Financhill
Sell
33

GSBD Quote, Financials, Valuation and Earnings

Last price:
$9.63
Seasonality move :
-2.81%
Day range:
$9.56 - $9.67
52-week range:
$9.35 - $13.44
Dividend yield:
14.64%
P/E ratio:
8.45x
P/S ratio:
4.72x
P/B ratio:
0.76x
Volume:
1.5M
Avg. volume:
1.4M
1-year change:
-24.53%
Market cap:
$1.1B
Revenue:
$275.7M
EPS (TTM):
$1.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $129.3M $386.5M $338.8M $383.1M $275.7M
Revenue Growth (YoY) 19.4% 198.97% -12.36% 13.1% -28.04%
 
Cost of Revenues $15.7M $41.7M $36.3M $82.9M $52.4M
Gross Profit $113.6M $344.8M $302.5M $300.2M $223.3M
Gross Profit Margin 87.85% 89.2% 89.29% 78.36% 80.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$43.7M $39.6M -$18.7M -$71.8M -$158.7M
Operating Expenses -$109.4M $96.7M $164.7M -$16.5M $46.7M
Operating Income $222.9M $248.1M $137.7M $316.7M $176.5M
 
Net Interest Expenses $39.9M $59M $79.5M $111.3M $113.7M
EBT. Incl. Unusual Items $177.5M $194.1M $59.7M $201.4M $68.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $1.6M $4.7M $5.5M $5.5M
Net Income to Company $176.1M $192.4M $55M $195.9M $62.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $176.1M $192.4M $55M $195.9M $62.9M
 
Basic EPS (Cont. Ops) $3.26 $1.89 $0.54 $1.81 $0.55
Diluted EPS (Cont. Ops) $3.26 $1.89 $0.54 $1.81 $0.55
Weighted Average Basic Share $53.9M $101.7M $102.3M $108.3M $114.7M
Weighted Average Diluted Share $53.9M $101.7M $102.3M $108.3M $114.7M
 
EBITDA $222.9M $248.1M $137.7M $316.7M $176.5M
EBIT $222.9M $248.1M $137.7M $316.7M $176.5M
 
Revenue (Reported) $129.3M $386.5M $338.8M $383.1M $275.7M
Operating Income (Reported) $222.9M $248.1M $137.7M $316.7M $176.5M
Operating Income (Adjusted) $222.9M $248.1M $137.7M $316.7M $176.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $130.9M $95.3M $114.9M $26.6M $97M
Revenue Growth (YoY) 3009.24% -27.22% 20.53% -76.83% 264.5%
 
Cost of Revenues $15.8M $9.2M $15.1M $8.9M $15.2M
Gross Profit $115.1M $86.2M $99.8M $17.8M $81.8M
Gross Profit Margin 87.9% 90.39% 86.85% 66.73% 84.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $34.3M $90K -$5.2M -$83.8M --
Operating Expenses $63.7M $74.4M $22M -$53.1M $29.3M
Operating Income $51.4M $11.8M $77.8M $70.9M $52.5M
 
Net Interest Expenses $14.4M $22M $28.2M $29.3M $28.1M
EBT. Incl. Unusual Items $38.4M -$6.8M $53.2M $38.8M $25.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $388K $699K $1.6M $1.7M $956K
Net Income to Company $38M -$7.5M $51.6M $37.1M $24.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38M -$7.5M $51.6M $37.1M $24.7M
 
Basic EPS (Cont. Ops) $0.37 -$0.07 $0.47 $0.32 $0.22
Diluted EPS (Cont. Ops) $0.37 -$0.07 $0.47 $0.32 $0.22
Weighted Average Basic Share $101.7M $102.4M $109.5M $116.9M $114.4M
Weighted Average Diluted Share $101.7M $102.4M $109.5M $116.9M $114.4M
 
EBITDA $51.4M $11.8M $77.8M $70.9M $52.5M
EBIT $51.4M $11.8M $77.8M $70.9M $52.5M
 
Revenue (Reported) $130.9M $95.3M $114.9M $26.6M $97M
Operating Income (Reported) $51.4M $11.8M $77.8M $70.9M $52.5M
Operating Income (Adjusted) $51.4M $11.8M $77.8M $70.9M $52.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $386.2M $327M $389.9M $285.1M $237.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.2M $36.4M $70.2M $59.1M $62.8M
Gross Profit $345M $290.7M $319.7M $226M $175.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $44.1M -$7.7M -$56.2M -$160.8M --
Operating Expenses -$39.1M $136.9M $49.7M $25.8M -$70.3M
Operating Income $384.1M $153.8M $269.9M $200.2M $245.3M
 
Net Interest Expenses $57M $68.9M $108.9M $114.1M $110.5M
EBT. Incl. Unusual Items $327.7M $93.2M $155M $81.4M $138M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $2.9M $6M $5.6M $4.9M
Net Income to Company $326.1M $90.3M $149M $75.9M $133.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $326.1M $90.3M $149M $75.9M $133.1M
 
Basic EPS (Cont. Ops) $3.34 $0.89 $1.37 $0.69 $1.14
Diluted EPS (Cont. Ops) $3.34 $0.89 $1.37 $0.69 $1.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $384.1M $153.8M $269.9M $200.2M $245.3M
EBIT $384.1M $153.8M $269.9M $200.2M $245.3M
 
Revenue (Reported) $386.2M $327M $389.9M $285.1M $237.8M
Operating Income (Reported) $384.1M $153.8M $269.9M $200.2M $245.3M
Operating Income (Adjusted) $384.1M $153.8M $269.9M $200.2M $245.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $303.5M $244.1M $295.1M $197.1M $159.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.6M $27.2M $61.2M $37.3M $47.6M
Gross Profit $270.9M $216.8M $234M $159.8M $111.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $40.3M -$6.9M -$44.4M -$133.5M -$125.7M
Operating Expenses $76.6M $116.8M $1.8M $44.1M -$72.9M
Operating Income $194.3M $100M $232.2M $115.7M $184.5M
 
Net Interest Expenses $44M $53.8M $83.2M $86M $82.8M
EBT. Incl. Unusual Items $154.7M $53.8M $149.1M $29.2M $98.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $2.5M $3.8M $3.9M $3.3M
Net Income to Company $153.5M $51.3M $145.3M $25.3M $95.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $153.5M $51.3M $145.3M $25.3M $95.5M
 
Basic EPS (Cont. Ops) $1.51 $0.50 $1.34 $0.23 $0.82
Diluted EPS (Cont. Ops) $1.51 $0.50 $1.34 $0.23 $0.82
Weighted Average Basic Share $305M $306.2M $323.6M $341.4M $348.9M
Weighted Average Diluted Share $305M $306.2M $323.6M $341.4M $348.9M
 
EBITDA $194.3M $100M $232.2M $115.7M $184.5M
EBIT $194.3M $100M $232.2M $115.7M $184.5M
 
Revenue (Reported) $303.5M $244.1M $295.1M $197.1M $159.2M
Operating Income (Reported) $194.3M $100M $232.2M $115.7M $184.5M
Operating Income (Adjusted) $194.3M $100M $232.2M $115.7M $184.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $32.1M $33.8M $39.6M $52.4M $61.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $56.3M $57.1M $71.4M $90.9M $89.9M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $3.2B $3.5B $3.5B $3.4B $3.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.3B $3.6B $3.6B $3.5B $3.6B
 
Accounts Payable $55.9M $60.8M $59.6M $62.7M $74.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $69.8M $75.2M $75.8M $93.5M $101.3M
 
Long-Term Debt $1.6B $1.9B $2B $1.8B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.9B $2.1B $1.9B $2B
 
Common Stock $102K $102K $103K $110K $117K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.6B $1.6B $1.5B $1.6B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.6B $1.5B $1.6B $1.6B
 
Total Liabilities and Equity $3.3B $3.6B $3.6B $3.5B $3.6B
Cash and Short Terms $32.1M $33.8M $39.6M $52.4M $61.8M
Total Debt $1.6B $1.9B $2B $1.8B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $171.6M $32.7M $76.6M $53M $115.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $193.6M $77M $107.4M $85.7M $140.7M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $3.1B $3.6B $3.4B $3.4B $3.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.3B $3.7B $3.6B $3.5B $3.4B
 
Accounts Payable $56M $53M $55.3M $60.9M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $76.6M $68.8M $79.1M $77.9M $85.7M
 
Long-Term Debt $1.6B $2.1B $1.9B $1.9B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $2.2B $2B $2B $1.9B
 
Common Stock $102K $103K $110K $117K $114K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.5B $1.6B $1.6B $1.5B
 
Total Liabilities and Equity $3.3B $3.7B $3.6B $3.5B $3.4B
Cash and Short Terms $171.6M $32.7M $76.6M $53M $115.2M
Total Debt $1.6B $2.1B $1.9B $1.9B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $176.1M $192.4M $55M $195.9M $62.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.1M $826K -$8.5M -$6.8M $10.4M
Change in Inventories -- -- -- -- --
Cash From Operations $246.2M $149.6M $169.2M $187M $201.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$80.4M -$179.4M -$141.8M $113.7M -$198.6M
 
Dividends Paid (Ex Special Dividend) $145.6M $193M $180M $191M $197.7M
Special Dividend Paid
Long-Term Debt Issued $1.3B $1.1B $846.2M $378.5M $1.1B
Long-Term Debt Repaid -$1.3B -$898.2M -$698.5M -$567.7M -$995.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$143.1M $31.7M -$21.7M -$288M $7.1M
 
Beginning Cash (CF) $32.1M $33.8M $39.6M $52.4M $61.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.7M $1.6M $5.8M $12.8M $9.4M
Ending Cash (CF) $54.9M $35.2M $45.6M $65.2M $71.1M
 
Levered Free Cash Flow $246.2M $149.6M $169.2M $187M $201.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $38M -$7.5M $51.6M $37.1M $24.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$364K -$22.1M $1.3M $1.1M -$4.4M
Change in Inventories -- -- -- -- --
Cash From Operations $8M $26.9M $50M $34.1M $19.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $56M -$81.1M $109.8M $69.9M $27.3M
 
Dividends Paid (Ex Special Dividend) $49.4M $44.5M $47.8M $50.6M $59.3M
Special Dividend Paid $50K -- -- -- $190K
Long-Term Debt Issued $312M $195.1M $105.4M $74M --
Long-Term Debt Repaid -$270.7M -$119M -$183M -$140M --
Repurchase of Common Stock -- -- -- -- $26.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$12.2M $42.2M -$125.5M -$112.8M -$40.1M
 
Beginning Cash (CF) $171.6M $32.7M $76.6M $53M $115.2M
Foreign Exchange Rate Adjustment -$120K -$38K -$72K $31K -$25K
Additions / Reductions $51.7M -$12.1M $34.2M -$8.7M $7.1M
Ending Cash (CF) $223.2M $20.5M $110.7M $44.3M $122.3M
 
Levered Free Cash Flow $8M $26.9M $50M $34.1M $19.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $326.1M $90.3M $149M $75.9M $133.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.3M -$22.3M $13.4M -$2M $7.3M
Change in Inventories -- -- -- -- --
Cash From Operations $415.4M $137.2M $206.4M $173.1M $158.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $121.1M -$574M $148.6M -$100.9M $210.2M
 
Dividends Paid (Ex Special Dividend) $240.9M $178.4M $187.9M $196.1M $225.1M
Special Dividend Paid
Long-Term Debt Issued $1.4B $1.2B $387.7M $984.2M --
Long-Term Debt Repaid -$1.5B -$776M -$609.5M -$979.7M --
Repurchase of Common Stock -- -- -- -- $37.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$382.3M $297.8M -$311.2M -$95.9M -$306.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $154M -$138.9M $43.9M -$23.6M $62.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $415.4M $137.2M $206.4M $173.1M $158.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $153.5M $51.3M $145.3M $25.3M $95.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.2M -$20.9M $952K $5.7M $2.6M
Change in Inventories -- -- -- -- --
Cash From Operations $113.6M $101.3M $138.5M $124.6M $82M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $183.6M -$211M $79.4M -$135.2M $273.6M
 
Dividends Paid (Ex Special Dividend) $148.4M $133.8M $141.7M $146.8M $174.2M
Special Dividend Paid $150K -- -- -- $560K
Long-Term Debt Issued $622.7M $737.6M $279.1M $884.8M $697.5M
Long-Term Debt Repaid -$627.2M -$505M -$416M -$828M -$829M
Repurchase of Common Stock -- -- -- -- $37.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$157.5M $108.6M -$180.8M $11.3M -$302.3M
 
Beginning Cash (CF) $337M $108.9M $166.2M $166.9M $306M
Foreign Exchange Rate Adjustment -$211K -$2K -$64K -$24K $146K
Additions / Reductions $139.5M -$1.1M $37M $594K $53.4M
Ending Cash (CF) $476.3M $107.8M $203.1M $167.5M $359.5M
 
Levered Free Cash Flow $113.6M $101.3M $138.5M $124.6M $82M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock