Financhill
Sell
46

CXM Quote, Financials, Valuation and Earnings

Last price:
$7.71
Seasonality move :
0.89%
Day range:
$7.66 - $7.74
52-week range:
$6.75 - $9.69
Dividend yield:
0%
P/E ratio:
18.23x
P/S ratio:
2.39x
P/B ratio:
3.41x
Volume:
1.2M
Avg. volume:
2.2M
1-year change:
-13.85%
Market cap:
$1.9B
Revenue:
$796.4M
EPS (TTM):
$0.42
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $386.9M $492.4M $618.2M $732.4M $796.4M
Revenue Growth (YoY) 19.32% 27.26% 25.55% 18.47% 8.74%
 
Cost of Revenues $122.7M $148M $164.2M $179.6M $222.2M
Gross Profit $264.2M $344.4M $454M $552.8M $574.2M
Gross Profit Margin 68.29% 69.95% 73.44% 75.48% 72.1%
 
R&D Expenses $40.3M $60.6M $76.7M $91.3M $91.6M
Selling, General & Admin $250.1M $371.7M $429M $427.7M $458.3M
Other Inc / (Exp) -$8.6M -$17.1M $3.8M $26.6M $24.3M
Operating Expenses $289.8M $431.9M $505.2M $514.5M $547.4M
Operating Income -$25.6M -$87.5M -$51.2M $38.2M $26.8M
 
Net Interest Expenses -- $3.3M -- -- --
EBT. Incl. Unusual Items -$34.2M -$104.6M -$47.5M $60.5M $48.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8M $6.9M $8.3M $9.1M -$73.3M
Net Income to Company -$38M -$111.5M -$55.7M $51.4M $121.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38M -$111.5M -$55.7M $51.4M $121.6M
 
Basic EPS (Cont. Ops) -$0.15 -$0.43 -$0.21 $0.19 $0.47
Diluted EPS (Cont. Ops) -$0.15 -$0.43 -$0.21 $0.18 $0.44
Weighted Average Basic Share $249.8M $256.5M $259.5M $270M $260.2M
Weighted Average Diluted Share $249.8M $256.5M $259.5M $287.1M $274.8M
 
EBITDA -$19.9M -$79.4M -$32.6M $53.7M $45.4M
EBIT -$25.6M -$87.5M -$51.2M $38.2M $26.8M
 
Revenue (Reported) $386.9M $492.4M $618.2M $732.4M $796.4M
Operating Income (Reported) -$25.6M -$87.5M -$51.2M $38.2M $26.8M
Operating Income (Adjusted) -$25.6M -$87.5M -$51.2M $38.2M $26.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $127.1M $157.3M $186.3M $200.7M $219.1M
Revenue Growth (YoY) 31.89% 23.77% 18.49% 7.71% 9.16%
 
Cost of Revenues $38.8M $40.7M $46.5M $57.8M $73.6M
Gross Profit $88.2M $116.6M $139.8M $142.9M $145.5M
Gross Profit Margin 69.45% 74.15% 75.05% 71.18% 66.41%
 
R&D Expenses $16.6M $19.2M $23.1M $23.3M $24.7M
Selling, General & Admin $96.5M $102.1M $103.5M $111.7M $108.7M
Other Inc / (Exp) -$1.1M $1.1M $6.3M $5.5M --
Operating Expenses $113M $121.2M $126.6M $135.8M $133.2M
Operating Income -$24.8M -$4.6M $13.2M $7.1M $12.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$25.9M -$3.5M $19.5M $13.4M $17.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $2.4M $2.6M $2.9M $14.4M
Net Income to Company -$27.7M -$5.9M $17M $10.5M $2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.7M -$5.9M $17M $10.5M $2.9M
 
Basic EPS (Cont. Ops) -$0.10 -$0.02 $0.06 $0.04 $0.01
Diluted EPS (Cont. Ops) -$0.10 -$0.02 $0.06 $0.04 $0.01
Weighted Average Basic Share $269.5M $260.3M $271.2M $253.8M $244.9M
Weighted Average Diluted Share $269.5M $260.3M $271.2M $262M $252.1M
 
EBITDA -$22.6M $379K $17.1M $11.8M $17.1M
EBIT -$24.8M -$4.6M $13.2M $7.1M $12.3M
 
Revenue (Reported) $127.1M $157.3M $186.3M $200.7M $219.1M
Operating Income (Reported) -$24.8M -$4.6M $13.2M $7.1M $12.3M
Operating Income (Adjusted) -$24.8M -$4.6M $13.2M $7.1M $12.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $460.8M $588.5M $703.5M $788.1M $839.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $141.2M $164.7M $171.4M $210.7M $274.5M
Gross Profit $319.6M $423.8M $532.1M $577.4M $564.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $58.1M $72.4M $88.4M $92.1M $93.2M
Selling, General & Admin $333.8M $425.1M $430.3M $452.8M $431.1M
Other Inc / (Exp) -$7.4M -$11M $20.8M $27.7M --
Operating Expenses $391.6M $497M $518.4M $542.5M $510.7M
Operating Income -$71.9M -$73.2M $13.7M $34.9M $54M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$79.4M -$84.2M $34.4M $59.6M $61.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $7.8M $4.9M $15.6M -$51M
Net Income to Company -$85.4M -$92M $29.6M $44.1M $112.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$86.4M -$92M $29.6M $44.1M $112.6M
 
Basic EPS (Cont. Ops) -$0.40 -$0.36 $0.11 $0.16 $0.44
Diluted EPS (Cont. Ops) -$0.40 -$0.36 $0.11 $0.16 $0.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$66.2M -$57.3M $33.2M $52.9M $84.9M
EBIT -$71.9M -$73.2M $13.7M $34.9M $54M
 
Revenue (Reported) $460.8M $588.5M $703.5M $788.1M $839.1M
Operating Income (Reported) -$71.9M -$73.2M $13.7M $34.9M $54M
Operating Income (Adjusted) -$71.9M -$73.2M $13.7M $34.9M $54M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $356.7M $452.9M $538.2M $593.9M $636.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $108M $124.8M $132M $163.1M $215.7M
Gross Profit $248.7M $328.1M $406.2M $430.8M $421M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $44.7M $56.5M $68.2M $69M $70.7M
Selling, General & Admin $267.9M $321.3M $322.6M $347.6M $320.4M
Other Inc / (Exp) -$4.7M $1.3M $18.3M $19.4M -$9.4M
Operating Expenses $312.4M $377.5M $390.7M $414.3M $377.2M
Operating Income -$63.7M -$49.4M $15.5M $16.5M $43.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$68.4M -$48.1M $33.8M $32.9M $46.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.1M $7M $3.5M $10M $32.3M
Net Income to Company -$74.6M -$55.1M $30.3M $22.9M $14M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$74.6M -$55.1M $30.3M $22.9M $14M
 
Basic EPS (Cont. Ops) -$0.35 -$0.21 $0.11 $0.09 $0.06
Diluted EPS (Cont. Ops) -$0.35 -$0.21 $0.11 $0.08 $0.05
Weighted Average Basic Share $692M $776M $805.7M $786.3M $756M
Weighted Average Diluted Share $692M $776M $836.4M $817.9M $771.9M
 
EBITDA -$58M -$35.9M $29.9M $30.4M $69.9M
EBIT -$63.7M -$49.4M $15.5M $16.5M $43.7M
 
Revenue (Reported) $356.7M $452.9M $538.2M $593.9M $636.6M
Operating Income (Reported) -$63.7M -$49.4M $15.5M $16.5M $43.7M
Operating Income (Adjusted) -$63.7M -$49.4M $15.5M $16.5M $43.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $280.7M $532.4M $578.6M $664M $485.2M
Short Term Investments $212.7M $211M $390.2M $498.5M $338.2M
Accounts Receivable, Net $117.1M $166.8M $209.8M $272.1M $287.5M
Inventory -- -- -- -- --
Prepaid Expenses $92M $95.1M $64M $10.3M $33.9M
Other Current Assets $8.3M $10.9M $3.1M $6.6M $852K
Total Current Assets $498.1M $805.3M $862.5M $958.5M $814.7M
 
Property Plant And Equipment $9M $14.7M $38.6M $63.2M $76.2M
Long-Term Investments -- $42.3M $69.4M $6.9M $6.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $42.5M $49.4M $73.5M $108.8M $203.9M
Total Assets $597M $920M $1B $1.2B $1.2B
 
Accounts Payable $17M $15.8M $30.1M $34.7M $27.4M
Accrued Expenses $35.4M $55.4M $58.4M $46.8M $39.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $7.1M $5.7M $7.5M
Other Current Liabilities $6.4M $13.7M $4.4M $9.2M $4.8M
Total Current Liabilities $301.6M $395.1M $458.9M $508.2M $517.6M
 
Long-Term Debt $78.8M -- $9.6M $27.6M $41.2M
Capital Leases -- -- -- -- --
Total Liabilities $403.2M $404.2M $475.7M $543.4M $572.1M
 
Common Stock $4K $8K $9K $8K $8K
Other Common Equity Adj $787K -$820K -$4.4M -$3.8M -$7M
Common Equity -$231.1M $515.8M $549.3M $679.7M $612.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $193.9M $515.8M $549.3M $679.7M $612.1M
 
Total Liabilities and Equity $597M $920M $1B $1.2B $1.2B
Cash and Short Terms $280.7M $532.4M $578.6M $664M $485.2M
Total Debt $78.8M -- $9.6M $27.6M $41.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $541.5M $544.1M $657.9M $478.2M $481.6M
Short Term Investments $19.1M $388.1M $484M $383.4M --
Accounts Receivable, Net $106.2M $136.7M $157.5M $177.1M $160.6M
Inventory -- -- -- -- --
Prepaid Expenses $68.1M $66.1M $17.3M $26.3M $21.7M
Other Current Assets $26.1M $10.8M $6.8M $3.9M --
Total Current Assets $741.9M $757.6M $846.5M $692.6M $682.1M
 
Property Plant And Equipment $13.4M $34.2M $58.2M $80.6M $77.9M
Long-Term Investments $29.2M $48.7M $6.9M $6.7M $7.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $38.6M $54.7M $92M $110M --
Total Assets $844.7M $897M $1.1B $970.3M $1.1B
 
Accounts Payable $11.1M $15.8M $22.5M $32.7M $22.6M
Accrued Expenses $33.8M $36M $32.2M $27.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $6.7M $6.2M $7.2M --
Other Current Liabilities $11.7M $19.5M $3.6M $4.1M --
Total Current Liabilities $311.2M $368.5M $398.6M $418.9M $444.1M
 
Long-Term Debt -- $7.6M $23.5M $43.9M $40.1M
Capital Leases -- -- -- -- --
Total Liabilities $326.3M $379.6M $429.5M $473.3M $495.8M
 
Common Stock $8K $9K $8K $8K $7K
Other Common Equity Adj -$5K -$7.4M -$5.4M -$4M --
Common Equity -- -- -- -- --
Total Preferred Equity -$276M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $518.4M $517.4M $658.2M $497M $558.1M
 
Total Liabilities and Equity $844.7M $897M $1.1B $970.3M $1.1B
Cash and Short Terms $541.5M $544.1M $657.9M $478.2M $481.6M
Total Debt -- $7.6M $23.5M $43.9M $40.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$38M -$111.5M -$55.7M $51.4M $121.6M
Depreciation & Amoritzation $5.7M $8.1M $18.6M $15.5M $18.7M
Stock-Based Compensation $43.9M $50.1M $55.5M $55.8M $59.5M
Change in Accounts Receivable -$9.8M -$47.1M -$44.8M -$68.7M -$30M
Change in Inventories -- -- -- -- --
Cash From Operations $7.3M -$32.9M $26.7M $71.5M $77.6M
 
Capital Expenditures $6.5M $12.4M $16.4M $20.3M $18.4M
Cash Acquisitions -- $3.6M -- -- --
Cash From Investing -$219.5M -$15.7M -$193.5M -$110.6M $154.1M
 
Dividends Paid (Ex Special Dividend) $600K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $123.4M -- -- -- --
Long-Term Debt Repaid -$50M -- -- -- --
Repurchase of Common Stock $18.3M -- -- $26.7M $273.9M
Other Financing Activities -$475K -- -- -- --
Cash From Financing $269.8M $303.1M $35M $24.1M -$248.2M
 
Beginning Cash (CF) $68M $321.4M $188.4M $165.5M $147M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57.6M $253.4M -$133M -$16M -$18.9M
Ending Cash (CF) $125.5M $573.6M $54.2M $148.6M $125.6M
 
Levered Free Cash Flow $827K -$45.3M $10.2M $51.1M $59.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$27.7M -$5.9M $17M $10.5M $2.9M
Depreciation & Amoritzation $2.2M $5M $956K $4.7M $4.8M
Stock-Based Compensation $12.4M $11.2M $13.9M $15.2M $20.4M
Change in Accounts Receivable $931K $10.9M $21.4M $13.4M $52.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M $1.6M $21M $9.2M $20M
 
Capital Expenditures $3M $3.3M $5.1M $4.3M $4.4M
Cash Acquisitions $3.6M -- -- -- --
Cash From Investing $89.1M -$4.1M -$3.7M -$35.8M $54.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $11.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.2M $5.6M $11M $1.7M -$10.5M
 
Beginning Cash (CF) $522.4M $156M $174M $94.8M $190.8M
Foreign Exchange Rate Adjustment -$803K -$1.3M -$1.6M -$349K $83K
Additions / Reductions $88.4M $1.8M $26.7M -$25.3M $64.2M
Ending Cash (CF) $610M $156.5M $199.1M $69.1M $255.1M
 
Levered Free Cash Flow -$4.1M -$1.7M $15.9M $4.9M $15.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$85.4M -$92M $29.6M $44.1M $112.6M
Depreciation & Amoritzation $7.1M $15.9M $16.4M $18M $19M
Stock-Based Compensation $49.1M $52.1M $57.7M $57.8M $78.3M
Change in Accounts Receivable -$19.9M -$30.5M -$26.2M -$35.9M $22.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$26.4M -$10.4M $76.2M $89.5M $143.9M
 
Capital Expenditures $9.3M $13.7M $21.1M $19.6M $16.6M
Cash Acquisitions -$3.6M -- -- -- --
Cash From Investing $134.6M -$384.1M -$100.9M $95.8M $83.3M
 
Dividends Paid (Ex Special Dividend) -$600K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $300.6M $152.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $277.6M $31.5M $49.1M -$263.8M -$132.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $385.9M -$366.4M $24.8M -$79.4M $96.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$37.6M -$24.1M $55.2M $69.9M $127.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$74.6M -$55.1M $30.3M $22.9M $14M
Depreciation & Amoritzation $5.6M $13.5M $11.3M $13.8M $14.1M
Stock-Based Compensation $38M $39.9M $42.1M $44.2M $63M
Change in Accounts Receivable $12.7M $29.4M $47.9M $80.7M $133.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$17.9M $4.6M $54.2M $72.2M $138.5M
 
Capital Expenditures $9.3M $10.7M $15.3M $14.6M $12.8M
Cash Acquisitions $3.6M -- -- -- --
Cash From Investing $179.5M -$189M -$96.3M $110M $39.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $273.9M $152.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $293.9M $22.2M $36.3M -$251.6M -$135.6M
 
Beginning Cash (CF) $1B $442.1M $509.4M $342.4M $444.9M
Foreign Exchange Rate Adjustment -$1.1M -$3.2M -$1.6M -$1.6M $2.4M
Additions / Reductions $454.3M -$165.4M -$7.5M -$70.9M $44.5M
Ending Cash (CF) $1.5B $273.4M $500.2M $269.9M $491.8M
 
Levered Free Cash Flow -$27.3M -$6.1M $38.9M $57.6M $125.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.07% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is up 1.01% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 4.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock