125.4M $136M $147.7M $169M $193.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.7M $19.8M $21.8M $24.1M $25.5M
Other Inc / (Exp) $26.4M $12.1M $8.4M -$515K $2M
Operating Expenses $51.6M $59.4M $42M $72.5M $84.6M
Operating Income $73.8M $76.7M $105.6M $96.5M $109M
 
Net Interest Expenses $25.5M $25.1M $28.6M $33.1M $41.9M
EBT. Incl. Unusual Items $74.6M $63.7M $85.4M $62.8M $69.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $74.6M $63.7M $85.4M $62.8M $69.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $74.6M $63.7M $85.4M $62.8M $69.1M
 
Basic EPS (Cont. Ops) $1.70 $1.36 $1.77 $1.17 $1.21
Diluted EPS (Cont. Ops) $1.70 $1.35 $1.76 $1.17 $1.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $135.8M $130.4M $160.3M $149.3M $174.8M
EBIT $100.2M $88.8M $114M $95.9M $111M
 
Revenue (Reported) $149.3M $157.4M $169.3M $191.8M $206.8M
Operating Income (Reported) $73.8M $76.7M $105.6M $96.5M $109M
Operating Income (Adjusted) $100.2M $88.8M $114M $95.9M $111M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $37.3M $39.3M $43M $49M $52.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3M $4.6M $4.7M $3.7M $2M
Gross Profit $32M $34.7M $38.3M $45.3M $50.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5M $5.1M $6.3M $6.7M $6.9M
Other Inc / (Exp) $6.5M $5.2M $310K -$118K -$747K
Operating Expenses $14.5M $14.6M $17M $19.3M $23.1M
Operating Income $17.5M $20.1M $21.3M $26M $27.3M
 
Net Interest Expenses $6.1M $6.5M $7.5M $9.1M $11.7M
EBT. Incl. Unusual Items $17.9M $18.7M $14.1M $16.7M $14.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $17.9M $18.7M $14.1M $16.7M $14.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.9M $18.7M $14.1M $16.7M $14.8M
 
Basic EPS (Cont. Ops) $0.40 $0.39 $0.29 $0.30 $0.25
Diluted EPS (Cont. Ops) $0.40 $0.39 $0.28 $0.30 $0.25
Weighted Average Basic Share $43.9M $46.7M $47M $54M $55.1M
Weighted Average Diluted Share $43.9M $46.7M $47.6M $54M $55.2M
 
EBITDA $33.6M $36.2M $33.5M $39.7M $43.8M
EBIT $24.1M $25.3M $21.6M $25.9M $26.5M
 
Revenue (Reported) $37.3M $39.3M $43M $49M $52.3M
Operating Income (Reported) $17.5M $20.1M $21.3M $26M $27.3M
Operating Income (Adjusted) $24.1M $25.3M $21.6M $25.9M $26.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $55.1M $24.7M $8.7M $3.3M $9.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.8M $3.5M $4.2M $5M $2.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $71.4M $82.8M -- -- $17.2M
Total Current Assets $188.5M $178M $104M $179.2M $107.4M
 
Property Plant And Equipment $25.1M $21.5M $18.5M $14.7M $12.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $22.5M $18.1M $17.2M
Total Assets $1.3B $1.5B $1.6B $1.8B $2B
 
Accounts Payable $47.1M $45.9M $43.7M $46.8M $45.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $64.4M $65.4M $134.3M $154.3M $303.2M
 
Long-Term Debt $548.8M $583.9M $623.5M $673.4M $673.5M
Capital Leases -- -- -- -- --
Total Liabilities $689.9M $721.8M $802.4M $866.8M $1B
 
Common Stock $436K $467K $467K $540K $550K
Other Common Equity Adj -- -- -- -$4M -$1.9M
Common Equity $659.6M $745.1M $759.9M $955.6M $962.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $659.6M $745.1M $759.9M $955.6M $962.1M
 
Total Liabilities and Equity $1.3B $1.5B $1.6B $1.8B $2B
Cash and Short Terms $55.1M $24.7M $8.7M $3.3M $9.5M
Total Debt $548.8M $583.9M $693.5M $756.1M $905M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $31.8M $57M $22.1M $10.7M $6.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.5M $2.8M $4.2M $2.8M $2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $69.9M $91.9M $93M $13.1M --
Total Current Assets $170.3M $217M $221.7M $153.8M $106.8M
 
Property Plant And Equipment $24.2M $20.8M $17.6M $14.1M $11.9M
Long-Term Investments $76.1M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $22.4M
Total Assets $1.3B $1.5B $1.6B $1.8B $2B
 
Accounts Payable $43.9M $42.3M $41.2M $40.3M $42M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $61.6M $61.9M $62.2M $115.3M $226.3M
 
Long-Term Debt $523.9M $623.3M $673.2M $746.5M $748.3M
Capital Leases -- -- -- -- --
Total Liabilities $661.9M $756.4M $778.9M $899.4M $1B
 
Common Stock $444K $467K $495K $540K $554K
Other Common Equity Adj -- -- -- -$1.6M -$2.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $680.5M $744.8M $836.2M $950.2M $961.1M
 
Total Liabilities and Equity $1.3B $1.5B $1.6B $1.8B $2B
Cash and Short Terms $31.8M $57M $22.1M $10.7M $6.3M
Total Debt $523.9M $623.3M $673.2M $796.5M $905.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $69.4M $62.9M $90M $60.2M $71.1M
Depreciation & Amoritzation $34.1M $40.3M $45.3M $51.3M $60.4M
Stock-Based Compensation $3.1M $4M $4.8M $5.6M $5.9M
Change in Accounts Receivable -$1M $60K -$784K -$1.1M $2.5M
Change in Inventories -- -- -- -- --
Cash From Operations $82.8M $86.8M $93.1M $105.3M $130.5M
 
Capital Expenditures $282K $271K -- $309K $878K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$127.4M -$169.7M -$139.1M -$310.7M -$200.5M
 
Dividends Paid (Ex Special Dividend) -$62.6M -$70.8M -$78.3M -$87M -$100.2M
Special Dividend Paid
Long-Term Debt Issued $315M $175M $190M $430.5M $311M
Long-Term Debt Repaid -$235.7M -$140.6M -$80.5M -$365.8M -$163.8M
Repurchase of Common Stock -- -- -$207K -- -$399K
Other Financing Activities -$1.7M -$2.8M $212K -$3.5M $2M
Cash From Financing $78M $52.3M $30.8M $199.4M $78.3M
 
Beginning Cash (CF) $23.7M $57.1M $26.5M $11.2M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.4M -$30.6M -$15.2M -$6M $8.3M
Ending Cash (CF) $57.1M $26.5M $11.2M $5.3M $13.6M
 
Levered Free Cash Flow $82.5M $86.5M $93.1M $105M $129.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $17.9M $18.7M $14.1M $16.7M $14.8M
Depreciation & Amoritzation $9.5M $10.9M $11.9M $13.9M $17.3M
Stock-Based Compensation $905K $1.1M $1.3M $1.4M $1.6M
Change in Accounts Receivable $1.2M $720K $46K $2.2M $519K
Change in Inventories -- -- -- -- --
Cash From Operations $19.4M $20.8M $22.4M $30M $28.7M
 
Capital Expenditures $176K -- $141K $182K $50K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19.8M -$7.9M -$49.9M -$36.8M -$10.8M
 
Dividends Paid (Ex Special Dividend) -$17.3M -$19.5M -$20.6M -$24.8M -$26.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $115M $145M $60M $425M
Long-Term Debt Repaid -$25.2M -$75.1M -$165.1M -$20.1M -$425.1M
Repurchase of Common Stock -- -$26K -- -$114K -$2K
Other Financing Activities -$160K -$599K -$1.5M $385K -$4.4M
Cash From Financing -$22.9M $19.3M $39.7M $14.5M -$21.1M
 
Beginning Cash (CF) $57.1M $26.5M $11.2M $5.3M $13.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23.2M $32.2M $12.3M $7.6M -$3.2M
Ending Cash (CF) $33.8M $58.7M $23.5M $12.9M $10.4M
 
Levered Free Cash Flow $19.2M $20.8M $22.3M $29.8M $28.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $74.6M $63.7M $85.4M $62.8M $69.1M
Depreciation & Amoritzation $35.6M $41.7M $46.3M $53.3M $63.8M
Stock-Based Compensation $3.3M $4.2M $5M $5.7M $6.2M
Change in Accounts Receivable -$1.3M -$435K -$1.5M $1.1M $774K
Change in Inventories -- -- -- -- --
Cash From Operations $84.4M $88.2M $94.7M $112.8M $129.2M
 
Capital Expenditures $458K $95K $141K $350K $746K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$94.1M -$157.9M -$181M -$297.6M -$174.5M
 
Dividends Paid (Ex Special Dividend) -$64.8M -$72.9M -$79.4M -$91.2M -$101.9M
Special Dividend Paid
Long-Term Debt Issued $250M $290M $220M $345.5M $676M
Long-Term Debt Repaid -$260.7M -$190.6M -$170.5M -$220.8M -$568.8M
Repurchase of Common Stock -- -- -$181K -- -$287K
Other Financing Activities -$1.9M -$3.3M -$731K -$1.6M -$2.8M
Cash From Financing $5.6M $94.5M $51.2M $174.2M $42.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.1M $24.9M -$35.2M -$10.6M -$2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $83.9M $88.1M $94.5M $112.5M $128.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $17.9M $18.7M $14.1M $16.7M $14.8M
Depreciation & Amoritzation $9.5M $10.9M $11.9M $13.9M $17.3M
Stock-Based Compensation $905K $1.1M $1.3M $1.4M $1.6M
Change in Accounts Receivable $1.2M $720K $46K $2.2M $519K
Change in Inventories -- -- -- -- --
Cash From Operations $19.4M $20.8M $22.4M $30M $28.7M
 
Capital Expenditures $176K -- $141K $182K $50K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19.8M -$7.9M -$49.9M -$36.8M -$10.8M
 
Dividends Paid (Ex Special Dividend) -$17.3M -$19.5M -$20.6M -$24.8M -$26.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $115M $145M $60M $425M
Long-Term Debt Repaid -$25.2M -$75.1M -$165.1M -$20.1M -$425.1M
Repurchase of Common Stock -- -$26K -- -$114K -$2K
Other Financing Activities -$160K -$599K -$1.5M $385K -$4.4M
Cash From Financing -$22.9M $19.3M $39.7M $14.5M -$21.1M
 
Beginning Cash (CF) $57.1M $26.5M $11.2M $5.3M $13.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23.2M $32.2M $12.3M $7.6M -$3.2M
Ending Cash (CF) $33.8M $58.7M $23.5M $12.9M $10.4M
 
Levered Free Cash Flow $19.2M $20.8M $22.3M $29.8M $28.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 6

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
63
SKX alert for May 6

Skechers USA [SKX] is down 0.07% over the past day.

Sell
20
PTCT alert for May 6

PTC Therapeutics [PTCT] is down 11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock