Financhill
Buy
68

ESP Quote, Financials, Valuation and Earnings

Last price:
$46.00
Seasonality move :
4.76%
Day range:
$44.27 - $46.45
52-week range:
$24.85 - $55.00
Dividend yield:
2.2%
P/E ratio:
14.42x
P/S ratio:
2.94x
P/B ratio:
2.61x
Volume:
6.2K
Avg. volume:
15.6K
1-year change:
63.26%
Market cap:
$133.3M
Revenue:
$44M
EPS (TTM):
$3.15
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $27.7M $32.1M $35.6M $38.7M $44M
Revenue Growth (YoY) -12.03% 15.76% 10.86% 8.83% 13.46%
 
Cost of Revenues $24.4M $26.6M $27.5M $28.1M $31.3M
Gross Profit $3.4M $5.5M $8.1M $10.7M $12.7M
Gross Profit Margin 12.11% 17.05% 22.62% 27.5% 28.86%
 
R&D Expenses $40.9K $32.4K $65.4K $86.7K $71.1K
Selling, General & Admin $3.8M $3.9M $3.8M $4.1M $4.6M
Other Inc / (Exp) $36.6K $51.8K $46.8K $27.3K --
Operating Expenses $3.8M $3.9M $3.8M $4.1M $4.6M
Operating Income -$426.1K $1.5M $4.3M $6.5M $8.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$368.2K $1.6M $4.7M $7.3M $9.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$186.7K $328K $1M $1.5M $1.6M
Net Income to Company -$181.5K $1.3M $3.7M $5.8M $8.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$181.5K $1.3M $3.7M $5.8M $8.1M
 
Basic EPS (Cont. Ops) -$0.08 $0.52 $1.50 $2.34 $3.14
Diluted EPS (Cont. Ops) -$0.08 $0.52 $1.49 $2.29 $3.02
Weighted Average Basic Share $2.4M $2.4M $2.5M $2.5M $2.6M
Weighted Average Diluted Share $2.4M $2.4M $2.5M $2.5M $2.7M
 
EBITDA $93.7K $2M $4.8M $7M $8.6M
EBIT -$426.1K $1.5M $4.3M $6.5M $8.1M
 
Revenue (Reported) $27.7M $32.1M $35.6M $38.7M $44M
Operating Income (Reported) -$426.1K $1.5M $4.3M $6.5M $8.1M
Operating Income (Adjusted) -$426.1K $1.5M $4.3M $6.5M $8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.5M $8.6M $8.6M $10.4M $9.1M
Revenue Growth (YoY) 3.85% 14.45% -0.78% 21.88% -12.93%
 
Cost of Revenues $6.2M $6.8M $6.3M $7.6M $5.9M
Gross Profit $1.4M $1.8M $2.2M $2.8M $3.2M
Gross Profit Margin 17.93% 20.98% 26.21% 26.82% 35.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $994.8K $839K $1M $1.1M $1.2M
Other Inc / (Exp) $18K $3.8K $14.1K $10.8K --
Operating Expenses $994.8K $839K $1M $1.1M $1.2M
Operating Income $358.3K $973.1K $1.2M $1.7M $2.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $377.8K $985.7K $1.4M $2M $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $71.8K $217.4K $288.7K $399.3K $387.7K
Net Income to Company $306.1K $768.3K $1.1M $1.6M $2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $306.1K $768.3K $1.1M $1.6M $2.2M
 
Basic EPS (Cont. Ops) $0.13 $0.31 $0.44 $0.63 $0.80
Diluted EPS (Cont. Ops) $0.13 $0.31 $0.44 $0.61 $0.76
Weighted Average Basic Share $2.4M $2.4M $2.5M $2.5M $2.7M
Weighted Average Diluted Share $2.4M $2.4M $2.5M $2.6M $2.8M
 
EBITDA $479.5K $1.1M $1.3M $1.8M $2.2M
EBIT $358.3K $973.1K $1.2M $1.7M $2.1M
 
Revenue (Reported) $7.5M $8.6M $8.6M $10.4M $9.1M
Operating Income (Reported) $358.3K $973.1K $1.2M $1.7M $2.1M
Operating Income (Adjusted) $358.3K $973.1K $1.2M $1.7M $2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $28M $33.2M $35.5M $40.6M $42.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.4M $27.3M $27M $29.4M $29.5M
Gross Profit $3.6M $5.9M $8.5M $11.2M $13.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9M $3.8M $3.9M $4.2M $4.6M
Other Inc / (Exp) $51.4K $37.6K $57.2K $23.9K --
Operating Expenses $3.9M $3.8M $3.9M $4.2M $4.6M
Operating Income -$280.6K $2.1M $4.5M $7M $8.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$221.4K $2.2M $5.1M $7.9M $10.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$156.1K $473.6K $1.1M $1.6M $1.6M
Net Income to Company -$65.3K $1.7M $4M $6.3M $8.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$65.3K $1.7M $4M $6.3M $8.7M
 
Basic EPS (Cont. Ops) -$0.03 $0.71 $1.63 $2.52 $3.31
Diluted EPS (Cont. Ops) -$0.03 $0.70 $1.62 $2.46 $3.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $223.9K $2.6M $5M $7.5M $8.9M
EBIT -$280.6K $2.1M $4.5M $7M $8.5M
 
Revenue (Reported) $28M $33.2M $35.5M $40.6M $42.6M
Operating Income (Reported) -$280.6K $2.1M $4.5M $7M $8.5M
Operating Income (Adjusted) -$280.6K $2.1M $4.5M $7M $8.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.5M $8.6M $8.6M $10.4M $9.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2M $6.8M $6.3M $7.6M $5.9M
Gross Profit $1.4M $1.8M $2.2M $2.8M $3.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $994.8K $839K $1M $1.1M $1.2M
Other Inc / (Exp) $18K $3.8K $14.1K $10.8K --
Operating Expenses $994.8K $839K $1M $1.1M $1.2M
Operating Income $358.3K $973.1K $1.2M $1.7M $2.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $377.8K $985.7K $1.4M $2M $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $71.8K $217.4K $288.7K $399.3K $387.7K
Net Income to Company $306.1K $768.3K $1.1M $1.6M $2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $306.1K $768.3K $1.1M $1.6M $2.2M
 
Basic EPS (Cont. Ops) $0.13 $0.31 $0.44 $0.63 $0.80
Diluted EPS (Cont. Ops) $0.13 $0.31 $0.44 $0.61 $0.76
Weighted Average Basic Share $2.4M $2.4M $2.5M $2.5M $2.7M
Weighted Average Diluted Share $2.4M $2.4M $2.5M $2.6M $2.8M
 
EBITDA $479.5K $1.1M $1.3M $1.8M $2.2M
EBIT $358.3K $973.1K $1.2M $1.7M $2.1M
 
Revenue (Reported) $7.5M $8.6M $8.6M $10.4M $9.1M
Operating Income (Reported) $358.3K $973.1K $1.2M $1.7M $2.1M
Operating Income (Adjusted) $358.3K $973.1K $1.2M $1.7M $2.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $9.9M $11.8M $14.7M $23.2M $43.6M
Short Term Investments $3.1M $3.7M $12M $18.9M --
Accounts Receivable, Net $5.4M $5.7M $5.8M $6.6M $7.6M
Inventory $18.8M $18.6M $19.9M $19.2M $17.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $700.3K $992.8K $4.3M $3.2M --
Total Current Assets $35M $37.1M $44.7M $53.2M $75.2M
 
Property Plant And Equipment $3M $2.8M $2.8M $3.3M $4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $38.3M $40.2M $47.8M $56.5M $79.1M
 
Accounts Payable $2.7M $2.1M $1.2M $3.8M $2.6M
Accrued Expenses $1.7M $2.1M $2.2M $2.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.5M $7.6M $11.5M $15.3M $28.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.9M $8.1M $12M $15.3M $28.3M
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$2.4K -$1.9K -$2.4K $6.5K --
Common Equity $30.3M $32.1M $35.9M $41.3M $50.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.3M $32.1M $35.9M $41.3M $50.8M
 
Total Liabilities and Equity $38.3M $40.1M $47.8M $56.5M $79.1M
Cash and Short Terms $9.9M $11.8M $14.7M $23.2M $43.6M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $11.4M $12.4M $16.1M $23.5M $46.9M
Short Term Investments $3.1M $5.4M $13.1M $18.7M --
Accounts Receivable, Net $4.3M $5.7M $5.9M $7M $6.4M
Inventory $18.8M $18.6M $19.3M $19.4M $21.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $482K $1.2M $4M $3M --
Total Current Assets $35.1M $38.3M $45.4M $53.8M $80.7M
 
Property Plant And Equipment $2.9M $2.7M $4M $3.9M $4.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $38.1M $41.1M $49.4M $57.6M $84.8M
 
Accounts Payable $2.2M $2.9M $1.9M $3.9M $3.4M
Accrued Expenses $1.7M $2.2M $2.2M $2.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $206.9K -- -- -- --
Total Current Liabilities $7.2M $8M $12.7M $15.1M $33.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.4M $8.1M $12.7M $15.1M $33.9M
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$2.4K -$3.7K -$630 $14.2K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.7M $32.9M $36.7M $42.5M $51M
 
Total Liabilities and Equity $38.1M $41.1M $49.4M $57.6M $84.8M
Cash and Short Terms $11.4M $12.4M $16.1M $23.5M $46.9M
Total Debt -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$181.5K $1.3M $3.7M $5.8M $8.1M
Depreciation & Amoritzation $519.8K $494.6K $484.9K $453.5K $451.5K
Stock-Based Compensation $487.6K $501.8K $592.8K $721.8K $968.8K
Change in Accounts Receivable $3.4M -$129.8K -$57.8K -$844.5K -$963.4K
Change in Inventories -$4.7M $231.4K -$1.3M $645.6K $1.4M
Cash From Operations $595K $2.2M $3.9M $10.6M $21M
 
Capital Expenditures $43.6K $303.6K $512K $5.2M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2M -$918.3K -$8.8M -$7.8M -$6.9M
 
Dividends Paid (Ex Special Dividend) $1.2M -- $489.3K $1.7M $2.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.2M -- -$489.3K -$1.2M $458.3K
 
Beginning Cash (CF) $6.8M $8.1M $2.7M $4.4M $18.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M $1.3M -$5.4M $1.6M $14.5M
Ending Cash (CF) $8.2M $9.4M -$2.6M $6M $33.4M
 
Levered Free Cash Flow $551.4K $1.9M $3.4M $5.4M $16.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $306.1K $768.3K $1.1M $1.6M $2.2M
Depreciation & Amoritzation $121.2K $121K $119.4K $109.4K $117.9K
Stock-Based Compensation $137.3K $140.2K $144.8K $224.7K $321.8K
Change in Accounts Receivable $1.2M -$900 -$136.6K -$383.3K $1.2M
Change in Inventories $7.3K -$77.8K $634.3K -$191.7K -$3.2M
Cash From Operations $1.6M $973.2K $2.6M $1.4M $5.7M
 
Capital Expenditures $45.7K $50.5K $2.2M $664.4K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$91.7K -$1.8M -$2.4M -$438.8K -$243.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- $633.2K $2.7M
Special Dividend Paid -- -- -- -- $750K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $59.5K -$488.4K -$2.1M
 
Beginning Cash (CF) $8.3M $7.3M $3.1M $4.8M $22.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M -$784.1K $315.9K $461.9K $3.4M
Ending Cash (CF) $9.8M $6.5M $3.4M $5.3M $25.6M
 
Levered Free Cash Flow $1.5M $922.7K $386K $724.7K $4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$65.3K $1.7M $4M $6.3M $8.7M
Depreciation & Amoritzation $504.5K $494.3K $483.4K $443.5K $460K
Stock-Based Compensation $577.7K $504.7K $597.4K $801.7K $1.1M
Change in Accounts Receivable $2M -$1.3M -$193.4K -$1.1M $661K
Change in Inventories -$3.5M $146.3K -$617.1K -$180.4K -$1.6M
Cash From Operations $805K $1.6M $5.5M $9.4M $25.3M
 
Capital Expenditures $69.5K $308.4K $2.7M $3.6M $5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$375.5K -$2.6M -$9.4M -$5.9M -$6.7M
 
Dividends Paid (Ex Special Dividend) $1.2M -- $489.3K $2.3M $4.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.2M -- -$429.8K -$1.7M -$1.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$771.9K -$978.7K -$4.3M $1.7M $17.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $735.5K $1.3M $2.9M $5.8M $20.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $306.1K $768.3K $1.1M $1.6M $2.2M
Depreciation & Amoritzation $121.2K $121K $119.4K $109.4K $117.9K
Stock-Based Compensation $137.3K $140.2K $144.8K $224.7K $321.8K
Change in Accounts Receivable $1.2M -$900 -$136.6K -$383.3K $1.2M
Change in Inventories $7.3K -$77.8K $634.3K -$191.7K -$3.2M
Cash From Operations $1.6M $973.2K $2.6M $1.4M $5.7M
 
Capital Expenditures $45.7K $50.5K $2.2M $664.4K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$91.7K -$1.8M -$2.4M -$438.8K -$243.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- $633.2K $2.7M
Special Dividend Paid -- -- -- -- $750K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $59.5K -$488.4K -$2.1M
 
Beginning Cash (CF) $8.3M $7.3M $3.1M $4.8M $22.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M -$784.1K $315.9K $461.9K $3.4M
Ending Cash (CF) $9.8M $6.5M $3.4M $5.3M $25.6M
 
Levered Free Cash Flow $1.5M $922.7K $386K $724.7K $4.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock