Financhill
Sell
40

GTY Quote, Financials, Valuation and Earnings

Last price:
$28.18
Seasonality move :
6.03%
Day range:
$27.83 - $28.19
52-week range:
$25.39 - $32.17
Dividend yield:
6.67%
P/E ratio:
22.05x
P/S ratio:
7.34x
P/B ratio:
1.61x
Volume:
228K
Avg. volume:
404K
1-year change:
-8.39%
Market cap:
$1.6B
Revenue:
$203.4M
EPS (TTM):
$1.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $147.3M $172.6M $165.6M $185.8M $203.4M
Revenue Growth (YoY) 4.76% 17.12% -4.04% 12.23% 9.44%
 
Cost of Revenues $53.7M $57.6M $61.5M $69.1M $69.8M
Gross Profit $93.6M $115M $104.1M $116.8M $133.5M
Gross Profit Margin 63.55% 66.64% 62.89% 62.83% 65.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $20.2M $13.4M $13.3M -$87K $2.6M
Operating Expenses $18.3M $23.7M -$281K $25M $25.9M
Operating Income $75.3M $91.3M $104.4M $91.8M $107.7M
 
Net Interest Expenses $26.1M $24.7M $27.7M $31.5M $39.3M
EBT. Incl. Unusual Items $69.4M $80M $90M $60.2M $71.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $69.4M $62.9M $90M $60.2M $71.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.4M $80M $90M $60.2M $71.1M
 
Basic EPS (Cont. Ops) $1.62 $1.37 $1.88 $1.16 $1.26
Diluted EPS (Cont. Ops) $1.62 $1.37 $1.88 $1.15 $1.25
Weighted Average Basic Share $42M $44.8M $46.7M $50M $54.3M
Weighted Average Diluted Share $42.1M $44.8M $46.8M $50.2M $54.6M
 
EBITDA $105.5M $126.8M $144.3M $137.1M $162.7M
EBIT $75.3M $91.3M $104.4M $91.8M $107.7M
 
Revenue (Reported) $147.3M $172.6M $165.6M $185.8M $203.4M
Operating Income (Reported) $75.3M $91.3M $104.4M $91.8M $107.7M
Operating Income (Adjusted) $75.3M $91.3M $104.4M $91.8M $107.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $40.1M $42M $50.5M $51.5M $55.6M
Revenue Growth (YoY) 5.79% 4.66% 20.3% 1.94% 8.01%
 
Cost of Revenues $15.4M $15.7M $20M $17.9M $17.4M
Gross Profit $24.7M $26.3M $30.5M $33.6M $38.1M
Gross Profit Margin 61.51% 62.63% 60.39% 65.25% 68.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1M -$421K -$314K -$1.9M --
Operating Expenses $5.5M $5.7M $6.1M $6.3M $3.1M
Operating Income $19.2M $20.6M $24.4M $27.3M $35.1M
 
Net Interest Expenses $6.2M $6.9M $8.1M $10.1M $11.5M
EBT. Incl. Unusual Items $14M $13.3M $16M $15.3M $23.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $14M $13.3M $16M $15.3M $23.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14M $13.3M $16M $15.3M $23.3M
 
Basic EPS (Cont. Ops) $0.30 $0.27 $0.31 $0.27 $0.40
Diluted EPS (Cont. Ops) $0.30 $0.27 $0.31 $0.27 $0.40
Weighted Average Basic Share $45M $46.7M $50.6M $54.2M $56.7M
Weighted Average Diluted Share $45M $46.8M $50.7M $54.6M $56.8M
 
EBITDA $28.1M $30.6M $35.7M $41.3M $50.1M
EBIT $19.2M $20.6M $24.4M $27.3M $35.1M
 
Revenue (Reported) $40.1M $42M $50.5M $51.5M $55.6M
Operating Income (Reported) $19.2M $20.6M $24.4M $27.3M $35.1M
Operating Income (Adjusted) $19.2M $20.6M $24.4M $27.3M $35.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $153.1M $161.8M $181.3M $198M $214.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $57M $59.4M $67.1M $69.9M $71.1M
Gross Profit $96.1M $102.4M $114.3M $128.1M $143.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $28.2M $11.9M $5.4M -$192K --
Operating Expenses $21.2M $7M $18.6M $25M $29.2M
Operating Income $74.9M $95.4M $95.6M $103.1M $113.9M
 
Net Interest Expenses $24.5M $26.6M $30M $37.7M $44.5M
EBT. Incl. Unusual Items $78.7M $80.8M $71M $65.3M $74.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $78.7M $80.8M $71M $65.3M $74.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $78.7M $80.8M $71M $65.3M $74.4M
 
Basic EPS (Cont. Ops) $1.78 $1.69 $1.43 $1.17 $1.28
Diluted EPS (Cont. Ops) $1.78 $1.69 $1.42 $1.16 $1.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $109M $134.4M $138.6M $155.8M $174.9M
EBIT $74.9M $95.4M $95.6M $103.1M $113.9M
 
Revenue (Reported) $153.1M $161.8M $181.3M $198M $214.2M
Operating Income (Reported) $74.9M $95.4M $95.6M $103.1M $113.9M
Operating Income (Adjusted) $74.9M $95.4M $95.6M $103.1M $113.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $116.1M $122.5M $138.2M $150.4M $161.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $43.4M $45.2M $50.8M $51.6M $52.8M
Gross Profit $72.7M $77.3M $87.4M $98.8M $108.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7.2M $5.8M -$2.1M -$2.2M $409K
Operating Expenses $16.7M -$7K $18.9M $18.9M $22.3M
Operating Income $56M $77.3M $68.5M $79.9M $86.1M
 
Net Interest Expenses $18.5M $20.4M $22.7M $28.8M $34.1M
EBT. Incl. Unusual Items $44.8M $62.7M $43.6M $48.8M $52.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $44.8M $62.7M $43.6M $48.8M $52.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $44.8M $62.7M $43.6M $48.8M $52.1M
 
Basic EPS (Cont. Ops) $0.99 $1.31 $0.86 $0.87 $0.89
Diluted EPS (Cont. Ops) $0.99 $1.31 $0.85 $0.86 $0.89
Weighted Average Basic Share $133.3M $140.2M $147.2M $162.2M $167.3M
Weighted Average Diluted Share $133.4M $140.3M $148.3M $162.6M $167.6M
 
EBITDA $82M $106.8M $101.1M $119.9M $132.1M
EBIT $56M $77.3M $68.5M $79.9M $86.1M
 
Revenue (Reported) $116.1M $122.5M $138.2M $150.4M $161.2M
Operating Income (Reported) $56M $77.3M $68.5M $79.9M $86.1M
Operating Income (Adjusted) $56M $77.3M $68.5M $79.9M $86.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $57.1M $26.5M $11.2M $5.3M $13.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.8M $3.5M $4.2M $5M $2.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $71.4M $82.8M -- -- $17.2M
Total Current Assets $117.2M $95.3M $104M $179.2M $107.4M
 
Property Plant And Equipment $24.3M $21.5M $18.5M $14.7M $12.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $22.5M $18.1M $17.2M
Total Assets $1.3B $1.5B $1.6B $1.8B $2B
 
Accounts Payable $47.1M $45.9M $43.7M $46.8M $45.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $65.7M $66.2M $64.9M $72M $71.9M
 
Long-Term Debt $575M $605.3M $710.7M $769.2M $918.7M
Capital Leases -- -- -- -- --
Total Liabilities $689.9M $721.8M $802.4M $866.8M $1B
 
Common Stock $436K $467K $467K $540K $550K
Other Common Equity Adj -- -- -- -$4M -$1.9M
Common Equity $659.6M $745.1M $759.9M $955.6M $962.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $659.6M $745.1M $759.9M $955.6M $962.1M
 
Total Liabilities and Equity $1.3B $1.5B $1.6B $1.8B $2B
Cash and Short Terms $57.1M $26.5M $11.2M $5.3M $13.6M
Total Debt $576.3M $606.1M $711.3M $769.5M $918.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $9M $13.1M $6.9M $7M $9.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.3M $4.4M $6.6M $2.4M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $76.6M $82.5M $105M $13.2M --
Total Current Assets $78M $92.5M $177.7M $110.3M $109.5M
 
Property Plant And Equipment $21.8M $19.2M $15.3M $13M $10.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.4B $1.5B $1.8B $1.9B $2.1B
 
Accounts Payable $42.1M $42.8M $41.2M $42.9M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $61M $63.1M $64.8M $68.6M $76.6M
 
Long-Term Debt $591.2M $642.9M $765.3M $849.1M $961.9M
Capital Leases -- -- -- -- --
Total Liabilities $700M $737.3M $852.8M $938.5M $1B
 
Common Stock $453K $467K $527K $550K $577K
Other Common Equity Adj -- -- -- -$4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $702.2M $751.9M $925.9M $963.4M $1B
 
Total Liabilities and Equity $1.4B $1.5B $1.8B $1.9B $2.1B
Cash and Short Terms $9M $13.1M $6.9M $7M $9.6M
Total Debt $592.1M $643.5M $765.7M $849.3M $962M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $69.4M $62.9M $90M $60.2M $71.1M
Depreciation & Amoritzation $32M $37.2M $41.2M $45.9M $55.4M
Stock-Based Compensation $3.1M $4M $4.8M $5.6M $5.9M
Change in Accounts Receivable -$1M $60K -$784K -$1.1M $2.5M
Change in Inventories -- -- -- -- --
Cash From Operations $82.8M $86.8M $93.1M $105.3M $130.5M
 
Capital Expenditures $282K $271K -- $309K $878K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$127.4M -$170M -$138.2M -$311.3M -$198.3M
 
Dividends Paid (Ex Special Dividend) $62.6M $70.8M $78.3M $87M $100.2M
Special Dividend Paid
Long-Term Debt Issued $315M $175M $190M $430.5M $311M
Long-Term Debt Repaid -$235.7M -$140.6M -$80.5M -$365.8M -$163.8M
Repurchase of Common Stock $257K $730K $703K $1M $1.3M
Other Financing Activities -$1.7M -$2.8M $212K -$3.5M $2M
Cash From Financing $78M $52.6M $29.9M $200M $76.2M
 
Beginning Cash (CF) $57.1M $26.5M $11.2M $5.3M $13.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.4M -$30.6M -$15.2M -$6M $8.3M
Ending Cash (CF) $90.4M -$4.1M -$4M -$677K $21.9M
 
Levered Free Cash Flow $82.5M $86.5M $93.1M $105M $129.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14M $13.3M $16M $15.3M $23.3M
Depreciation & Amoritzation $9.3M $10.2M $11.4M $14.1M $15.1M
Stock-Based Compensation $1M $1.2M $1.4M $1.6M $1.8M
Change in Accounts Receivable -$1.1M -$696K -$2.3M $2M $589K
Change in Inventories -- -- -- -- --
Cash From Operations $18.7M $24.5M $26M $34.6M $30.5M
 
Capital Expenditures $57K -- $44K $208K $110K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$57M -$13.3M -$153.5M -$28.4M -$52.6M
 
Dividends Paid (Ex Special Dividend) $17.8M $19.6M $22.3M $25M $27.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $40M $5M $137M $57.5M --
Long-Term Debt Repaid -$15.2M -$5.1M -$62.1M -$62.6M --
Repurchase of Common Stock -- $64K $1K $159K --
Other Financing Activities $605K -$2K -$18K -$23K --
Cash From Financing $26.5M -$19.8M $124.2M -$6.3M $20.1M
 
Beginning Cash (CF) $9M $13.1M $6.9M $7M $9.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.8M -$8.6M -$3.4M -$61K -$2M
Ending Cash (CF) -$2.7M $4.5M $3.5M $7M $7.6M
 
Levered Free Cash Flow $18.6M $24.5M $25.9M $34.4M $30.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $78.7M $80.8M $71M $65.3M $74.4M
Depreciation & Amoritzation $35.9M $40.5M $43.6M $53.2M $61.3M
Stock-Based Compensation $3.6M $4.6M $5.4M $5.9M $6.6M
Change in Accounts Receivable -$296K -$116K -$2.3M $3.9M $445K
Change in Inventories -- -- -- -- --
Cash From Operations $87.9M $96M $99.7M $125.1M $130.1M
 
Capital Expenditures $387K -- $185K $682K $658K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$148.5M -$111.7M -$331.3M -$182.2M -$193.6M
 
Dividends Paid (Ex Special Dividend) $68.8M $76.7M $83.4M $98M $106.1M
Special Dividend Paid
Long-Term Debt Issued $270M $225M $375.5M $340M --
Long-Term Debt Repaid -$263.2M -$168M -$250.9M -$252.7M --
Repurchase of Common Stock $741K $645K $1.1M $1.2M $1.3M
Other Financing Activities -$1.3M -$3.9M -$719K -$897K --
Cash From Financing $9.3M $19.8M $225.4M $57.2M $66M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$51.3M $4.1M -$6.3M $160K $2.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $87.5M $96M $99.5M $124.5M $129.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $44.8M $62.7M $43.6M $48.8M $52.1M
Depreciation & Amoritzation $27.3M $30.6M $33M $40.3M $46.2M
Stock-Based Compensation $3M $3.5M $4.2M $4.5M $5.2M
Change in Accounts Receivable -$700K -$876K -$2.4M $2.6M $543K
Change in Inventories -- -- -- -- --
Cash From Operations $58.7M $67.9M $74.5M $94.3M $93.9M
 
Capital Expenditures $271K -- $185K $558K $338K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$119.2M -$61M -$254.1M -$125M -$120.2M
 
Dividends Paid (Ex Special Dividend) $52.7M $58.7M $63.8M $74.8M $80.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $70M $120M $305.5M $215M $500M
Long-Term Debt Repaid -$53M -$80.4M -$250.8M -$137.7M -$482.6M
Repurchase of Common Stock $728K $643K $1M $1.2M $1.2M
Other Financing Activities $440K -$637K -$1.6M $1M -$4.1M
Cash From Financing $12.5M -$20.2M $175.2M $32.4M $22.3M
 
Beginning Cash (CF) $63.7M $93.5M $40.6M $27M $31.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$48M -$13.3M -$4.4M $1.7M -$4M
Ending Cash (CF) $15.7M $80.2M $36.2M $28.8M $27.6M
 
Levered Free Cash Flow $58.4M $67.9M $74.3M $93.8M $93.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock