Financhill
Sell
50

EDU Quote, Financials, Valuation and Earnings

Last price:
$61.29
Seasonality move :
4.29%
Day range:
$59.97 - $61.87
52-week range:
$54.00 - $98.20
Dividend yield:
0%
P/E ratio:
25.53x
P/S ratio:
2.20x
P/B ratio:
2.52x
Volume:
2M
Avg. volume:
1.6M
1-year change:
-15.21%
Market cap:
$10B
Revenue:
$4.3B
EPS (TTM):
$1.90
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue $3.6B $4.3B $3.1B $3B $4.3B
Revenue Growth (YoY) 15.57% 19.5% -27.39% -3.46% 43.89%
 
Cost of Revenues $1.6B $2B $1.8B $1.4B $2.1B
Gross Profit $2B $2.2B $1.4B $1.6B $2.3B
Gross Profit Margin 55.6% 52.37% 43.51% 52.98% 52.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $2.1B $2.3B $1.4B $1.9B
Other Inc / (Exp) -$22.7M $31.2M -$169.5M $4.7M -$9.9M
Operating Expenses $1.6B $2.1B $2.3B $1.4B $1.9B
Operating Income $399M $149.1M -$982.5M $190M $350.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $487.8M $315M -$1B $308.5M $493.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $134.4M $83.6M $136.3M $66.1M $109.7M
Net Income to Company $354.9M $230M -$1.2B $235.4M $325.2M
 
Minority Interest in Earnings $58.5M $104.4M $32.6M -$58M -$15.6M
Net Income to Common Excl Extra Items $413.3M $334.4M -$1.2B $177.3M $309.6M
 
Basic EPS (Cont. Ops) $2.60 $2.00 -$7.00 $1.10 $1.90
Diluted EPS (Cont. Ops) $2.60 $2.00 -$7.00 $1.00 $1.80
Weighted Average Basic Share $158.4M $164.5M $169.6M $167.8M $165.4M
Weighted Average Diluted Share $159.5M $165.2M $169.6M $168.6M $167M
 
EBITDA $643.5M $552.2M -$834M $431.9M $601M
EBIT $492.5M $321.7M -$1B $309.2M $494.1M
 
Revenue (Reported) $3.6B $4.3B $3.1B $3B $4.3B
Operating Income (Reported) $399M $149.1M -$982.5M $190M $350.4M
Operating Income (Adjusted) $492.5M $321.7M -$1B $309.2M $494.1M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $986.4M $1.3B $744.8M $1.1B $1.4B
Revenue Growth (YoY) -7.97% 32.69% -43.09% 47.69% 30.49%
 
Cost of Revenues $464.9M $642M $312.1M $441.2M $583.5M
Gross Profit $521.5M $666.8M $432.8M $658.8M $851.9M
Gross Profit Margin 52.87% 50.95% 58.1% 59.89% 59.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $371.2M $634.3M $354.8M $453.7M $558.7M
Other Inc / (Exp) $62.8M $35.3M $31.6M $42M $27.2M
Operating Expenses $371.2M $634.3M $354.8M $453.7M $558.7M
Operating Income $150.3M $32.4M $78M $205.1M $293.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $213.1M $67.8M $109.6M $247.1M $320.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.1M $19M $23.3M $62.5M $77.6M
Net Income to Company $150.8M -- -- -- --
 
Minority Interest in Earnings $23.8M $17.9M -$18.6M -$10.7M $2.4M
Net Income to Common Excl Extra Items $174.7M $60.5M $66M $165.4M $245.4M
 
Basic EPS (Cont. Ops) $1.10 $0.40 $0.40 $1.00 $1.50
Diluted EPS (Cont. Ops) $1.09 $0.40 $0.40 $1.00 $1.50
Weighted Average Basic Share $158.9M $169.5M $170.1M $165.1M $164.9M
Weighted Average Diluted Share $159.8M $169.6M $170.2M $166.5M $165.9M
 
EBITDA $196.5M $32.4M $78M $205.1M $293.2M
EBIT $150.3M $32.4M $78M $205.1M $293.2M
 
Revenue (Reported) $986.4M $1.3B $744.8M $1.1B $1.4B
Operating Income (Reported) $150.3M $32.4M $78M $205.1M $293.2M
Operating Income (Adjusted) $150.3M $32.4M $78M $205.1M $293.2M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $3.5B $4.6B $2.5B $3.4B $4.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $2.2B $1.4B $1.5B $2.2B
Gross Profit $1.9B $2.4B $1.1B $1.8B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $2.4B $2.1B $1.5B $2B
Other Inc / (Exp) $31.5M $3.7M -$173.2M $15.1M -$24.7M
Operating Expenses $1.6B $2.4B $2.1B $1.5B $2B
Operating Income $303.1M $31.2M -$937M $317.2M $438.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $446.1M $169.6M -$990.7M $446.1M $567.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $142.6M $43.4M $140.7M $105.3M $124.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $76.5M $98.5M -$3.9M -$50.1M -$2.5M
Net Income to Common Excl Extra Items $379M $220.3M -$1.2B $276.7M $389.6M
 
Basic EPS (Cont. Ops) $2.42 $1.33 -$6.90 $1.70 $2.40
Diluted EPS (Cont. Ops) $2.41 $1.33 -$6.90 $1.70 $2.40
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $442.7M $203.9M -$982.9M $436.4M $582.2M
EBIT $396.6M $203.9M -$982.9M $436.4M $582.2M
 
Revenue (Reported) $3.5B $4.6B $2.5B $3.4B $4.6B
Operating Income (Reported) $303.1M $31.2M -$937M $317.2M $438.5M
Operating Income (Adjusted) $396.6M $203.9M -$982.9M $436.4M $582.2M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $986.4M $1.3B $744.8M $1.1B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $464.9M $642M $312.1M $441.2M $583.5M
Gross Profit $521.5M $666.8M $432.8M $658.8M $851.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $371.2M $634.3M $354.8M $453.7M $558.7M
Other Inc / (Exp) $62.8M $35.3M $31.6M $42M $27.2M
Operating Expenses $371.2M $634.3M $354.8M $453.7M $558.7M
Operating Income $150.3M $32.4M $78M $205.1M $293.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $213.1M $67.8M $109.6M $247.1M $320.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.1M $19M $23.3M $62.5M $77.6M
Net Income to Company $150.8M -- -- -- --
 
Minority Interest in Earnings $23.8M $17.9M -$18.6M -$10.7M $2.4M
Net Income to Common Excl Extra Items $174.7M $60.5M $66M $165.4M $245.4M
 
Basic EPS (Cont. Ops) $1.10 $0.40 $0.40 $1.00 $1.50
Diluted EPS (Cont. Ops) $1.09 $0.40 $0.40 $1.00 $1.50
Weighted Average Basic Share $158.9M $169.5M $170.1M $165.1M $164.9M
Weighted Average Diluted Share $159.8M $169.6M $170.2M $166.5M $165.9M
 
EBITDA $196.5M $32.4M $78M $205.1M $293.2M
EBIT $150.3M $32.4M $78M $205.1M $293.2M
 
Revenue (Reported) $986.4M $1.3B $744.8M $1.1B $1.4B
Operating Income (Reported) $150.3M $32.4M $78M $205.1M $293.2M
Operating Income (Adjusted) $150.3M $32.4M $78M $205.1M $293.2M
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents $915.1M $1.6B $1.1B $1.7B $1.4B
Short Term Investments $2.6B $4.6B $3B $2.3B $3.4B
Accounts Receivable, Net $4.2M $8.7M $16.4M $33.1M $29.7M
Inventory $31.3M $31.2M $27.9M $52.7M $92.8M
Prepaid Expenses $135.3M $148M $117.2M $105.8M $137.2M
Other Current Assets $14.6M $15.5M $12.4M $11.1M $12.5M
Total Current Assets $3.8B $6.6B $4.5B $4.4B $5.4B
 
Property Plant And Equipment $2.1B $2.7B $933.8M $799.3M $1.2B
Long-Term Investments $431.1M $537.7M $437.9M $862.3M $525M
Goodwill $80.4M $73.3M $70.8M $105.5M $104M
Other Intangibles $16.3M $18.8M $6.4M $28.5M $23.1M
Other Long-Term Assets $26.6M $42M $55M $98.8M $210.7M
Total Assets $6.6B $10.2B $6B $6.4B $7.5B
 
Accounts Payable $33.1M $38.4M $22.3M $69.8M $105.7M
Accrued Expenses $370.3M $515.7M $260.1M $309.7M $442.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $384.2M $514M $168.6M $155.8M $199.9M
Other Current Liabilities $141.3M $229.2M $133.4M $163.4M $201.2M
Total Current Liabilities $2.5B $3.5B $1.7B $2.3B $3B
 
Long-Term Debt $117.9M $297.6M $65.4M $14.7M $14.4M
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $5.1B $2.2B $2.6B $3.5B
 
Common Stock $1.6M $1.7M $1.7M $1.7M $1.7M
Other Common Equity Adj $289.2M $709.3M $576.8M $437.3M $390M
Common Equity $2.7B $4.9B $3.7B $3.6B $3.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $136.5M $104.9M $88M $210.4M $273.1M
Total Equity $2.9B $5B $3.8B $3.8B $4B
 
Total Liabilities and Equity $6.6B $10.2B $6B $6.4B $7.5B
Cash and Short Terms $3.5B $6.3B $4.2B $4B $4.8B
Total Debt $117.9M $297.6M $65.4M $14.7M $14.4M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $1B -- $1.1B $1.7B $1.1B
Short Term Investments $3.1B -- $3.1B $2.4B $3.7B
Accounts Receivable, Net $4.9M -- $14.9M $35.3M $34.5M
Inventory $31.1M -- $43.9M $63.3M $95.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $201.3M -- $263.2M $237.6M $369.2M
Total Current Assets $4.4B -- $4.6B $4.6B $5.5B
 
Property Plant And Equipment $2.2B -- $824.9M $828.7M $1.4B
Long-Term Investments $434.8M -- $426.7M $854.7M $467.8M
Goodwill $90.2M -- $69.2M $103.8M $105.8M
Other Intangibles $17.3M -- $5.9M $26.3M $22.1M
Other Long-Term Assets $34.4M -- $37.5M $206.1M $91.1M
Total Assets $7.3B -- $6B $6.7B $7.7B
 
Accounts Payable $34.4M -- $43.4M $76.6M $102M
Accrued Expenses $630.6M -- $432.5M $552.8M $702.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $411.6M -- $154.8M $163.9M $222.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.8B -- $1.8B $2.4B $3B
 
Long-Term Debt $298.2M -- $44.2M $14.4M $14.4M
Capital Leases -- -- -- -- --
Total Liabilities $4.2B -- $2.2B $2.7B $3.5B
 
Common Stock $1.6M -- -- -- --
Other Common Equity Adj $400.6M -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $124M -- $110.6M $240.4M $270.3M
Total Equity $3.1B -- $3.8B $4B $4.2B
 
Total Liabilities and Equity $7.3B -- $6B $6.7B $7.7B
Cash and Short Terms $4.1B -- $4.3B $4.1B $4.8B
Total Debt $298.2M -- $44.2M $14.4M $14.4M
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders $354.9M $230M -$1.2B $235.4M $325.2M
Depreciation & Amoritzation $151M $230.4M $194.4M $122.7M $106.8M
Stock-Based Compensation $62.1M $68.9M $133M $89.8M $122.5M
Change in Accounts Receivable $12.7M -$5.3M -$31M $10.4M $3.3M
Change in Inventories -$3.3M $3.8M $1.8M -$21.9M -$41.2M
Cash From Operations $804.5M $1.1B -$1.3B $971M $1.1B
 
Capital Expenditures $309.5M $436.3M $150.7M $143M $283.4M
Cash Acquisitions $13.9M -$12.7M -$33.9M $886K --
Cash From Investing -$1.3B -$2.2B $1.2B -$37.4M -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20M $297.1M -- -- --
Long-Term Debt Repaid -- -$120M -$222M -$48.8M -$240K
Repurchase of Common Stock -- -- -- -$191.6M -$62.9M
Other Financing Activities -$41.5M -$37.6M -$9M -$19.4M -$101.2M
Cash From Financing -$17.9M $1.7B -$230.9M -$246.9M -$160.4M
 
Beginning Cash (CF) $1.4B $919.4M $1.6B $1.2B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$469.8M $606.5M -$342.8M $686.7M -$191.7M
Ending Cash (CF) $919.4M $1.6B $1.2B $1.8B $1.6B
 
Levered Free Cash Flow $494.9M $693.7M -$1.4B $828M $839.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- $600K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $66.9M $53M -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $831.5M $292M -$648.7M $1.1B $970.1M
 
Capital Expenditures $340.5M $341.1M -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$950M -$1.5B $793.9M -$50.3M -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $156.4M $1.5B -$249.8M -$239.9M -$300.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.9M $239.7M -$104.5M $831.4M -$571.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $491M $292M -$648.7M $1.1B $970.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $150.8M -- -- -- --
Depreciation & Amoritzation $46.2M -- -- -- --
Stock-Based Compensation $15.8M -- -- -- --
Change in Accounts Receivable $1.6M -- -- -- --
Change in Inventories $1.5M -- -- -- --
Cash From Operations $391.6M -$446.5M $185.2M $335.8M $183.2M
 
Capital Expenditures $95.2M -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$468.9M $179.3M -$195.3M -$208.2M -$295.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- $600K
Long-Term Debt Issued $297.1M -- -- -- --
Long-Term Debt Repaid -$120M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -- -- -- --
Cash From Financing $175.9M -$1.1M -$20M -$13M -$153.5M
 
Beginning Cash (CF) $919.4M $1.6B $1.2B $1.8B $1.6B
Foreign Exchange Rate Adjustment $34.5M -$14.5M -$27.4M -$29.3M $27.5M
Additions / Reductions $98.5M -$268.3M -$30M $114.6M -$265.4M
Ending Cash (CF) $1.1B $1.3B $1.1B $1.9B $1.4B
 
Levered Free Cash Flow $296.4M -$446.5M $185.2M $335.8M $183.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock