Financhill
Sell
8

GOOS Quote, Financials, Valuation and Earnings

Last price:
$13.39
Seasonality move :
-1.37%
Day range:
$13.33 - $13.96
52-week range:
$6.73 - $15.43
Dividend yield:
0%
P/E ratio:
82.19x
P/S ratio:
1.33x
P/B ratio:
4.26x
Volume:
625.5K
Avg. volume:
735.1K
1-year change:
39.67%
Market cap:
$1.3B
Revenue:
$971.9M
EPS (TTM):
$0.16
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $686.1M $879.1M $923.9M $990.3M $971.9M
Revenue Growth (YoY) -4.69% 28.14% 5.1% 7.18% -1.86%
 
Cost of Revenues $312.5M $356.3M $378.2M $393.7M $377.4M
Gross Profit $373.5M $522.8M $545.7M $596.6M $594.4M
Gross Profit Margin 54.44% 59.47% 59.07% 60.24% 61.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $330.5M $460.1M $513.7M $587.9M $560.1M
Other Inc / (Exp) -$832.7K -$9.8M -$15.2M -$4.8M $2.9M
Operating Expenses $284.3M $395.5M $415.7M $503.4M $463.7M
Operating Income $89.2M $127.3M $130M $93.2M $130.7M
 
Net Interest Expenses $21.6M $23.6M $25.6M $31.6M $30.3M
EBT. Incl. Unusual Items $65.1M $93.9M $70.7M $56.1M $92.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12M $18.4M $18.6M $13M $17.6M
Net Income to Company $53.2M $75.4M $52.1M $43.1M $74.5M
 
Minority Interest in Earnings -- -- -$2.9M -$222.4K $6.3M
Net Income to Common Excl Extra Items $53.2M $75.4M $52.1M $43.1M $74.5M
 
Basic EPS (Cont. Ops) $0.48 $0.70 $0.52 $0.43 $0.70
Diluted EPS (Cont. Ops) $0.48 $0.70 $0.52 $0.43 $0.70
Weighted Average Basic Share $110.3M $108.3M $105.1M $100.8M $96.7M
Weighted Average Diluted Share $111.1M $109.2M $105.6M $101.8M $98.1M
 
EBITDA $147.7M $203.7M $212.4M $186.6M $224.7M
EBIT $89.2M $127.3M $130M $93.2M $130.7M
 
Revenue (Reported) $686.1M $879.1M $923.9M $990.3M $971.9M
Operating Income (Reported) $89.2M $127.3M $130M $93.2M $130.7M
Operating Income (Adjusted) $89.2M $127.3M $130M $93.2M $130.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $184.8M $212.2M $209.7M $196.6M $197.9M
Revenue Growth (YoY) 26.43% 14.82% -1.21% -6.21% 0.66%
 
Cost of Revenues $95.4M $105.5M $96.3M $97.9M $95.5M
Gross Profit $89.4M $106.7M $113.3M $98.8M $102.4M
Gross Profit Margin 48.39% 50.29% 54.05% 50.22% 51.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $97.1M $123.3M $132.1M $119.1M $136.3M
Other Inc / (Exp) -- -$11.3M -$1.8M $2.3M --
Operating Expenses $76.7M $81.7M $113.9M $99.6M $113.3M
Operating Income $12.7M $25M -$596.5K -$879.8K -$10.9M
 
Net Interest Expenses $6.3M $6.7M $8.2M $8.7M $7M
EBT. Incl. Unusual Items $3.7M -$1.6M -$8.4M -$5.1M -$21.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.1M -$5.4M -$11.5M -$9.7M -$8.5M
Net Income to Company $9.1M $3.8M $3.1M $4.6M -$13.1M
 
Minority Interest in Earnings -- $1.3M $149.1K $659.8K -$1.6M
Net Income to Common Excl Extra Items $7.9M $3.8M $3.1M $4.6M -$12.6M
 
Basic EPS (Cont. Ops) $0.07 $0.02 $0.03 $0.04 -$0.11
Diluted EPS (Cont. Ops) $0.07 $0.02 $0.03 $0.04 -$0.11
Weighted Average Basic Share $109.8M $105.3M $103.6M $98.2M $97.1M
Weighted Average Diluted Share $110.8M $105.9M $103.6M $98.2M $97.1M
 
EBITDA $30.4M $45.2M $22.2M $22.7M $12.1M
EBIT $12.7M $25M -$596.4K -$879.8K -$10.9M
 
Revenue (Reported) $184.8M $212.2M $209.7M $196.6M $197.9M
Operating Income (Reported) $12.7M $25M -$596.5K -$879.8K -$10.9M
Operating Income (Adjusted) $12.7M $25M -$596.4K -$879.8K -$10.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $759.3M $908M $914.4M $975.7M $981.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $337.3M $368.3M $370.7M $400.6M $376.6M
Gross Profit $422M $539.8M $543.7M $575.1M $604.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $387.3M $506.6M $539M $568.3M $628.8M
Other Inc / (Exp) -$8.6M -$12.4M -$10.5M $8M --
Operating Expenses $333.3M $404.5M $439.5M $483.4M $521.5M
Operating Income $88.7M $135.3M $104.2M $91.8M $83M
 
Net Interest Expenses $25.8M $24M $28.8M $32M $28M
EBT. Incl. Unusual Items $49.1M $81.2M $41.8M $69.6M $27.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M $14.3M $8.2M $17M $8.9M
Net Income to Company $48.2M $66.9M $33.7M $52.6M $18.1M
 
Minority Interest in Earnings -- $361.8K -$5.9M $5.7M $1.4M
Net Income to Common Excl Extra Items $45.1M $66.9M $33.7M $52.6M $18.7M
 
Basic EPS (Cont. Ops) $0.41 $0.61 $0.37 $0.45 $0.18
Diluted EPS (Cont. Ops) $0.40 $0.60 $0.36 $0.44 $0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $155M $211.8M $190.7M $188.1M $175M
EBIT $88.7M $135.3M $104.2M $91.8M $83M
 
Revenue (Reported) $759.3M $908M $914.4M $975.7M $981.1M
Operating Income (Reported) $88.7M $135.3M $104.2M $91.8M $83M
Operating Income (Adjusted) $88.7M $135.3M $104.2M $91.8M $83M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $230.7M $267M $272.9M $260.9M $276.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $133.7M $147M $138.2M $145.7M $146.1M
Gross Profit $97M $120M $134.6M $115.2M $130.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $172.5M $220M $247.4M $228.4M $298.8M
Other Inc / (Exp) -$7.7M -$10.2M -$5.4M $7.4M $1.8M
Operating Expenses $128.9M $149.2M $207.4M $186.4M $246.1M
Operating Income -$31.9M -$29.2M -$72.7M -$71.2M -$116M
 
Net Interest Expenses $12.2M $12.5M $15.7M $16.2M $13.8M
EBT. Incl. Unusual Items -$60M -$70.6M -$93.5M -$78.2M -$139.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$21.1M -$24.6M -$33.2M -$28.8M -$36.4M
Net Income to Company -$37.8M -$46M -$60.2M -$49.5M -$103.8M
 
Minority Interest in Earnings -- $361.7K -$2.8M $3.1M -$1.8M
Net Income to Common Excl Extra Items -$39M -$46M -$60.2M -$49.5M -$103.3M
 
Basic EPS (Cont. Ops) -$0.35 -$0.44 -$0.55 -$0.55 -$1.05
Diluted EPS (Cont. Ops) -$0.35 -$0.44 -$0.55 -$0.55 -$1.05
Weighted Average Basic Share $220.3M $210.6M $207.3M $194.8M $194M
Weighted Average Diluted Share $221.3M $211.1M $207.3M $194.8M $194M
 
EBITDA $3.3M $11.2M -$28.2M -$23.7M -$70.4M
EBIT -$31.9M -$29.2M -$72.7M -$71.2M -$116M
 
Revenue (Reported) $230.7M $267M $272.9M $260.9M $276.2M
Operating Income (Reported) -$31.9M -$29.2M -$72.7M -$71.2M -$116M
Operating Income (Adjusted) -$31.9M -$29.2M -$72.7M -$71.2M -$116M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $380.2M $230.3M $211.7M $107.1M $232.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16M $16.7M $21.4M $40.2M $45.9M
Inventory $272.3M $314.9M $349.2M $329M $266.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $24.6M $30M $38.7M $38.7M $44.6M
Total Current Assets $713.6M $610.3M $637.8M $547.4M $608.1M
 
Property Plant And Equipment $278.6M $263.7M $330.9M $333.7M $307M
Long-Term Investments $4.1M $16.3M $9.2M $5.2M $69.5K
Goodwill $42.1M $42.5M $47.2M $52.4M $50.3M
Other Intangibles $98.9M $97.9M $99.9M $100M $92.2M
Other Long-Term Assets $4M $16.3M $9.2M $5.2M $69.9K
Total Assets $1.2B $1.1B $1.2B $1.1B $1.1B
 
Accounts Payable $62.8M $51.2M $44.4M $42.6M $27.5M
Accrued Expenses $39.5M $53.7M $75.7M $54.4M $60.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $35.8M $46.9M $56.3M $59.1M $58.6M
Other Current Liabilities $7M $8.3M $2.4M $1.4M $1.8M
Total Current Liabilities $208.5M $225.4M $260.4M $229M $228.2M
 
Long-Term Debt $459.4M $447.1M $480.5M $472.3M $454.8M
Capital Leases -- -- -- -- --
Total Liabilities $716.8M $730.7M $822M $781.9M $736.6M
 
Common Stock $95.9M $94.9M $87.7M $77.5M $76.2M
Other Common Equity Adj -- -- $4.3M $3.8M $13.6M
Common Equity $459.6M $342.6M $346.9M $308.1M $376M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $5.9M $4.8M $10.7M
Total Equity $459.6M $342.6M $352.8M $312.9M $386.7M
 
Total Liabilities and Equity $1.2B $1.1B $1.2B $1.1B $1.1B
Cash and Short Terms $380.2M $230.3M $211.7M $107.1M $232.3M
Total Debt $495.4M $493.9M $536.7M $531.3M $513.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $78.1M $70.7M $27.7M $50.9M $67.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $87.8M $109.2M $92.6M $90.4M $84.9M
Inventory $328.7M $372.3M $384.4M $350.4M $331.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $38.7M $46.4M $60.8M $49.5M --
Total Current Assets $540.9M $605.9M $594.3M $570.9M $586M
 
Property Plant And Equipment $299.1M $288.7M $339.7M $334M $321.8M
Long-Term Investments $4.1M $19.6M $9M $1.4M $862.4K
Goodwill $41.6M $46.9M $46.1M $53.1M --
Other Intangibles $121.4M $97.5M $97.4M $99.1M --
Other Long-Term Assets $4.1M $19.7M $9M $1.4M --
Total Assets $1B $1.1B $1.2B $1.2B $1.2B
 
Accounts Payable $52.9M $48M $47.7M $27.6M $61.4M
Accrued Expenses $55.6M $69.8M $70.7M $56.5M --
Current Portion Of Long-Term Debt -- $41.9M $59.4M $3M --
Current Portion Of Capital Lease Obligations $43.7M $47.8M $56.7M $61.5M --
Other Current Liabilities $6.9M $12.9M $7.2M $3.9M --
Total Current Liabilities $246.8M $273.4M $293M $308.5M $309.9M
 
Long-Term Debt $471.2M $515.2M $539.6M $518.9M $474.2M
Capital Leases -- -- -- -- --
Total Liabilities $767.7M $856.6M $912.4M $886.6M $841.2M
 
Common Stock $95.4M $88.2M $86.5M $80.4M $81.4M
Other Common Equity Adj -- -- $3.6M $9.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $8.1M $2.6M $8.1M $9M
Total Equity $279.1M $266.7M $263.1M $273.1M $313.6M
 
Total Liabilities and Equity $1B $1.1B $1.2B $1.2B $1.2B
Cash and Short Terms $78.1M $70.7M $27.7M $50.9M $67.7M
Total Debt $515.2M $562.8M $596.7M $580.4M $538.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $53.2M $75.4M $52.1M $43.1M $74.5M
Depreciation & Amoritzation $58.5M $76.4M $82.5M $93.4M $94M
Stock-Based Compensation $8.5M $11.2M $11.3M $7.6M $10.9M
Change in Accounts Receivable -$7.9M -$6.9M -$3.5M -$9.2M -$8.1M
Change in Inventories $50.7M -$48.4M -$37.7M $20.2M $44.6M
Cash From Operations $218.3M $120.9M $87.9M $122M $210.2M
 
Capital Expenditures $20.3M $29.7M $36.4M $41.9M $13.2M
Cash Acquisitions -- -- -- $11.8M --
Cash From Investing -$20.3M -$29.7M -$34.2M -$53.7M -$13.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $187.4M $398.8K $7.4M -- --
Long-Term Debt Repaid -$29.4M -$41.2M -$54.8M -$67.7M -$67.6M
Repurchase of Common Stock -- $201.9M $20.2M $104.8M --
Other Financing Activities -$11.9M -$797.6K $6.5M -$148.2K --
Cash From Financing $149M -$237.8M -$61M -$172.6M -$67.3M
 
Beginning Cash (CF) $380.2M $230.3M $211.7M $107.1M $232.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $337.5M -$151.7M -$906.9K -$105M $136.2M
Ending Cash (CF) $708.3M $73.5M $217.2M $1.3M $375.1M
 
Levered Free Cash Flow $198M $91.2M $51.5M $80.2M $197M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9.1M $3.8M $3.1M $4.6M -$13.1M
Depreciation & Amoritzation $17.3M $20.2M $22.8M $23.6M $23.1M
Stock-Based Compensation $3.3M $3.3M $3.5M $2.9M $3.7M
Change in Accounts Receivable -$57.1M -$79.9M -$72.5M -$67.2M -$57.4M
Change in Inventories -$7.8M -$5.8M $820.1K $13.3M -$16.2M
Cash From Operations -$19.7M -$28.9M -$42.6M -$37M -$84.2M
 
Capital Expenditures $7.4M $11.3M $19.7M $2.3M $7.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.4M -$11.3M -$19.7M -$2.3M -$7.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.8M $61.7M $88.3M $58.5M --
Long-Term Debt Repaid -$8.3M -$10.9M -$12.2M -$15.5M --
Repurchase of Common Stock $142.5M -- $22.3M -- --
Other Financing Activities $99.7K -- -$223.5K $146.1K --
Cash From Financing -$134.3M $50.7M $53.8M $43M $27.7M
 
Beginning Cash (CF) $78.1M $70.7M $27.7M $50.9M $67.7M
Foreign Exchange Rate Adjustment $697.4K $1.2M $745.6K $1.3M $733.7K
Additions / Reductions -$160.7M $11.7M -$7.8M $5.1M -$63.2M
Ending Cash (CF) -$81.9M $83.6M $20.7M $57.3M $5.2M
 
Levered Free Cash Flow -$27.1M -$40.2M -$62.3M -$39.3M -$91.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $48.2M $66.9M $33.7M $52.6M $18.1M
Depreciation & Amoritzation $67.2M $81.6M $86.6M $96.4M $89.2M
Stock-Based Compensation $10.8M $11M $11.3M $6.7M $12.7M
Change in Accounts Receivable -$2.2M -$34.6M $4.1M $3.9M $4.5M
Change in Inventories -$3.5M -$61.8M -$6M $42.5M $813.3K
Cash From Operations $145.6M $83.5M $60.1M $175.7M $158.1M
 
Capital Expenditures $27.1M $31M $45.9M $22M $17.1M
Cash Acquisitions -- -- -- $11.7M --
Cash From Investing -$27.1M -$28.8M -$45.9M -$33.7M -$17.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $29.7M $50.1M $43M -- --
Long-Term Debt Repaid -$33.4M -$46.5M -$55.2M -$76.2M --
Repurchase of Common Stock $142.5M $58.1M $62.5M $61.9M --
Other Financing Activities -$12.3M -- -- $75.3K --
Cash From Financing -$148.5M -$53.4M -$65.6M -$122.4M -$133M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$44M $812.1K -$46.1M $23.2M $13.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $118.5M $52.5M $14.2M $153.7M $141M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$37.8M -$46M -$60.2M -$49.5M -$103.8M
Depreciation & Amoritzation $34.7M $40.4M $44.6M $47.5M $45.7M
Stock-Based Compensation $5.5M $5.4M $5.4M $4.5M $6.7M
Change in Accounts Receivable -$55.9M -$83.5M -$72.9M -$59.3M -$39.9M
Change in Inventories -$59.3M -$73.1M -$38.1M -$15.3M -$57.8M
Cash From Operations -$146.3M -$183.1M -$198.5M -$141.4M -$187.4M
 
Capital Expenditures $12.6M $14.2M $23.9M $4M $8.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.6M -$12M -$23.9M -$4M -$8.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $18.7M $68.3M $103.9M $118.2M $6.1M
Long-Term Debt Repaid -$17.1M -$22.4M -$22.9M -$31.4M -$14.8M
Repurchase of Common Stock $142.5M -- $42.8M -- --
Other Financing Activities -$714.6K -- -$223.5K -- --
Cash From Financing -$137.1M $45.7M $38.1M $86.7M $19M
 
Beginning Cash (CF) $325.1M $134.1M $64M $96.2M $200M
Foreign Exchange Rate Adjustment -$4.8M -$184.7K -$1.1M $3.1M $2.3M
Additions / Reductions -$300.8M -$149.5M -$185.4M -$55.6M -$174.4M
Ending Cash (CF) $19.5M -$15.6M -$122.5M $43.7M $27.9M
 
Levered Free Cash Flow -$158.9M -$197.3M -$222.4M -$145.4M -$195.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock