Financhill
Sell
21

DHX Quote, Financials, Valuation and Earnings

Last price:
$1.61
Seasonality move :
9.46%
Day range:
$1.55 - $1.71
52-week range:
$1.21 - $3.34
Dividend yield:
0%
P/E ratio:
333.75x
P/S ratio:
0.56x
P/B ratio:
0.78x
Volume:
221.7K
Avg. volume:
287.3K
1-year change:
-13.9%
Market cap:
$75.9M
Revenue:
$141.9M
EPS (TTM):
-$0.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $111.2M $119.9M $149.7M $151.9M $141.9M
Revenue Growth (YoY) -25.58% 7.86% 24.83% 1.47% -6.55%
 
Cost of Revenues $24.5M $31.4M $35.1M $36.7M $38.2M
Gross Profit $86.6M $88.5M $114.6M $115.2M $103.7M
Gross Profit Margin 77.92% 73.79% 76.55% 75.84% 73.08%
 
R&D Expenses $14.9M $16M $17.7M $17.8M $18.9M
Selling, General & Admin $66.3M $72.3M $93.4M $88.7M $77.4M
Other Inc / (Exp) -$39.8M -$531K $1.7M -$1.6M -$1.3M
Operating Expenses $81.2M $88.3M $111.1M $106.5M $96.3M
Operating Income $5.4M $167K $3.5M $8.7M $7.4M
 
Net Interest Expenses $831K $667K $1.6M $3.5M $3.2M
EBT. Incl. Unusual Items -$35.2M -$1M $3.6M $3.6M $3M
Earnings of Discontinued Ops. $2.4M -$29.3M -- -- --
Income Tax Expense -$2.8M -$629K -$579K $131K $2.7M
Net Income to Company -$30M -$29.7M $4.2M $3.5M $253K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.4M -$402K $4.2M $3.5M $253K
 
Basic EPS (Cont. Ops) -$0.62 $0.01 $0.09 $0.08 $0.01
Diluted EPS (Cont. Ops) -$0.62 $0.01 $0.09 $0.08 $0.01
Weighted Average Basic Share $48.3M $46.3M $44.3M $43.6M $44.6M
Weighted Average Diluted Share $48.3M $46.3M $46.5M $44.5M $45.1M
 
EBITDA $15.7M $16.5M $21M $25.6M $25.4M
EBIT $5.4M $167K $3.5M $8.7M $7.4M
 
Revenue (Reported) $111.2M $119.9M $149.7M $151.9M $141.9M
Operating Income (Reported) $5.4M $167K $3.5M $8.7M $7.4M
Operating Income (Adjusted) $5.4M $167K $3.5M $8.7M $7.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $30.8M $38.5M $37.4M $35.3M $32.1M
Revenue Growth (YoY) 13.29% 25.26% -2.84% -5.74% -8.96%
 
Cost of Revenues $8.2M $9M $9.2M $9.6M $8.1M
Gross Profit $22.6M $29.6M $28.2M $25.7M $24M
Gross Profit Margin 73.5% 76.72% 75.39% 72.76% 74.86%
 
R&D Expenses $4.1M $4.7M $4.4M $4.8M $2.9M
Selling, General & Admin $18.8M $23.7M $21.2M $19.2M $16.1M
Other Inc / (Exp) -$2.6M -$1.7M $165K -$1.1M --
Operating Expenses $22.9M $28.3M $25.7M $23.9M $18.9M
Operating Income -$296K $1.2M $2.5M $1.7M $5.1M
 
Net Interest Expenses $150K $447K $939K $755K $614K
EBT. Incl. Unusual Items -$3M -$938K $1.8M -$105K -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$572K -$12K $759K $95K -$772K
Net Income to Company -$2.4M -$926K $3.7M -$200K -$4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$926K $1M -$200K -$4.3M
 
Basic EPS (Cont. Ops) -$0.05 -$0.02 $0.02 -$0.00 -$0.10
Diluted EPS (Cont. Ops) -$0.05 -$0.02 $0.02 -$0.00 -$0.10
Weighted Average Basic Share $45.8M $44.2M $43.4M $44.9M $44.8M
Weighted Average Diluted Share $45.8M $44.2M $44.3M $44.9M $44.8M
 
EBITDA $4.1M $5.6M $6.8M $6.3M $8.6M
EBIT -$296K $1.2M $2.5M $1.7M $5.1M
 
Revenue (Reported) $30.8M $38.5M $37.4M $35.3M $32.1M
Operating Income (Reported) -$296K $1.2M $2.5M $1.7M $5.1M
Operating Income (Adjusted) -$296K $1.2M $2.5M $1.7M $5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $113.2M $143.7M $154.4M $144.4M $131.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.4M $33.8M $37.1M $38M $35.8M
Gross Profit $83.8M $109.9M $117.3M $106.4M $95.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.2M $17.8M $18M $18.8M $14.4M
Selling, General & Admin $67.6M $89.2M $93.4M $78.4M $70.4M
Other Inc / (Exp) -$721K -$683K $876K -$1.1M --
Operating Expenses $82.8M $107M $111.3M $97.2M $84.9M
Operating Income $1M $2.9M $6M $9.2M $10.6M
 
Net Interest Expenses $641K $1.2M $3.2M $3.4M $2.5M
EBT. Incl. Unusual Items -$351K $1M $3.6M $4.7M -$15.5M
Earnings of Discontinued Ops. -$28.3M -- -- -- --
Income Tax Expense -$686K -$1.1M -$74K $3.3M -$2M
Net Income to Company -$28M $2.1M $6.4M -$1.3M -$13.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $335K $2.1M $3.7M $1.4M -$13.4M
 
Basic EPS (Cont. Ops) $0.05 $0.05 $0.08 $0.03 -$0.30
Diluted EPS (Cont. Ops) $0.04 $0.04 $0.08 $0.03 -$0.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $16M $19.8M $23.4M $27.1M $26.2M
EBIT $1M $2.9M $6M $9.2M $10.6M
 
Revenue (Reported) $113.2M $143.7M $154.4M $144.4M $131.2M
Operating Income (Reported) $1M $2.9M $6M $9.2M $10.6M
Operating Income (Adjusted) $1M $2.9M $6M $9.2M $10.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $86.2M $109.9M $114.6M $107.1M $96.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.1M $25.4M $27.4M $28.7M $26.3M
Gross Profit $63M $84.5M $87.2M $78.4M $70.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.2M $13M $13.3M $14.3M $9.9M
Selling, General & Admin $51.9M $68.8M $68.7M $58.4M $51.4M
Other Inc / (Exp) -$721K -$873K -$1.7M -$1.2M -$13.9M
Operating Expenses $63M $81.7M $82M $72.7M $61.3M
Operating Income $8K $2.8M $5.2M $5.7M $8.9M
 
Net Interest Expenses $432K $990K $2.6M $2.5M $1.9M
EBT. Incl. Unusual Items -$1.1M $888K $911K $2M -$16.4M
Earnings of Discontinued Ops. -$29.3M -- -- -- --
Income Tax Expense -$511K -$937K -$432K $2.7M -$2M
Net Income to Company -$30M $1.8M $4M -$769K -$14.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$634K $1.8M $1.3M -$769K -$14.5M
 
Basic EPS (Cont. Ops) $0.00 $0.04 $0.03 -$0.02 -$0.32
Diluted EPS (Cont. Ops) $0.00 $0.04 $0.03 -$0.02 -$0.32
Weighted Average Basic Share $140M $133.6M $130.8M $133.7M $135.7M
Weighted Average Diluted Share $141.6M $138.3M $133M $134.1M $135.7M
 
EBITDA $12.5M $15.3M $17.8M $19.3M $20.1M
EBIT $8K $2.8M $5.2M $5.7M $8.9M
 
Revenue (Reported) $86.2M $109.9M $114.6M $107.1M $96.5M
Operating Income (Reported) $8K $2.8M $5.2M $5.7M $8.9M
Operating Income (Adjusted) $8K $2.8M $5.2M $5.7M $8.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.5M $1.5M $3M $4.2M $3.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.1M $18.4M $20.5M $22.2M $22.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.1M $4.2M $4.3M $4.2M $3.6M
Total Current Assets $33.5M $24.5M $27.8M $30.9M $29.7M
 
Property Plant And Equipment $33.8M $27.5M $27.8M $30M $26.9M
Long-Term Investments -- $6.8M $5.6M $1.9M $1.8M
Goodwill $128.1M $128.1M $128.1M $128.1M $128.1M
Other Intangibles $23.8M $23.8M $23.8M $23.8M $23.8M
Other Long-Term Assets $15.6M $1.9M $3.9M $4.1M $3.6M
Total Assets $241M $221.6M $226.7M $225.2M $221.4M
 
Accounts Payable $15.3M $15.9M $23.8M $17.4M $16.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.1M $2.4M $105K $2M $1.6M
Other Current Liabilities $12.5M -- -- -- --
Total Current Liabilities $65.4M $63.5M $74.1M $68.9M $62.7M
 
Long-Term Debt $29M $29.7M $38.4M $44.5M $41M
Capital Leases -- -- -- -- --
Total Liabilities $113.4M $105.2M $120.5M $117.7M $107M
 
Common Stock $714K $738K $766K $789K $811K
Other Common Equity Adj -$28.5M -$61K -$481K -$83K --
Common Equity $127.6M $116.4M $106.2M $107.5M $114.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $127.6M $116.4M $106.2M $107.5M $114.3M
 
Total Liabilities and Equity $241M $221.6M $226.7M $225.2M $221.4M
Cash and Short Terms $4.5M $1.5M $3M $4.2M $3.7M
Total Debt $29M $29.7M $38.4M $44.5M $41M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.5M $3.8M $3.7M $2.1M $2.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $15.3M $18.9M $18.6M $19.7M $16.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.6M $3.9M $4.8M $4M --
Total Current Assets $23.5M $26.6M $27.1M $26M $23.9M
 
Property Plant And Equipment $28.5M $26.9M $28.5M $28.7M $20.7M
Long-Term Investments $6.6M $5.3M $1.9M $1.9M $1.9M
Goodwill $128.1M $128.1M $128.1M $128.1M --
Other Intangibles $23.8M $23.8M $23.8M $23.8M --
Other Long-Term Assets $1.6M $3.4M $4M $3.8M --
Total Assets $219.2M $222.8M $219.7M $219.4M $192.5M
 
Accounts Payable $16.1M $19.7M $15.7M $14.7M $13.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.1M $2.3M $969K $1.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $60.7M $73.8M $65.1M $62.6M $55.9M
 
Long-Term Debt $25.3M $35.3M $47M $41.2M $37.8M
Capital Leases -- -- -- -- --
Total Liabilities $99M $117.5M $116.6M $108.1M $95.2M
 
Common Stock $735K $764K $787K $811K $828K
Other Common Equity Adj -- -$311K -$70K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $120.2M $105.3M $103.1M $111.3M $97.3M
 
Total Liabilities and Equity $219.2M $222.8M $219.7M $219.4M $192.5M
Cash and Short Terms $3.5M $3.8M $3.7M $2.1M $2.3M
Total Debt $25.3M $35.3M $47M $41.2M $37.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$30M -$29.7M $4.2M $3.5M $253K
Depreciation & Amoritzation $12M $17.1M $17.5M $16.9M $18M
Stock-Based Compensation $6.3M $8.3M $9.5M $9.9M $8.1M
Change in Accounts Receivable $859K -$1.1M -$2.1M -$1.4M $105K
Change in Inventories -- -- -- -- --
Cash From Operations $18.7M $28.6M $36M $21.3M $21M
 
Capital Expenditures $16.1M $14.3M $18M $20.3M $13.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.9M -$19.3M -$17.7M -$15.3M -$13.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $36.4M $14M $18M $33M $17M
Long-Term Debt Repaid -$26.4M -$11M -$11M -$25M -$23M
Repurchase of Common Stock $10.5M $18.4M $23.7M $13.1M $1.9M
Other Financing Activities -- -- -$515K -- --
Cash From Financing -$542K -$15.4M -$16.9M -$4.8M -$7.6M
 
Beginning Cash (CF) $4.5M $1.5M $3M $4.2M $3.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3M -$6.1M $1.5M $1.2M -$504K
Ending Cash (CF) $6.8M -$4.6M $4.5M $5.4M $3.2M
 
Levered Free Cash Flow $2.6M $14.3M $18.1M $1.1M $7.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.4M -$926K $3.7M -$200K -$4.3M
Depreciation & Amoritzation $4.4M $4.4M $4.2M $4.5M $3.5M
Stock-Based Compensation $2.2M $2.5M $2.2M $1.8M $1.3M
Change in Accounts Receivable -$1.5M -$519K $399K $2.6M $1.6M
Change in Inventories -- -- -- -- --
Cash From Operations $6.3M $9.2M $5.6M $5.5M $4.8M
 
Capital Expenditures $3.9M $4.9M $5.8M $3.2M $1.6M
Cash Acquisitions -- -- -- -- $1.4M
Cash From Investing -$5.7M -$4.9M -$826K -$3.2M -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2M -- $8M -- --
Long-Term Debt Repaid -- -- -$11M -$3M --
Repurchase of Common Stock $7.1M $4.1M $821K -- $2.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.1M -$4.1M -$3.8M -$3.2M -$2.3M
 
Beginning Cash (CF) $3.5M $3.8M $3.7M $2.1M $2.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.4M $233K $1M -$882K -$486K
Ending Cash (CF) -$933K $4.1M $4.7M $1.2M $1.8M
 
Levered Free Cash Flow $2.4M $4.4M -$120K $2.3M $3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$28M $2.1M $6.4M -$1.3M -$13.8M
Depreciation & Amoritzation $15.7M $16.9M $17.5M $17.9M $15.6M
Stock-Based Compensation $7.6M $9.3M $10.1M $8.3M $5.9M
Change in Accounts Receivable -$1.4M -$3.6M $603K -$1.1M $3.6M
Change in Inventories -- -- -- -- --
Cash From Operations $29.9M $31.6M $21.1M $24.3M $18.2M
 
Capital Expenditures $14.3M $17M $19.6M $16.4M $8.6M
Cash Acquisitions -- -- -- -- $1.4M
Cash From Investing -$19M -$16.9M -$14.6M -$16.4M -$10M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7M $22M $36M $13M --
Long-Term Debt Repaid -$26M -$10M -$26M -$21M --
Repurchase of Common Stock $15.2M $26M $16.9M $26K $6.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$34.2M -$14.4M -$6.6M -$9.5M -$8.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23.3M $362K -$124K -$1.7M $223K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $15.6M $14.7M $1.5M $7.9M $9.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$30M $1.8M $4M -$769K -$14.9M
Depreciation & Amoritzation $12.8M $12.6M $12.6M $13.6M $11.2M
Stock-Based Compensation $6.2M $7.2M $7.7M $6.1M $3.9M
Change in Accounts Receivable $2M -$476K $2.2M $2.6M $6M
Change in Inventories -- -- -- -- --
Cash From Operations $25.6M $28.7M $13.7M $16.7M $13.9M
 
Capital Expenditures $10.7M $13.4M $15M $11.1M $5.8M
Cash Acquisitions -- -- -- -- $1.4M
Cash From Investing -$15.5M -$13.1M -$10M -$11.1M -$7.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7M $15M $33M $13M $6M
Long-Term Debt Repaid -$9M -$8M -$23M -$19M -$8M
Repurchase of Common Stock $12.3M $19.9M $13.1M -- $4.5M
Other Financing Activities -- -$515K -- -- --
Cash From Financing -$14.3M -$13.3M -$3M -$7.7M -$8.1M
 
Beginning Cash (CF) $18.7M $12.4M $11.8M $8.3M $7.7M
Foreign Exchange Rate Adjustment $10K -- -- -- --
Additions / Reductions -$4.2M $2.3M $718K -$2.1M -$1.4M
Ending Cash (CF) $14.6M $14.7M $12.5M $6.1M $6.3M
 
Levered Free Cash Flow $14.9M $15.3M -$1.3M $5.5M $8.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock