Financhill
Sell
37

GIFT Quote, Financials, Valuation and Earnings

Last price:
$1.08
Seasonality move :
188.15%
Day range:
$1.05 - $1.08
52-week range:
$0.82 - $2.38
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.36x
P/B ratio:
1.58x
Volume:
7.8K
Avg. volume:
30.4K
1-year change:
1.89%
Market cap:
$33.4M
Revenue:
$88.9M
EPS (TTM):
-$0.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.6M $3.3M $97M $87.1M $88.9M
Revenue Growth (YoY) -- 25.65% 2818.85% -10.17% 2.05%
 
Cost of Revenues $1.2M $1.1M $90.5M $78M $79.7M
Gross Profit $1.4M $2.2M $6.5M $9.1M $9.2M
Gross Profit Margin 53.91% 65.97% 6.7% 10.47% 10.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.2M $7.2M $11.3M $16.2M $27.6M
Other Inc / (Exp) -- $78.2K -$834.2K $4.9M --
Operating Expenses $6.1M $7.1M $11.3M $16.2M $27.6M
Operating Income -$4.7M -$4.9M -$4.8M -$7.1M -$18.4M
 
Net Interest Expenses $1.1M $131.8K $2.7M $2.9M $1.1M
EBT. Incl. Unusual Items -$6.7M -$5M -$8.3M -$5.1M -$19.5M
Earnings of Discontinued Ops. $2.9M -- -- -- --
Income Tax Expense -- -- $900 $29.7K -$677K
Net Income to Company -$3.8M -$5M -$8.3M -$5.1M -$18.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.7M -$5M -$8.3M -$5.1M -$18.8M
 
Basic EPS (Cont. Ops) -$0.61 -$0.41 -$0.60 -$0.21 -$0.73
Diluted EPS (Cont. Ops) -$0.61 -$0.41 -$0.60 -$0.21 -$0.73
Weighted Average Basic Share $6.2M $12.3M $13.8M $24.1M $25.7M
Weighted Average Diluted Share $6.2M $12.3M $13.8M $24.1M $25.7M
 
EBITDA -$3.9M -$4.2M $3.6M -$4.4M -$13M
EBIT -$4.7M -$4.9M -$4.8M -$7.1M -$18.4M
 
Revenue (Reported) $2.6M $3.3M $97M $87.1M $88.9M
Operating Income (Reported) -$4.7M -$4.9M -$4.8M -$7.1M -$18.4M
Operating Income (Adjusted) -$4.7M -$4.9M -$4.8M -$7.1M -$18.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $824.7K $20.2M $23.2M $18.8M
Revenue Growth (YoY) -- 26.11% 2350.15% 14.86% -19.07%
 
Cost of Revenues -- $103.4K $18M $21.1M $15.8M
Gross Profit -- $721.3K $2.2M $2.1M $3M
Gross Profit Margin -- 87.46% 11.06% 9.17% 15.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.3M $2.6M $5.9M $5.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $1.3M $2.6M $5.9M $5.5M
Operating Income -- -$566.9K -$365.6K -$3.8M -$2.5M
 
Net Interest Expenses -- $29.4K $191.3K $281K $135K
EBT. Incl. Unusual Items -- -$596.3K -$556.9K -$4.1M -$2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$400 -- -$144.9K
Net Income to Company -- -$596.3K -$556.6K -$4.1M -$2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$596.3K -$556.6K -$4.1M -$2.4M
 
Basic EPS (Cont. Ops) -- -$0.04 -$0.04 -$0.16 -$0.08
Diluted EPS (Cont. Ops) -- -$0.04 -$0.04 -$0.16 -$0.08
Weighted Average Basic Share -- $14.1M $13.8M $26M $30.4M
Weighted Average Diluted Share -- $14.1M $13.8M $26M $30.4M
 
EBITDA -- -$502.3K -$22.6K -$2.9M -$1.7M
EBIT -- -$566.9K -$365.6K -$3.8M -$2.5M
 
Revenue (Reported) -- $824.7K $20.2M $23.2M $18.8M
Operating Income (Reported) -- -$566.9K -$365.6K -$3.8M -$2.5M
Operating Income (Adjusted) -- -$566.9K -$365.6K -$3.8M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $4.2M $159.1M $149.8M $86.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $148.2M $135.8M $74.6M
Gross Profit -- $2.6M $10.9M $14M $11.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $7.4M $15.3M $32.9M $23.9M
Other Inc / (Exp) -- $4.5M -$2M -- --
Operating Expenses -- $6.8M $15.3M $32.7M $23.9M
Operating Income -- -$4.2M -$4.4M -$18.7M -$12.4M
 
Net Interest Expenses -- $85.1K $3.2M $3.7M $825.7K
EBT. Incl. Unusual Items -- -$7.4M -$9.5M -$17.7M -$13.2M
Earnings of Discontinued Ops. -- $3.1M -- -- --
Income Tax Expense -- -- -$27.8K $29.7K -$1.1M
Net Income to Company -- -- -$9.5M -$18.5M -$12.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$7.4M -$9.5M -$17.7M -$12.1M
 
Basic EPS (Cont. Ops) -- -$0.37 -$0.39 -$0.70 -$0.43
Diluted EPS (Cont. Ops) -- -$0.37 -$0.39 -$0.70 -$0.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$3.7M $4.9M -$13.3M -$7.6M
EBIT -- -$4.2M -$4.4M -$18.7M -$12.4M
 
Revenue (Reported) -- $4.2M $159.1M $149.8M $86.1M
Operating Income (Reported) -- -$4.2M -$4.4M -$18.7M -$12.4M
Operating Income (Adjusted) -- -$4.2M -$4.4M -$18.7M -$12.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $3.4M $65.5M $64.8M $62M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $809.3K $58.4M $58M $52.9M
Gross Profit -- $2.6M $7.1M $6.7M $9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $4.2M $8.2M $21M $17.2M
Other Inc / (Exp) -- $1.1M -- -- --
Operating Expenses -- $4.1M $8.2M $20.8M $17.2M
Operating Income -- -$1.6M -$1.2M -$14M -$8.2M
 
Net Interest Expenses -- $85.1K $543.6K $795.7K $488K
EBT. Incl. Unusual Items -- -$517.8K -$1.7M -$15M -$8.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$28.8K -- -$434.1K
Net Income to Company -- -$517.8K -$1.7M -$15M -$8.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$517.8K -$1.7M -$15M -$8.2M
 
Basic EPS (Cont. Ops) -- -$0.04 -$0.12 -$0.58 -$0.28
Diluted EPS (Cont. Ops) -- -$0.04 -$0.12 -$0.58 -$0.28
Weighted Average Basic Share -- $41.4M $41.3M $76.7M $88.3M
Weighted Average Diluted Share -- $42.4M $41.3M $76.7M $88.3M
 
EBITDA -- -$1.4M -$129.8K -$11.2M -$6.1M
EBIT -- -$1.6M -$1.2M -$14M -$8.2M
 
Revenue (Reported) -- $3.4M $65.5M $64.8M $62M
Operating Income (Reported) -- -$1.6M -$1.2M -$14M -$8.2M
Operating Income (Adjusted) -- -$1.6M -$1.2M -$14M -$8.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $601K $1.9M $2M $4.1M $3.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $297K $118.1K $1.5M $1.7M $891.7K
Inventory -- -- $5M $4.2M $4.1M
Prepaid Expenses -- $87.2K -- -- --
Other Current Assets -- $153.4K $57.3K $177.1K $63.2K
Total Current Assets $1.1M $2.3M $8.6M $10.1M $8.6M
 
Property Plant And Equipment $333K $219.7K $4M $2.9M $2.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $20M $20M
Other Intangibles -- -- $550K $6.7M $4.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.6M $2.5M $14.2M $39.8M $35.5M
 
Accounts Payable $977K $976.6K $1.2M $2.2M $2M
Accrued Expenses -- $704.7K $501.6K $1.2M $1.8M
Current Portion Of Long-Term Debt -- $42.7K $26.7M $876.7K $1.8M
Current Portion Of Capital Lease Obligations -- $110.5K $192K $134.5K $316.6K
Other Current Liabilities -- -- -- $500K --
Total Current Liabilities $2.6M $2.1M $34.4M $12M $11.9M
 
Long-Term Debt $2.7M $3.5M $66.7K $1.7M $1.7M
Capital Leases -- -- -- -- --
Total Liabilities $5.2M $5.5M $35.5M $15.5M $14.7M
 
Common Stock $458K $12.9K $2.9K $24.1K $27K
Other Common Equity Adj -- -- -- -- --
Common Equity -$2.6M -$3M -$25.4M $24.3M $20.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.6M -$3M -$21.3M $24.3M $20.8M
 
Total Liabilities and Equity $2.6M $2.5M $14.2M $39.8M $35.5M
Cash and Short Terms $601K $1.9M $2M $4.1M $3.6M
Total Debt $2.7M $3.5M $13.8M $2.5M $3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $1.5M $2.6M $3.1M $4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $98.7K $156.4K $1.2M $122.7K
Inventory -- -- -- $4.4M $2.8M
Prepaid Expenses -- -- $41.2K -- --
Other Current Assets -- -- $90.4K $114.6K --
Total Current Assets -- $1.8M $2.9M $8.8M $7.2M
 
Property Plant And Equipment -- $134.2K $263.9K $3.8M $1.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $20M --
Other Intangibles -- -- -- $4.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $2.3M $3.2M $37.5M $32.1M
 
Accounts Payable -- $1.2M $1.2M $2M $1.9M
Accrued Expenses -- -- $556.4K $1.4M --
Current Portion Of Long-Term Debt -- -- $113.3K $988.9K --
Current Portion Of Capital Lease Obligations -- -- $65.2K $306.7K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $3.8M $2M $11M $8.8M
 
Long-Term Debt -- $774.2K $923.1K $2.6M $1.5M
Capital Leases -- -- -- -- --
Total Liabilities -- $4.6M $3M $15.4M $11M
 
Common Stock -- $14.2K $16.8K $26.1K $30.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$2.3M $196.3K $22.1M $21.2M
 
Total Liabilities and Equity -- $2.3M $3.2M $37.5M $32.1M
Cash and Short Terms -- $1.5M $2.6M $3.1M $4M
Total Debt -- $2.3M $963K $3.6M $3.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.8M -$5M -$8.3M -$5.1M -$18.8M
Depreciation & Amoritzation $782K $736.9K $4.7M $1.6M $3.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$58K $179.3K -$901.8K -$74.3K $789.5K
Change in Inventories -- -- $455.6K $816.9K $97.1K
Cash From Operations -$792K -$1.3M -$102.4K -$541.8K -$2.6M
 
Capital Expenditures -- -- $1M $900K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$1M $1.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.4M $106.2M $104.8M $106.7M
Long-Term Debt Repaid -- -$703.2K -$105.8M -$103.5M -$107.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$40.9K -- $250K -$500K
Cash From Financing $1.2M $2.6M $409.3K $1.5M $2M
 
Beginning Cash (CF) $601K $1.9M $2M $4.1M $3.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $421K $1.3M -$693.6K $2.1M -$524.9K
Ending Cash (CF) $1M $3.3M $1.3M $6.2M $3.1M
 
Levered Free Cash Flow -$792K -$1.3M -$1.1M -$1.4M -$2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$596.3K -$556.6K -$4.1M -$2.4M
Depreciation & Amoritzation -- $64.6K $388.9K $862.2K $746.1K
Stock-Based Compensation -- -- -- $1.2M $881.7K
Change in Accounts Receivable -- -$53.3K -$85.5K -$300.9K $20.1K
Change in Inventories -- -- $238K $844.5K -$776.7K
Cash From Operations -- -$681.3K $217.5K -$21.9K -$786K
 
Capital Expenditures -- -- $225K $225K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$225K -$225K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $24.9M $23M --
Long-Term Debt Repaid -- -- -$24.6M -$26.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$13.1K -- $2M --
Cash From Financing -- -$13.1K $291.2K -$1.3M $1.5M
 
Beginning Cash (CF) -- $1.5M $2.6M $3.1M $4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$694.5K $283.6K -$1.6M $763.8K
Ending Cash (CF) -- $768.3K $2.9M $1.5M $4.8M
 
Levered Free Cash Flow -- -$681.3K -$7.5K -$246.9K -$786K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$9.5M -$18.5M -$12.1M
Depreciation & Amoritzation -- -- $5.7M $3.2M $3.3M
Stock-Based Compensation -- $519.7K -$379.7K -- --
Change in Accounts Receivable -- -- -$358.8K -$158.2K $412.1K
Change in Inventories -- -- -- -$34.6K $1.7M
Cash From Operations -- -- $394.6K -$2.7M -$685K
 
Capital Expenditures -- -- $1.7M $899.6K -$674.6K
Cash Acquisitions -- -- -- -- -$109.5K
Cash From Investing -- -- -$1.7M $1.1M $784.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $105.3M --
Long-Term Debt Repaid -- -- -$181.4M -$107.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $807.4K $2.9M $104.1K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$486.3K $1.3M $203.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$1.3M -$3.6M -$10.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$517.8K -$1.7M -$15M -$8.2M
Depreciation & Amoritzation -- $172.2K $1.2M $2.8M $2.2M
Stock-Based Compensation -- -- -- $6.9M $2.8M
Change in Accounts Receivable -- $19.4K $562.4K $478.5K $101.2K
Change in Inventories -- -- $608.3K -$243.2K $1.3M
Cash From Operations -- -$717.3K -$220.2K -$2.4M -$496K
 
Capital Expenditures -- -- $675K $674.6K --
Cash Acquisitions -- -- -- -- -$109.5K
Cash From Investing -- $12.8K -$675K -$674.6K $109.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $76.2M $76.8M $31.4M
Long-Term Debt Repaid -- -- -$75.6M -$79.3M -$33.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$13.1K -- $1.5M --
Cash From Financing -- $236.9K $634.9K $2M $105.9K
 
Beginning Cash (CF) -- $5.1M $5.5M $13.2M $9.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$467.7K -$260.4K -$1M -$280.7K
Ending Cash (CF) -- $4.7M $5.2M $12.1M $9.1M
 
Levered Free Cash Flow -- -$717.3K -$895.2K -$3M -$496K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock