Financhill
Buy
73

HTGC Quote, Financials, Valuation and Earnings

Last price:
$18.49
Seasonality move :
-1.43%
Day range:
$18.39 - $18.51
52-week range:
$15.65 - $22.04
Dividend yield:
8.65%
P/E ratio:
10.76x
P/S ratio:
7.94x
P/B ratio:
1.53x
Volume:
337.1K
Avg. volume:
1.2M
1-year change:
-5.62%
Market cap:
$3.4B
Revenue:
$462.1M
EPS (TTM):
$1.72
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $231.2M $306.3M $324.5M $469.1M $462.1M
Revenue Growth (YoY) -18.72% 32.5% 5.94% 44.59% -1.49%
 
Cost of Revenues $7.7M $9M $7.8M $10M $9.3M
Gross Profit $223.5M $297.3M $316.6M $459.1M $452.8M
Gross Profit Margin 96.68% 97.07% 97.6% 97.86% 97.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$56.1M $25.3M $2.8M $8.4M -$31.5M
Operating Expenses -$63.4M $64.3M $156.1M $54M $112.5M
Operating Income $286.9M $233M $160.5M $405.1M $340.3M
 
Net Interest Expenses $59.6M $54.4M $54.7M $67.6M $77.2M
EBT. Incl. Unusual Items $227.3M $174.2M $102.1M $337.5M $263M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $227.3M $174.2M $102.1M $337.5M $263M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $225.7M $172.4M $99.9M $334.1M $260.1M
 
Basic EPS (Cont. Ops) $2.02 $1.50 $0.80 $2.32 $1.61
Diluted EPS (Cont. Ops) $2.01 $1.49 $0.79 $2.31 $1.61
Weighted Average Basic Share $112M $114.7M $125.2M $144.1M $161.1M
Weighted Average Diluted Share $112.3M $116M $126.7M $144.8M $161.6M
 
EBITDA $287.3M $233.3M $160.7M $405.3M $340.8M
EBIT $286.9M $233M $160.5M $405.1M $340.3M
 
Revenue (Reported) $231.2M $306.3M $324.5M $469.1M $462.1M
Operating Income (Reported) $286.9M $233M $160.5M $405.1M $340.3M
Operating Income (Adjusted) $286.9M $233M $160.5M $405.1M $340.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $93M $89.5M $114.2M $124.7M $136.3M
Revenue Growth (YoY) 325.89% -3.75% 27.52% 9.23% 9.33%
 
Cost of Revenues $1.7M $2.2M $2.6M $2.1M $3.1M
Gross Profit $91.3M $87.3M $111.6M $122.6M $133.2M
Gross Profit Margin 98.13% 97.51% 97.74% 98.33% 97.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $22.8M $5.3M -$2.6M -$559K --
Operating Expenses $52.9M $19.6M $67.2M $33.5M -$10.7M
Operating Income $38.3M $67.7M $44.4M $89.1M $144M
 
Net Interest Expenses $13.1M $14.5M $16.4M $20.4M $24.2M
EBT. Incl. Unusual Items $23.5M $53.2M $28M $68.7M $119.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $23.5M $53.2M $28M $68.7M $119.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.1M $52.7M $27.3M $68M $118.8M
 
Basic EPS (Cont. Ops) $0.20 $0.41 $0.19 $0.42 $0.66
Diluted EPS (Cont. Ops) $0.20 $0.41 $0.19 $0.42 $0.63
Weighted Average Basic Share $114.8M $127.5M $146.9M $161M $180.4M
Weighted Average Diluted Share $116.2M $129.3M $147.1M $161.5M $194.4M
 
EBITDA $38.4M $67.8M $44.5M $89.2M $144M
EBIT $38.3M $67.7M $44.4M $89.1M $144M
 
Revenue (Reported) $93M $89.5M $114.2M $124.7M $136.3M
Operating Income (Reported) $38.3M $67.7M $44.4M $89.1M $144M
Operating Income (Adjusted) $38.3M $67.7M $44.4M $89.1M $144M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $285.4M $307.4M $442.1M $499.1M $422.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9M $7.7M $9.6M $9.7M $10.6M
Gross Profit $276.4M $299.7M $432.5M $489.4M $412M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.6M $13.5M $3.9M $4.7M --
Operating Expenses -$104.4M $199.1M $86.6M $93.2M $14.6M
Operating Income $380.8M $100.6M $346M $396.2M $397.5M
 
Net Interest Expenses $57.5M $51M $66.1M $74.5M $86.8M
EBT. Incl. Unusual Items $321.6M $43.3M $279.8M $321.7M $310.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $321.6M $43.3M $279.8M $321.7M $310.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $318.9M $41.5M $276.6M $318.3M $307.4M
 
Basic EPS (Cont. Ops) $2.79 $0.32 $2.02 $2.01 $1.76
Diluted EPS (Cont. Ops) $2.72 $0.32 $2.00 $2.00 $1.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $381.2M $100.9M $346.2M $396.6M $397.8M
EBIT $380.8M $100.6M $346M $396.2M $397.5M
 
Revenue (Reported) $285.4M $307.4M $442.1M $499.1M $422.6M
Operating Income (Reported) $380.8M $100.6M $346M $396.2M $397.5M
Operating Income (Adjusted) $380.8M $100.6M $346M $396.2M $397.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $224.8M $226M $343.7M $373.6M $334.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.9M $5.7M $7.5M $7.1M $8.4M
Gross Profit $217.9M $220.3M $336.2M $366.5M $325.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $16.3M $4.5M $5.6M $1.8M -$59.2M
Operating Expenses $3.4M $138.2M $68.6M $107.8M $9.9M
Operating Income $214.5M $82.1M $267.5M $258.7M $315.8M
 
Net Interest Expenses $42.3M $38.8M $50.2M $57.2M $66.8M
EBT. Incl. Unusual Items $170.4M $39.5M $217.3M $201.5M $248.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $170.4M $39.5M $217.3M $201.5M $248.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $168.5M $37.8M $214.5M $199.2M $246.5M
 
Basic EPS (Cont. Ops) $1.47 $0.29 $1.54 $1.25 $1.39
Diluted EPS (Cont. Ops) $1.41 $0.29 $1.53 $1.25 $1.35
Weighted Average Basic Share $343.8M $370M $423.5M $479.2M $528.7M
Weighted Average Diluted Share $360.6M $371.9M $426.3M $480.7M $560.5M
 
EBITDA $214.7M $82.2M $267.7M $259.1M $316.1M
EBIT $214.5M $82.1M $267.5M $258.7M $315.8M
 
Revenue (Reported) $224.8M $226M $343.7M $373.6M $334.1M
Operating Income (Reported) $214.5M $82.1M $267.5M $258.7M $315.8M
Operating Income (Adjusted) $214.5M $82.1M $267.5M $258.7M $315.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $237.6M $136.3M $25.9M $116M $116.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $256.7M $153.6M $57.6M $148.8M $149M
 
Property Plant And Equipment $9.3M $6.8M $5M $4.8M $16.8M
Long-Term Investments $2.4B $2.4B $3B $3.2B $3.7B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.6B $2.6B $3B $3.4B $3.8B
 
Accounts Payable $36.3M $47.8M $47.5M $54.2M $54.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $64.2M $430.7M $50.1M $55.3M $57.9M
 
Long-Term Debt $1.3B $860.7M $1.6B $1.6B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.3B $1.6B $1.6B $1.8B
 
Common Stock $115K $117K $134K $158K $171K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.3B $1.3B $1.4B $1.8B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.3B $1.4B $1.8B $2B
 
Total Liabilities and Equity $2.6B $2.6B $3B $3.4B $3.8B
Cash and Short Terms $237.6M $136.3M $25.9M $116M $116.4M
Total Debt $1.3B $1.2B $1.6B $1.6B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $249.4M $65.4M $37.2M $44M $50.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $267.2M $90.9M $69.3M $75.5M $86.8M
 
Property Plant And Equipment $7.4M $5.7M $5.1M $17.2M $15.3M
Long-Term Investments $2.5B $2.8B $3.3B $3.6B $4.3B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.8B $2.9B $3.3B $3.7B $4.4B
 
Accounts Payable $37.1M $34.5M $46.3M $46.9M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $267.7M $35.1M $46.6M $46.3M $53.1M
 
Long-Term Debt $1.2B $1.5B $1.6B $1.8B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.6B $1.7B $1.8B $2.2B
 
Common Stock $116K $131K $152K $163K $182K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.4B $1.7B $1.9B $2.2B
 
Total Liabilities and Equity $2.8B $2.9B $3.3B $3.7B $4.4B
Cash and Short Terms $249.4M $65.4M $37.2M $44M $50.5M
Total Debt $1.4B $1.5B $1.6B $1.8B $2.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $227.3M $174.2M $102.1M $337.5M $263M
Depreciation & Amoritzation $415K $317K $204K $190K $466K
Stock-Based Compensation $8.5M $10.4M $10.8M $11.9M $12.5M
Change in Accounts Receivable $1.1M $1.7M -$14.2M -$1.1M $62K
Change in Inventories -- -- -- -- --
Cash From Operations $155M $175.6M $164.4M $270.5M $300.9M
 
Capital Expenditures $137K $106K $114K $887K $705K
Cash Acquisitions -- -- -- -- --
Cash From Investing $52.6M -$47M -$589.3M -$203.2M -$419.7M
 
Dividends Paid (Ex Special Dividend) $152.4M $175.5M $245.1M $273.7M $303.5M
Special Dividend Paid
Long-Term Debt Issued $824.5M $1.7B $1.3B $659M $1.3B
Long-Term Debt Repaid -$827.4M -$1.8B -$931.2M -$683M -$1.1B
Repurchase of Common Stock $1.8M $2.8M $4.5M $12.7M $3.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$85M -$229.9M $314.5M $22.7M $119.2M
 
Beginning Cash (CF) $237.6M $136.3M $25.9M $116M $116.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $122.6M -$101.4M -$110.4M $90.1M $408K
Ending Cash (CF) $360.2M $34.9M -$84.5M $206.2M $116.8M
 
Levered Free Cash Flow $154.9M $175.4M $164.3M $269.7M $300.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $23.5M $53.2M $28M $68.7M $119.7M
Depreciation & Amoritzation $68K $50K $59K $91K $84K
Stock-Based Compensation $2.6M $2.5M $3M $3.2M $3.7M
Change in Accounts Receivable $1.2M -$3.3M $27K $69K -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $40.9M $48.4M $73.5M $79M $79.4M
 
Capital Expenditures -- $12K $11K $30K $29K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45K -$101.6M -$188.9M $13.5M -$82.6M
 
Dividends Paid (Ex Special Dividend) $44.2M $63M $71.5M $75.5M $83.6M
Special Dividend Paid $70K $150K $80K $80K $70K
Long-Term Debt Issued $805.9M $45M $153M $283M --
Long-Term Debt Repaid -$572.1M -$23.8M -$110M -$292M --
Repurchase of Common Stock $744K $572K $512K $1.1M $974K
Other Financing Activities -- -- -- -- --
Cash From Financing $184.3M -$83K $78.6M -$87.4M $397K
 
Beginning Cash (CF) $249.4M $65.4M $37.2M $44M $50.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $225.1M -$53.3M -$36.8M $5.1M -$2.8M
Ending Cash (CF) $474.5M $12.1M $428K $49.1M $47.7M
 
Levered Free Cash Flow $40.9M $48.4M $73.5M $79M $79.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $321.6M $43.3M $279.8M $321.7M $310.3M
Depreciation & Amoritzation $351K $222K $211K $396K $347K
Stock-Based Compensation $9.9M $10.9M $11.4M $12.3M $14.3M
Change in Accounts Receivable $1.6M -$7.5M -$6.5M $507K -$5.5M
Change in Inventories -- -- -- -- --
Cash From Operations $167.6M $156M $281.3M $283.4M $295.3M
 
Capital Expenditures $34K $180K $418K $1.2M $61K
Cash Acquisitions -- -- -- -- --
Cash From Investing $92.9M -$416.2M -$409.3M -$242.6M -$694.8M
 
Dividends Paid (Ex Special Dividend) $168.1M $224.3M $267.9M $297.5M $320.9M
Special Dividend Paid
Long-Term Debt Issued $1.6B $1.5B $638M $1.1B --
Long-Term Debt Repaid -$1.5B -$1.4B -$531M -$963M --
Repurchase of Common Stock $2.4M $5.4M $11.9M $3M $6.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$59.2M $76.2M $99.8M -$34.1M $406M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $201.3M -$183.9M -$28.2M $6.8M $6.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $167.5M $155.9M $280.9M $282.2M $295.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $170.4M $39.5M $217.3M $201.5M $248.9M
Depreciation & Amoritzation $255K $160K $167K $373K $254K
Stock-Based Compensation $7.8M $8.3M $8.9M $9.3M $11.1M
Change in Accounts Receivable $1.2M -$8M -$366K $1.2M -$4.4M
Change in Inventories -- -- -- -- --
Cash From Operations $117.2M $97.7M $214.6M $227.5M $221.9M
 
Capital Expenditures $12K $86K $390K $700K $56K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$88.5M -$457.6M -$277.6M -$317M -$592.2M
 
Dividends Paid (Ex Special Dividend) $130.1M $178.9M $201.8M $225.6M $243.1M
Special Dividend Paid $190K $450K $240K $240K $210K
Long-Term Debt Issued $1.4B $1.2B $533M $939M $1.5B
Long-Term Debt Repaid -$1.3B -$878.2M -$478M -$758M -$1.2B
Repurchase of Common Stock $2.1M $4.7M $12.1M $2.4M $5.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$16.9M $289.1M $74.3M $17.5M $304.3M
 
Beginning Cash (CF) $360.4M $246.5M $190.2M $143.2M $158.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.7M -$70.9M $11.4M -$72M -$65.9M
Ending Cash (CF) $372.1M $175.7M $201.6M $71.2M $92.2M
 
Levered Free Cash Flow $117.2M $97.6M $214.2M $226.8M $221.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock