Financhill
Sell
8

COUR Quote, Financials, Valuation and Earnings

Last price:
$6.49
Seasonality move :
-17.05%
Day range:
$6.41 - $6.69
52-week range:
$5.76 - $13.56
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.45x
P/B ratio:
1.72x
Volume:
3.8M
Avg. volume:
3.8M
1-year change:
-21.96%
Market cap:
$1.1B
Revenue:
$694.7M
EPS (TTM):
-$0.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $293.5M $415.3M $523.8M $635.8M $694.7M
Revenue Growth (YoY) 59.16% 41.49% 26.12% 21.39% 9.27%
 
Cost of Revenues $138.8M $165.8M $192.3M $306M $323.3M
Gross Profit $154.7M $249.5M $331.5M $329.8M $371.4M
Gross Profit Margin 52.7% 60.07% 63.29% 51.87% 53.47%
 
R&D Expenses $76.8M $135.4M $165.1M $160.1M $132M
Selling, General & Admin $144.5M $257.1M $333.6M $321.1M $343.6M
Other Inc / (Exp) $120K -$346K -$12.6M $5.8M -$11M
Operating Expenses $221.2M $392.5M $498.7M $481.2M $465.2M
Operating Income -$66.6M -$143.1M -$167.2M -$151.4M -$93.8M
 
Net Interest Expenses $12K -- -- -- --
EBT. Incl. Unusual Items -$65.3M -$143.1M -$170.6M -$111.2M -$78.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $2.1M $4.7M $5.4M $1M
Net Income to Company -$66.8M -$145.2M -$175.4M -$116.6M -$79.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$66.8M -$145.2M -$175.4M -$116.6M -$79.5M
 
Basic EPS (Cont. Ops) -$0.50 -$1.28 -$1.21 -$0.77 -$0.51
Diluted EPS (Cont. Ops) -$0.50 -$1.28 -$1.21 -$0.77 -$0.51
Weighted Average Basic Share $132.6M $113.6M $145.3M $151M $157.4M
Weighted Average Diluted Share $132.6M $113.6M $145.3M $151M $157.4M
 
EBITDA -$57M -$128.3M -$148.7M -$129.1M -$68.8M
EBIT -$66.6M -$143.1M -$167.2M -$151.4M -$93.8M
 
Revenue (Reported) $293.5M $415.3M $523.8M $635.8M $694.7M
Operating Income (Reported) -$66.6M -$143.1M -$167.2M -$151.4M -$93.8M
Operating Income (Adjusted) -$66.6M -$143.1M -$167.2M -$151.4M -$93.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $109.9M $136.4M $165.5M $176.1M $194.2M
Revenue Growth (YoY) 32.91% 24.13% 21.37% 6.37% 10.29%
 
Cost of Revenues $42.2M $48.8M $82.3M $79.9M $88.2M
Gross Profit $67.7M $87.6M $83.3M $96.2M $106M
Gross Profit Margin 61.63% 64.21% 50.3% 54.65% 54.58%
 
R&D Expenses $33.9M $39.4M $37.6M $31.6M $30M
Selling, General & Admin $65.2M $84.5M $85.2M $86.4M $91.6M
Other Inc / (Exp) -$286K -$976K -$325K $219K --
Operating Expenses $99.1M $123.9M $122.9M $118M $121.6M
Operating Income -$31.4M -$36.3M -$39.6M -$21.8M -$15.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$31.7M -$35M -$31.1M -$12.2M -$7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $800K $1M $1M $1.5M $800K
Net Income to Company -$32.5M -$36M -$32.1M -$13.7M -$8.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.5M -$36M -$32.1M -$13.7M -$8.6M
 
Basic EPS (Cont. Ops) -$0.24 -$0.25 -$0.21 -$0.09 -$0.05
Diluted EPS (Cont. Ops) -$0.24 -$0.25 -$0.21 -$0.09 -$0.05
Weighted Average Basic Share $137.6M $146M $150.9M $157.6M $164.6M
Weighted Average Diluted Share $137.6M $146M $150.9M $157.6M $164.6M
 
EBITDA -$27.3M -$31.5M -$33.9M -$15.7M -$8.3M
EBIT -$31.4M -$36.3M -$39.6M -$21.8M -$15.6M
 
Revenue (Reported) $109.9M $136.4M $165.5M $176.1M $194.2M
Operating Income (Reported) -$31.4M -$36.3M -$39.6M -$21.8M -$15.6M
Operating Income (Adjusted) -$31.4M -$36.3M -$39.6M -$21.8M -$15.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $383.6M $496.5M $609.1M $684.4M $739.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $162.6M $181.6M $280.7M $319.1M $337.7M
Gross Profit $221M $314.9M $328.3M $365.2M $402.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $120.4M $160.6M $165.5M $137.3M $120.9M
Selling, General & Admin $223M $323.1M $331.5M $337.1M $350.9M
Other Inc / (Exp) -$140K -$2.7M -$4.4M -$2M --
Operating Expenses $342.7M $483.7M $497M $474.4M $470.2M
Operating Income -$121.8M -$168.8M -$168.7M -$109.1M -$68M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$121.6M -$167.9M -$142.3M -$73.6M -$45M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $3.4M $5.6M $4.7M $781K
Net Income to Company -$124.2M -$171.4M -$147.9M -$78.3M -$45.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$124.2M -$171.4M -$147.9M -$78.3M -$45.8M
 
Basic EPS (Cont. Ops) -$0.93 -$1.19 -$0.99 -$0.50 -$0.28
Diluted EPS (Cont. Ops) -$0.93 -$1.19 -$0.99 -$0.50 -$0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$108.3M -$151.1M -$147.2M -$84.6M -$39.9M
EBIT -$121.8M -$168.8M -$168.7M -$109.1M -$68M
 
Revenue (Reported) $383.6M $496.5M $609.1M $684.4M $739.8M
Operating Income (Reported) -$121.8M -$168.8M -$168.7M -$109.1M -$68M
Operating Income (Adjusted) -$121.8M -$168.8M -$168.7M -$109.1M -$68M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $300.3M $381.6M $466.9M $515.5M $560.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $122.9M $138M $226.4M $239.6M $254M
Gross Profit $177.5M $243.6M $240.4M $275.9M $306.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $97.1M $122.3M $122.7M $99.9M $88.8M
Selling, General & Admin $176.7M $242.7M $240.6M $256.6M $263.8M
Other Inc / (Exp) -$251K -$2.6M $5.6M -$2.2M $1.3M
Operating Expenses $273M $365M $363.3M $356.5M $352.6M
Operating Income -$95.6M -$121.4M -$122.8M -$80.6M -$46M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$95.6M -$120.5M -$92.1M -$54.6M -$21.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $3.2M $4.1M $3.3M $3.1M
Net Income to Company -$97.5M -$123.6M -$96.2M -$57.9M -$24.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$97.5M -$123.6M -$96.2M -$57.9M -$24.2M
 
Basic EPS (Cont. Ops) -$0.73 -$0.86 -$0.64 -$0.37 -$0.15
Diluted EPS (Cont. Ops) -$0.73 -$0.86 -$0.64 -$0.37 -$0.15
Weighted Average Basic Share $405.2M $433.8M $450.1M $470.3M $487.8M
Weighted Average Diluted Share $405.2M $433.8M $450.1M $470.3M $487.8M
 
EBITDA -$85.1M -$107.8M -$106.3M -$61.8M -$24.2M
EBIT -$95.6M -$121.4M -$122.8M -$80.6M -$46M
 
Revenue (Reported) $300.3M $381.6M $466.9M $515.5M $560.6M
Operating Income (Reported) -$95.6M -$121.4M -$122.8M -$80.6M -$46M
Operating Income (Adjusted) -$95.6M -$121.4M -$122.8M -$80.6M -$46M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $285.3M $821.8M $781M $722.1M $727.7M
Short Term Investments $205.4M $241.1M $459.7M $65.7M --
Accounts Receivable, Net $40.7M $34.4M $53.7M $67.4M $59.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $15M $16.5M $17.6M $16.6M $20.2M
Total Current Assets $341M $872.7M $851.8M $806.1M $806M
 
Property Plant And Equipment $40.3M $41M $36.7M $35.1M $39.9M
Long-Term Investments $3.5M $2.1M $1.6M $1.8M $2.4M
Goodwill -- -- -- -- --
Other Intangibles $10.6M $10.1M $8.6M $11.7M $24.5M
Other Long-Term Assets $11.7M $15.4M $26.4M $41.2M $35.2M
Total Assets $417.6M $958.9M $947.6M $920.5M $930.3M
 
Accounts Payable $51.9M $72.5M $89.7M $124.5M $123.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.9M $8M $8.7M $6.6M $43K
Other Current Liabilities $4.7M $7.6M $7.2M $7.7M $12.8M
Total Current Liabilities $153.6M $201.1M $242.4M $298.3M $327.5M
 
Long-Term Debt $18.3M $11.9M $5.8M $39K $3M
Capital Leases -- -- -- -- --
Total Liabilities $177.2M $217.4M $253M $304.3M $332.9M
 
Common Stock -- $1K $1K $2K $2K
Other Common Equity Adj $20K -$252K -$718K $59K --
Common Equity -$221.8M $741.5M $694.6M $616.2M $597.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $240.5M $741.5M $694.6M $616.2M $597.4M
 
Total Liabilities and Equity $417.6M $958.9M $947.6M $920.5M $930.3M
Cash and Short Terms $285.3M $821.8M $781M $722.1M $727.7M
Total Debt $18.3M $11.9M $5.8M $39K $3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $816.1M $785.8M $721.2M $721M $797.7M
Short Term Investments $15M $361M $214M -- --
Accounts Receivable, Net $36M $54.6M $62.1M $47.6M $58.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.5M $22.3M $19.5M $29.6M --
Total Current Assets $869.5M $862.7M $802.7M $796.6M $877M
 
Property Plant And Equipment $42.1M $38.9M $35.7M $39.9M $41.8M
Long-Term Investments $2.5M $2.1M $3.5M $658K $800K
Goodwill -- -- -- -- --
Other Intangibles $10.3M $9M $10.7M $20.5M --
Other Long-Term Assets $13.8M $20.1M $38.8M $32.5M --
Total Assets $954.8M $956.3M $914.3M $914.1M $995.3M
 
Accounts Payable $56.1M $89.9M $123.2M $123.5M $130.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8M $8.1M $7.4M $755K --
Other Current Liabilities $7.4M $7.6M $7.5M $15.3M --
Total Current Liabilities $181.4M $235.7M $295.6M $314.8M $349.5M
 
Long-Term Debt $13.5M $7.4M $1.1M $3M --
Capital Leases -- -- -- -- --
Total Liabilities $198.9M $247.3M $300.9M $320.9M $355.8M
 
Common Stock $1K $1K $2K $2K --
Other Common Equity Adj $1K -$1.5M -$219K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $756M $709M $613.4M $593.3M $639.5M
 
Total Liabilities and Equity $954.8M $956.3M $914.3M $914.1M $995.3M
Cash and Short Terms $816.1M $785.8M $721.2M $721M $797.7M
Total Debt $13.5M $7.4M $1.1M $3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$66.8M -$145.2M -$175.4M -$116.6M -$79.5M
Depreciation & Amoritzation $9.6M $14.8M $18.5M $22.3M $25.1M
Stock-Based Compensation $16.8M $91.2M $110.8M $109.6M $108.1M
Change in Accounts Receivable -$24.1M $5.9M -$20.6M -$14.8M $7.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$15M $1.7M -$38.1M $29.6M $95.4M
 
Capital Expenditures $11.9M $14.8M $15.3M $21.7M $36.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$101.4M -$51.6M -$234M $384.8M $29.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $58.5M $36.7M
Other Financing Activities -$801K -$13.3M -$12.2M -$54.1M -$33.3M
Cash From Financing $139M $550.2M $12.2M -$79.2M -$54.9M
 
Beginning Cash (CF) $79.9M $580.7M $321.3M $656.3M $727.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.6M $500.3M -$259.8M $335.2M $70.3M
Ending Cash (CF) $102.5M $1.1B $61.5M $991.5M $798M
 
Levered Free Cash Flow -$26.9M -$13.1M -$53.3M $7.9M $59.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$32.5M -$36M -$32.1M -$13.7M -$8.6M
Depreciation & Amoritzation $4.1M $4.9M $5.7M $6.1M $7.3M
Stock-Based Compensation $23.4M $26.4M $27.9M $25.3M $23M
Change in Accounts Receivable $15.6M $2.4M $10.7M $10.6M $8.4M
Change in Inventories -- -- -- -- --
Cash From Operations $10.7M $4.8M $19.8M $27.8M $33.9M
 
Capital Expenditures $3.8M $3.8M $6.2M $11.1M $7.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $32.2M $39.1M $137.1M -$11.1M -$7.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $5.4M -- --
Other Financing Activities -$4M -$1.9M -$13.8M -$7M --
Cash From Financing $8.5M $913K -$12.4M -$5.6M -$3.9M
 
Beginning Cash (CF) $801.1M $424.8M $507.2M $721M $797.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.4M $44.8M $144.4M $11.1M $22.7M
Ending Cash (CF) $852.5M $469.6M $651.5M $732.2M $820.4M
 
Levered Free Cash Flow $6.9M $965K $13.5M $16.7M $26.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$124.2M -$171.4M -$147.9M -$78.3M -$45.8M
Depreciation & Amoritzation $13.2M $17.8M $21.5M $24.5M $28.2M
Stock-Based Compensation $73.4M $99.2M $116.8M $110.8M $95.9M
Change in Accounts Receivable -$15M -$19.7M -$8.6M $13.6M -$11.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$16.6M -$31.8M $12.6M $87.7M $122.1M
 
Capital Expenditures $11.7M $15.9M $18.4M $30.1M $34.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $168.5M -$365.3M $142.1M $185.9M -$34.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $58.5M $36.7M --
Other Financing Activities -- -$10.3M -$43.8M -$43.7M --
Cash From Financing $544.4M $20.3M -$72.6M -$60.8M -$11M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $696.3M -$376.8M $82.1M $212.7M $76.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$31.2M -$47.7M -$5.7M $57.6M $87.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$97.5M -$123.6M -$96.2M -$57.9M -$24.2M
Depreciation & Amoritzation $10.5M $13.5M $16.5M $18.7M $21.8M
Stock-Based Compensation $67.9M $75.9M $81.9M $83.1M $71M
Change in Accounts Receivable $4.5M -$21.1M -$9M $19.3M $1M
Change in Inventories -- -- -- -- --
Cash From Operations $941K -$32.6M $18.1M $76.1M $102.9M
 
Capital Expenditures $11.7M $12.8M $15.9M $24.3M $22.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $178.3M -$135.4M $240.7M $41.7M -$22.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $58.5M $36.7M --
Other Financing Activities -$10.1M -$7.1M -$38.7M -$28.3M -$13.1M
Cash From Financing $542M $12.1M -$72.7M -$54.3M -$10.4M
 
Beginning Cash (CF) $1.7B $1.2B $1.1B $2.2B $2.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $721.2M -$155.9M $186M $63.6M $70.1M
Ending Cash (CF) $2.4B $1B $1.3B $2.2B $2.4B
 
Levered Free Cash Flow -$10.8M -$45.4M $2.2M $51.9M $80.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Revolution Medicines a Good Stock to Own?
Is Revolution Medicines a Good Stock to Own?

Though it’s still quite early in the year, pharmaceutical startup…

Why Has Vistra Stock Gone Up?
Why Has Vistra Stock Gone Up?

Integrated power generation business Vistra (NYSE:VST) surprised investors recently when…

Why Is Amkor Stock Up So Much?
Why Is Amkor Stock Up So Much?

Semiconductor packaging and testing major Amkor (NASDAQ:AMKR) has started 2026…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
67
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Buy
53
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Buy
80
BNR alert for Jan 15

Burning Rock Biotech Ltd. [BNR] is up 18.69% over the past day.

Sell
37
TCOM alert for Jan 15

Trip.com Group Ltd. [TCOM] is down 2.31% over the past day.

Sell
39
DAVE alert for Jan 15

Dave, Inc. [DAVE] is up 3.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock