Financhill
Sell
10

GETY Quote, Financials, Valuation and Earnings

Last price:
$2.56
Seasonality move :
-15.1%
Day range:
$2.11 - $2.79
52-week range:
$2.06 - $5.77
Dividend yield:
0%
P/E ratio:
19.92x
P/S ratio:
1.10x
P/B ratio:
1.44x
Volume:
8.5M
Avg. volume:
825.9K
1-year change:
-52.3%
Market cap:
$982.5M
Revenue:
$916.6M
EPS (TTM):
$0.12
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $815.4M $918.7M $926.2M $916.6M
Revenue Growth (YoY) -- -- 12.67% 0.82% -1.05%
 
Cost of Revenues -- $226.1M $248.2M $255M $250.2M
Gross Profit -- $589.3M $670.5M $671.3M $666.3M
Gross Profit Margin -- 72.28% 72.99% 72.47% 72.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $324.4M $367.7M $375.6M $402.5M
Other Inc / (Exp) -- -$68.3M $56.3M -$119.4M -$83.7M
Operating Expenses -- $423.9M $468.6M $468.1M $482.6M
Operating Income -- $165.4M $202M $203.1M $183.7M
 
Net Interest Expenses -- $124.9M $122.2M $117.2M $126.9M
EBT. Incl. Unusual Items -- -$27.9M $136.1M -$33.5M -$26.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $9.5M $18.7M $44.1M -$46.5M
Net Income to Company -- -$37.4M $117.4M -$77.6M $19.6M
 
Minority Interest in Earnings -- $182K -$329K $89K -$238K
Net Income to Common Excl Extra Items -- -$37.2M $117.1M -$77.6M $19.3M
 
Basic EPS (Cont. Ops) -- -$0.32 $0.14 -$0.53 $0.05
Diluted EPS (Cont. Ops) -- -$0.32 $0.14 -$0.53 $0.05
Weighted Average Basic Share -- $319M $319M $276.9M $399M
Weighted Average Diluted Share -- $319M $319M $276.9M $411.5M
 
EBITDA -- $196.4M $358.7M $176.9M $178.4M
EBIT -- $97.1M $258.3M $83.7M $100M
 
Revenue (Reported) -- $815.4M $918.7M $926.2M $916.6M
Operating Income (Reported) -- $165.4M $202M $203.1M $183.7M
Operating Income (Adjusted) -- $97.1M $258.3M $83.7M $100M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $237M $230.5M $229.3M $240.5M
Revenue Growth (YoY) -- -- -2.76% -0.51% 4.91%
 
Cost of Revenues -- $62.6M $64M $60.9M $64.1M
Gross Profit -- $174.4M $166.4M $168.4M $176.5M
Gross Profit Margin -- 73.59% 72.21% 73.42% 73.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $94.5M $91.6M $97.3M $100.1M
Other Inc / (Exp) -- $18.1M -$128.5M -$30.8M -$30.4M
Operating Expenses -- $119.4M $116.1M $118.3M $115.8M
Operating Income -- $55M $50.4M $50M $60.6M
 
Net Interest Expenses -- $31M $29.4M $32.3M $34M
EBT. Incl. Unusual Items -- $42.1M -$107.5M -$13.1M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $8.5M $10.6M $5.4M -$1.2M
Net Income to Company -- $56.3M -$118.1M -$18.4M -$2.5M
 
Minority Interest in Earnings -- -$113K $62K $45K $332K
Net Income to Common Excl Extra Items -- $33.5M -$118.1M -$18.4M -$2.2M
 
Basic EPS (Cont. Ops) -- $0.05 -$0.47 -$0.05 -$0.01
Diluted EPS (Cont. Ops) -- $0.05 -$0.51 -$0.05 -$0.01
Weighted Average Basic Share -- $319M $318.2M $399.7M $410.5M
Weighted Average Diluted Share -- $319M $323.3M $399.7M $410.5M
 
EBITDA -- $98.3M -$54.1M $40.3M $45.7M
EBIT -- $73.1M -$78.1M $19.2M $30.2M
 
Revenue (Reported) -- $237M $230.5M $229.3M $240.5M
Operating Income (Reported) -- $55M $50.4M $50M $60.6M
Operating Income (Adjusted) -- $73.1M -$78.1M $19.2M $30.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $933.8M $922.1M $917.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $256.1M $251.5M $250.1M
Gross Profit -- -- $677.8M $670.6M $667.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $374M $396.3M $403.9M
Other Inc / (Exp) -- $35.7M -$56.3M -$99.6M -$45.9M
Operating Expenses -- -- $476.7M $474.4M $470.5M
Operating Income -- -- $201M $196.1M $197.3M
 
Net Interest Expenses -- $61.4M $119M $122.7M $133.1M
EBT. Incl. Unusual Items -- -- $25.7M -$26.2M $18.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $38.5M $16.7M -$35.5M
Net Income to Company -- -- -$12.8M -$42.9M $53.8M
 
Minority Interest in Earnings -- -$258K -$388K $154K $368K
Net Income to Common Excl Extra Items -- -- -$13.2M -$42.7M $54.2M
 
Basic EPS (Cont. Ops) -- -- -$0.32 -$0.11 $0.13
Diluted EPS (Cont. Ops) -- -- -$0.36 -$0.11 $0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $242.6M $178.9M $213.3M
EBIT -- -- $144.7M $96.5M $151.4M
 
Revenue (Reported) -- -- $933.8M $922.1M $917.9M
Operating Income (Reported) -- -- $201M $196.1M $197.3M
Operating Income (Adjusted) -- -- $144.7M $96.5M $151.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $455.4M $694.8M $690.6M $692M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $122.2M $191.1M $187.6M $187.4M
Gross Profit -- $333.2M $503.7M $503M $504.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $180M $280.3M $300.9M $302.3M
Other Inc / (Exp) -- $35.7M -$72.8M -$53M -$15.1M
Operating Expenses -- $229.4M $357.3M $363.6M $351.6M
Operating Income -- $103.8M $146.4M $139.4M $152.9M
 
Net Interest Expenses -- $61.4M $89M $94.4M $100.6M
EBT. Incl. Unusual Items -- $78.1M -$15.3M -$8M $37.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $22.5M $39M $11.5M $22.5M
Net Income to Company -- $75.9M -$54.3M -$19.5M $14.7M
 
Minority Interest in Earnings -- -$258K -$313K -$248K $358K
Net Income to Common Excl Extra Items -- $55.3M -$54.6M -$19.8M $15.1M
 
Basic EPS (Cont. Ops) -- $0.06 -$0.39 -$0.05 $0.03
Diluted EPS (Cont. Ops) -- $0.06 -$0.43 -$0.05 $0.03
Weighted Average Basic Share -- $957M $956.2M $1.2B $1.2B
Weighted Average Diluted Share -- $957M $961.4M $1.2B $1.2B
 
EBITDA -- $196.6M $146.6M $148.5M $183.5M
EBIT -- $146.5M $73.6M $86.4M $137.8M
 
Revenue (Reported) -- $455.4M $694.8M $690.6M $692M
Operating Income (Reported) -- $103.8M $146.4M $139.4M $152.9M
Operating Income (Adjusted) -- $146.5M $73.6M $86.4M $137.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $156.5M $186.3M $97.9M $136.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $130.6M $143.4M $129.6M $138.7M
Inventory -- -- -- -- --
Prepaid Expenses -- $15.7M $12.8M $15.7M $15.8M
Other Current Assets -- $10M $15.4M $10.5M $11.3M
Total Current Assets -- $332M $375M $269.5M $365M
 
Property Plant And Equipment -- $172.2M $170.9M $219.3M $220.5M
Long-Term Investments -- $13.6M $11.8M $14.2M $15.3M
Goodwill -- $1.4B $1.5B $1.5B $1.5B
Other Intangibles -- $526.2M $478.9M $419.5M $403.8M
Other Long-Term Assets -- $201K $210K $450K $430K
Total Assets -- $2.5B $2.6B $2.5B $2.6B
 
Accounts Payable -- $95.6M $95M $93.8M $102.5M
Accrued Expenses -- $17.3M $27.7M $15.4M $16.9M
Current Portion Of Long-Term Debt -- $14.3M $6.5M -- --
Current Portion Of Capital Lease Obligations -- -- -- $10.1M $9.8M
Other Current Liabilities -- $1.8M $686K -- --
Total Current Liabilities -- $304M $346.1M $322.5M $432M
 
Long-Term Debt -- $1.8B $1.8B $1.4B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities -- $2.2B $2.2B $1.9B $1.9B
 
Common Stock -- $615.5M $685.4M $39K $40K
Other Common Equity Adj -- -$46.8M -$78.4M -$108.9M -$87.1M
Common Equity -- -$367.3M -$346.7M $545.1M $633.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $47.7M $48.1M $48M $48.2M
Total Equity -- $294.4M $386.7M $593M $681.4M
 
Total Liabilities and Equity -- $2.5B $2.6B $2.5B $2.6B
Cash and Short Terms -- $156.5M $186.3M $97.9M $136.6M
Total Debt -- $1.8B $1.8B $1.4B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- $71.9M $113.5M $109.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $124.5M $126.2M $136.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $11.9M $13.3M $14.6M
Other Current Assets -- -- $9M $13.2M $13.5M
Total Current Assets -- -- $224.4M $340.9M $335.6M
 
Property Plant And Equipment -- -- $212M $216.6M $217.6M
Long-Term Investments -- -- $11.3M $14.6M $13.6M
Goodwill -- -- $1.5B $1.5B $1.5B
Other Intangibles -- -- $408.7M $396.4M $406.6M
Other Long-Term Assets -- -- $6.7M $592K $1.4M
Total Assets -- -- $2.4B $2.5B $2.6B
 
Accounts Payable -- -- $89.4M $94.1M $100.2M
Accrued Expenses -- -- $16.3M $16.6M $10.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $10.2M $9.3M $11.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $302.3M $407.6M $426.5M
 
Long-Term Debt -- -- $1.4B $1.4B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities -- -- $1.8B $1.9B $1.9B
 
Common Stock -- -- $39K $40K $41K
Other Common Equity Adj -- -- -$145.2M -$112M -$79.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -$615M -- --
Minority Interest, Total -- -- $48.4M $48.2M $47.8M
Total Equity -- -- $570.3M $607.5M $731.3M
 
Total Liabilities and Equity -- -- $2.4B $2.5B $2.6B
Cash and Short Terms -- -- $71.9M $113.5M $109.9M
Total Debt -- -- $1.4B $1.4B $1.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -$37.4M $117.4M -$77.6M $19.6M
Depreciation & Amoritzation -- $99.4M $100.5M $93.2M $78.4M
Stock-Based Compensation -- $8M $6.4M $9.3M $37.7M
Change in Accounts Receivable -- $9.1M -$16.1M $6M -$60.3M
Change in Inventories -- -- -- -- --
Cash From Operations -- $148.5M $188.9M $163.1M $132.7M
 
Capital Expenditures -- $44.9M $49.3M $59.3M $57M
Cash Acquisitions -- -$8.5M -$89.2M -$2M --
Cash From Investing -- -$53.5M -$136.9M -$61.3M -$57M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$52M -$17.4M -$310.4M -$50.4M
Repurchase of Common Stock -- -- -- -$615M --
Other Financing Activities -- -- -$1.9M $741M -$10M
Cash From Financing -- -$52M -$19.3M -$184.3M -$45.4M
 
Beginning Cash (CF) -- $118.2M $161.3M $191.5M $102.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $43M $32.7M -$82.5M $30.4M
Ending Cash (CF) -- $161.3M $191.5M $102.4M $140.9M
 
Levered Free Cash Flow -- $103.6M $139.6M $103.8M $75.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $56.3M -$118.1M -$18.4M -$2.5M
Depreciation & Amoritzation -- $75.6M $24M $21.1M $15.5M
Stock-Based Compensation -- $4.8M $2.8M $9.2M $4.3M
Change in Accounts Receivable -- -$4.9M $2.8M -$67.9M -$13.1M
Change in Inventories -- -- -- -- --
Cash From Operations -- $129.9M $48.9M $25.2M $10.7M
 
Capital Expenditures -- $36.7M $15.7M $12.4M $12.5M
Cash Acquisitions -- -$89.2M -- -- -$132K
Cash From Investing -- -$126M -$15.7M -$12.4M -$12.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$14.8M -$302.6M -$22.6M -$20M
Repurchase of Common Stock -- -- -$615M -- --
Other Financing Activities -- -- $748.6M -$2.6M -$30K
Cash From Financing -- -$14.8M -$168.7M -$16.9M -$19.1M
 
Beginning Cash (CF) -- $433.1K $218.4M $125.6M $126.2M
Foreign Exchange Rate Adjustment -- -$1.6M -$6.5M -$3.6M $9.2M
Additions / Reductions -- -$11M -$135.5M -$4.1M -$21.1M
Ending Cash (CF) -- $148.5M $76.4M $117.8M $114.4M
 
Levered Free Cash Flow -- $93.2M $33.2M $12.8M -$1.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$12.8M -$42.9M $53.8M
Depreciation & Amoritzation -- -- $97.9M $82.4M $62M
Stock-Based Compensation -- $4.8M $7.6M $30.5M $27.9M
Change in Accounts Receivable -- -- -$1.4M -$64.9M $4.2M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $188.5M $132.9M $112.3M
 
Capital Expenditures -- $36.7M $58.6M $55.1M $57.5M
Cash Acquisitions -- -$89.2M -$2M -- -$15M
Cash From Investing -- -- -$59M -$55.1M -$72.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$310.4M -$50.4M -$57.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$9.8M -$8M
Cash From Financing -- -- -$183M -$47.2M -$57.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$53.5M $30.6M -$17.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $129.8M $77.8M $54.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $75.9M -$54.3M -$19.5M $14.7M
Depreciation & Amoritzation -- $75.6M $73M $62.1M $45.6M
Stock-Based Compensation -- $4.8M $5.9M $27.2M $17.5M
Change in Accounts Receivable -- -$4.9M $9.7M -$61.2M $3.4M
Change in Inventories -- -- -- -- --
Cash From Operations -- $129.6M $129.2M $99M $78.6M
 
Capital Expenditures -- $36.7M $46M $41.9M $42.3M
Cash Acquisitions -- -$89.2M -$2M -- -$15M
Cash From Investing -- -$126M -$48M -$41.9M -$57.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$14.8M -$307.8M -$47.8M -$55.2M
Repurchase of Common Stock -- -- -$615M -- --
Other Financing Activities -- -- $743.9M -$6.9M -$4.9M
Cash From Financing -- -$14.8M -$178.6M -$41.5M -$53.9M
 
Beginning Cash (CF) -- $342.9M $625.3M $349.3M $405.8M
Foreign Exchange Rate Adjustment -- -$1.6M -$17.6M -$208K $6.1M
Additions / Reductions -- -$11.3M -$97.5M $15.6M -$32.6M
Ending Cash (CF) -- $330.1M $510.2M $364.7M $379.4M
 
Levered Free Cash Flow -- $92.9M $83.1M $57.1M $36.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will American Tower Stock Recover?
Will American Tower Stock Recover?

The performance of the real estate investment trust, or REIT,…

Will Booking Holdings Stock Split?
Will Booking Holdings Stock Split?

Booking Holdings, the travel and technology company that owns brands…

Why Buy Domino’s Pizza Stock?
Why Buy Domino’s Pizza Stock?

When you think of growth stocks, you probably imagine technology…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 121x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
70
OKLO alert for Jan 6

Oklo [OKLO] is up 13.25% over the past day.

Sell
39
DOGZ alert for Jan 6

Dogness (International) [DOGZ] is down 5.38% over the past day.

Buy
66
DMRC alert for Jan 6

Digimarc [DMRC] is down 1.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock