Financhill
Sell
46

RFIL Quote, Financials, Valuation and Earnings

Last price:
$3.93
Seasonality move :
8.05%
Day range:
$3.82 - $4.05
52-week range:
$2.88 - $5.77
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.58x
P/B ratio:
1.22x
Volume:
4.9K
Avg. volume:
23K
1-year change:
29.57%
Market cap:
$41.6M
Revenue:
$64.9M
EPS (TTM):
-$0.52
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $43M $57.4M $85.3M $72.2M $64.9M
Revenue Growth (YoY) -22.2% 33.41% 48.46% -15.35% -10.13%
 
Cost of Revenues $31.5M $39.7M $60.7M $52.6M $46M
Gross Profit $11.6M $17.8M $24.5M $19.5M $18.9M
Gross Profit Margin 26.87% 30.94% 28.8% 27.07% 29.1%
 
R&D Expenses $2M $1.5M $2.9M $3.2M $2.8M
Selling, General & Admin $10M $11.9M $19.4M $20.2M $18.9M
Other Inc / (Exp) -$45K $2.8M -$601K -$453K -$980K
Operating Expenses $12M $13.4M $22.4M $23.3M $21.7M
Operating Income -$403K $4.4M $2.2M -$3.8M -$2.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$448K $7.2M $1.6M -$4.3M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$367K $1M $139K -$1.2M $2.8M
Net Income to Company -$81K $6.2M $1.4M -$3.1M -$6.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$81K $6.2M $1.4M -$3.1M -$6.6M
 
Basic EPS (Cont. Ops) -$0.01 $0.62 $0.14 -$0.30 -$0.63
Diluted EPS (Cont. Ops) -$0.01 $0.61 $0.14 -$0.30 -$0.63
Weighted Average Basic Share $9.7M $10M $10.1M $10.3M $10.5M
Weighted Average Diluted Share $9.7M $10.2M $10.2M $10.3M $10.5M
 
EBITDA $611K $5.2M $3.9M -$1.4M -$287K
EBIT -$403K $4.4M $2.2M -$3.8M -$2.8M
 
Revenue (Reported) $43M $57.4M $85.3M $72.2M $64.9M
Operating Income (Reported) -$403K $4.4M $2.2M -$3.8M -$2.8M
Operating Income (Adjusted) -$403K $4.4M $2.2M -$3.8M -$2.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $10M $16.9M $18.3M $13.5M $19.2M
Revenue Growth (YoY) -19.43% 69.15% 8.42% -26.63% 42.67%
 
Cost of Revenues $7.4M $12.8M $13.3M $10.2M $13.5M
Gross Profit $2.6M $4.1M $5.1M $3.3M $5.7M
Gross Profit Margin 26.06% 24.14% 27.73% 24.54% 29.78%
 
R&D Expenses $431K $454K $961K $769K $682K
Selling, General & Admin $2.8M $4M $5.3M $4.6M $5M
Other Inc / (Exp) -$8K $5K -$153K -$108K -$265K
Operating Expenses $3.2M $4.4M $6.3M $5.4M $5.7M
Operating Income -$589K -$362K -$1.2M -$2.1M $56K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$597K -$357K -$1.3M -$2.2M -$209K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$194K -$80K -$160K -$831K $36K
Net Income to Company -$403K -$277K -$1.2M -$1.4M -$245K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$403K -$277K -$1.2M -$1.4M -$245K
 
Basic EPS (Cont. Ops) -$0.04 -$0.03 -$0.11 -$0.13 -$0.02
Diluted EPS (Cont. Ops) -$0.04 -$0.03 -$0.11 -$0.13 -$0.02
Weighted Average Basic Share $9.9M $10.1M $10.2M $10.4M $10.6M
Weighted Average Diluted Share $9.9M $10.1M $10.2M $10.4M $10.6M
 
EBITDA -$352K -$182K -$628K -$1.5M $672K
EBIT -$589K -$362K -$1.2M -$2.1M $56K
 
Revenue (Reported) $10M $16.9M $18.3M $13.5M $19.2M
Operating Income (Reported) -$589K -$362K -$1.2M -$2.1M $56K
Operating Income (Adjusted) -$589K -$362K -$1.2M -$2.1M $56K
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $40.6M $64.3M $86.7M $67.3M $70.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.7M $45.1M $61.1M $49.5M $49.3M
Gross Profit $10.9M $19.2M $25.6M $17.8M $21.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8M $1.5M $3.4M $3M $2.7M
Selling, General & Admin $10.1M $13.1M $20.8M $19.5M $19.3M
Other Inc / (Exp) -$63K $2.8M -$758K -$408K -$1.1M
Operating Expenses $11.9M $14.6M $24.2M $22.5M $22M
Operating Income -$994K $4.6M $1.4M -$4.7M -$682K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.1M $7.5M $622K -$5.1M -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$547K $1.1M $59K -$1.8M $3.7M
Net Income to Company -$510K $6.3M $563K -$3.3M -$5.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$510K $6.3M $563K -$3.3M -$5.5M
 
Basic EPS (Cont. Ops) -$0.05 $0.63 $0.06 -$0.31 -$0.52
Diluted EPS (Cont. Ops) -$0.05 $0.62 $0.06 -$0.31 -$0.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2K $5.4M $3.4M -$2.2M $1.8M
EBIT -$994K $4.6M $1.4M -$4.7M -$682K
 
Revenue (Reported) $40.6M $64.3M $86.7M $67.3M $70.6M
Operating Income (Reported) -$994K $4.6M $1.4M -$4.7M -$682K
Operating Income (Adjusted) -$994K $4.6M $1.4M -$4.7M -$682K
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $10M $16.9M $18.3M $13.5M $19.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.4M $12.8M $13.3M $10.2M $13.5M
Gross Profit $2.6M $4.1M $5.1M $3.3M $5.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $431K $454K $961K $769K $682K
Selling, General & Admin $2.8M $4M $5.3M $4.6M $5M
Other Inc / (Exp) -$8K $5K -$153K -$108K -$265K
Operating Expenses $3.2M $4.4M $6.3M $5.4M $5.7M
Operating Income -$589K -$362K -$1.2M -$2.1M $56K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$597K -$357K -$1.3M -$2.2M -$209K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$194K -$80K -$160K -$831K $36K
Net Income to Company -$403K -$277K -$1.2M -$1.4M -$245K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$403K -$277K -$1.2M -$1.4M -$245K
 
Basic EPS (Cont. Ops) -$0.04 -$0.03 -$0.11 -$0.13 -$0.02
Diluted EPS (Cont. Ops) -$0.04 -$0.03 -$0.11 -$0.13 -$0.02
Weighted Average Basic Share $9.9M $10.1M $10.2M $10.4M $10.6M
Weighted Average Diluted Share $9.9M $10.1M $10.2M $10.4M $10.6M
 
EBITDA -$352K -$182K -$628K -$1.5M $672K
EBIT -$589K -$362K -$1.2M -$2.1M $56K
 
Revenue (Reported) $10M $16.9M $18.3M $13.5M $19.2M
Operating Income (Reported) -$589K -$362K -$1.2M -$2.1M $56K
Operating Income (Adjusted) -$589K -$362K -$1.2M -$2.1M $56K
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $15.8M $13.1M $4.5M $4.9M $839K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.7M $13.5M $14.8M $10.3M $12.1M
Inventory $8.6M $11.2M $21.1M $18.7M $14.7M
Prepaid Expenses $393K $753K $972K $2M $1.3M
Other Current Assets $420K $2.1M $4.9M $167K $140K
Total Current Assets $30.9M $40.6M $46.2M $36M $29.1M
 
Property Plant And Equipment $2.2M $2.2M $16.7M $20.6M $20.1M
Long-Term Investments -- -- -- -- --
Goodwill $2.5M $2.5M $8.1M $8.1M $8.1M
Other Intangibles $4.4M $3.9M $16.5M $14.8M $13.1M
Other Long-Term Assets $70K $70K $295K $277K $688K
Total Assets $40.8M $49.6M $89.6M $82.3M $71M
 
Accounts Payable $1.5M $3.5M $5.7M $3.2M $3.8M
Accrued Expenses $518K $2.4M $4M $2.1M $1.9M
Current Portion Of Long-Term Debt $1.7M -- $2.4M $2.4M --
Current Portion Of Capital Lease Obligations -- $832K $1.9M $1.3M $1.8M
Other Current Liabilities $1.4M -- -- -- --
Total Current Liabilities $6.7M $9.4M $19.5M $12.5M $18.1M
 
Long-Term Debt $1.1M -- $13.1M $10.7M --
Capital Leases -- -- -- -- --
Total Liabilities $8.8M $10M $47.7M $42.5M $37M
 
Common Stock $98K $101K $102K $104K $106K
Other Common Equity Adj -- -- -- -- --
Common Equity $32.1M $39.6M $41.9M $39.8M $34.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $32.1M $39.6M $41.9M $39.8M $34.1M
 
Total Liabilities and Equity $40.8M $49.6M $89.6M $82.3M $71M
Cash and Short Terms $15.8M $13.1M $4.5M $4.9M $839K
Total Debt $2.8M -- $15.6M $14.1M $8.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $15.5M $13.5M $3.8M $4.5M $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.2M $10.5M $13.9M $8.3M $12.8M
Inventory $9M $13.5M $20.9M $18M $13.5M
Prepaid Expenses $1.5M $1.2M $1.2M $2M $1.6M
Other Current Assets $624K $2.3M $2M $146K $396K
Total Current Assets $31.8M $41.1M $41.8M $32.9M $29.5M
 
Property Plant And Equipment $2M $1.9M $16.9M $20.2M $19.5M
Long-Term Investments -- -- -- -- --
Goodwill $2.5M $2.5M $8.1M $8.1M $8.1M
Other Intangibles $4.2M $3.8M $16M $14.3M $12.7M
Other Long-Term Assets $70K $70K $295K $277K $645K
Total Assets $40.6M $49.7M $85.1M $79.1M $70.4M
 
Accounts Payable $1.5M $3.4M $4.8M $2.5M $3.4M
Accrued Expenses $1.2M $3.7M $2.7M $2.4M $2.4M
Current Portion Of Long-Term Debt $2.1M -- $2.4M $2.4M --
Current Portion Of Capital Lease Obligations $789K $698K $1.7M $1.3M $1.9M
Other Current Liabilities $296K -- -- -- --
Total Current Liabilities $7.3M $9.7M $16.7M $11.3M $17.8M
 
Long-Term Debt $685K -- $12.5M $10.1M --
Capital Leases -- -- -- -- --
Total Liabilities $8.5M $10.3M $44.1M $40.5M $36.2M
 
Common Stock $100K $101K $103K $105K $107K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $32.2M $39.5M $41M $38.7M $34.2M
 
Total Liabilities and Equity $40.6M $49.7M $85.1M $79.1M $70.4M
Cash and Short Terms $15.5M $13.5M $3.8M $4.5M $1.3M
Total Debt $2.8M -- $15M $13M $8.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$81K $6.2M $1.4M -$3.1M -$6.6M
Depreciation & Amoritzation $1M $770K $1.7M $2.4M $2.5M
Stock-Based Compensation $556K $769K $689K $898K $924K
Change in Accounts Receivable $6.8M -$7.9M $1.5M $4.4M -$1.8M
Change in Inventories $442K -$2.6M -$6.2M $2.3M $4M
Cash From Operations $4.5M -$3.1M $2.9M $4.2M $3.2M
 
Capital Expenditures $235K $227K $2.7M $2.5M $738K
Cash Acquisitions -$3.9M -- -$24.4M -- --
Cash From Investing -$4.1M -$227K -$27.1M -$2.5M -$738K
 
Dividends Paid (Ex Special Dividend) -$388K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.8M -- $17M $2M $51.5M
Long-Term Debt Repaid -- -- -$1.4M -$3.4M -$57.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$32K -- -$520K
Cash From Financing $2.8M $605K $15.7M -$1.3M -$6.5M
 
Beginning Cash (CF) $12.5M $15.8M $13.1M $4.5M $4.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3M -$2.7M -$8.5M $365K -$4.1M
Ending Cash (CF) $15.8M $13.1M $4.5M $4.9M $839K
 
Levered Free Cash Flow $4.3M -$3.3M $217K $1.7M $2.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$510K $6.3M $563K -$3.3M -$5.5M
Depreciation & Amoritzation $996K $713K $2.1M $2.5M $2.5M
Stock-Based Compensation $492K $785K $762K $941K $864K
Change in Accounts Receivable $593K -$5.4M -$674K $5.6M -$4.6M
Change in Inventories -$629K -$4.5M -$3.7M $3M $4.5M
Cash From Operations -$1.6M -$2M $3.2M $4.1M $2.9M
 
Capital Expenditures $298K $214K $3.7M $1.5M $622K
Cash Acquisitions -- -- -$24.4M -- --
Cash From Investing -$298K -$214K -$28.1M -$1.5M -$622K
 
Dividends Paid (Ex Special Dividend) -$195K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$2M -$3.4M -$56.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3M $220K $15.2M -$1.9M -$5.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M -$2M -$9.7M $718K -$3.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.9M -$2.2M -$478K $2.6M $2.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$403K -$277K -$1.2M -$1.4M -$245K
Depreciation & Amoritzation $237K $180K $541K $633K $616K
Stock-Based Compensation $123K $139K $212K $255K $195K
Change in Accounts Receivable $529K $3M $843K $2M -$741K
Change in Inventories -$433K -$2.3M $117K $759K $1.3M
Cash From Operations -$577K $557K $889K $840K $601K
 
Capital Expenditures $116K $103K $1.1M $143K $27K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$116K -$103K -$1.1M -$143K -$27K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$606K -$606K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $385K -- -$521K -$1.1M -$140K
 
Beginning Cash (CF) $15.8M $13.1M $4.5M $4.9M $839K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$308K $454K -$762K -$409K $434K
Ending Cash (CF) $15.5M $13.5M $3.8M $4.5M $1.3M
 
Levered Free Cash Flow -$693K $454K -$241K $697K $574K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock