Financhill
Buy
66

GIB Quote, Financials, Valuation and Earnings

Last price:
$93.84
Seasonality move :
5.07%
Day range:
$93.07 - $94.24
52-week range:
$84.00 - $122.79
Dividend yield:
0.47%
P/E ratio:
17.85x
P/S ratio:
1.86x
P/B ratio:
2.75x
Volume:
136.9K
Avg. volume:
331.7K
1-year change:
-14.95%
Market cap:
$20.3B
Revenue:
$11.4B
EPS (TTM):
$5.26
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.6B $10.1B $10.6B $10.8B $11.4B
Revenue Growth (YoY) 6.09% 5.01% 5.26% 1.74% 5.52%
 
Cost of Revenues $8.2B $8.6B $9B $9.1B $9.5B
Gross Profit $1.4B $1.5B $1.6B $1.7B $1.9B
Gross Profit Margin 14.69% 14.96% 15.26% 15.87% 16.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$10.7M -$24.8M -$47.1M -$71.7M --
Operating Expenses -- -- -- -- --
Operating Income $1.4B $1.5B $1.6B $1.7B $1.9B
 
Net Interest Expenses $85M $73.3M $66.1M $61.3M $86.5M
EBT. Incl. Unusual Items $1.5B $1.5B $1.6B $1.7B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $238.6M $270M $302M $340.5M $417.6M
Net Income to Company $1.1B $1.1B $1.2B $1.2B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $1.1B $1.2B $1.2B $1.2B
 
Basic EPS (Cont. Ops) $4.35 $4.80 $5.17 $5.45 $5.33
Diluted EPS (Cont. Ops) $4.28 $4.72 $5.09 $5.37 $5.26
Weighted Average Basic Share $249.1M $239.3M $234M $228.1M $222.7M
Weighted Average Diluted Share $253.1M $242.9M $237.7M $231.7M $225.5M
 
EBITDA $1.8B $1.9B $2B $2.1B $2.3B
EBIT $1.4B $1.5B $1.6B $1.7B $1.9B
 
Revenue (Reported) $9.6B $10.1B $10.6B $10.8B $11.4B
Operating Income (Reported) $1.4B $1.5B $1.6B $1.7B $1.9B
Operating Income (Adjusted) $1.4B $1.5B $1.6B $1.7B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4B $2.5B $2.6B $2.7B $2.9B
Revenue Growth (YoY) 8.71% 4.16% 5.18% 2.63% 8.59%
 
Cost of Revenues $2B $2.1B $2.2B $2.2B $2.4B
Gross Profit $387.1M $398.2M $422.5M $484.6M $543.4M
Gross Profit Margin 16.22% 16.02% 16.16% 18.06% 18.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$7.7M -$13.9M -$8.1M -$2.8M --
Operating Expenses -- -- -- -- --
Operating Income $387.1M $398.2M $422.5M $484.6M $543.4M
 
Net Interest Expenses $22M $16.1M $4.6M $14M $25.8M
EBT. Incl. Unusual Items $368.6M $372M $416M $434.3M $374.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94M $94.6M $107M $114.7M $97.9M
Net Income to Company $274.5M $277.4M $309M $319.6M $281.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $274.5M $277.4M $309M $319.6M $276.9M
 
Basic EPS (Cont. Ops) $1.12 $1.17 $1.33 $1.42 $1.26
Diluted EPS (Cont. Ops) $1.10 $1.16 $1.31 $1.40 $1.25
Weighted Average Basic Share $244.2M $236.3M $231.9M $225.2M $219.6M
Weighted Average Diluted Share $248.5M $239.9M $235.7M $228.8M $221.9M
 
EBITDA $488.3M $490.8M $525.5M $574.8M $654.2M
EBIT $387.1M $398.2M $422.5M $484.6M $543.4M
 
Revenue (Reported) $2.4B $2.5B $2.6B $2.7B $2.9B
Operating Income (Reported) $387.1M $398.2M $422.5M $484.6M $543.4M
Operating Income (Adjusted) $387.1M $398.2M $422.5M $484.6M $543.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.6B $10.1B $10.6B $10.8B $11.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.1B $8.4B $8.9B $9B $9.5B
Gross Profit $1.5B $1.6B $1.7B $1.8B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$10.7M -$24.5M -$47.1M -$72M --
Operating Expenses -- -- -- -- --
Operating Income $1.5B $1.6B $1.7B $1.8B $1.9B
 
Net Interest Expenses $84.5M $72.1M $38.8M $61.3M $86.7M
EBT. Incl. Unusual Items $1.5B $1.5B $1.6B $1.7B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $370.9M $392.1M $420.2M $439.6M $417.3M
Net Income to Company $1.1B $1.1B $1.2B $1.2B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $1.1B $1.2B $1.2B $1.2B
 
Basic EPS (Cont. Ops) $4.35 $4.80 $5.17 $5.46 $5.32
Diluted EPS (Cont. Ops) $4.28 $4.73 $5.09 $5.37 $5.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $2B $2.1B $2.2B $2.4B
EBIT $1.5B $1.6B $1.7B $1.8B $1.9B
 
Revenue (Reported) $9.6B $10.1B $10.6B $10.8B $11.4B
Operating Income (Reported) $1.5B $1.6B $1.7B $1.8B $1.9B
Operating Income (Adjusted) $1.5B $1.6B $1.7B $1.8B $1.9B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $10.1B $10.6B $10.8B $11.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.4B $8.9B $9B $9.5B --
Gross Profit $1.6B $1.7B $1.8B $1.9B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$24.5M -$47.1M -$72M -$116.3M --
Operating Expenses -- -- -- -- --
Operating Income $1.6B $1.7B $1.8B $1.9B --
 
Net Interest Expenses $72.1M $38.8M $61.3M $86.7M --
EBT. Incl. Unusual Items $1.5B $1.6B $1.7B $1.6B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $392.1M $420.2M $439.6M $417.3M --
Net Income to Company $1.1B $1.2B $1.2B $1.2B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $1.2B $1.2B $1.2B --
 
Basic EPS (Cont. Ops) $4.80 $5.17 $5.46 $5.32 --
Diluted EPS (Cont. Ops) $4.73 $5.09 $5.37 $5.26 --
Weighted Average Basic Share $957M $936.2M $912.3M $890.8M --
Weighted Average Diluted Share $971.3M $950.5M $926.5M $901.7M --
 
EBITDA $2B $2.1B $2.2B $2.4B --
EBIT $1.6B $1.7B $1.8B $1.9B --
 
Revenue (Reported) $10.1B $10.6B $10.8B $11.4B --
Operating Income (Reported) $1.6B $1.7B $1.8B $1.9B --
Operating Income (Adjusted) $1.6B $1.7B $1.8B $1.9B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.3B $707.9M $1.2B $1.1B $623.7M
Short Term Investments $14.9M $24.8M $5.4M $2.4M --
Accounts Receivable, Net $1.6B $1.7B $1.7B $1.7B $1.9B
Inventory -- -- -- -- --
Prepaid Expenses $135.1M -- -- -- --
Other Current Assets -- $138.5M $145.9M $156.4M --
Total Current Assets $3.8B $3.2B $3.6B $3.6B $3.6B
 
Property Plant And Equipment $740.7M $658.4M $644.7M $616.6M $661.1M
Long-Term Investments $56.1M $193.1M $44.3M $27.4M $26.6M
Goodwill $6.4B $6.2B $6.4B $7B --
Other Intangibles $397.3M $450.4M $458.4M $531.9M --
Other Long-Term Assets $10.9M $18.3M $13M $21M --
Total Assets $11.9B $11B $11.7B $12.4B $14B
 
Accounts Payable $703.6M $739.7M $683.9M $740.1M $729.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $307.9M $68.3M $852.6M $739.4K --
Current Portion Of Capital Lease Obligations $131.6M $115.5M $146.3M $111.2M --
Other Current Liabilities $468.5M $446.1M $366.5M $383.1M --
Total Current Liabilities $3B $2.7B $3.4B $2.6B $3.7B
 
Long-Term Debt $2.9B $2.7B $1.8B $2.3B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $6.3B $5.8B $5.5B $5.4B $6.6B
 
Common Stock $1.3B $1.1B $1.1B $1.1B $1.1B
Other Common Equity Adj $260M $29.1M $117M $334M --
Common Equity $5.5B $5.3B $6.1B $7B $7.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.5B $5.3B $6.1B $7B $7.4B
 
Total Liabilities and Equity $11.9B $11B $11.7B $12.4B $14B
Cash and Short Terms $1.3B $707.9M $1.2B $1.1B $623.7M
Total Debt $3.3B $2.9B $2.8B $2.4B $3.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.3B $707.9M $1.2B $1.1B $623.7M
Short Term Investments $14.9M $24.8M $5.4M $2.4M --
Accounts Receivable, Net $1.6B $1.7B $1.7B $1.7B $1.9B
Inventory -- -- -- -- --
Prepaid Expenses $135.1M -- -- -- --
Other Current Assets -- $138.5M $145.9M $156.4M --
Total Current Assets $3.8B $3.2B $3.6B $3.6B $3.6B
 
Property Plant And Equipment $740.7M $658.4M $644.7M $616.6M $661.1M
Long-Term Investments $56.1M $193.1M $44.3M $27.4M $26.6M
Goodwill $6.4B $6.2B $6.4B $7B --
Other Intangibles $397.3M $450.4M $458.4M $531.9M --
Other Long-Term Assets $10.9M $18.3M $13M $21M --
Total Assets $11.9B $11B $11.7B $12.4B $14B
 
Accounts Payable $703.6M $739.7M $683.9M $740.1M $729.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $307.9M $68.3M $852.6M $739.4K --
Current Portion Of Capital Lease Obligations $131.6M $115.5M $146.3M $111.2M --
Other Current Liabilities $468.5M $446.1M $366.5M $383.1M --
Total Current Liabilities $3B $2.7B $3.4B $2.6B $3.7B
 
Long-Term Debt $2.9B $2.7B $1.8B $2.3B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $6.3B $5.8B $5.5B $5.4B $6.6B
 
Common Stock $1.3B $1.1B $1.1B $1.1B $1.1B
Other Common Equity Adj $260M $29.1M $117M $334M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.5B $5.3B $6.1B $7B $7.4B
 
Total Liabilities and Equity $11.9B $11B $11.7B $12.4B $14B
Cash and Short Terms $1.3B $707.9M $1.2B $1.1B $623.7M
Total Debt $3.3B $2.9B $2.8B $2.4B $3.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1B $1.1B $1.2B $1.2B $1.2B
Depreciation & Amoritzation $392.2M $362.8M $373.6M $394.5M $413.5M
Stock-Based Compensation $36.1M $38.3M $43.2M $49.9M $49.1M
Change in Accounts Receivable -$43.3M -$128.4M $33.7M $71.5M $57.3M
Change in Inventories -$9.8M -$91M $56.7M -$6.6M --
Cash From Operations $1.7B $1.5B $1.6B $1.6B $1.6B
 
Capital Expenditures $237.9M $295.9M $303.3M $265.1M $263.5M
Cash Acquisitions $78.2M $447.6M $9.7M $279.5M $1.3B
Cash From Investing -$314.4M -$713.8M -$416.6M -$569.8M -$1.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $96.6M
Special Dividend Paid
Long-Term Debt Issued $1.5B -- $702.4K $549M --
Long-Term Debt Repaid -$1.6B -$523.4M -$220.3M -$1.1B --
Repurchase of Common Stock $1.2B $769.9M $639.5M $736M $921M
Other Financing Activities -$107.7M $15.3M -$90.3M $25.1M --
Cash From Financing -$1.3B -$1.2B -$884.2M -$1.2B -$176.4M
 
Beginning Cash (CF) $1.3B $703.4M $1.2B $1.1B $621.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.9M -$535.8M $272.1M -$105.3M -$90.1M
Ending Cash (CF) $1.3B $131.2M $1.4B $1B $593.2M
 
Levered Free Cash Flow $1.4B $1.2B $1.3B $1.4B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $274.5M $277.4M $309M $319.6M $281.3M
Depreciation & Amoritzation $89.6M $84.1M $91.2M $90.2M $86.1M
Stock-Based Compensation $8.4M $9.5M $9.3M $12.6M $10.8M
Change in Accounts Receivable -$26.2M $22.7M $138.6M $105.8M $82M
Change in Inventories $1.3M -$17.9M $73.6M $10.9M --
Cash From Operations $418.2M $374.3M $468.8M $461.2M $486.8M
 
Capital Expenditures $60.2M $78.8M $79.8M $59.9M $59.4M
Cash Acquisitions $3.6M -$379.7K -- $242.1M $178M
Cash From Investing -$63.6M -$52.6M -$69.3M -$414.4M -$240.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $24.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B -- -$2.3K $549M --
Long-Term Debt Repaid -$1.5B -$88.3M -$84M -$493.1M --
Repurchase of Common Stock -- $101.8M $242.1M $36.2M $359.1M
Other Financing Activities -- -$63.5M -$131.6M -$12.9M --
Cash From Financing -$23.8M -$164M -$450M $23.2M -$445.8M
 
Beginning Cash (CF) $1.3B $703.4M $1.2B $1.1B $621.1M
Foreign Exchange Rate Adjustment $12.3M $22.3M $82.8K $7.8M $9.7M
Additions / Reductions $343M $179.9M -$50.5M $77.8M -$189.4M
Ending Cash (CF) $1.7B $905.6M $1.1B $1.2B $441.5M
 
Levered Free Cash Flow $358M $295.4M $389M $401.3M $427.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1B $1.1B $1.2B $1.2B $1.2B
Depreciation & Amoritzation $392.2M $363M $373.6M $394.7M $422.4M
Stock-Based Compensation $36.1M $38.4M $43.1M $49.8M $50.3M
Change in Accounts Receivable -$44.6M -$130M $34.3M $70.9M $60.1M
Change in Inventories -$9.8M -$91M $56.7M -$6.6M --
Cash From Operations $1.7B $1.5B $1.6B $1.6B $1.6B
 
Capital Expenditures $238.6M $295.7M $303.4M $265.2M $269M
Cash Acquisitions $79.2M $449.4M $9.7M $278.9M $1.3B
Cash From Investing -$316.2M -$715.9M -$416.4M -$569.4M -$1.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $98.7M
Special Dividend Paid
Long-Term Debt Issued $1.5B -- $702.4K $549M --
Long-Term Debt Repaid -$1.6B -$523.4M -$220.3M -$1.1B --
Repurchase of Common Stock $1.2B $774M $639.7M $735.6M $938.1M
Other Financing Activities -- $15.3M -$90.3M $25.1M --
Cash From Financing -$1.3B -$1.3B -$885.6M -$1.2B -$175.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.3M -$546.2M $270.3M -$105M -$77.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4B $1.2B $1.3B $1.4B $1.4B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $1.1B $1.2B $1.2B $1.2B --
Depreciation & Amoritzation $363M $373.6M $394.7M $422.4M --
Stock-Based Compensation $38.4M $43.1M $49.8M $50.3M --
Change in Accounts Receivable -$130M $34.3M $70.9M $60.1M --
Change in Inventories -$91M $56.7M -$6.6M -$70.2M --
Cash From Operations $1.5B $1.6B $1.6B $1.6B --
 
Capital Expenditures $295.7M $303.4M $265.2M $269M --
Cash Acquisitions $449.4M $9.7M $278.9M $1.3B --
Cash From Investing -$715.9M -$416.4M -$569.4M -$1.6B --
 
Dividends Paid (Ex Special Dividend) -- -- -- $98.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $702.4K $549M $667.5M --
Long-Term Debt Repaid -$523.4M -$220.3M -$1.1B -$92.7M --
Repurchase of Common Stock $774M $639.7M $735.6M $938.1M --
Other Financing Activities $15.3M -$90.3M $25.1M $302.3M --
Cash From Financing -$1.3B -$885.6M -$1.2B -$175.8M --
 
Beginning Cash (CF) $3.1B $4.2B $3.7B $3.5B --
Foreign Exchange Rate Adjustment -$37.4M $6.3M $25.6M $64.3M --
Additions / Reductions -$546.2M $270.3M -$105M -$77.5M --
Ending Cash (CF) $2.5B $4.5B $3.6B $3.5B --
 
Levered Free Cash Flow $1.2B $1.3B $1.4B $1.4B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock