Financhill
Buy
70

HUBB Quote, Financials, Valuation and Earnings

Last price:
$456.11
Seasonality move :
1.83%
Day range:
$452.32 - $460.40
52-week range:
$299.43 - $484.26
Dividend yield:
1.18%
P/E ratio:
28.30x
P/S ratio:
4.31x
P/B ratio:
6.59x
Volume:
117.1K
Avg. volume:
488.7K
1-year change:
5.61%
Market cap:
$24.2B
Revenue:
$5.6B
EPS (TTM):
$16.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.7B $4.2B $4.9B $5.4B $5.6B
Revenue Growth (YoY) -19.79% 13.91% 17.97% 8.59% 4.76%
 
Cost of Revenues $2.6B $3B $3.5B $3.5B $3.7B
Gross Profit $1.1B $1.2B $1.5B $1.9B $1.9B
Gross Profit Margin 29.91% 27.54% 29.92% 35.21% 34.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $591.3M $619.2M $762.5M $849.6M $812.5M
Other Inc / (Exp) -$9.9M -$18.3M -$2.5M -$18.5M -$12.5M
Operating Expenses $587.2M $617.7M $762.1M $848.6M $792.3M
Operating Income $514.1M $537.2M $718.2M $1B $1.1B
 
Net Interest Expenses $60.1M $54.7M $49.6M $36.7M $73.8M
EBT. Incl. Unusual Items $424.5M $459.3M $657M $983.3M $1B
Earnings of Discontinued Ops. $21.1M $34.4M $34.5M -- --
Income Tax Expense $89.8M $88.2M $140.2M $217.3M $221.8M
Net Income to Company $334.7M $371.1M $516.8M $766M $783.5M
 
Minority Interest in Earnings $4.7M $6.1M $5.5M $6.2M $5.7M
Net Income to Common Excl Extra Items $333.6M $370M $515.5M $764.2M $782M
 
Basic EPS (Cont. Ops) $6.46 $7.34 $10.14 $14.14 $14.46
Diluted EPS (Cont. Ops) $6.42 $7.28 $10.06 $14.04 $14.38
Weighted Average Basic Share $54.2M $54.3M $53.7M $53.6M $53.7M
Weighted Average Diluted Share $54.5M $54.7M $54.1M $54M $54M
 
EBITDA $657.9M $684.2M $863.9M $1.2B $1.3B
EBIT $514.1M $537.2M $718.2M $1B $1.1B
 
Revenue (Reported) $3.7B $4.2B $4.9B $5.4B $5.6B
Operating Income (Reported) $514.1M $537.2M $718.2M $1B $1.1B
Operating Income (Adjusted) $514.1M $537.2M $718.2M $1B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.3B $1.4B $1.4B $1.5B
Revenue Growth (YoY) -2.27% 21.49% 4.53% 4.86% 4.15%
 
Cost of Revenues $781.6M $912.6M $887.5M $935.4M $954.2M
Gross Profit $301.8M $403.6M $488.3M $507.2M $548.2M
Gross Profit Margin 27.86% 30.66% 35.49% 35.16% 36.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $155.2M $194.9M $211.1M $193.3M $213.7M
Other Inc / (Exp) $700K -$700K -$3.5M -$5.6M --
Operating Expenses $154.8M $193.8M $211M $190.4M $208.7M
Operating Income $147M $209.8M $277.3M $316.8M $339.5M
 
Net Interest Expenses $13.6M $12.1M $7.8M $18.7M $13.6M
EBT. Incl. Unusual Items $133M $190.8M $265M $288.4M $311.1M
Earnings of Discontinued Ops. $5M -$11.2M -- -- --
Income Tax Expense $27.5M $38.8M $63M $60.6M $54.4M
Net Income to Company $105.5M $152M $202M $227.8M $256.7M
 
Minority Interest in Earnings $2.1M $1.7M $1.9M $1.6M $1.2M
Net Income to Common Excl Extra Items $105.2M $151.6M $201.5M $227.4M $256.3M
 
Basic EPS (Cont. Ops) $1.99 $2.58 $3.72 $4.20 $4.80
Diluted EPS (Cont. Ops) $1.98 $2.57 $3.70 $4.18 $4.78
Weighted Average Basic Share $54.3M $53.7M $53.6M $53.7M $53.1M
Weighted Average Diluted Share $54.7M $54M $54M $54M $53.4M
 
EBITDA $182.7M $248M $314.9M $366.1M $388.9M
EBIT $147M $209.8M $277.3M $316.8M $339.5M
 
Revenue (Reported) $1.1B $1.3B $1.4B $1.4B $1.5B
Operating Income (Reported) $147M $209.8M $277.3M $316.8M $339.5M
Operating Income (Adjusted) $147M $209.8M $277.3M $316.8M $339.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4B $4.8B $5.2B $5.6B $5.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $3.4B $3.4B $3.7B $3.7B
Gross Profit $1.1B $1.4B $1.8B $1.9B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $609.2M $723.3M $813.8M $850.6M $834.2M
Other Inc / (Exp) -$8M $3.9M -$15.9M -$18.9M --
Operating Expenses $605.1M $718.1M $814.6M $843.6M $826M
Operating Income $529M $684.9M $989.7M $1.1B $1.2B
 
Net Interest Expenses $55.9M $51.2M $38.4M $69.6M $56.1M
EBT. Incl. Unusual Items $435M $624.1M $930.6M $984.6M $1.1B
Earnings of Discontinued Ops. $17.5M $71M -$18.4M -- --
Income Tax Expense $83.8M $129.9M $213.1M $216.2M $219M
Net Income to Company $331.1M $494.2M $717.5M $757.7M $864.9M
 
Minority Interest in Earnings $5.9M $6.3M $5.8M $5.9M $5M
Net Income to Common Excl Extra Items $350M $492.6M $715.8M $766.9M $869.9M
 
Basic EPS (Cont. Ops) $6.66 $10.33 $12.90 $14.18 $16.22
Diluted EPS (Cont. Ops) $6.61 $10.52 $12.81 $14.09 $16.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $669.1M $819M $1.1B $1.3B $1.4B
EBIT $529M $684.9M $989.7M $1.1B $1.2B
 
Revenue (Reported) $4B $4.8B $5.2B $5.6B $5.7B
Operating Income (Reported) $529M $684.9M $989.7M $1.1B $1.2B
Operating Income (Adjusted) $529M $684.9M $989.7M $1.1B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $3.7B $4B $4.3B $4.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.6B $2.6B $2.8B $2.8B
Gross Profit $864.1M $1.1B $1.4B $1.5B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $463.6M $567.7M $619M $620M $641.7M
Other Inc / (Exp) -$21.2M $1M -$12.4M -$12.8M -$11.9M
Operating Expenses $463M $565.7M $618.8M $614M $636.6M
Operating Income $401.1M $546.3M $815.5M $861.3M $918.6M
 
Net Interest Expenses $41.4M $37.9M $26.7M $59.6M $41.9M
EBT. Incl. Unusual Items $335.4M $500.2M $773.8M $775.1M $846.2M
Earnings of Discontinued Ops. $16.4M $52.9M -- -- --
Income Tax Expense $65.6M $107.3M $180.2M $179.1M $173M
Net Income to Company $269.8M $392.9M $593.6M $585.3M $666.7M
 
Minority Interest in Earnings $4.3M $4.5M $4.8M $4.5M $3.8M
Net Income to Common Excl Extra Items $268.9M $391.6M $592.2M $594.9M $672.1M
 
Basic EPS (Cont. Ops) $5.18 $8.17 $10.96 $10.99 $12.55
Diluted EPS (Cont. Ops) $5.14 $8.38 $10.88 $10.93 $12.48
Weighted Average Basic Share $162.8M $161.4M $160.8M $161.1M $159.8M
Weighted Average Diluted Share $164.1M $162.3M $161.9M $162.1M $160.7M
 
EBITDA $513.7M $653.9M $925.6M $1B $1.1B
EBIT $401.1M $546.3M $815.5M $861.3M $918.6M
 
Revenue (Reported) $3.1B $3.7B $4B $4.3B $4.4B
Operating Income (Reported) $401.1M $546.3M $815.5M $861.3M $918.6M
Operating Income (Adjusted) $401.1M $546.3M $815.5M $861.3M $918.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $267.9M $295.6M $454.8M $348.7M $345M
Short Term Investments $9.3M $9.4M $14.3M $12.6M $15.9M
Accounts Receivable, Net $531.6M $650.4M $719.5M $755.7M $733.6M
Inventory $526.7M $662.1M $740.7M $832.9M $841.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $71.8M $66.8M $84.3M $129.7M $146.5M
Total Current Assets $1.6B $1.9B $2B $2.2B $2.1B
 
Property Plant And Equipment $537.8M $540.8M $636M $799.7M $879.1M
Long-Term Investments $71.1M $71.8M $68.7M $79M $87.4M
Goodwill $1.9B $1.9B $2B $2.5B $2.5B
Other Intangibles $770.6M $681.5M $669.9M $1.2B $1.1B
Other Long-Term Assets $344M $320.8M $146.9M $289M $197.5M
Total Assets $5.1B $5.3B $5.4B $6.9B $6.7B
 
Accounts Payable $339.2M $532.8M $529.9M $563.5M $541.7M
Accrued Expenses $295.4M $366.1M $458.3M $436.6M $396.8M
Current Portion Of Long-Term Debt $3.1M $9.7M $4.7M $17.4M $2.4M
Current Portion Of Capital Lease Obligations $30.6M $27.1M $30.5M $30.6M $34.2M
Other Current Liabilities $79.7M $91.3M -- $24.6M --
Total Current Liabilities $948.2M $1.1B $1.1B $1.3B $1.3B
 
Long-Term Debt $1.5B $1.5B $1.5B $2.1B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $3B $3B $3B $4B $3.4B
 
Common Stock $600K $600K $600K $600K $600K
Other Common Equity Adj -$329.2M -$330.8M -$345.2M -$312.4M -$386.5M
Common Equity $2.1B $2.2B $2.4B $2.9B $3.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.4M $10.9M $9.7M $12.3M $14.4M
Total Equity $2.1B $2.2B $2.4B $2.9B $3.3B
 
Total Liabilities and Equity $5.1B $5.3B $5.4B $6.9B $6.7B
Cash and Short Terms $267.9M $295.6M $454.8M $348.7M $345M
Total Debt $1.5B $1.5B $1.5B $2.1B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $267.8M $379.4M $590.7M $445.6M $680.9M
Short Term Investments $9.9M $12.5M $17.9M $9.9M --
Accounts Receivable, Net $798.3M $800.5M $852.9M $894.8M $909.9M
Inventory $700.7M $739M $788.4M $850M $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $66.4M $75.6M $86.4M $128.7M --
Total Current Assets $1.8B $2B $2.3B $2.3B $2.8B
 
Property Plant And Equipment $521.2M $478.5M $572.2M $692.6M $766.1M
Long-Term Investments $72.1M $66.6M $61.6M $88.3M $101.9M
Goodwill $1.9B $1.9B $2B $2.5B --
Other Intangibles $738M $690.3M $644.7M $1.1B --
Other Long-Term Assets $154.6M $159.7M $176.7M $205.9M --
Total Assets $5.2B $5.3B $5.8B $6.9B $7.5B
 
Accounts Payable $491.9M $569.9M $554.7M $547.5M $536.6M
Accrued Expenses $332.2M $379.6M $386.2M $345.2M --
Current Portion Of Long-Term Debt $128.9M $4M $3.3M $17.2M --
Current Portion Of Capital Lease Obligations $29.2M $29.5M $30.3M $34.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $1.1B $1.1B $1.4B $2.1B
 
Long-Term Debt $1.5B $1.5B $1.5B $1.8B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $3B $3B $3.7B $3.8B
 
Common Stock $600K $600K $600K $600K $600K
Other Common Equity Adj -$333.1M -- -$340.2M -$319M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.3M $11.5M $11.4M $13.8M $11.7M
Total Equity $2.2B $2.3B $2.8B $3.2B $3.7B
 
Total Liabilities and Equity $5.2B $5.3B $5.8B $6.9B $7.5B
Cash and Short Terms $267.8M $379.4M $590.7M $445.6M $680.9M
Total Debt $1.5B $1.5B $1.5B $1.8B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $334.7M $371.1M $516.8M $766M $783.5M
Depreciation & Amoritzation $144.5M $149.1M $148.5M $149.7M $212.1M
Stock-Based Compensation $21.9M $17.5M $24.5M $26.5M $30.6M
Change in Accounts Receivable $41.7M -$124.8M -$74.2M -$1.9M $22.2M
Change in Inventories $45.8M -$138.9M -$66.5M -$42.1M -$22.7M
Cash From Operations $648M $543.8M $583.2M $880.8M $991.2M
 
Capital Expenditures $82.8M $90.2M $129.3M $165.7M $180.4M
Cash Acquisitions $239.6M -- $177.1M $1.2B -$5.9M
Cash From Investing -$328.8M -$77.8M $16.4M -$1.4B -$59.1M
 
Dividends Paid (Ex Special Dividend) $201.4M $216.9M $229.6M $245.5M $267.3M
Special Dividend Paid
Long-Term Debt Issued $350.5M $306.8M -- $700M $22.9M
Long-Term Debt Repaid -$334.9M -$467.6M -$4.8M -$2.2M -$600M
Repurchase of Common Stock $41.3M $11.2M $182M $30M $40M
Other Financing Activities -$17.1M -$44.1M -$20.7M -$33.8M -$39M
Cash From Financing -$244.2M -$433M -$437.1M $388.5M -$923.4M
 
Beginning Cash (CF) $258.6M $286.2M $440.5M $336.1M $329.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $77.6M $30M $153.7M -$104M -$7.7M
Ending Cash (CF) $338.8M $313.2M $585.4M $239M $305M
 
Levered Free Cash Flow $565.2M $453.6M $453.9M $715.1M $810.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $105.5M $152M $202M $227.8M $256.7M
Depreciation & Amoritzation $35.7M $38.2M $37.6M $49.3M $49.4M
Stock-Based Compensation $2.8M $5M $5.5M $5.3M $6.3M
Change in Accounts Receivable -$34.2M -$27M -$40.6M -$1.4M -$7.3M
Change in Inventories -$58.8M -$6.8M $5.8M -$2.9M -$22.8M
Cash From Operations $98.4M $219.6M $193.9M $227M $284.3M
 
Capital Expenditures $25.9M $25.3M $34.9M $38.2M $30.5M
Cash Acquisitions -- $163.6M -- -$5.9M $55.9M
Cash From Investing -$25.2M -$201.2M -$33.2M -$36.1M -$74.8M
 
Dividends Paid (Ex Special Dividend) $53.3M $56.3M $60M $65.5M $70.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$24.6M -$1.6M $2.8M -$246.6M --
Repurchase of Common Stock -- -- $10M $10M --
Other Financing Activities $3.8M -$4.2M -$7.2M -$8.6M --
Cash From Financing -$74.1M -$62.1M -$75.8M -$157.1M $74.9M
 
Beginning Cash (CF) $257.9M $366.9M $572.8M $435.7M $666.8M
Foreign Exchange Rate Adjustment -$4.2M -$8.2M -$4.8M $4.8M -$100K
Additions / Reductions -$7.5M -$57.3M $80.1M $38.6M $284.3M
Ending Cash (CF) $246.2M $301.4M $648.1M $479.1M $951M
 
Levered Free Cash Flow $72.5M $194.3M $159M $188.8M $253.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $331.1M $494.2M $717.5M $757.7M $864.9M
Depreciation & Amoritzation $140.1M $144.1M $151M $198.4M $197.9M
Stock-Based Compensation $17.5M $23.6M $24.4M $29.1M $33.4M
Change in Accounts Receivable -$61.3M -$114.1M -$40.8M -$17.5M -$9.5M
Change in Inventories -$90.7M -$115.3M -$38.1M -$33.4M -$29.8M
Cash From Operations $480.6M $649.4M $724.7M $904.3M $1B
 
Capital Expenditures $93.9M $94.6M $165.9M $174.3M $164.4M
Cash Acquisitions $237.6M $163.6M $73.5M $1.1B $129.1M
Cash From Investing -$332.2M $64.6M -$237.6M -$1.2B -$294.5M
 
Dividends Paid (Ex Special Dividend) $213M $226.7M $240.1M $261.9M $281.9M
Special Dividend Paid
Long-Term Debt Issued $424.2M -- -- -- --
Long-Term Debt Repaid -$343.8M -- $600K -$388.5M --
Repurchase of Common Stock $11.2M $150M $62M $30M $235M
Other Financing Activities -$45.7M -$19.5M -$35.6M -$40.8M --
Cash From Financing -$180.5M -$520.9M -$338.5M $153.8M -$489.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.2M $111.7M $206.1M -$137.3M $230.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $386.7M $554.8M $558.8M $730M $850.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $269.8M $392.9M $593.6M $585.3M $666.7M
Depreciation & Amoritzation $112.6M $107.6M $110.1M $158.8M $144.6M
Stock-Based Compensation $15.6M $21.7M $21.6M $24.2M $27M
Change in Accounts Receivable -$145.1M -$134.4M -$101M -$116.6M -$147.7M
Change in Inventories -$91.4M -$67.8M -$39.4M -$30.7M -$37.9M
Cash From Operations $288.2M $393.8M $535.3M $558.8M $582.3M
 
Capital Expenditures $62.8M $67.2M $103.8M $112.4M $96.4M
Cash Acquisitions -- $163.6M $60M -$5.9M $129.1M
Cash From Investing -$49.8M $92.6M -$161.4M $20M -$215.4M
 
Dividends Paid (Ex Special Dividend) $159.8M $169.6M $180.1M $196.5M $211.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $298.7M -- -- -- $277.7M
Long-Term Debt Repaid -$340.2M -$5.4M -- -$386.3M --
Repurchase of Common Stock $11.2M $150M $30M $30M $225M
Other Financing Activities -$39.9M -$15.3M -$30.2M -$37.2M -$29.3M
Cash From Financing -$252.4M -$340.3M -$241.7M -$476.4M -$42.6M
 
Beginning Cash (CF) $957.1M $1.2B $1.5B $1.2B $1.4B
Foreign Exchange Rate Adjustment -$2.5M -$14.2M $300K -$3.2M $13M
Additions / Reductions -$1.6M $80.1M $132.5M $99.2M $337.3M
Ending Cash (CF) $953M $1.2B $1.6B $1.3B $1.7B
 
Levered Free Cash Flow $225.4M $326.6M $431.5M $446.4M $485.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock