Financhill
Sell
29

CHT Quote, Financials, Valuation and Earnings

Last price:
$37.37
Seasonality move :
5.32%
Day range:
$37.44 - $37.73
52-week range:
$35.92 - $40.62
Dividend yield:
3.94%
P/E ratio:
25.46x
P/S ratio:
4.12x
P/B ratio:
2.45x
Volume:
81.8K
Avg. volume:
98.3K
1-year change:
-1.91%
Market cap:
$29B
Revenue:
$7.1B
EPS (TTM):
$1.47
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $6.7B $7B $7.5B $7.3B $7.1B
Revenue Growth (YoY) -6.19% 4.99% 6.42% -3.1% -2.1%
 
Cost of Revenues $4.4B $4.7B $4.8B $4.6B $4.6B
Gross Profit $2.3B $2.4B $2.7B $2.7B $2.6B
Gross Profit Margin 34.52% 34.03% 35.99% 37.1% 36.77%
 
R&D Expenses $127.6M $130.8M $132M $127.1M $125M
Selling, General & Admin $873.1M $880.4M $939.1M $990M $976M
Other Inc / (Exp) $30.6M $73M $31.9M $16.4M -$9M
Operating Expenses $990M $1B $1B $1.1B $1.1B
Operating Income $1.3B $1.4B $1.7B $1.6B $1.6B
 
Net Interest Expenses -- $3.1M $4.4M $471.4K --
EBT. Incl. Unusual Items $1.4B $1.5B $1.6B $1.6B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $257.2M $275.9M $322.8M $314.3M $287.3M
Net Income to Company $1.4B $1.5B $1.6B $1.6B $1.5B
 
Minority Interest in Earnings -$31.5M -$43.6M -$51.2M -$50.9M -$35.4M
Net Income to Common Excl Extra Items $1.1B $1.1B $1.3B $1.2B $1.2B
 
Basic EPS (Cont. Ops) $1.38 $1.46 $1.64 $1.58 $1.53
Diluted EPS (Cont. Ops) $1.37 $1.46 $1.64 $1.58 $1.53
Weighted Average Basic Share $775.7M $775.7M $775.7M $775.7M $775.7M
Weighted Average Diluted Share $776.5M $776.5M $776.5M $776.5M $776.5M
 
EBITDA $2.5B $2.7B $3B $2.9B $2.8B
EBIT $1.4B $1.5B $1.7B $1.6B $1.5B
 
Revenue (Reported) $6.7B $7B $7.5B $7.3B $7.1B
Operating Income (Reported) $1.3B $1.4B $1.7B $1.6B $1.6B
Operating Income (Adjusted) $1.4B $1.5B $1.7B $1.6B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $1.8B $1.7B $1.7B $1.7B
Revenue Growth (YoY) 9.03% 2.7% -4.33% -3.39% 1.65%
 
Cost of Revenues $1.2B $1.2B $1.1B $1.1B $1.1B
Gross Profit $601.9M $675.5M $654.3M $619M $624.1M
Gross Profit Margin 33.86% 37% 37.46% 36.68% 36.38%
 
R&D Expenses $33.4M $33.6M $32.4M $30.1M $33.1M
Selling, General & Admin $214.5M $228.2M $235.3M $233.2M $246.7M
Other Inc / (Exp) $14.5M $24.5M $1.1M $3.7M $498.3K
Operating Expenses $246.3M $264.6M $253M $257M $271.2M
Operating Income $355.6M $410.9M $401.2M $362M $352.9M
 
Net Interest Expenses $1.2M $1M $372.1K -- --
EBT. Incl. Unusual Items $368.9M $434.4M $402M $367.5M $356.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $71.9M $85M $80M $71.3M $68.3M
Net Income to Company $382.4M $438M $375.6M $342.4M $357.9M
 
Minority Interest in Earnings -$12.9M -$13.1M -$13.7M -$9M -$8.7M
Net Income to Common Excl Extra Items $284.1M $336.2M $308.2M $287.2M $279.1M
 
Basic EPS (Cont. Ops) $0.36 $0.43 $0.40 $0.37 $0.36
Diluted EPS (Cont. Ops) $0.36 $0.43 $0.40 $0.37 $0.36
Weighted Average Basic Share $775.7M $775.7M $775.7M $775.7M $775.7M
Weighted Average Diluted Share $775.9M $775.9M $775.9M $775.9M $776.1M
 
EBITDA $690.7M $782M $730.8M $683M $665.2M
EBIT $370.8M $436.4M $404.3M $370M $358.8M
 
Revenue (Reported) $1.8B $1.8B $1.7B $1.7B $1.7B
Operating Income (Reported) $355.6M $410.9M $401.2M $362M $352.9M
Operating Income (Adjusted) $370.8M $436.4M $404.3M $370M $358.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.8B $7.5B $7.5B $7.1B $7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.4B $4.9B $4.8B $4.5B $4.5B
Gross Profit $2.4B $2.6B $2.7B $2.6B $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $128.7M $130.8M $130.5M $123.9M $126.8M
Selling, General & Admin $867M $920.9M $992.7M $969.5M $996.6M
Other Inc / (Exp) $31.8M $85.4M $9.8M $12M -$14.2M
Operating Expenses $989.8M $1B $1.1B $1B $1.1B
Operating Income $1.4B $1.5B $1.7B $1.5B $1.5B
 
Net Interest Expenses $931.5K $4.4M $2.8M -- --
EBT. Incl. Unusual Items $1.4B $1.6B $1.6B $1.5B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $274.9M $305.7M $326.7M $298.5M $271.4M
Net Income to Company $1.4B $1.6B $1.6B $1.5B $1.5B
 
Minority Interest in Earnings -$39.5M -$48.7M -$53.8M -$38.1M -$34M
Net Income to Common Excl Extra Items $1.1B $1.3B $1.3B $1.2B $1.1B
 
Basic EPS (Cont. Ops) $1.43 $1.62 $1.63 $1.54 $1.47
Diluted EPS (Cont. Ops) $1.43 $1.62 $1.63 $1.54 $1.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.6B $3B $3B $2.8B $2.7B
EBIT $1.4B $1.6B $1.7B $1.5B $1.5B
 
Revenue (Reported) $6.8B $7.5B $7.5B $7.1B $7B
Operating Income (Reported) $1.4B $1.5B $1.7B $1.5B $1.5B
Operating Income (Adjusted) $1.4B $1.6B $1.7B $1.5B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5B $5.4B $5.4B $5.2B $5.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $3.4B $3.3B $3.3B $3.2B
Gross Profit $1.8B $2B $2B $1.9B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $96.6M $96.7M $95.2M $92.4M $94.2M
Selling, General & Admin $634.8M $674.6M $728M $710M $730.8M
Other Inc / (Exp) $29.8M $41M $18.9M $14.2M $8.3M
Operating Expenses $733.4M $775.3M $801.6M $765.5M $801.2M
Operating Income $1.1B $1.2B $1.2B $1.2B $1.1B
 
Net Interest Expenses $1.8M $3.1M $1.5M -- --
EBT. Incl. Unusual Items $1.1B $1.2B $1.2B $1.2B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $211.7M $241.8M $245.6M $229.8M $213.3M
Net Income to Company $1.1B $1.3B $1.2B $1.2B $1.1B
 
Minority Interest in Earnings -$31M -$35.9M -$38.5M -$25.9M -$24.5M
Net Income to Common Excl Extra Items $846M $969.6M $960.6M $927.7M $881.6M
 
Basic EPS (Cont. Ops) $1.09 $1.25 $1.24 $1.19 $1.14
Diluted EPS (Cont. Ops) $1.09 $1.25 $1.24 $1.19 $1.14
Weighted Average Basic Share $2.3B $2.3B $2.3B $2.3B $2.3B
Weighted Average Diluted Share $2.3B $2.3B $2.3B $2.3B $2.3B
 
EBITDA $2B $2.3B $2.3B $2.2B $2.1B
EBIT $1.1B $1.3B $1.3B $1.2B $1.1B
 
Revenue (Reported) $5B $5.4B $5.4B $5.2B $5.1B
Operating Income (Reported) $1.1B $1.2B $1.2B $1.2B $1.1B
Operating Income (Adjusted) $1.1B $1.3B $1.3B $1.2B $1.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.1B $1.1B $1.4B $1.6B $1.1B
Short Term Investments $250.3M $218.2M $154.9M $91.4M $633.3M
Accounts Receivable, Net $881.6M $805.1M $862.6M $804.2M $808.5M
Inventory $657M $518.4M $510.2M $479M $447.6M
Prepaid Expenses $62.9M $82.1M $83.9M $78.2M $92.4M
Other Current Assets $3.1M $6.9M $5.2M $5.7M $19.2M
Total Current Assets $3.1B $2.9B $3.3B $3.3B $3.4B
 
Property Plant And Equipment $9.9B $10.4B $10.8B $9.9B $9.9B
Long-Term Investments $536.5M $554M $456.1M $406.2M $478.4M
Goodwill $6.7M $8.8M $7.8M $7.1M $7.1M
Other Intangibles $1.6B $3.2B $3B $2.6B $2.4B
Other Long-Term Assets $74.2M $80.3M $68.2M $56.8M $53.2M
Total Assets $15.9B $18B $18.5B $17B $17B
 
Accounts Payable $511.2M $554.9M $650.6M $535.5M $468.5M
Accrued Expenses $384.9M $373.3M $401.2M $443.8M $451.2M
Current Portion Of Long-Term Debt -- $56.9M -- -- $52.1M
Current Portion Of Capital Lease Obligations $109.9M $120.4M $115.7M $108.8M $114.1M
Other Current Liabilities $32.8M $37.1M $36.5M $33.1M $32M
Total Current Liabilities $2.2B $2.6B $2.4B $2.2B $2.2B
 
Long-Term Debt $53.4M $711.1M $1B $1B $992M
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $4.2B $4.5B $4.3B $4.3B
 
Common Stock $2.6B $2.8B $2.8B $2.5B $2.5B
Other Common Equity Adj -- -- -- -- --
Common Equity $12.5B $13.4B $13.6B $12.4B $12.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $337.7M $397.1M $423.1M $404.5M $404.6M
Total Equity $12.8B $13.8B $14B $12.8B $12.8B
 
Total Liabilities and Equity $15.9B $18B $18.5B $17B $17B
Cash and Short Terms $1.4B $1.3B $1.6B $1.7B $1.7B
Total Debt $56.4M $1B $1B $1.1B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $611.4M $847.3M $1B $997.4M $987.7M
Short Term Investments $192.8M $188.4M $114.1M $353M $440M
Accounts Receivable, Net $780.4M $768.4M $703.7M $732.8M $730.5M
Inventory $634.4M $575.7M $509.2M $501.9M $467.1M
Prepaid Expenses $168.2M $182.5M $161.4M $173.1M $187.7M
Other Current Assets $5.7M $5.6M $7M $14.4M $40.1M
Total Current Assets $2.6B $2.8B $2.7B $3B $3.1B
 
Property Plant And Equipment $10B $10.6B $9.4B $9.3B $9.3B
Long-Term Investments $564.7M $460.1M $402.2M $415.2M $493.2M
Goodwill $8.8M $8.9M $6.9M $6.8M $6.9M
Other Intangibles $3.2B $3.1B $2.5B $2.4B $2.1B
Other Long-Term Assets $81.7M $70.1M $55.4M $54.9M $48.8M
Total Assets $17.2B $17.8B $15.9B $16B $16.1B
 
Accounts Payable $457.8M $492.2M $415.7M $410.6M $391.7M
Accrued Expenses $314.7M $311.2M $286.7M $282.7M $268.5M
Current Portion Of Long-Term Debt $55.3M -- -- $49.9M $278.4M
Current Portion Of Capital Lease Obligations $113M $116.5M $101.6M $107.7M $112M
Other Current Liabilities $33M $33.4M $31.6M $32.2M $39.5M
Total Current Liabilities $2.5B $2.1B $1.8B $2B $2.1B
 
Long-Term Debt -- $1B $1B $949.9M $736.9M
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $4.1B $3.8B $3.9B $3.9B
 
Common Stock $2.7B $2.8B $2.5B $2.4B $2.5B
Other Common Equity Adj -- -- -- -- $17.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $377.8M $412.6M $384.2M $384.1M $398.1M
Total Equity $13.1B $13.7B $12.1B $12B $12.2B
 
Total Liabilities and Equity $17.2B $17.8B $15.9B $16B $16.1B
Cash and Short Terms $804.3M $1B $1.2B $1.4B $1.4B
Total Debt $472M $1B $1B $1B $1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.4B $1.5B $1.6B $1.6B $1.5B
Depreciation & Amoritzation $1.1B $1.2B $1.4B $1.3B $1.3B
Stock-Based Compensation $64.7K $271.7K $680.1K $538.8K $256.9K
Change in Accounts Receivable $136.5M $124.1M -$53.2M -$62.3M -$50.8M
Change in Inventories -$87.3M $133M $31.3M -$774.5K -$5.7M
Cash From Operations $2.3B $2.5B $2.7B $2.6B $2.4B
 
Capital Expenditures $793.9M $2.4B $1.3B $1.1B $994.6M
Cash Acquisitions -$134.6M $11.7M -$11.5M $9.7M -$49.9M
Cash From Investing -$878M -$2.3B -$1.1B -$1B -$1.6B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.1B -$1.2B -$1.2B -$1.2B
Special Dividend Paid
Long-Term Debt Issued $18.6M $2.1B $435M $161.4M $83.2M
Long-Term Debt Repaid -$139.6M -$1.3B -$568.6M -$148.6M -$212.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14.6M -$10.5M $101M $19.1M -$7.5M
Cash From Financing -$1.3B -$332.9M -$1.2B -$1.2B -$1.3B
 
Beginning Cash (CF) $894.7M $1.2B $1.1B $1.3B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $206M -$122.3M $335.4M $348.9M -$524.8M
Ending Cash (CF) $1.1B $1B $1.4B $1.7B $1.1B
 
Levered Free Cash Flow $1.6B $113.4M $1.4B $1.4B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $349.9M $396.6M $391.3M $355M --
Depreciation & Amoritzation $316.6M $345.3M $354.7M $334.6M --
Stock-Based Compensation $103.5K $165.7K $131.9K $25.2K --
Change in Accounts Receivable -$4.6M -$103.5M -$96.2M -$50.9M --
Change in Inventories $74.7M $58.4M $34.8M $26.1M --
Cash From Operations $930.5M $957.2M $1B $818.6M --
 
Capital Expenditures $319.3M $442.5M $400.2M $394.9M --
Cash Acquisitions -$380K $32.9K -$846.4K -$49.9M --
Cash From Investing -$306.7M -$437.7M -$377.7M -$739.5M --
 
Dividends Paid (Ex Special Dividend) $3.6M $3.4M -$26.5M -$19.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$6.6M -$2.1M $15.3M $4.5M --
Long-Term Debt Repaid -$194.5M -$29.6M -$36.6M -$44M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $7.3M $89.7M $653.4K $29.4M --
Cash From Financing -$190.2M $61.3M -$47.1M -$29.4M --
 
Beginning Cash (CF) $603.2M $846.3M $1.1B $1B --
Foreign Exchange Rate Adjustment $55.4K -$229.2K -$1.1M -$882.6K --
Additions / Reductions $433.7M $580.8M $578.3M $49.6M --
Ending Cash (CF) $1B $1.4B $1.7B $1.1B --
 
Levered Free Cash Flow $611.3M $514.7M $603M $423.7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.4B $1.6B $1.6B $1.5B $1.5B
Depreciation & Amoritzation $1.2B $1.3B $1.3B $1.3B $1.3B
Stock-Based Compensation $191.7K $617.8K $572.6K $363.5K $235.4K
Change in Accounts Receivable $241M $45.7M -$69.7M -$96.1M -$38.6M
Change in Inventories $64.7M $47.6M $22.8M $3.1M $15.2M
Cash From Operations $2.4B $2.7B $2.5B $2.6B $2.4B
 
Capital Expenditures $2.4B $1.2B $1.2B $999.9M $895.6M
Cash Acquisitions -$123.6M -$11.9M $10.6M -$846.4K -$62.3M
Cash From Investing -$2.4B -$984.7M -$1.1B -$1.2B -$1.1B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.2B -$1.2B -$1.2B -$1.2B
Special Dividend Paid
Long-Term Debt Issued $2.1B $430.5M $143.9M $93.9M $26.9M
Long-Term Debt Repaid -$1.1B -$733.4M -$141.6M -$204.8M -$161.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13.2M $18.6M $108.1M -$36.2M -$10.4M
Cash From Financing -$176.2M -$1.5B -$1.1B -$1.3B -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$233.6M $188.3M $351.4M $4M -$32.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $15.9M $1.5B $1.3B $1.6B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.5B $1.6B $1.6B $1.5B $1.1B
Depreciation & Amoritzation $1.2B $1.4B $1.3B $1.3B $920M
Stock-Based Compensation $271.7K $680.1K $538.8K $256.9K $210.2K
Change in Accounts Receivable $124.1M -$53.2M -$62.3M -$50.8M $12.3M
Change in Inventories $133M $31.3M -$774.5K -$5.7M -$10.8M
Cash From Operations $2.5B $2.7B $2.6B $2.4B $1.5B
 
Capital Expenditures $2.4B $1.3B $1.1B $994.6M $500.7M
Cash Acquisitions $11.7M -$11.5M $9.7M -$49.9M -$12.4M
Cash From Investing -$2.3B -$1.1B -$1B -$1.6B -$344.9M
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.2B -$1.2B -$1.2B -$1.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1B $435M $161.4M $83.2M $22.3M
Long-Term Debt Repaid -$1.3B -$568.6M -$148.6M -$212.3M -$117.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10.5M $101M $19.1M -$7.5M -$39.8M
Cash From Financing -$332.9M -$1.2B -$1.2B -$1.3B -$1.3B
 
Beginning Cash (CF) $2.9B $4.1B $6B $5.6B $3.3B
Foreign Exchange Rate Adjustment -$1M -$465.3K $1.8M -$770.6K $1.1M
Additions / Reductions -$122.3M $335.4M $348.9M -$524.8M -$81.9M
Ending Cash (CF) $2.8B $4.5B $6.3B $5B $3.2B
 
Levered Free Cash Flow $113.4M $1.4B $1.4B $1.4B $1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is down 0.01% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 2.34% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 9.43% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock