Financhill
Sell
32

GETY Quote, Financials, Valuation and Earnings

Last price:
$1.29
Seasonality move :
-1.95%
Day range:
$1.26 - $1.32
52-week range:
$1.24 - $3.87
Dividend yield:
0%
P/E ratio:
20.11x
P/S ratio:
0.56x
P/B ratio:
0.84x
Volume:
931.2K
Avg. volume:
1.7M
1-year change:
-42.86%
Market cap:
$532.3M
Revenue:
$939.3M
EPS (TTM):
-$0.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $918.7M $926.2M $916.6M $939.3M
Revenue Growth (YoY) -- 12.67% 0.82% -1.05% 2.48%
 
Cost of Revenues -- $348.6M $348.2M $328.7M $314.4M
Gross Profit -- $570.1M $578M $587.9M $624.9M
Gross Profit Margin 72.28% 62.05% 62.41% 64.14% 66.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $442.3K $367.7M $376.7M $402.5M $407.8M
Other Inc / (Exp) -$68.3M $56.3M -$119.4M -$83.7M $17.1M
Operating Expenses $442.3K $368.6M $376M $404.1M $422.6M
Operating Income -$442.3K $201.5M $202M $183.7M $202.3M
 
Net Interest Expenses -- $122.2M $117.2M $126.9M $131.4M
EBT. Incl. Unusual Items -$41.8M $136.1M -$33.5M -$26.9M $87M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $18.7M $44.1M -$46.5M $47.5M
Net Income to Company -$41.8M $117.4M -$77.6M $19.6M $39.5M
 
Minority Interest in Earnings -- $329K -$89K $238K -$61K
Net Income to Common Excl Extra Items -$41.8M $117.4M -$77.6M $19.6M $39.5M
 
Basic EPS (Cont. Ops) -$0.39 $0.23 -$0.53 $0.05 $0.10
Diluted EPS (Cont. Ops) -$0.39 $0.23 -$0.53 $0.05 $0.10
Weighted Average Basic Share $108.5M $196.1M $276.9M $399M $409.1M
Weighted Average Diluted Share $108.5M $201.5M $276.9M $411.5M $414.9M
 
EBITDA -$442.3K $302M $305M $274.3M $263.6M
EBIT -$442.3K $201.5M $202M $183.7M $202.3M
 
Revenue (Reported) -- $918.7M $926.2M $916.6M $939.3M
Operating Income (Reported) -$442.3K $201.5M $202M $183.7M $202.3M
Operating Income (Adjusted) -$442.3K $201.5M $202M $183.7M $202.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $237M $230.5M $229.3M $240.5M $240M
Revenue Growth (YoY) -- -2.76% -0.51% 4.91% -0.21%
 
Cost of Revenues $87.8M $88M $82M $79.6M $80.9M
Gross Profit $149.2M $142.5M $147.3M $161M $159.2M
Gross Profit Margin 62.96% 61.81% 64.23% 66.93% 66.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $94.5M $91.6M $97.3M $100.1M $101M
Other Inc / (Exp) $18.1M -$128.5M -$30.8M -$30.4M --
Operating Expenses $94.2M $92.1M $97.2M $100.3M $101.5M
Operating Income $55M $50.4M $50M $60.6M $57.7M
 
Net Interest Expenses $31M $29.4M $32.3M $34M $35.7M
EBT. Incl. Unusual Items $42.1M -$107.5M -$13.1M -$3.8M $11.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.5M $10.6M $5.4M -$1.2M -$10.1M
Net Income to Company $56.3M -$118.1M -$18.4M -$2.5M $21.6M
 
Minority Interest in Earnings $113K -$62K -$45K -$332K -$748K
Net Income to Common Excl Extra Items $33.6M -$118.1M -$18.4M -$2.5M $21.6M
 
Basic EPS (Cont. Ops) $0.08 -$0.47 -$0.05 -$0.01 $0.05
Diluted EPS (Cont. Ops) $0.08 -$0.51 -$0.05 -$0.01 $0.05
Weighted Average Basic Share $196.1M $318.2M $399.7M $410.5M $414.9M
Weighted Average Diluted Share $197.5M $323.3M $399.7M $410.5M $415.2M
 
EBITDA $80.2M $74.3M $71.1M $76.1M $74.2M
EBIT $55M $50.4M $50M $60.6M $57.7M
 
Revenue (Reported) $237M $230.5M $229.3M $240.5M $240M
Operating Income (Reported) $55M $50.4M $50M $60.6M $57.7M
Operating Income (Adjusted) $55M $50.4M $50M $60.6M $57.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $237M $933.8M $922.1M $917.9M $946.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $87.8M $353.9M $333.9M $312.1M $319.6M
Gross Profit $149.2M $579.9M $588.2M $605.8M $626.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $95.8M $374M $403.8M $403.9M $409.9M
Other Inc / (Exp) $35.7M -$56.3M -$99.6M -$45.9M --
Operating Expenses $95.5M $378.9M $399.6M $408.7M $437.1M
Operating Income $53.7M $201M $188.6M $197.2M $189.6M
 
Net Interest Expenses $31M $119M $122.7M $133.1M $135.8M
EBT. Incl. Unusual Items $20M $25.7M -$26.2M $18.3M -$34.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.5M $38.5M $16.7M -$35.5M $56.2M
Net Income to Company $66.8M -$12.8M -$42.9M $53.8M -$90.6M
 
Minority Interest in Earnings $113K $388K -$154K -$368K $259K
Net Income to Common Excl Extra Items $11.5M -$12.8M -$42.9M $53.8M -$90.6M
 
Basic EPS (Cont. Ops) -$0.13 -$0.23 -$0.11 $0.13 -$0.22
Diluted EPS (Cont. Ops) -$0.13 -$0.29 -$0.11 $0.13 -$0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $78.9M $301.9M $273.3M $259.1M $253.5M
EBIT $53.7M $201M $188.6M $197.2M $189.6M
 
Revenue (Reported) $237M $933.8M $922.1M $917.9M $946.3M
Operating Income (Reported) $53.7M $201M $188.6M $197.2M $189.6M
Operating Income (Adjusted) $53.7M $201M $188.6M $197.2M $189.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $237M $694.8M $690.6M $692M $699M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $87.8M $264M $249.7M $233.1M $238.3M
Gross Profit $149.2M $430.8M $440.9M $458.9M $460.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $95.6M $280.3M $307.4M $302.3M $304.4M
Other Inc / (Exp) $35.7M -$72.8M -$53M -$15.1M -$95.7M
Operating Expenses $95.3M $284.4M $308M $306M $319.4M
Operating Income $53.9M $146.4M $133M $152.8M $141.3M
 
Net Interest Expenses $31M $89M $94.4M $100.6M $105M
EBT. Incl. Unusual Items $61.7M -$15.3M -$8M $37.2M -$84.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.5M $39M $11.5M $22.5M $31.2M
Net Income to Company $75.9M -$54.3M -$19.5M $14.7M -$115.3M
 
Minority Interest in Earnings $113K $313K $248K -$358K -$38K
Net Income to Common Excl Extra Items $53.2M -$54.3M -$19.5M $14.7M -$115.3M
 
Basic EPS (Cont. Ops) $0.26 -$0.34 -$0.05 $0.04 -$0.28
Diluted EPS (Cont. Ops) $0.26 -$0.40 -$0.05 $0.04 -$0.28
Weighted Average Basic Share $413.1M $710.4M $1.2B $1.2B $1.2B
Weighted Average Diluted Share $414.5M $764.5M $1.2B $1.2B $1.2B
 
EBITDA $79.1M $222.3M $197.1M $198.5M $189.5M
EBIT $53.9M $146.4M $133M $152.8M $141.3M
 
Revenue (Reported) $237M $694.8M $690.6M $692M $699M
Operating Income (Reported) $53.9M $146.4M $133M $152.8M $141.3M
Operating Income (Adjusted) $53.9M $146.4M $133M $152.8M $141.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $737.8K $191.5M $102.4M $142.3M $125.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $130.6M $143.4M $129.6M $138.7M $151.1M
Inventory -- -- -- -- --
Prepaid Expenses $656.9K $12.8M $15.7M $15.8M $16.3M
Other Current Assets $10M $15.4M $10.5M $11.3M $11.5M
Total Current Assets $1.4M $375M $269.5M $365M $358.8M
 
Property Plant And Equipment -- $170.9M $219.3M $220.5M $209.7M
Long-Term Investments $828.3M $35.8M $47.2M $39.3M $29.5M
Goodwill $1.4B $1.5B $1.5B $1.5B $1.5B
Other Intangibles $526.2M $478.9M $419.5M $403.8M $389.9M
Other Long-Term Assets $201K $210K $450K $2M $1.3M
Total Assets $829.7M $2.6B $2.5B $2.6B $2.6B
 
Accounts Payable -- $95M $93.8M $102.5M $99.3M
Accrued Expenses $17.3M $27.7M $15.4M $16.9M $22.3M
Current Portion Of Long-Term Debt $14.3M $6.5M -- -- --
Current Portion Of Capital Lease Obligations -- -- $10.1M $9.8M $11.3M
Other Current Liabilities $1.8M $686K -- -- --
Total Current Liabilities $617.8K $346.1M $322.5M $432M $453.3M
 
Long-Term Debt -- $1.8B $1.5B $1.4B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $117M $2.2B $1.9B $1.9B $1.8B
 
Common Stock $828M $20K $39K $40K $41K
Other Common Equity Adj -$46.8M -$78.4M -$108.9M -$87.1M -$123.8M
Common Equity $712.7M -$346.7M $545.1M $633.2M $670.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $48.1M $48M $48.2M $48.1M
Total Equity $712.7M $386.7M $593M $681.4M $718.3M
 
Total Liabilities and Equity $829.7M $2.6B $2.5B $2.6B $2.6B
Cash and Short Terms $737.8K $191.5M $102.4M $142.3M $125.3M
Total Debt -- $1.8B $1.5B $1.4B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $360.8K $76.4M $121.8M $114.4M $113.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $124.5M $126.2M $136.7M $166M
Inventory -- -- -- -- --
Prepaid Expenses $368.7K $11.9M $13.3M $14.6M $17.1M
Other Current Assets -- $9M $13.2M $13.5M --
Total Current Assets $729.4K $224.4M $340.9M $335.6M $355.2M
 
Property Plant And Equipment -- $212M $216.6M $217.6M $211.9M
Long-Term Investments $828.5M $43.6M $38.6M $37.6M $30.3M
Goodwill -- $1.5B $1.5B $1.5B --
Other Intangibles -- $408.7M $396.4M $406.6M --
Other Long-Term Assets -- $6.7M $592K $1.4M --
Total Assets $829.3M $2.4B $2.5B $2.6B $2.6B
 
Accounts Payable -- $89.4M $94.1M $100.2M $105.1M
Accrued Expenses -- $16.3M $16.6M $10.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $10.2M $9.3M $11.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $316.8K $302.3M $407.6M $426.5M $502.7M
 
Long-Term Debt -- $1.4B $1.4B $1.4B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $86.8M $1.8B $1.9B $1.9B $1.9B
 
Common Stock $828M $39K $40K $41K $41K
Other Common Equity Adj -- -$145.2M -$112M -$79.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -$615M -- -- --
Minority Interest, Total -- $48.4M $48.2M $47.8M $48.1M
Total Equity $742.4M $570.3M $607.5M $731.3M $682.7M
 
Total Liabilities and Equity $829.3M $2.4B $2.5B $2.6B $2.6B
Cash and Short Terms $360.8K $76.4M $121.8M $114.4M $113.6M
Total Debt -- $1.4B $1.4B $1.4B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$41.8M $117.4M -$77.6M $19.6M $39.5M
Depreciation & Amoritzation $99.4M $100.5M $103M $90.6M $61.3M
Stock-Based Compensation $8M $6.4M $9.3M $37.7M $21.8M
Change in Accounts Receivable $9.1M -$16.1M $6M -$60.3M -$14.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$906K $187M $56.2M $131.6M $114.7M
 
Capital Expenditures -- $49.3M $59.3M $57M $57.5M
Cash Acquisitions -- $89.2M -- -- $15M
Cash From Investing -$828M -$136.9M -$61.3M -$57M -$72.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$52M -$17.4M -$310.4M -$50.4M -$57.8M
Repurchase of Common Stock -- -- $615M -- --
Other Financing Activities -- -$1.9M $741M -$10M -$6.3M
Cash From Financing $829.6M -$17.4M -$77.4M -$44.2M -$52.6M
 
Beginning Cash (CF) $737.8K $191.5M $102.4M $140.9M $125.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $737.8K $30.2M -$89.1M $38.5M -$15.5M
Ending Cash (CF) $1.5M $219.3M $6.6M $187.4M $104.6M
 
Levered Free Cash Flow -$906K $137.7M -$3.1M $74.6M $57.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $56.3M -$118.1M -$18.4M -$2.5M $21.6M
Depreciation & Amoritzation $75.6M $27.9M $17.2M $15.5M $16.6M
Stock-Based Compensation $4.8M $2.8M $9.2M $4.3M $4M
Change in Accounts Receivable -$4.9M $2.8M -$67.9M -$13.1M -$3.3M
Change in Inventories -- -- -- -- --
Cash From Operations $129.9M -$55.1M $25.2M $10.7M $22.3M
 
Capital Expenditures $36.7M $15.7M $12.4M $12.5M $14.7M
Cash Acquisitions $89.2M -$2M -- $132K --
Cash From Investing -$126M -$15.7M -$12.4M -$12.6M -$14.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$14.8M -$302.6M -$22.6M -$20M --
Repurchase of Common Stock -- $615M -- -- --
Other Financing Activities -- $748.6M -$2.6M -$30K --
Cash From Financing -$14.8M -$64.7M -$16.9M -$19.1M -$6.4M
 
Beginning Cash (CF) $360.8K $76.4M $117.8M $114.4M $113.6M
Foreign Exchange Rate Adjustment -- -$6.5M -$3.6M $9.2M -$1.9M
Additions / Reductions -$12.5M -$142M -$7.8M -$11.8M -$741K
Ending Cash (CF) -$12.1M -$72M $106.4M $111.8M $111M
 
Levered Free Cash Flow $93.2M -$70.8M $12.8M -$1.8M $7.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $66.8M -$12.8M -$42.9M $53.8M -$90.6M
Depreciation & Amoritzation -- $107.3M $82.7M $74.1M $63.8M
Stock-Based Compensation $4.8M $7.6M $30.5M $27.9M $16.7M
Change in Accounts Receivable -- -$1.4M -$64.9M $4.2M -$20.7M
Change in Inventories -- -- -- -- --
Cash From Operations $129.5M $82.6M $128.9M $110.1M $43.3M
 
Capital Expenditures $36.7M $58.6M $55.1M $57.5M $61.7M
Cash Acquisitions $89.2M -- -- $15M --
Cash From Investing -$126M -$59M -$55.1M -$72.5M -$61.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$310.4M -$50.4M -$57.8M --
Repurchase of Common Stock -- $615M -- -- --
Other Financing Activities -- -- -$9.8M -$8M --
Cash From Financing -$14.9M -$77.2M -$43.2M -$55.5M $10.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.9M -$72.1M $41.4M -$3.4M -$749K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $92.8M $24M $73.8M $52.7M -$18.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $75.9M -$54.3M -$19.5M $14.7M -$115.3M
Depreciation & Amoritzation $75.6M $82.4M $62.1M $45.6M $48.2M
Stock-Based Compensation $4.8M $5.9M $27.2M $17.5M $12.3M
Change in Accounts Receivable -$4.9M $9.7M -$61.2M $3.4M -$2.5M
Change in Inventories -- -- -- -- --
Cash From Operations $129.6M $25.2M $97.9M $76.4M $5M
 
Capital Expenditures $36.7M $46M $41.9M $42.3M $46.6M
Cash Acquisitions $89.2M -- -- $15M --
Cash From Investing -$126M -$48M -$41.9M -$57.4M -$46.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $1B
Long-Term Debt Repaid -$14.8M -$307.8M -$47.8M -$55.2M -$1B
Repurchase of Common Stock -- $615M -- -- --
Other Financing Activities -- $743.9M -$6.9M -$4.9M -$39.2M
Cash From Financing -$14.8M -$74.6M -$40.4M -$51.7M $11.5M
 
Beginning Cash (CF) $1.5M $76.6M $364.7M $379.4M $346.7M
Foreign Exchange Rate Adjustment -- -$17.6M -$208K $6.1M $18.4M
Additions / Reductions -$12.8M -$115.1M $15.4M -$26.5M -$11.7M
Ending Cash (CF) -$11.3M -$56.1M $379.9M $359M $353.4M
 
Levered Free Cash Flow $92.9M -$20.9M $56M $34.1M -$41.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock