Financhill
Buy
58

EBF Quote, Financials, Valuation and Earnings

Last price:
$18.12
Seasonality move :
6.24%
Day range:
$17.95 - $19.00
52-week range:
$16.30 - $22.01
Dividend yield:
5.53%
P/E ratio:
10.91x
P/S ratio:
1.20x
P/B ratio:
1.52x
Volume:
288K
Avg. volume:
224.6K
1-year change:
-11.9%
Market cap:
$463.4M
Revenue:
$394.6M
EPS (TTM):
$1.66
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $358M $400M $431.8M -- $394.6M
Revenue Growth (YoY) -18.35% 11.74% 7.96% -- -6.07%
 
Cost of Revenues $254.2M $285.3M $300.8M -- $277.3M
Gross Profit $103.8M $114.7M $131.1M -- $117.3M
Gross Profit Margin 28.99% 28.68% 30.35% -- 29.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $68.3M $71.4M $70.8M -- $65.4M
Other Inc / (Exp) -$2.2M -$1.4M $3.9M -- -$1.3M
Operating Expenses $68.3M $71.4M $70.8M -- $65.4M
Operating Income $35.5M $43.3M $60.3M -- $51.9M
 
Net Interest Expenses -- $9K -- -- --
EBT. Incl. Unusual Items $33.3M $41.9M $64.9M -- $55.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.2M $13M $17.6M -- $15.2M
Net Income to Company $24.1M $29M $47.3M -- $40.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.1M $29M $47.3M -- $40.2M
 
Basic EPS (Cont. Ops) $0.93 $1.11 $1.83 -- $1.55
Diluted EPS (Cont. Ops) $0.93 $1.11 $1.82 -- $1.54
Weighted Average Basic Share $26M $26M $25.8M -- $26M
Weighted Average Diluted Share $26M $26.1M $26M -- $26.2M
 
EBITDA $53.5M $62.1M $77.6M -- $68.5M
EBIT $35.5M $43.3M $60.3M -- $51.9M
 
Revenue (Reported) $358M $400M $431.8M -- $394.6M
Operating Income (Reported) $35.5M $43.3M $60.3M -- $51.9M
Operating Income (Adjusted) $35.5M $43.3M $60.3M -- $51.9M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $103M $110.2M $104.6M $99.8M $100.2M
Revenue Growth (YoY) 11.39% 7.07% -5.1% -4.64% 0.4%
 
Cost of Revenues $73.8M $76.8M $74.1M $70.5M $68.2M
Gross Profit $29.2M $33.5M $30.5M $29.2M $32M
Gross Profit Margin 28.36% 30.37% 29.18% 29.32% 31.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.5M $17.3M $17.4M $16.3M --
Other Inc / (Exp) -$879K -$743K -$325K -$223K --
Operating Expenses $17.5M $17.3M $17.4M $16.3M $17M
Operating Income $11.7M $16.2M $13.1M $12.9M $15M
 
Net Interest Expenses $3K -- -- -- --
EBT. Incl. Unusual Items $10.8M $15.7M $13.8M $14.1M $14.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M $4.4M $3.9M $3.9M $4.1M
Net Income to Company $7.6M $11.3M $9.9M $10.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.6M $11.3M $9.9M $10.2M $10.8M
 
Basic EPS (Cont. Ops) $0.29 $0.44 $0.38 $0.39 $0.43
Diluted EPS (Cont. Ops) $0.29 $0.44 $0.38 $0.39 $0.42
Weighted Average Basic Share $26M $25.8M $25.9M $26M $25.4M
Weighted Average Diluted Share $26M $25.9M $26.1M $26.1M $25.5M
 
EBITDA $16.3M $20.5M $17.5M $16.9M $19.3M
EBIT $11.7M $16.2M $13.1M $12.9M $15M
 
Revenue (Reported) $103M $110.2M $104.6M $99.8M $100.2M
Operating Income (Reported) $11.7M $16.2M $13.1M $12.9M $15M
Operating Income (Adjusted) $11.7M $16.2M $13.1M $12.9M $15M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $390.3M $428.8M $425.4M $399.4M $388.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $276.4M $298.7M $299.3M $281.7M $271.3M
Gross Profit $113.9M $130.1M $126M $117.6M $117.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $71.4M $69.8M $72M $64.8M $50M
Other Inc / (Exp) -$2.9M -$1.8M $4.2M -$1.3M --
Operating Expenses $71.4M $69.8M $72M $64.8M $64.8M
Operating Income $42.5M $60.3M $54.1M $52.8M $52.7M
 
Net Interest Expenses $5K $2K -- -- --
EBT. Incl. Unusual Items $39.5M $58.8M $61.4M $56.9M $59M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.1M $17M $16.8M $15.6M $16.2M
Net Income to Company $27.5M $41.8M $44.6M $41.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.5M $41.8M $44.6M $41.3M $42.8M
 
Basic EPS (Cont. Ops) $1.05 $1.62 $1.73 $1.59 $1.66
Diluted EPS (Cont. Ops) $1.05 $1.61 $1.72 $1.58 $1.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $61.1M $78.3M $71.6M $69.5M $69.5M
EBIT $42.5M $60.3M $54.1M $52.8M $52.7M
 
Revenue (Reported) $390.3M $428.8M $425.4M $399.4M $388.7M
Operating Income (Reported) $42.5M $60.3M $54.1M $52.8M $52.7M
Operating Income (Adjusted) $42.5M $60.3M $54.1M $52.8M $52.7M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $300.3M $329.1M $322.7M $399.4M $296M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $213.1M $226.4M $225M $281.7M $205.9M
Gross Profit $87.3M $102.7M $97.7M $117.6M $90.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.5M $52.9M $54.1M $64.8M $34.7M
Other Inc / (Exp) -$861K -$1.3M -$1M -$1.3M -$318K
Operating Expenses $54.5M $52.9M $54.1M $64.8M $49.5M
Operating Income $32.8M $49.8M $43.6M $52.8M $40.6M
 
Net Interest Expenses $5K -- -- -- --
EBT. Incl. Unusual Items $31.9M $48.8M $45.3M $56.9M $46.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.6M $13.7M $12.8M $15.6M $12.8M
Net Income to Company $22.3M $35.1M $32.5M $41.3M $23M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.3M $35.1M $32.5M $41.3M $33.8M
 
Basic EPS (Cont. Ops) $0.86 $1.36 $1.25 $1.59 $1.31
Diluted EPS (Cont. Ops) $0.86 $1.36 $1.25 $1.58 $1.31
Weighted Average Basic Share $78.1M $77.4M $77.6M $104M $77.1M
Weighted Average Diluted Share $78.3M $77.6M $78.1M $104.4M $77.3M
 
EBITDA $46.7M $62.8M $56.8M $69.5M $53.4M
EBIT $32.8M $49.8M $43.6M $52.8M $40.6M
 
Revenue (Reported) $300.3M $329.1M $322.7M $399.4M $296M
Operating Income (Reported) $32.8M $49.8M $43.6M $52.8M $40.6M
Operating Income (Adjusted) $32.8M $49.8M $43.6M $52.8M $40.6M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $75.2M $85.6M $94M -- $72.5M
Short Term Investments -- -- -- -- $5.5M
Accounts Receivable, Net $37.9M $39M $53.5M -- $37M
Inventory $32.9M $38.5M $46.8M -- $38.8M
Prepaid Expenses $1.6M $1.9M $2.3M -- $2.7M
Other Current Assets -- -- -- -- --
Total Current Assets $148.1M $165M $196.6M -- $152.7M
 
Property Plant And Equipment $74.6M $69.2M $60.9M -- $62.4M
Long-Term Investments -- -- -- -- --
Goodwill $88.6M $88.7M $91.8M -- $94.3M
Other Intangibles $52.7M $45.6M $44.1M -- $33.3M
Other Long-Term Assets $384K $392K $380K -- $4.7M
Total Assets $376.3M $377.4M $400.7M -- $355M
 
Accounts Payable $14.8M $16.7M $18.3M -- $13.8M
Accrued Expenses $1.2M $1.3M $1.5M -- $1.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.3M $5.1M $4.8M -- $4.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $35.1M $37.2M $41.2M -- $33.3M
 
Long-Term Debt $13.6M $10.2M $8.2M -- $5.3M
Capital Leases -- -- -- -- --
Total Liabilities $75.7M $73.6M $69.2M -- $53.1M
 
Common Stock $75.1M $75.1M $75.1M -- $75.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $300.5M $303.8M $331.4M -- $302M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $300.5M $303.8M $331.4M -- $302M
 
Total Liabilities and Equity $376.3M $377.4M $400.7M -- $355M
Cash and Short Terms $75.2M $85.6M $94M -- $72.5M
Total Debt $13.6M $10.2M $8.2M -- $5.3M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $81M $87M $102.4M $68.6M $31.3M
Short Term Investments -- -- $18.5M $12.9M --
Accounts Receivable, Net $38.6M $45.7M $44.9M $38.8M $35.3M
Inventory $40.4M $49.9M $42.3M $39.4M $60.8M
Prepaid Expenses $2M $2.4M $6.5M $4.2M $3.6M
Other Current Assets -- -- -- -- --
Total Current Assets $161.9M $185.1M $199.3M $152.4M $132.6M
 
Property Plant And Equipment $70.9M $63.7M $67.2M $64.3M $68.1M
Long-Term Investments -- -- -- -- --
Goodwill $88.7M $93.4M $92.4M $94.3M --
Other Intangibles $47.8M $44.1M $42.1M $34.5M --
Other Long-Term Assets $385K $386K $272K $360K --
Total Assets $369.7M $386.7M $401.2M $346.1M $354.3M
 
Accounts Payable $16M $15.4M $10.9M $12.1M $12.9M
Accrued Expenses $1.9M $1.5M $2.1M $1.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.6M $4.9M $4.8M $4.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $38.3M $39.4M $34.3M $32.3M $35M
 
Long-Term Debt $11.3M $9.2M $6.1M $6.2M --
Capital Leases -- -- -- -- --
Total Liabilities $63.8M $65.2M $53.6M $48.4M $49.5M
 
Common Stock $75.1M $75.1M $75.1M $75.1M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $305.9M $321.4M $347.6M $297.7M $304.8M
 
Total Liabilities and Equity $369.7M $386.7M $401.2M $346.1M $354.3M
Cash and Short Terms $81M $87M $102.4M $68.6M $31.3M
Total Debt $11.3M $9.2M $6.1M $6.2M --
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $24.1M $29M $47.3M -- $40.2M
Depreciation & Amoritzation $18M $18.8M $17.4M -- $16.6M
Stock-Based Compensation $1.2M $2.8M $2.8M -- $4M
Change in Accounts Receivable $6.1M -$1M -$9.2M -- $9.6M
Change in Inventories $3.2M -$4.4M -$7.8M -- $3.1M
Cash From Operations $52.8M $50.7M $46.8M -- $65.9M
 
Capital Expenditures $3.7M $6.5M $4.3M -- $5.9M
Cash Acquisitions $19.2M $4.3M $8.8M -- $6.2M
Cash From Investing -$21.2M -$10.1M -$11.5M -- $13.2M
 
Dividends Paid (Ex Special Dividend) $23.5M $25.4M $25.8M -- $92M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1.2M $4.8M $1.1M -- $1.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$24.7M -$30.2M -$27M -- -$93.7M
 
Beginning Cash (CF) $75.2M $85.6M $94M -- $67M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.9M $10.4M $8.4M -- -$14.6M
Ending Cash (CF) $82.1M $96M $102.3M -- $52.4M
 
Levered Free Cash Flow $49.1M $44.1M $42.4M -- $60M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $7.6M $11.3M $9.9M $10.2M --
Depreciation & Amoritzation $4.6M $4.3M $4.5M $4.1M --
Stock-Based Compensation $642K $561K $684K $877K --
Change in Accounts Receivable -$790K -$640K $779K $3.5M --
Change in Inventories -$214K -$1.1M $4.2M $2.3M --
Cash From Operations $9.8M $12.2M $17.6M $18.2M $16.4M
 
Capital Expenditures $2M $1.5M $1.2M $632K --
Cash Acquisitions $418K $8.8M $8M -$85K --
Cash From Investing -$2.5M -$10.3M -$27.5M $9.7M -$4.7M
 
Dividends Paid (Ex Special Dividend) $6.5M $6.5M $6.5M $72.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1.9M -$1K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.5M -$6.5M -$6.5M -$72.1M -$12.3M
 
Beginning Cash (CF) $81M $87M $83.9M $55.7M $31.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M -$4.5M -$16.4M -$44.3M -$603K
Ending Cash (CF) $79.8M $82.5M $67.5M $11.4M $30.7M
 
Levered Free Cash Flow $7.8M $10.7M $16.4M $17.5M $16.4M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $27.5M $41.8M $44.6M $41.3M --
Depreciation & Amoritzation $18.7M $17.9M $17.6M $16.7M --
Stock-Based Compensation $2.8M $1.9M $3.3M $2.5M --
Change in Accounts Receivable -$2.8M -$6.4M $4.9M $8.8M --
Change in Inventories -$5.9M -$9.1M $10M $4.8M --
Cash From Operations $46.3M $50.4M $65.3M $69.7M $47.6M
 
Capital Expenditures $5.3M $5.7M $5.9M $5.9M $4.4M
Cash Acquisitions $23.5M $8.8M $19.9M $5.2M --
Cash From Investing -$28M -$14.5M -$42.5M -$3.9M -$31.4M
 
Dividends Paid (Ex Special Dividend) $24.8M $25.9M $25.9M $91.7M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1.9M $4M -- $2.4M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$26.7M -$29.9M -$25.9M -$94M -$40.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.4M $6M -$3.1M -$28.2M -$24.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $41.1M $44.6M $59.4M $63.8M $47.6M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $22.3M $35.1M $32.5M $41.3M $23M
Depreciation & Amoritzation $13.9M $13M $13.3M $16.7M $8.5M
Stock-Based Compensation $2.4M $1.5M $2.1M $2.5M $1.3M
Change in Accounts Receivable -$569K -$5.9M $8.2M $8.8M -$1.9M
Change in Inventories -$6.2M -$10.9M $6.8M $4.8M -$20.8M
Cash From Operations $34.3M $34M $52.5M $69.7M $34.9M
 
Capital Expenditures $4.1M $3.3M $4.9M $5.9M $2.8M
Cash Acquisitions $4.3M $8.8M $19.9M $5.2M $34.9M
Cash From Investing -$7.7M -$12.1M -$43.2M -$3.9M -$36.7M
 
Dividends Paid (Ex Special Dividend) $18.9M $19.4M $19.4M $91.7M $13.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1.9M $1.1M -- $2.4M $8.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$20.9M -$20.5M -$19.4M -$94M -$33.9M
 
Beginning Cash (CF) $244.4M $269.7M $286.3M $328.6M $95.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.8M $1.4M -$10.1M -$28.2M -$35.7M
Ending Cash (CF) $250.2M $271.1M $276.3M $300.4M $60.1M
 
Levered Free Cash Flow $30.2M $30.7M $47.6M $63.8M $32.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock