Financhill
Sell
26

DSY Quote, Financials, Valuation and Earnings

Last price:
$0.42
Seasonality move :
-12.48%
Day range:
$0.41 - $0.43
52-week range:
$0.40 - $7.33
Dividend yield:
0%
P/E ratio:
47.58x
P/S ratio:
11.77x
P/B ratio:
1.26x
Volume:
117.1K
Avg. volume:
189K
1-year change:
-86.6%
Market cap:
$39.2M
Revenue:
$2.6M
EPS (TTM):
$0.01
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- $7.3M $2.6M
Revenue Growth (YoY) -- -- 224.34% 16.37% -65.08%
 
Cost of Revenues -- -- -- $2.4M $2M
Gross Profit -- -- -- $4.9M $520.1K
Gross Profit Margin -- 56.39% 57.67% 66.92% 20.34%
 
R&D Expenses -- -- -- $90K $30K
Selling, General & Admin -- -- -- $4.8M $39M
Other Inc / (Exp) -- -$87.5K -$361.2K $484.2K --
Operating Expenses -- -- -- $4.9M $38.7M
Operating Income -- -- -- -$26.3K -$38.2M
 
Net Interest Expenses -- -- -- $75.4K $355.7K
EBT. Incl. Unusual Items -- -- -- $589K -$32.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$51.5K $228.5K
Net Income to Company -- -- -- $640.5K -$32.5M
 
Minority Interest in Earnings -- -- -- -- $2.2K
Net Income to Common Excl Extra Items -- -- -- $640.5K -$32.5M
 
Basic EPS (Cont. Ops) -- -- -- $0.01 -$0.40
Diluted EPS (Cont. Ops) -- -- -- $0.01 -$0.40
Weighted Average Basic Share -- -- $57.1M $52M $81.3M
Weighted Average Diluted Share -- -- $57.1M $52M $81.3M
 
EBITDA -- -- -- $1.1M -$37.2M
EBIT -- -- -- -$26.3K -$38.2M
 
Revenue (Reported) -- -- -- $7.3M $2.6M
Operating Income (Reported) -- -- -- -$26.3K -$38.2M
Operating Income (Adjusted) -- -- -- -$26.3K -$38.2M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $186.2K $746.3K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $198.2K $757.1K
Operating Income -- -- -- -$198.2K -$757.1K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$4.7K $425.4K -$299.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $128.4K $93.9K
Net Income to Company -- -- -$4.7K $297K -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$4.7K $297K -$393.1K
 
Basic EPS (Cont. Ops) -- -- -$0.00 $0.04 -$0.08
Diluted EPS (Cont. Ops) -- -- -$0.00 $0.04 -$0.08
Weighted Average Basic Share -- -- $1.4M $7.5M $5M
Weighted Average Diluted Share -- -- $1.4M $7.5M $5M
 
EBITDA -- -- -- -$198.2K -$757.1K
EBIT -- -- -- -$198.2K -$757.1K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$198.2K -$757.1K
Operating Income (Adjusted) -- -- -- -$198.2K -$757.1K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- $7.3M $2.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $2.4M $2M
Gross Profit -- -- -- $4.9M $520.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $425K $4.8M $36.2M
Other Inc / (Exp) -- -- -$361.2K $484.2K --
Operating Expenses -- -- $456.2K $4.9M $38.7M
Operating Income -- -- -$456.2K -$26.3K -$38.2M
 
Net Interest Expenses -- -- -- -- $355.6K
EBT. Incl. Unusual Items -$300 -$5K $1.1M $589K -$32.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $330.1K -$51.5K $228.5K
Net Income to Company -- -- $817.2K $640.5K -$32.5M
 
Minority Interest in Earnings -- -- -- -- $2.2K
Net Income to Common Excl Extra Items -- -$5K $817.2K $640.5K -$32.5M
 
Basic EPS (Cont. Ops) -- -$0.00 $0.11 $0.01 -$0.40
Diluted EPS (Cont. Ops) -- -$0.00 $0.11 $0.01 -$0.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -$456.2K $1.8M -$37.2M
EBIT -- -- -$456.2K $664.4K -$38.2M
 
Revenue (Reported) -- -- -- $7.3M $2.6M
Operating Income (Reported) -- -- -$456.2K -$26.3K -$38.2M
Operating Income (Adjusted) -- -- -$456.2K $664.4K -$38.2M
Period Ending 2021-12-07 2022-12-07 2023-12-07 2024-12-07
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents -- -- -- $748.1K $1.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $54.4K $211.4K $47.8K $870K
Inventory -- -- -- $603.8K $263.4K
Prepaid Expenses -- -- -- $51K $108.9K
Other Current Assets -- $1.6K $33.9K $13.8K --
Total Current Assets -- -- -- $2M $3.8M
 
Property Plant And Equipment -- -- -- $4.1M $4.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $2.5K $2.4M --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $9M $11M
 
Accounts Payable -- -- -- $430.5K $496.5K
Accrued Expenses -- $53.2K $116.7K $139.6K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $174.7K $190K --
Other Current Liabilities -- $113.8K $389.9K $60.1K --
Total Current Liabilities -- -- -- $7.1M $3.4M
 
Long-Term Debt -- -- -- $4.1M $5.4M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $13.5M $9.9M
 
Common Stock -- -- -- $5.7K $8.7K
Other Common Equity Adj -- $463.1K $318.2K $313.6K --
Common Equity -- -- -- -$4.6M $173.1K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $948K
Total Equity -- -- -- -$4.6M $1.1M
 
Total Liabilities and Equity -- -- -- $9M $11M
Cash and Short Terms -- -- -- $748.1K $1.7M
Total Debt -- -- -- $4.1M $5.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents -- $113.1K $150.4K $748.1K --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $211.4K $47.8K --
Inventory -- -- -- $600.9K --
Prepaid Expenses -- -- $175.9K $169K --
Other Current Assets -- -- $33.9K $13.8K --
Total Current Assets -- $113.1K $326.3K $2M --
 
Property Plant And Equipment -- -- -- $4.1M --
Long-Term Investments -- -- $60.1M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $2.5K $2.4M --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $226.2K $60.4M $9M --
 
Accounts Payable -- -- -- $430.5K --
Accrued Expenses -- -- $116.7K $139.6K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $174.7K $190K --
Other Current Liabilities -- -- $389.9K $60.1K --
Total Current Liabilities -- $210K $542.9K $7.1M --
 
Long-Term Debt -- -- -- $2.4M --
Capital Leases -- -- -- -- --
Total Liabilities -- $210K $2.6M $13.5M --
 
Common Stock -- $100 $59M $5.7K --
Other Common Equity Adj -- -- $318.2K $313.6K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $16.2K $57.9M -$4.6M --
 
Total Liabilities and Equity -- $226.2K $60.4M $9M --
Cash and Short Terms -- $113.1K $150.4K $748.1K --
Total Debt -- $200K $150K $2.4M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- $640.5K -$32.5M
Depreciation & Amoritzation -- $56.8K $798.9K $1.1M $997.9K
Stock-Based Compensation -- -- -- -- $34.2M
Change in Accounts Receivable -- $172.7K -$162.3K $168.4K -$1.2M
Change in Inventories -- -$168K -$113.8K $732.5K -$116.5K
Cash From Operations -- -- -- -$1.5M -$6.5M
 
Capital Expenditures -- -- -- $2.9M $518.3K
Cash Acquisitions -- -- -- -- $100
Cash From Investing -- -- -- -$2.5M $2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1M $408.2K $4.4M --
Long-Term Debt Repaid -- -$119.9K -$867.4K -$1.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$753K -$1.5M --
Cash From Financing -- -- -- $1.6M $5.1M
 
Beginning Cash (CF) -- -- -- $748.1K $1.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$2.4M $930.9K
Ending Cash (CF) -- -- -- -$1.7M $2.6M
 
Levered Free Cash Flow -- -- -- -$4.4M -$7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- $389.3K --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$4.7K -$56.9K --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $72.8K $150K --
 
Beginning Cash (CF) -- -- $113.1K $150.4K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $68.2K $93.1K --
Ending Cash (CF) -- -- $181.2K $243.6K --
 
Levered Free Cash Flow -- -- -$4.7K -$56.9K --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- $817.2K $640.5K -$32.5M
Depreciation & Amoritzation -- -- $798.9K $1.1M $997.9K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$162.3K $168.4K -$1.2M
Change in Inventories -- -- -$113.8K $17.7K -$116.5K
Cash From Operations -- -- -$569.4K -$1.5M -$6.5M
 
Capital Expenditures -- -- -- $2.9M $518.3K
Cash Acquisitions -- -- -- -- $100
Cash From Investing -- -- -$58.5M -$2.5M $2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $408.2K $4.4M --
Long-Term Debt Repaid -- -- -$867.4K -$1.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.5M --
Cash From Financing -- -- $59.1M $1.6M $5.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $37.4K -$2.3M $930.9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$569.4K -$4.4M -$7M
Period Ending 2021-12-07 2022-12-07 2023-12-07 2024-12-07
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock