Financhill
Buy
55

CSW Quote, Financials, Valuation and Earnings

Last price:
$307.37
Seasonality move :
-1.04%
Day range:
$305.11 - $311.08
52-week range:
$230.45 - $401.02
Dividend yield:
0.34%
P/E ratio:
36.17x
P/S ratio:
5.38x
P/B ratio:
4.55x
Volume:
96.4K
Avg. volume:
185.1K
1-year change:
-14.49%
Market cap:
$5.1B
Revenue:
$878.3M
EPS (TTM):
$8.52
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $419.2M $626.4M $757.9M $792.8M $878.3M
Revenue Growth (YoY) 8.64% 49.43% 20.99% 4.61% 10.78%
 
Cost of Revenues $236.7M $373.7M $444.1M $447M $489.9M
Gross Profit $182.5M $252.7M $313.8M $345.9M $388.4M
Gross Profit Margin 43.52% 40.34% 41.4% 43.63% 44.22%
 
R&D Expenses $4.5M $4.8M $4.8M $5.9M $5.3M
Selling, General & Admin $125.3M $158.6M $179.1M $191.6M $212.1M
Other Inc / (Exp) -$6M -$466K $42K -$5.9M -$862K
Operating Expenses $115.4M $154.6M $174.7M $184.6M $203.2M
Operating Income $67M $98.1M $139.1M $161.3M $185.2M
 
Net Interest Expenses $2.2M $5.2M $13.3M $14.2M $945K
EBT. Incl. Unusual Items $50.9M $91.5M $125.9M $140.5M $180.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.8M $24.1M $29.3M $37.9M $42.6M
Net Income to Company $40.1M $67.3M $96.6M $102.5M $137.5M
 
Minority Interest in Earnings -- $934K $139K $891K $832K
Net Income to Common Excl Extra Items $40.1M $67.3M $96.6M $102.5M $137.5M
 
Basic EPS (Cont. Ops) $2.67 $4.21 $6.22 $6.54 $8.41
Diluted EPS (Cont. Ops) $2.65 $4.20 $6.20 $6.52 $8.38
Weighted Average Basic Share $15M $15.8M $15.5M $15.5M $16.2M
Weighted Average Diluted Share $15.1M $15.8M $15.5M $15.6M $16.3M
 
EBITDA $90.1M $134.5M $174.6M $199M $228.3M
EBIT $67M $98.1M $139.1M $161.3M $185.2M
 
Revenue (Reported) $419.2M $626.4M $757.9M $792.8M $878.3M
Operating Income (Reported) $67M $98.1M $139.1M $161.3M $185.2M
Operating Income (Adjusted) $67M $98.1M $139.1M $161.3M $185.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $155.6M $191.2M $203.7M $227.9M $277M
Revenue Growth (YoY) 48.26% 22.89% 6.52% 11.92% 21.51%
 
Cost of Revenues $92.3M $110.5M $112.7M $124M $157.8M
Gross Profit $63.3M $80.6M $91M $103.9M $119.2M
Gross Profit Margin 40.65% 42.18% 44.66% 45.59% 43.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.2M $45.3M $49M $52.4M $62.4M
Other Inc / (Exp) -$134K $40K $1.9M -$677K --
Operating Expenses $37.2M $45.3M $49M $52.2M $62.2M
Operating Income $26.1M $35.3M $42M $51.7M $57M
 
Net Interest Expenses $1.4M $3.1M $3.7M $1.2M $1.3M
EBT. Incl. Unusual Items $24.5M $32.3M $40.6M $49.5M $55.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M $7.9M $10.4M $12.9M $14.7M
Net Income to Company $18.4M $24.3M $30.2M $36.6M $40.8M
 
Minority Interest in Earnings $188K -$16K $127K $570K $158K
Net Income to Common Excl Extra Items $18.4M $24.3M $30.2M $36.6M $40.8M
 
Basic EPS (Cont. Ops) $1.15 $1.58 $1.93 $2.27 $2.42
Diluted EPS (Cont. Ops) $1.15 $1.57 $1.93 $2.26 $2.41
Weighted Average Basic Share $15.8M $15.4M $15.5M $15.9M $16.8M
Weighted Average Diluted Share $15.8M $15.5M $15.6M $15.9M $16.8M
 
EBITDA $34.2M $43.9M $51.1M $61.7M $70.3M
EBIT $26.1M $35.3M $42M $51.7M $57M
 
Revenue (Reported) $155.6M $191.2M $203.7M $227.9M $277M
Operating Income (Reported) $26.1M $35.3M $42M $51.7M $57M
Operating Income (Adjusted) $26.1M $35.3M $42M $51.7M $57M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $540.2M $700.7M $773.8M $839.9M $964.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $313.6M $410M $439.5M $461M $548.2M
Gross Profit $226.6M $290.8M $334.3M $378.9M $416.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $149.6M $172.2M $184.2M $200.4M $230.3M
Other Inc / (Exp) -$5.6M $48K $2.1M -$8.6M --
Operating Expenses $142M $172M $184.2M $199.5M $226.6M
Operating Income $84.6M $118.8M $150.1M $179.4M $190M
 
Net Interest Expenses $4.5M $7.2M $16.4M $10M $2.3M
EBT. Incl. Unusual Items $66.6M $111.3M $136.5M $160.7M $187.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.9M $29M $32.7M $43.9M $43.6M
Net Income to Company $50.8M $82.2M $103.9M $116.8M $144M
 
Minority Interest in Earnings $412K $702K $532K $1.1M $407K
Net Income to Common Excl Extra Items $51.7M $82.2M $103.9M $116.8M $144M
 
Basic EPS (Cont. Ops) $3.27 $5.22 $6.66 $7.40 $8.55
Diluted EPS (Cont. Ops) $3.26 $5.21 $6.65 $7.36 $8.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $120.8M $151.9M $186.6M $218.6M $237.5M
EBIT $84.6M $118.8M $150.1M $179.4M $190M
 
Revenue (Reported) $540.2M $700.7M $773.8M $839.9M $964.8M
Operating Income (Reported) $84.6M $118.8M $150.1M $179.4M $190M
Operating Income (Adjusted) $84.6M $118.8M $150.1M $179.4M $190M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $316.9M $391.1M $407M $454.1M $540.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $184.6M $224.1M $223.9M $242.8M $306M
Gross Profit $132.3M $167.1M $183.1M $211.3M $234.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $77.3M $90.9M $95.9M $104.7M $123M
Other Inc / (Exp) -$306K $209K $2.2M -$417K $528K
Operating Expenses $77.3M $90.9M $95.9M $103.8M $122.6M
Operating Income $55M $76.2M $87.2M $107.5M $112.1M
 
Net Interest Expenses $2.9M $4.8M $8M $4.1M $2.3M
EBT. Incl. Unusual Items $51.7M $71.5M $82.1M $102.3M $109.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.7M $17.6M $20.9M $26.9M $27.9M
Net Income to Company $39M $54M $61.2M $75.5M $82M
 
Minority Interest in Earnings $412K $179K $572K $829K $404K
Net Income to Common Excl Extra Items $39M $54M $61.2M $75.5M $82M
 
Basic EPS (Cont. Ops) $2.46 $3.46 $3.91 $4.76 $4.86
Diluted EPS (Cont. Ops) $2.45 $3.45 $3.90 $4.74 $4.84
Weighted Average Basic Share $31.5M $31.1M $31.1M $31.4M $33.6M
Weighted Average Diluted Share $31.6M $31.1M $31.1M $31.5M $33.7M
 
EBITDA $75.2M $93.2M $105.2M $127M $138M
EBIT $55M $76.2M $87.2M $107.5M $112.1M
 
Revenue (Reported) $316.9M $391.1M $407M $454.1M $540.6M
Operating Income (Reported) $55M $76.2M $87.2M $107.5M $112.1M
Operating Income (Adjusted) $55M $76.2M $87.2M $107.5M $112.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $10.1M $16.6M $18.5M $22.2M $225.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $92.5M $119.4M $119.8M $137.6M $150.5M
Inventory $102.7M $150.1M $161.6M $150.7M $194.9M
Prepaid Expenses $9.7M -- $9.5M $10.9M $11.6M
Other Current Assets -- $10.6M $20.3M $1.8M $2.8M
Total Current Assets $219.1M $300.1M $323.1M $331.4M $592.9M
 
Property Plant And Equipment $144.3M $154.1M $148.1M $137.3M $155.5M
Long-Term Investments $467K $418K $2.4M $2.4M $4.9M
Goodwill $218.8M $224.7M $242.7M $247.2M $264.1M
Other Intangibles $283.1M $300.8M $318.9M $318.8M $357.9M
Other Long-Term Assets $11.9M $10.5M $5.4M $4.2M $2.7M
Total Assets $879.5M $995.4M $1B $1B $1.4B
 
Accounts Payable $32.4M $47.8M $40.7M $48.4M $54.8M
Accrued Expenses $16.2M $27.8M $24.2M $24.6M $31.2M
Current Portion Of Long-Term Debt $561K $561K -- -- --
Current Portion Of Capital Lease Obligations $8.1M $9.3M $9.8M $9.4M $11.2M
Other Current Liabilities -- $3.1M $3.4M $167K $12.2M
Total Current Liabilities $82.7M $117.4M $108M $115.8M $147.2M
 
Long-Term Debt $298.5M $315.5M $308.6M $205.9M $58.1M
Capital Leases -- -- -- -- --
Total Liabilities $464.1M $510.9M $499.3M $408.2M $286.6M
 
Common Stock $161K $162K $163K $164K $177K
Other Common Equity Adj -$6M -$5.1M -$8.4M -$9.1M -$12.1M
Common Equity $415.5M $469.1M $525.7M $615.7M $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $15.3M $18.5M $19.4M $20.2M
Total Equity $415.5M $484.4M $544.1M $635.1M $1.1B
 
Total Liabilities and Equity $879.5M $995.4M $1B $1B $1.4B
Cash and Short Terms $10.1M $16.6M $18.5M $22.2M $225.8M
Total Debt $299M $316.1M $308.6M $205.9M $58.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $17.3M $13.6M $13.8M $273.2M $31.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $107.7M $125.9M $126.3M $135.3M $159.4M
Inventory $110.8M $171.9M $151.2M $183.7M $234.6M
Prepaid Expenses $9.1M $14.9M -- -- --
Other Current Assets -- -- $27.3M $17.3M --
Total Current Assets $244.9M $326.3M $318.6M $609.5M $447.8M
 
Property Plant And Equipment $143.3M $148.5M $129.4M $152.1M $166.7M
Long-Term Investments -- $301K -- -- $2.5M
Goodwill $218.2M $224.7M $243M $255.9M --
Other Intangibles $280.8M $305.4M $310.1M $333.3M --
Other Long-Term Assets $78.2M $79.6M $50.9M $65.4M --
Total Assets $903M $1B $1B $1.4B $1.5B
 
Accounts Payable $37.8M $50.3M $47.1M $63.2M $69.1M
Accrued Expenses $47.4M $61.1M $65.6M $96.3M --
Current Portion Of Long-Term Debt $561K $561K -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $85.7M $111.9M $112.7M $159.5M $162.1M
 
Long-Term Debt $271.3M $328.1M $209.1M $54.3M $123.1M
Capital Leases -- -- -- -- --
Total Liabilities $439.2M $520.9M $405.3M $308.9M $369.4M
 
Common Stock $161K $162K $163K $177K $178K
Other Common Equity Adj -$6M -$10.1M -$8.3M -$9.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.9M $17.5M $19M $20.2M $18.6M
Total Equity $463.9M $500.5M $606M $1.1B $1.1B
 
Total Liabilities and Equity $903M $1B $1B $1.4B $1.5B
Cash and Short Terms $17.3M $13.6M $13.8M $273.2M $31.5M
Total Debt $271.9M $328.6M $209.1M $54.3M $123.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $40.1M $67.3M $96.6M $102.5M $137.5M
Depreciation & Amoritzation $23M $36.9M $35.6M $37.6M $43M
Stock-Based Compensation $5.1M $8.5M $9.8M $11.5M $13.6M
Change in Accounts Receivable -$7.2M -$26.7M $1.1M -$17.9M -$9.1M
Change in Inventories -$3.4M -$49.4M -$11.4M $10.4M -$35.7M
Cash From Operations $66.3M $69.1M $121.5M $164.3M $168.4M
 
Capital Expenditures $8.8M $15.7M $14M $16.6M $16.3M
Cash Acquisitions $287.2M $35.9M $58.3M $29.8M $84.7M
Cash From Investing -$289.9M -$51.5M -$72.2M -$42.5M -$102.2M
 
Dividends Paid (Ex Special Dividend) $8.1M $9.5M $10.6M $11.8M $14.6M
Special Dividend Paid
Long-Term Debt Issued $255M $94M $143.2M $112.3M $32.7M
Long-Term Debt Repaid -$23.6M -$83.6M -$143M -$199.3M -$198.7M
Repurchase of Common Stock $10.5M $19.3M $39.1M $15.3M $27.7M
Other Financing Activities -$148K $4M -$160K -$3M -$1.1M
Cash From Financing $214M -$13M -$46.8M -$117M $138M
 
Beginning Cash (CF) $10.1M $16.6M $18.5M $22.2M $225.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.3M $6.5M $1.8M $3.7M $203.7M
Ending Cash (CF) $3.2M $25.1M $19.7M $24.8M $429M
 
Levered Free Cash Flow $57.4M $53.4M $107.5M $147.8M $152.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $18.4M $24.3M $30.2M $36.6M $40.8M
Depreciation & Amoritzation $8.2M $8.7M $9.2M $10.1M $14.4M
Stock-Based Compensation $2M $2.4M $2.8M $3.1M $3.6M
Change in Accounts Receivable $3.6M $17.9M $402K $12.3M $19.5M
Change in Inventories -$5.9M -$8.1M $5.6M -$18.5M -$17.8M
Cash From Operations $23.8M $30.5M $44.7M $66.8M $61.8M
 
Capital Expenditures $3.9M $2.5M $2.8M $5.5M $3.1M
Cash Acquisitions -- $19.5M $2.5M $32.1M $1.7M
Cash From Investing -$3.9M -$22M -$3.6M -$38.1M -$4.7M
 
Dividends Paid (Ex Special Dividend) $2.4M $2.6M $3M $3.3M $4.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M $43M $23.2M $25M --
Long-Term Debt Repaid -$27.1M -$47.1M -$60.2M -$140M --
Repurchase of Common Stock $13K $6.2M $1.1M $4.4M $17M
Other Financing Activities $1M $2M -- $113K --
Cash From Financing -$18M -$10.7M -$41M $224.8M -$63.3M
 
Beginning Cash (CF) $17.3M $13.6M $13.8M $273.2M $31.5M
Foreign Exchange Rate Adjustment -$355K $211K -$974K $872K -$341K
Additions / Reductions $1.7M -$2M -$942K $254.4M -$6.5M
Ending Cash (CF) $18.6M $11.8M $11.9M $528.5M $24.6M
 
Levered Free Cash Flow $20M $28M $41.9M $61.3M $58.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $50.8M $82.2M $103.9M $116.8M $144M
Depreciation & Amoritzation $36.3M $33.7M $36.6M $39.6M $50.5M
Stock-Based Compensation $6.5M $9.2M $10.6M $12.9M $14.3M
Change in Accounts Receivable -$24.8M -$17.3M $368K -$2.7M -$8.7M
Change in Inventories -$21.9M -$54.8M $19.4M -$22.7M -$20.5M
Cash From Operations $64.2M $73.6M $169.1M $198.9M $161.4M
 
Capital Expenditures $9.4M $15.2M $17.2M $17.4M $13.7M
Cash Acquisitions $287.2M $57.4M $39.5M $62.4M $377.9M
Cash From Investing -$289.1M -$73.9M -$54.9M -$78.1M -$392.3M
 
Dividends Paid (Ex Special Dividend) $8.8M $10M $11.2M $12.4M $17.1M
Special Dividend Paid
Long-Term Debt Issued $267M $149.8M $104.1M $106.4M --
Long-Term Debt Repaid -$63.6M -$94.4M -$200.6M -$279.4M --
Repurchase of Common Stock $4.3M $53.7M $5.4M $23.6M $41.5M
Other Financing Activities $3.8M -- -- -- --
Cash From Financing $194.6M -$5.2M -$112.8M $138.4M -$9.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30M -$3.8M $288K $259.4M -$241.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $54.8M $58.4M $151.9M $181.5M $147.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $39M $54M $61.2M $75.5M $82M
Depreciation & Amoritzation $20.5M $17.3M $18.3M $20.3M $27.7M
Stock-Based Compensation $3.9M $4.7M $5.6M $6.9M $7.6M
Change in Accounts Receivable -$12.6M -$3.2M -$3.9M $11.3M $11.7M
Change in Inventories -$17.7M -$23.1M $7.7M -$25.3M -$10.1M
Cash From Operations $42.8M $47.3M $94.9M $129.5M $122.5M
 
Capital Expenditures $4.9M $4.5M $7.8M $8.6M $6M
Cash Acquisitions -- $21.5M $2.6M $32.3M $325.5M
Cash From Investing -$3.6M -$26M -$8.7M -$41.3M -$331.4M
 
Dividends Paid (Ex Special Dividend) $4.7M $5.3M $5.9M $6.5M $9.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $22M $77.8M $38.7M $32.7M $135M
Long-Term Debt Repaid -$50.3M -$61.1M -$118.7M -$198.7M -$40M
Repurchase of Common Stock $3.2M $37.6M $3.9M $12.3M $26.1M
Other Financing Activities $4M $2M -- -- -$2.9M
Cash From Financing -$31.7M -$23.9M -$89.8M $162.6M $15.1M
 
Beginning Cash (CF) $33M $29.1M $28.6M $292.1M $69.5M
Foreign Exchange Rate Adjustment -$298K -$499K -$1M $347K -$543K
Additions / Reductions $7.2M -$3.1M -$4.6M $251.1M -$194.4M
Ending Cash (CF) $39.9M $25.5M $23M $543.5M -$125.5M
 
Levered Free Cash Flow $37.8M $42.8M $87.2M $120.9M $116.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock