Financhill
Sell
20

TCPC Quote, Financials, Valuation and Earnings

Last price:
$5.37
Seasonality move :
-6.92%
Day range:
$5.29 - $5.41
52-week range:
$5.29 - $9.48
Dividend yield:
18.69%
P/E ratio:
29.77x
P/S ratio:
30.64x
P/B ratio:
0.61x
Volume:
465.7K
Avg. volume:
779.4K
1-year change:
-38.29%
Market cap:
$453.9M
Revenue:
$192.3M
EPS (TTM):
-$0.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $166.6M $169.4M $162.8M $177.7M $192.3M
Revenue Growth (YoY) 40.54% 1.68% -3.91% 9.16% 8.24%
 
Cost of Revenues $41.7M $45.6M $47.1M $48.5M $46.5M
Gross Profit $124.9M $123.8M $115.7M $129.2M $145.8M
Gross Profit Margin 74.97% 73.07% 71.05% 72.69% 75.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$5.5M $4.3M -$18.2M -$31.6M -$67.1M
Operating Expenses $9.8M -$57.2M $85.5M $42.9M $136.8M
Operating Income $115M $181M $30.1M $86.3M $9M
 
Net Interest Expenses $41.2M $41M $39.4M $47.8M $72.2M
EBT. Incl. Unusual Items $71.4M $133.8M -$9.2M $38.5M -$63.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $71.4M $133.8M -$9.2M $38.5M -$63.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71.4M $133.8M -$9.2M $38.5M -$63.1M
 
Basic EPS (Cont. Ops) $1.23 $2.32 -$0.16 $0.67 -$0.79
Diluted EPS (Cont. Ops) $1.23 $2.32 -$0.16 $0.67 -$0.79
Weighted Average Basic Share $58M $57.8M $57.8M $57.8M $79.7M
Weighted Average Diluted Share $58M $57.8M $57.8M $57.8M $79.7M
 
EBITDA $115M $181M $30.1M $86.3M $9M
EBIT $115M $181M $30.1M $86.3M $9M
 
Revenue (Reported) $166.6M $169.4M $162.8M $177.7M $192.3M
Operating Income (Reported) $115M $181M $30.1M $86.3M $9M
Operating Income (Adjusted) $115M $181M $30.1M $86.3M $9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $50.6M $48.5M $54.1M $39.5M -$46.5M
Revenue Growth (YoY) 103.77% -4.3% 11.59% -26.95% -217.76%
 
Cost of Revenues $12M $12.6M $12.6M $13.4M $4.2M
Gross Profit $38.6M $35.9M $41.5M $26.1M -$50.7M
Gross Profit Margin 76.27% 74.05% 76.78% 66.16% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7.9M $257.6K -$128.8K -$31.4M --
Operating Expenses $11M -$517.8K $16.6M -$16.7M -$91.9M
Operating Income $27.6M $36.4M $25M $42.8M $41.2M
 
Net Interest Expenses $10.5M $10.2M $12.1M $21.2M $16.8M
EBT. Incl. Unusual Items $10.9M $26.2M $12.8M $21.6M $24.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $10.9M $26.2M $12.8M $21.6M $24.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.9M $26.2M $12.8M $21.6M $24.4M
 
Basic EPS (Cont. Ops) $0.19 $0.45 $0.22 $0.25 $0.29
Diluted EPS (Cont. Ops) $0.19 $0.45 $0.22 $0.25 $0.29
Weighted Average Basic Share $57.8M $57.8M $57.8M $85.6M $85M
Weighted Average Diluted Share $57.8M $57.8M $57.8M $85.6M $85M
 
EBITDA $27.6M $36.4M $25M $42.8M $41.2M
EBIT $27.6M $36.4M $25M $42.8M $41.2M
 
Revenue (Reported) $50.6M $48.5M $54.1M $39.5M -$46.5M
Operating Income (Reported) $27.6M $36.4M $25M $42.8M $41.2M
Operating Income (Adjusted) $27.6M $36.4M $25M $42.8M $41.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $187.2M $149.2M $174M $181.4M $14.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46.4M $46.5M $47.7M $51.6M $19.6M
Gross Profit $140.8M $102.7M $126.3M $129.8M -$4.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $18.7M -$24.7M -$31.2M -$67.6M --
Operating Expenses -$55.9M -$7M $75.8M $101.8M -$64.6M
Operating Income $196.6M $109.7M $50.5M $28.1M $59.8M
 
Net Interest Expenses $41.2M $38.5M $46.4M $66M $69M
EBT. Incl. Unusual Items $149.2M $71.1M $4M -$37.9M -$9.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $149.2M $71.1M $4M -$37.9M -$9.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $149.2M $71.1M $4M -$37.9M -$9.2M
 
Basic EPS (Cont. Ops) $2.58 $1.23 $0.07 -$0.50 -$0.11
Diluted EPS (Cont. Ops) $2.58 $1.23 $0.07 -$0.50 -$0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $196.6M $109.7M $50.5M $28.1M $59.8M
EBIT $196.6M $109.7M $50.5M $28.1M $59.8M
 
Revenue (Reported) $187.2M $149.2M $174M $181.4M $14.9M
Operating Income (Reported) $196.6M $109.7M $50.5M $28.1M $59.8M
Operating Income (Adjusted) $196.6M $109.7M $50.5M $28.1M $59.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $136.3M $116.1M $127.3M $131.1M -$46.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $34.7M $35.6M $36.7M $39.8M $12.8M
Gross Profit $101.6M $80.5M $90.6M $91.3M -$59.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $10.8M -$18.2M -$31.2M -$67.1M -$40.9M
Operating Expenses -$37.2M $13.1M $2.9M $61.8M -$139.6M
Operating Income $138.8M $67.4M $87.8M $29.5M $80.3M
 
Net Interest Expenses $31.3M $28.9M $36M $54.1M $51M
EBT. Incl. Unusual Items $101.2M $38.6M $51.8M -$24.6M $29.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $101.2M $38.6M $51.8M -$24.6M $29.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $101.2M $38.6M $51.8M -$24.6M $29.4M
 
Basic EPS (Cont. Ops) $1.75 $0.67 $0.90 -$0.26 $0.35
Diluted EPS (Cont. Ops) $1.75 $0.67 $0.90 -$0.26 $0.35
Weighted Average Basic Share $173.3M $173.3M $173.3M $233.2M $255.2M
Weighted Average Diluted Share $173.3M $173.3M $173.3M $233.2M $255.2M
 
EBITDA $138.8M $67.4M $87.8M $29.5M $80.3M
EBIT $138.8M $67.4M $87.8M $29.5M $80.3M
 
Revenue (Reported) $136.3M $116.1M $127.3M $131.1M -$46.4M
Operating Income (Reported) $138.8M $67.4M $87.8M $29.5M $80.3M
Operating Income (Adjusted) $138.8M $67.4M $87.8M $29.5M $80.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $20M $19.6M $82.4M $112.2M $91.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.6M $2.7M $2.8M $2.3M $2.4M
Other Current Assets -- -- -- -- --
Total Current Assets $35.9M $45.6M $103.3M $137.9M $114.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.6B $1.8B $1.6B $1.6B $1.8B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7B $1.9B $1.7B $1.7B $1.9B
 
Accounts Payable $43.2M $39.9M $14.1M $11.4M $8.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $57M $52.3M $28.6M $272.8M $107.1M
 
Long-Term Debt $850M $1B $944M $735.6M $1B
Capital Leases -- -- -- -- --
Total Liabilities $907M $1.1B $972.6M $1B $1.1B
 
Common Stock $57.8K $57.8K $57.8K $57.8K $85.1K
Other Common Equity Adj -- -- -- -- --
Common Equity $765M $829.5M $746.8M $687.6M $785.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $765M $829.5M $746.8M $687.6M $785.1M
 
Total Liabilities and Equity $1.7B $1.9B $1.7B $1.7B $1.9B
Cash and Short Terms $20M $19.6M $82.4M $112.2M $91.6M
Total Debt $850M $1B $944M $985.2M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $36.6M $105.8M $91.7M $104.2M $202.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $2M $3.6M $3.5M $1.2M --
Other Current Assets -- -- -- -- --
Total Current Assets $69.2M $125.3M $118.3M $130M $227.3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.8B $1.7B $1.6B $1.9B $1.6B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.8B $1.8B $1.7B $2B $1.8B
 
Accounts Payable $34.3M $3.9M $3.8M $11.6M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $41.5M $11.9M $13.8M $18.4M $37.2M
 
Long-Term Debt $977.8M $983.9M $970.4M $1.2B $1B
Capital Leases -- -- -- -- --
Total Liabilities $1B $995.8M $984.2M $1.2B $1.1B
 
Common Stock $57.8K $57.8K $57.8K $85.6K $85K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $814.2M $815.9M $735M $865.6M $740M
 
Total Liabilities and Equity $1.8B $1.8B $1.7B $2B $1.8B
Cash and Short Terms $36.6M $105.8M $91.7M $104.2M $202.2M
Total Debt $977.8M $983.9M $970.4M $1.2B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $71.4M $133.8M -$9.2M $38.5M -$63.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.4M -$10.2M $5.2M -$4.7M $7.9M
Change in Inventories -- -- -- -- --
Cash From Operations $90.4M $46.1M $52.9M $89.5M $101.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $31.9M -$128.7M $151M $3M $191.3M
 
Dividends Paid (Ex Special Dividend) $76.6M $69.3M $70.5M $100.5M $122.5M
Special Dividend Paid
Long-Term Debt Issued $553.7M $1.2B $572.6M $292.7M $694.2M
Long-Term Debt Repaid -$614M -$1.1B -$643.2M -$253.4M -$872.5M
Repurchase of Common Stock $6.1M -- -- -- $4.5M
Other Financing Activities -$6.1M -- -- -- --
Cash From Financing -$147.2M $82.2M -$141.1M -$62.6M -$313.8M
 
Beginning Cash (CF) $20M $19.6M $82.4M $112.2M $91.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24.8M -$454.3K $62.9M $29.8M -$20.7M
Ending Cash (CF) -$4.8M $19.1M $145.3M $142M $70.9M
 
Levered Free Cash Flow $90.4M $46.1M $52.9M $89.5M $101.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.9M $26.2M $12.8M $21.6M $24.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $320.4K $27.6K -$2.6M $5.9M $5.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$15M $8M $9.8M $31.5M $21.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $71.5M $124.2M $36.7M $70.1M $82.1M
 
Dividends Paid (Ex Special Dividend) $17.3M $17.3M $25.4M $29.1M $24.7M
Special Dividend Paid -- -- $100K -- $40K
Long-Term Debt Issued $481.3M $61.5M $78.8M $237.6M --
Long-Term Debt Repaid -$500.4M -$120M -$130M -$398.6M --
Repurchase of Common Stock -- -- -- -- $162.7K
Other Financing Activities -- -- -- -- --
Cash From Financing -$37.7M -$75.8M -$78M -$192.1M -$150.1M
 
Beginning Cash (CF) $36.6M $105.8M $91.7M $104.2M $61M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.7M $56.4M -$31.5M -$90.5M -$46.3M
Ending Cash (CF) $55.3M $162.2M $60.2M $13.7M $14.7M
 
Levered Free Cash Flow -$15M $8M $9.8M $31.5M $21.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $149.2M $71.1M $4M -$37.9M -$9.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$16.3M $13M -$7.1M $10M -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $66.7M $51.9M $86.3M $119.5M $81.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.4M $83.2M $1.3M $142.3M $104.9M
 
Dividends Paid (Ex Special Dividend) $69.3M $69.3M $84.9M $119.2M $111.4M
Special Dividend Paid
Long-Term Debt Issued $1.2B $633.6M $351.4M $724.7M --
Long-Term Debt Repaid -$1.2B -$630M -$366.9M -$847.2M --
Repurchase of Common Stock -- -- -- -- $5M
Other Financing Activities -$6.1M -- -- -- --
Cash From Financing -$34.1M -$65.9M -$101.7M -$249.3M -$229.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $69.2M -$14.1M $12.5M -$43.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $66.7M $51.9M $86.3M $119.5M $81.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $101.2M $38.6M $51.8M -$24.6M $29.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$16.7M $6.5M -$5.8M $9M -$276.1K
Change in Inventories -- -- -- -- --
Cash From Operations $14.9M $20.7M $54M $84.1M $63.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$64.1M $147.8M -$1.9M $137.4M $51.1M
 
Dividends Paid (Ex Special Dividend) $52M $52M $66.4M $85.1M $74M
Special Dividend Paid -- -- $100K -- $120K
Long-Term Debt Issued $1.1B $462M $240.8M $672.8M $55M
Long-Term Debt Repaid -$948.4M -$492.2M -$215.9M -$809.7M -$75.3M
Repurchase of Common Stock -- -- -- -- $464.1K
Other Financing Activities -- -- -- -- --
Cash From Financing $65.8M -$82.2M -$42.9M -$229.5M -$145M
 
Beginning Cash (CF) $68.7M $198.9M $313.6M $419.4M $267.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.6M $86.2M $9.2M -$8.1M -$30.6M
Ending Cash (CF) $85.3M $285.1M $322.8M $411.4M $236.8M
 
Levered Free Cash Flow $14.9M $20.7M $54M $84.1M $63.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock