Financhill
Sell
34

GBDC Quote, Financials, Valuation and Earnings

Last price:
$13.43
Seasonality move :
-1.18%
Day range:
$13.29 - $13.45
52-week range:
$12.68 - $16.01
Dividend yield:
11.62%
P/E ratio:
9.47x
P/S ratio:
4.45x
P/B ratio:
0.89x
Volume:
1.2M
Avg. volume:
1.6M
1-year change:
-12.46%
Market cap:
$3.5B
Revenue:
$802.7M
EPS (TTM):
$1.42
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $320.4M $408.4M $559.3M $646.7M $802.7M
Revenue Growth (YoY) 0.08% 27.46% 36.94% 15.63% 24.12%
 
Cost of Revenues $68.3M $96.9M $153.2M $121.7M $173.4M
Gross Profit $252.2M $311.5M $406.1M $525.1M $629.3M
Gross Profit Margin 78.69% 76.27% 72.62% 81.19% 78.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $13M $20M -$43.8M -$77.9M --
Operating Expenses -$155.4M $29.9M $13.3M $58M -$32.1M
Operating Income $407.5M $281.6M $392.8M $467M $661.4M
 
Net Interest Expenses $65.7M $89.4M $150.6M $212.4M $290.6M
EBT. Incl. Unusual Items $340.3M $154.7M $258.5M $274.4M $375.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.2M -$101K $575K -$1M
Net Income to Company $340.3M $153.4M $258.6M $273.8M $376.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $340.3M $153.4M $258.6M $273.8M $376.6M
 
Basic EPS (Cont. Ops) $2.03 $0.90 $1.52 $1.36 $1.42
Diluted EPS (Cont. Ops) $2.03 $0.90 $1.52 $1.36 $1.42
Weighted Average Basic Share $168M $170.7M $170.3M $201.3M $266M
Weighted Average Diluted Share $168M $170.7M $170.3M $201.3M $266M
 
EBITDA $407.5M $281.6M $392.8M $467M $661.4M
EBIT $407.5M $281.6M $392.8M $467M $661.4M
 
Revenue (Reported) $320.4M $408.4M $559.3M $646.7M $802.7M
Operating Income (Reported) $407.5M $281.6M $392.8M $467M $661.4M
Operating Income (Adjusted) $407.5M $281.6M $392.8M $467M $661.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $88.9M $123.8M $164.1M $195.4M $184.4M
Revenue Growth (YoY) 17.92% 39.34% 32.54% 19.03% -5.59%
 
Cost of Revenues $14.3M $35.2M $37.4M $36.5M $44M
Gross Profit $74.6M $88.6M $126.7M $158.9M $140.5M
Gross Profit Margin 83.92% 71.59% 77.22% 81.34% 76.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7.4M $3.2M -$422K -$29.1M --
Operating Expenses -$14.7M -$993K -$21.2M $18.7M -$29.2M
Operating Income $89.3M $89.6M $147.9M $140.2M $169.7M
 
Net Interest Expenses $19.3M $29M $40.6M $66.6M $70.4M
EBT. Incl. Unusual Items $71.6M $8.2M $101.8M $95.1M $96.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $159K $268K -$103K -$154K
Net Income to Company $71.6M $8.1M $101.6M $95.2M $96.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71.6M $8.1M $101.6M $95.2M $96.3M
 
Basic EPS (Cont. Ops) $0.42 $0.05 $0.60 $0.36 $0.36
Diluted EPS (Cont. Ops) $0.42 $0.05 $0.60 $0.36 $0.36
Weighted Average Basic Share $169.2M $170.9M $169.6M $264.3M $266.3M
Weighted Average Diluted Share $169.2M $170.9M $169.6M $264.3M $266.3M
 
EBITDA $89.3M $89.6M $147.9M $140.2M $169.7M
EBIT $89.3M $89.6M $147.9M $140.2M $169.7M
 
Revenue (Reported) $88.9M $123.8M $164.1M $195.4M $184.4M
Operating Income (Reported) $89.3M $89.6M $147.9M $140.2M $169.7M
Operating Income (Adjusted) $89.3M $89.6M $147.9M $140.2M $169.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $320.4M $408.4M $558.1M $646.7M $802.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $68.3M $96.9M $153.2M $121.7M $173.4M
Gross Profit $252.2M $311.5M $404.9M $525.1M $629.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $13M $20.5M -$43.8M -$77.9M --
Operating Expenses -$155.4M $29.9M $13.3M $59.2M -$32.1M
Operating Income $407.5M $281.6M $391.5M $465.8M $661.4M
 
Net Interest Expenses $65.7M $89.4M $150.6M $212.4M $290.6M
EBT. Incl. Unusual Items $340.3M $154.7M $258.5M $273.2M $375.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.2M -$101K -$620K -$1M
Net Income to Company $340.3M $153.4M $258.6M $273.8M $376.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $340.3M $153.4M $258.6M $273.8M $376.6M
 
Basic EPS (Cont. Ops) $2.03 $0.90 $1.52 $1.40 $1.42
Diluted EPS (Cont. Ops) $2.03 $0.90 $1.52 $1.40 $1.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $407.5M $281.6M $391.5M $465.8M $661.4M
EBIT $407.5M $281.6M $391.5M $465.8M $661.4M
 
Revenue (Reported) $320.4M $408.4M $558.1M $646.7M $802.7M
Operating Income (Reported) $407.5M $281.6M $391.5M $465.8M $661.4M
Operating Income (Adjusted) $407.5M $281.6M $391.5M $465.8M $661.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $408.4M $558.1M $646.7M $802.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $96.9M $153.2M $121.7M $173.4M --
Gross Profit $311.5M $404.9M $525.1M $629.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $20.5M -$43.8M -$77.9M -$34.6M --
Operating Expenses $29.9M $13.3M $59.2M -$32.1M --
Operating Income $281.6M $391.5M $465.8M $661.4M --
 
Net Interest Expenses $89.4M $150.6M $212.4M $290.6M --
EBT. Incl. Unusual Items $154.7M $258.5M $273.2M $375.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M -$101K -$620K -$1M --
Net Income to Company $153.4M $258.6M $273.8M $376.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $153.4M $258.6M $273.8M $376.6M --
 
Basic EPS (Cont. Ops) $0.90 $1.52 $1.40 $1.42 --
Diluted EPS (Cont. Ops) $0.90 $1.52 $1.40 $1.42 --
Weighted Average Basic Share $682.7M $681.3M $804.5M $1.1B --
Weighted Average Diluted Share $682.7M $681.3M $804.5M $1.1B --
 
EBITDA $281.6M $391.5M $465.8M $661.4M --
EBIT $281.6M $391.5M $465.8M $661.4M --
 
Revenue (Reported) $408.4M $558.1M $646.7M $802.7M --
Operating Income (Reported) $281.6M $391.5M $465.8M $661.4M --
Operating Income (Adjusted) $281.6M $391.5M $465.8M $661.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $244.3M $180.6M $140.2M $359.6M $112.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $262.7M $201.3M $198.3M $437.1M $187.7M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $4.9B $5.5B $5.5B $8.3B $8.8B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $5.2B $5.7B $5.7B $8.7B $9B
 
Accounts Payable $12.8M $20.4M $24.7M $45.7M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $30.8M $60.3M $568.6M $89.8M $89.9M
 
Long-Term Debt $2.6B $3.1B $2.6B $4.6B $4.9B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $3.1B $3.2B $4.7B $5B
 
Common Stock $170K $171K $170K $264K $266K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.6B $2.5B $2.5B $4B $4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $2.5B $2.5B $4B $4B
 
Total Liabilities and Equity $5.2B $5.7B $5.7B $8.7B $9B
Cash and Short Terms $244.3M $180.6M $140.2M $359.6M $112.4M
Total Debt $2.6B $3.1B $3.1B $4.6B $4.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $244.3M $180.6M $140.2M $359.6M $112.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $262.7M $201.3M $198.3M $437.1M $187.7M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $4.9B $5.5B $5.5B $8.3B $8.8B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $5.2B $5.7B $5.7B $8.7B $9B
 
Accounts Payable $12.8M $20.4M $24.7M $45.7M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $30.8M $60.3M $568.6M $89.8M $89.9M
 
Long-Term Debt $2.6B $3.1B $2.6B $4.6B $4.9B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $3.1B $3.2B $4.7B $5B
 
Common Stock $170K $171K $170K $264K $266K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $2.5B $2.5B $4B $4B
 
Total Liabilities and Equity $5.2B $5.7B $5.7B $8.7B $9B
Cash and Short Terms $244.3M $180.6M $140.2M $359.6M $112.4M
Total Debt $2.6B $3.1B $3.1B $4.6B $4.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $340.3M $153.4M $258.6M $273.8M $376.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$836K -$2.4M -$37.3M $25.1M $2.3M
Change in Inventories -- -- -- -- --
Cash From Operations $182.6M $198.9M $200.5M $381.6M $326.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$488.6M -$622.3M -$5.2M -$37M -$435.8M
 
Dividends Paid (Ex Special Dividend) $139.1M $155.2M $191.5M $338.2M $368.2M
Special Dividend Paid
Long-Term Debt Issued $3.4B $1.3B $652.6M $2.9B --
Long-Term Debt Repaid -$2.8B -$741.2M -$627.1M -$2.7B --
Repurchase of Common Stock $14.7M $36.4M $63.8M $4.8M $77.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $366.9M $353.1M -$235.5M -$124.2M -$131.6M
 
Beginning Cash (CF) $244.3M $180.6M $140.2M $359.6M $112.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.9M -$70.8M -$40.3M $220M -$242.9M
Ending Cash (CF) $303.4M $109.3M $99.7M $579.2M -$132.4M
 
Levered Free Cash Flow $182.6M $198.9M $200.5M $381.6M $326.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $71.6M $8.1M $101.6M $95.2M $96.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.2M -$225K -$28.1M $16.8M $287K
Change in Inventories -- -- -- -- --
Cash From Operations $46.7M $58M $36.3M $138.7M $62.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$433.4M $101M $27.9M -$349.8M $199.7M
 
Dividends Paid (Ex Special Dividend) $35.9M $40.2M $56.2M $139M $66.7M
Special Dividend Paid -- -- $40K $50K --
Long-Term Debt Issued $962.3M $98.5M $138.7M $962M --
Long-Term Debt Repaid -$524.8M -$146.3M -$163.3M -$719M --
Repurchase of Common Stock -- $11M $13.5M $4.8M $42.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $396.9M -$99.4M -$94.7M $93.7M -$332.3M
 
Beginning Cash (CF) $244.3M $180.6M $140.2M $359.6M $112.4M
Foreign Exchange Rate Adjustment -$660K -$156K -$264K $1.2M -$137K
Additions / Reductions $9.5M $59.4M -$30.8M -$116.2M -$70.5M
Ending Cash (CF) $253.2M $239.8M $109.1M $244.6M $41.8M
 
Levered Free Cash Flow $46.7M $58M $36.3M $138.7M $62.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $340.3M $153.4M $258.6M $273.8M $376.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$836K -$2.4M -$37.3M $25.1M $2.3M
Change in Inventories -- -- -- -- --
Cash From Operations $182.6M $198.9M $200.5M $381.6M $326.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$488.6M -$622.3M -$5.2M -$37M -$435.8M
 
Dividends Paid (Ex Special Dividend) $139.1M $155.2M $191.5M $338.2M $368.2M
Special Dividend Paid
Long-Term Debt Issued $3.4B $1.3B $652.6M $2.9B --
Long-Term Debt Repaid -$2.8B -$741.2M -$627.1M -$2.7B --
Repurchase of Common Stock $14.7M $36.4M $63.8M $4.8M $77.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $366.9M $353.1M -$235.5M -$124.2M -$131.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.9M -$70.8M -$40.3M $220M -$242.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $182.6M $198.9M $200.5M $381.6M $326.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $153.4M $258.6M $273.8M $376.6M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.4M -$37.3M $25.1M $2.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $198.9M $200.5M $381.6M $326.4M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$622.3M -$5.2M -$37M -$435.8M --
 
Dividends Paid (Ex Special Dividend) $155.2M $191.5M $338.2M $368.2M --
Special Dividend Paid -- $40K $300K $90K --
Long-Term Debt Issued $1.3B $652.6M $2.9B $3.5B --
Long-Term Debt Repaid -$741.2M -$627.1M -$2.7B -$3B --
Repurchase of Common Stock $36.4M $63.8M $4.8M $77.8M --
Other Financing Activities -- -- -- -- --
Cash From Financing $353.1M -$235.5M -$124.2M -$131.6M --
 
Beginning Cash (CF) $777.5M $615M $1.5B $758.5M --
Foreign Exchange Rate Adjustment -$458K -$171K -$331K -$1.9M --
Additions / Reductions -$70.8M -$40.3M $220M -$242.9M --
Ending Cash (CF) $706.3M $574.5M $1.7B $513.7M --
 
Levered Free Cash Flow $198.9M $200.5M $381.6M $326.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock