Financhill
Buy
55

COUR Quote, Financials, Valuation and Earnings

Last price:
$8.32
Seasonality move :
-18.76%
Day range:
$8.17 - $8.50
52-week range:
$6.29 - $20.73
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.89x
P/B ratio:
2.22x
Volume:
2M
Avg. volume:
2.9M
1-year change:
-57.82%
Market cap:
$1.3B
Revenue:
$635.8M
EPS (TTM):
-$0.51
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $184.4M $293.5M $415.3M $523.8M $635.8M
Revenue Growth (YoY) -- 59.16% 41.49% 26.12% 21.39%
 
Cost of Revenues $89.6M $138.8M $165.8M $192.3M $306M
Gross Profit $94.8M $154.7M $249.5M $331.5M $329.8M
Gross Profit Margin 51.42% 52.7% 60.07% 63.29% 51.87%
 
R&D Expenses $56.4M $76.8M $135.4M $165.1M $160.1M
Selling, General & Admin $86.9M $144.5M $257.1M $333.6M $321.1M
Other Inc / (Exp) -$264K $120K -$346K -$12.6M $5.8M
Operating Expenses $143.2M $221.2M $392.5M $498.7M $481.2M
Operating Income -$48.4M -$66.6M -$143.1M -$167.2M -$151.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$46M -$65.3M -$143.1M -$170.6M -$111.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $718K $1.5M $2.1M $4.7M $5.4M
Net Income to Company -$46.7M -$66.8M -$145.2M -$175.4M -$116.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$46.7M -$66.8M -$145.2M -$175.4M -$116.6M
 
Basic EPS (Cont. Ops) -$1.13 -$0.51 -$1.28 -$1.21 -$0.77
Diluted EPS (Cont. Ops) -$1.13 -$0.51 -$1.28 -$1.21 -$0.77
Weighted Average Basic Share $41.2M $130.3M $113.6M $145.3M $151M
Weighted Average Diluted Share $41.2M $130.3M $113.6M $145.3M $151M
 
EBITDA -$40.1M -$55.7M -$128.3M -$148.7M -$129.1M
EBIT -$45.4M -$65.3M -$143.1M -$167.2M -$151.4M
 
Revenue (Reported) $184.4M $293.5M $415.3M $523.8M $635.8M
Operating Income (Reported) -$48.4M -$66.6M -$143.1M -$167.2M -$151.4M
Operating Income (Adjusted) -$45.4M -$65.3M -$143.1M -$167.2M -$151.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $82.7M $109.9M $136.4M $165.5M $176.1M
Revenue Growth (YoY) -- 32.91% 24.13% 21.37% 6.37%
 
Cost of Revenues $39M $42.2M $48.8M $82.3M $79.9M
Gross Profit $43.7M $67.7M $87.6M $83.3M $96.2M
Gross Profit Margin 52.86% 61.63% 64.21% 50.3% 54.65%
 
R&D Expenses $19.6M $33.9M $39.4M $37.6M $31.6M
Selling, General & Admin $36M $65.2M $84.5M $85.2M $86.4M
Other Inc / (Exp) $227K -$286K -$976K -$325K $219K
Operating Expenses $55.6M $99.1M $123.9M $122.9M $118M
Operating Income -$11.9M -$31.4M -$36.3M -$39.6M -$21.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11.5M -$31.7M -$35M -$31.1M -$12.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $325K $800K $1M $1M $1.5M
Net Income to Company -$11.9M -$32.5M -$36M -$32.1M -$13.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.9M -$32.5M -$36M -$32.1M -$13.7M
 
Basic EPS (Cont. Ops) -$0.29 -$0.23 -$0.25 -$0.21 -$0.09
Diluted EPS (Cont. Ops) -$0.29 -$0.23 -$0.25 -$0.21 -$0.09
Weighted Average Basic Share $41.2M $138.8M $146M $150.9M $157.6M
Weighted Average Diluted Share $41.2M $138.8M $146M $150.9M $157.6M
 
EBITDA -$9M -$27.3M -$31.5M -$33.9M -$15.7M
EBIT -$11.5M -$31.4M -$36.3M -$39.6M -$21.8M
 
Revenue (Reported) $82.7M $109.9M $136.4M $165.5M $176.1M
Operating Income (Reported) -$11.9M -$31.4M -$36.3M -$39.6M -$21.8M
Operating Income (Adjusted) -$11.5M -$31.4M -$36.3M -$39.6M -$21.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $383.6M $496.5M $609.1M $684.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $161.9M $181.6M $280.7M $319.1M
Gross Profit -- $221.7M $314.9M $328.3M $365.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $120.4M $160.6M $165.5M $137.3M
Selling, General & Admin -- $223M $323.1M $331.5M $337.1M
Other Inc / (Exp) $9K -$140K -$2.7M -$4.4M -$2M
Operating Expenses -- $343.4M $483.7M $497M $474.4M
Operating Income -- -$121.8M -$168.8M -$168.7M -$109.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$121.6M -$167.9M -$142.3M -$73.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.6M $3.4M $5.6M $4.7M
Net Income to Company -- -$124.2M -$171.4M -$147.9M -$78.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$124.2M -$171.4M -$147.9M -$78.3M
 
Basic EPS (Cont. Ops) -- -$1.24 -$1.20 -$0.99 -$0.51
Diluted EPS (Cont. Ops) -- -$1.24 -$1.20 -$0.99 -$0.51
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$108.3M -$151.1M -$147.2M -$84.6M
EBIT -- -$121.6M -$168.8M -$168.7M -$109.1M
 
Revenue (Reported) -- $383.6M $496.5M $609.1M $684.4M
Operating Income (Reported) -- -$121.8M -$168.8M -$168.7M -$109.1M
Operating Income (Adjusted) -- -$121.6M -$168.8M -$168.7M -$109.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $210.2M $300.3M $381.6M $466.9M $515.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $99.1M $122.2M $138M $226.4M $239.6M
Gross Profit $111.2M $178.2M $243.6M $240.4M $275.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $53.4M $97.1M $122.3M $122.7M $99.9M
Selling, General & Admin $98.1M $176.7M $242.7M $240.6M $256.6M
Other Inc / (Exp) $9K -$251K -$2.6M $5.6M -$2.2M
Operating Expenses $151.6M $273.8M $365M $363.3M $356.5M
Operating Income -$40.4M -$95.6M -$121.4M -$122.8M -$80.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$39.3M -$95.6M -$120.5M -$92.1M -$54.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $781K $1.9M $3.2M $4.1M $3.3M
Net Income to Company -$40.1M -$97.5M -$123.6M -$96.2M -$57.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.1M -$97.5M -$123.6M -$96.2M -$57.9M
 
Basic EPS (Cont. Ops) -$0.97 -$1.03 -$0.86 -$0.64 -$0.38
Diluted EPS (Cont. Ops) -$0.97 -$1.03 -$0.86 -$0.64 -$0.38
Weighted Average Basic Share $123.7M $311.9M $433.8M $450.1M $470.3M
Weighted Average Diluted Share $123.7M $311.9M $433.8M $450.1M $470.3M
 
EBITDA -$32.9M -$85.1M -$107.8M -$106.3M -$61.8M
EBIT -$39.7M -$95.6M -$121.4M -$122.8M -$80.6M
 
Revenue (Reported) $210.2M $300.3M $381.6M $466.9M $515.5M
Operating Income (Reported) -$40.4M -$95.6M -$121.4M -$122.8M -$80.6M
Operating Income (Adjusted) -$39.7M -$95.6M -$121.4M -$122.8M -$80.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $56M $79.9M $580.7M $320.8M $656.3M
Short Term Investments $116.8M $205.4M $241.1M $459.7M $65.7M
Accounts Receivable, Net $16.7M $40.7M $34.4M $53.7M $67.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.4M $15M $16.5M $17.6M $16.6M
Total Current Assets $206.5M $355.1M $892.3M $876M $832.5M
 
Property Plant And Equipment $14M $40.3M $41M $36.7M $35.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $8.1M $10.6M $10.1M $8.6M $11.7M
Other Long-Term Assets $7.6M $11.7M $15.4M $26.4M $41.2M
Total Assets $236.3M $417.6M $958.9M $947.6M $920.5M
 
Accounts Payable $21M $39M $49.2M $66.4M $101M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $7.9M $8M $8.7M $6.6M
Other Current Liabilities $1.1M $4.7M $7.6M $7.2M $7.7M
Total Current Liabilities $83M $153.6M $201.1M $242.4M $298.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $423.3M $639.4M $217.4M $253M $304.3M
 
Common Stock -- -- $1K $1K $2K
Other Common Equity Adj $74K $20K -$252K -$718K $59K
Common Equity -$187M -$221.8M $741.5M $694.6M $616.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$187M -$221.8M $741.5M $694.6M $616.2M
 
Total Liabilities and Equity $236.3M $417.6M $958.9M $947.6M $920.5M
Cash and Short Terms $172.8M $285.3M $821.8M $780.5M $722.1M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $801.1M $424.8M $507.2M $719.4M
Short Term Investments -- $15M $361M $214M --
Accounts Receivable, Net -- $36M $54.6M $62.1M $47.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $17.5M $22.3M $19.5M $29.6M
Total Current Assets -- $888.7M $888.3M $829.1M $821.2M
 
Property Plant And Equipment -- $42.1M $38.9M $35.7M $39.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $10.3M $9M $10.7M $20.5M
Other Long-Term Assets -- $13.8M $20.1M $38.8M $32.5M
Total Assets -- $954.8M $956.3M $914.3M $914.1M
 
Accounts Payable -- $44.3M $62.2M $98.1M $97.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $8M $8.1M $7.4M $755K
Other Current Liabilities -- $7.4M $7.6M $7.5M $15.3M
Total Current Liabilities -- $181.4M $235.7M $295.6M $314.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $198.9M $247.3M $300.9M $320.9M
 
Common Stock -- $1K $1K $2K $2K
Other Common Equity Adj -- $1K -$1.5M -$219K --
Common Equity -- -- -- -- --
Total Preferred Equity $129.6M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $756M $709M $613.4M $593.3M
 
Total Liabilities and Equity -- $954.8M $956.3M $914.3M $914.1M
Cash and Short Terms -- $816.1M $785.8M $721.2M $719.4M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$46.7M -$66.8M -$145.2M -$175.4M -$116.6M
Depreciation & Amoritzation $5.3M $9.6M $14.8M $18.5M $22.3M
Stock-Based Compensation $16.3M $16.8M $91.2M $110.8M $109.6M
Change in Accounts Receivable -$6.2M -$24.1M $5.9M -$20.6M -$14.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$21.3M -$15M $1.7M -$38.1M $29.6M
 
Capital Expenditures $9.9M $11.9M $13.6M $13.9M $16.4M
Cash Acquisitions -$3.3M -- -- -- -$1.7M
Cash From Investing -$64.9M -$101.4M -$51.6M -$234M $384.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$231K -- -- -- --
Repurchase of Common Stock -- -- -- -- -$58.5M
Other Financing Activities -- -$801K -$13.3M -$12.2M -$54.1M
Cash From Financing $113.4M $139M $550.2M $12.2M -$79.2M
 
Beginning Cash (CF) $32.7M $59.8M $82.4M $582.7M $322.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.2M $22.6M $500.3M -$259.8M $335.2M
Ending Cash (CF) $59.8M $82.4M $582.7M $322.9M $658.1M
 
Levered Free Cash Flow -$31.3M -$26.9M -$11.9M -$51.9M $13.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$11.9M -$32.5M -$36M -$32.1M -$13.7M
Depreciation & Amoritzation $2.5M $4.1M $4.9M $5.7M $6.1M
Stock-Based Compensation $4.7M $23.4M $26.4M $27.9M $25.3M
Change in Accounts Receivable $6.8M $15.6M $2.4M $10.7M $10.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3M $10.7M $4.8M $19.8M $27.8M
 
Capital Expenditures $2.9M $3.6M $3.5M $4.2M $5.1M
Cash Acquisitions -- -- -- -$1.7M --
Cash From Investing -$149M $32.2M $39.1M $137.1M -$11.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$5.4M --
Other Financing Activities -- -$4M -$1.9M -$13.8M -$6.9M
Cash From Financing $134.5M $8.5M $913K -$12.4M -$5.6M
 
Beginning Cash (CF) $123.2M $752.2M $382.1M $364.5M $710.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.8M $51.4M $44.8M $144.4M $11.1M
Ending Cash (CF) $107.3M $803.6M $426.9M $508.9M $721.7M
 
Levered Free Cash Flow -$4.2M $7.1M $1.3M $15.6M $22.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$124.2M -$171.4M -$147.9M -$78.3M
Depreciation & Amoritzation -- $13.2M $17.8M $21.5M $24.5M
Stock-Based Compensation $11.3M $73.4M $99.2M $116.8M $110.8M
Change in Accounts Receivable -- -$15M -$19.7M -$8.6M $13.6M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$16.6M -$31.8M $12.6M $87.7M
 
Capital Expenditures $8.3M $14.6M $14.2M $14.9M $18M
Cash Acquisitions -- -- -- -$1.7M --
Cash From Investing -- $168.5M -$365.3M $142.1M $185.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$58.5M -$36.7M
Other Financing Activities -- -- -$10.3M -$43.8M -$43.7M
Cash From Financing -- $544.4M $20.3M -$72.6M -$60.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $696.3M -$376.8M $82.1M $212.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$31.2M -$46M -$2.3M $69.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$40.1M -$97.5M -$123.6M -$96.2M -$57.9M
Depreciation & Amoritzation $6.9M $10.5M $13.5M $16.5M $18.7M
Stock-Based Compensation $11.3M $67.9M $75.9M $81.9M $83.1M
Change in Accounts Receivable -$4.7M $4.5M -$21.1M -$9M $19.3M
Change in Inventories -- -- -- -- --
Cash From Operations $2.5M $941K -$32.6M $18.1M $76.1M
 
Capital Expenditures $8.3M $10.9M $11.5M $12.5M $14.1M
Cash Acquisitions -- -- -- -$1.7M --
Cash From Investing -$91.6M $178.3M -$135.4M $240.7M $41.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$58.5M -$36.7M
Other Financing Activities -- -$10.1M -$7.1M -$38.7M -$28.3M
Cash From Financing $136.6M $542M $12.1M -$72.7M -$54.3M
 
Beginning Cash (CF) $290.8M $995.2M $1.3B $956.8M $2.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47.5M $721.2M -$155.9M $186M $63.6M
Ending Cash (CF) $338.3M $1.7B $1.2B $1.1B $2.2B
 
Levered Free Cash Flow -$5.7M -$10M -$44.1M $5.6M $62.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock