Financhill
Buy
56

BRBR Quote, Financials, Valuation and Earnings

Last price:
$76.07
Seasonality move :
15.93%
Day range:
$75.85 - $78.46
52-week range:
$48.06 - $79.90
Dividend yield:
0%
P/E ratio:
40.70x
P/S ratio:
5.04x
P/B ratio:
--
Volume:
2.5M
Avg. volume:
1.1M
1-year change:
37.96%
Market cap:
$9.8B
Revenue:
$2B
EPS (TTM):
$1.87
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $988.3M $1.2B $1.4B $1.7B $2B
Revenue Growth (YoY) 15.67% 26.19% 9.98% 21.53% 19.76%
 
Cost of Revenues $650.3M $860.9M $949.7M $1.1B $1.3B
Gross Profit $338M $386.2M $421.8M $530.2M $707.3M
Gross Profit Margin 34.2% 30.97% 30.76% 31.81% 35.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $151.8M $167.1M $189.7M $216.3M $284.6M
Other Inc / (Exp) -- -$1.6M -$17.6M -- --
Operating Expenses $174M $218.2M $209.4M $242.9M $319.6M
Operating Income $164M $168M $212.4M $287.3M $387.7M
 
Net Interest Expenses $54.7M $43.2M $49.2M $66.9M $58.3M
EBT. Incl. Unusual Items $109.3M $123.2M $145.6M $220.4M $329.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.2M $8.8M $29.6M $54.9M $82.9M
Net Income to Company $100.1M $114.4M $116M $165.5M $246.5M
 
Minority Interest in Earnings -$76.6M -$86.8M -$33.7M -- --
Net Income to Common Excl Extra Items $23.5M $27.6M $82.3M $165.5M $246.5M
 
Basic EPS (Cont. Ops) $0.60 $0.70 $0.88 $1.24 $1.89
Diluted EPS (Cont. Ops) $0.60 $0.70 $0.88 $1.23 $1.86
Weighted Average Basic Share $39.4M $39.5M $93.5M $133M $130.3M
Weighted Average Diluted Share $39.5M $39.7M $93.8M $134.1M $132.3M
 
EBITDA $189.3M $220.1M $216.1M $315.6M $424.2M
EBIT $164M $166.4M $194.8M $287.3M $387.7M
 
Revenue (Reported) $988.3M $1.2B $1.4B $1.7B $2B
Operating Income (Reported) $164M $168M $212.4M $287.3M $387.7M
Operating Income (Adjusted) $164M $166.4M $194.8M $287.3M $387.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $282.6M $340M $379.2M $472.6M $555.8M
Revenue Growth (YoY) 31.75% 20.31% 11.53% 24.63% 17.61%
 
Cost of Revenues $192.8M $244M $256.9M $317.3M $350.7M
Gross Profit $89.8M $96M $122.3M $155.3M $205.1M
Gross Profit Margin 31.78% 28.24% 32.25% 32.86% 36.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.2M $38M $56.2M $65.2M $88.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $40.8M $42.9M $61.2M $77.2M $93M
Operating Income $49M $53.1M $61.1M $78.1M $112.1M
 
Net Interest Expenses $13.5M $9.6M $16.4M $16.1M $14.5M
EBT. Incl. Unusual Items $35.5M $43.5M $44.7M $62M $97.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3M $11M $15.9M $25.9M
Net Income to Company $35.5M $40.5M $33.7M $46.1M $71.7M
 
Minority Interest in Earnings -$25.5M -$30.8M -- -- --
Net Income to Common Excl Extra Items $10M $9.7M $33.7M $46.1M $71.7M
 
Basic EPS (Cont. Ops) $0.25 $0.25 $0.25 $0.35 $0.56
Diluted EPS (Cont. Ops) $0.25 $0.25 $0.25 $0.34 $0.55
Weighted Average Basic Share $39.4M $39.5M $135.5M $131.2M $129.1M
Weighted Average Diluted Share $39.5M $39.7M $136.1M $132.9M $131.1M
 
EBITDA $55.3M $58.5M $66.5M $90.6M $116.8M
EBIT $49M $53.1M $61.1M $78.1M $112.1M
 
Revenue (Reported) $282.6M $340M $379.2M $472.6M $555.8M
Operating Income (Reported) $49M $53.1M $61.1M $78.1M $112.1M
Operating Income (Adjusted) $49M $53.1M $61.1M $78.1M $112.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $988.3M $1.2B $1.4B $1.7B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $650.3M $860.9M $949.7M $1.1B $1.3B
Gross Profit $338M $386.2M $421.8M $530.2M $707.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $151.8M $167.1M $189.7M $216.3M $284.6M
Other Inc / (Exp) -- -$1.6M -$17.6M -- --
Operating Expenses $174M $218.2M $209.4M $242.9M $319.6M
Operating Income $164M $168M $212.4M $287.3M $387.7M
 
Net Interest Expenses $54.7M $43.2M $49.2M $66.9M $58.3M
EBT. Incl. Unusual Items $109.3M $123.2M $145.6M $220.4M $329.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.2M $8.8M $29.6M $54.9M $82.9M
Net Income to Company $100.1M $114.4M $116M $165.5M $246.5M
 
Minority Interest in Earnings -$76.6M -$86.8M -$33.7M -- --
Net Income to Common Excl Extra Items $23.5M $27.6M $82.3M $165.5M $246.5M
 
Basic EPS (Cont. Ops) $0.59 $0.71 $0.77 $1.24 $1.90
Diluted EPS (Cont. Ops) $0.59 $0.71 $0.77 $1.23 $1.87
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $189.3M $220.1M $216.1M $315.6M $424.2M
EBIT $164M $166.4M $194.8M $287.3M $387.7M
 
Revenue (Reported) $988.3M $1.2B $1.4B $1.7B $2B
Operating Income (Reported) $164M $168M $212.4M $287.3M $387.7M
Operating Income (Adjusted) $164M $166.4M $194.8M $287.3M $387.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.4B $1.7B $2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $860.9M $949.7M $1.1B $1.3B --
Gross Profit $386.2M $421.8M $530.2M $707.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $167.1M $189.7M $216.3M $284.6M --
Other Inc / (Exp) -$1.6M -$17.6M -- -- --
Operating Expenses $218.2M $209.4M $242.9M $319.6M --
Operating Income $168M $212.4M $287.3M $387.7M --
 
Net Interest Expenses $43.2M $49.2M $66.9M $58.3M --
EBT. Incl. Unusual Items $123.2M $145.6M $220.4M $329.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.8M $29.6M $54.9M $82.9M --
Net Income to Company $114.4M $116M $165.5M $246.5M --
 
Minority Interest in Earnings -$86.8M -$33.7M -- -- --
Net Income to Common Excl Extra Items $27.6M $82.3M $165.5M $246.5M --
 
Basic EPS (Cont. Ops) $0.71 $0.77 $1.24 $1.90 --
Diluted EPS (Cont. Ops) $0.71 $0.77 $1.23 $1.87 --
Weighted Average Basic Share $158M $373.9M $531.9M $521.3M --
Weighted Average Diluted Share $158.7M $375.3M $536.3M $529.2M --
 
EBITDA $220.1M $216.1M $315.6M $424.2M --
EBIT $166.4M $194.8M $287.3M $387.7M --
 
Revenue (Reported) $1.2B $1.4B $1.7B $2B --
Operating Income (Reported) $168M $212.4M $287.3M $387.7M --
Operating Income (Adjusted) $166.4M $194.8M $287.3M $387.7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $48.7M $152.6M $35.8M $48.4M $71.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $78.3M $97M $151.7M $147.3M $205.6M
Inventory $150.5M $117.9M $199.8M $194.3M $286.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.9M $13.7M $12.4M $13.3M $15.1M
Total Current Assets $290.2M $388.1M $421.3M $424.2M $592.7M
 
Property Plant And Equipment $10.2M $8.9M $8M $8.5M $9.2M
Long-Term Investments -- -- -- -- --
Goodwill $65.9M $65.9M $65.9M $65.9M $65.9M
Other Intangibles $274.3M $223.1M $203.3M $176.8M $141.8M
Other Long-Term Assets $12.9M $10.5M $8.7M $12M $14.5M
Total Assets $653.5M $696.5M $707.2M $691.6M $837M
 
Accounts Payable $54.7M $89M $91.4M $85M $119.1M
Accrued Expenses $13.1M $8.5M $16M $21M $21M
Current Portion Of Long-Term Debt $63.8M $116.3M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $11M $20.2M $20.2M $25.4M $37.9M
Total Current Liabilities $153.1M $251.3M $143.5M $150.2M $203.7M
 
Long-Term Debt $622.6M $481.2M $929.5M $856.8M $833.1M
Capital Leases -- -- -- -- --
Total Liabilities $814.5M $762M $1.1B $1B $1B
 
Common Stock $400K $400K $1.4M $1.4M $1.4M
Other Common Equity Adj -$4M -$3.5M -$4.3M -$3.1M -$2M
Common Equity -$2.2B -$3.1B -$376.2M -$323.5M -$205.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2B $3B -- -- --
Total Equity -$161M -$65.5M -$376.2M -$323.5M -$205.9M
 
Total Liabilities and Equity $653.5M $696.5M $707.2M $691.6M $837M
Cash and Short Terms $48.7M $152.6M $35.8M $48.4M $71.1M
Total Debt $686.4M $597.5M $929.5M $856.8M $833.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $48.7M $152.6M $35.8M $48.4M $71.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $78.3M $97M $151.7M $147.3M $205.6M
Inventory $150.5M $117.9M $199.8M $194.3M $286.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.9M $13.7M $12.4M $13.3M $15.1M
Total Current Assets $290.2M $388.1M $421.3M $424.2M $592.7M
 
Property Plant And Equipment $10.2M $8.9M $8M $8.5M $9.2M
Long-Term Investments -- -- -- -- --
Goodwill $65.9M $65.9M $65.9M $65.9M $65.9M
Other Intangibles $274.3M $223.1M $203.3M $176.8M $141.8M
Other Long-Term Assets $12.9M $10.5M $8.7M $12M $14.5M
Total Assets $653.5M $696.5M $707.2M $691.6M $837M
 
Accounts Payable $54.7M $89M $91.4M $85M $119.1M
Accrued Expenses $13.1M $8.5M $16M $21M $21M
Current Portion Of Long-Term Debt $63.8M $116.3M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $11M $20.2M $20.2M $25.4M $37.9M
Total Current Liabilities $153.1M $251.3M $143.5M $150.2M $203.7M
 
Long-Term Debt $622.6M $481.2M $929.5M $856.8M $833.1M
Capital Leases -- -- -- -- --
Total Liabilities $814.5M $762M $1.1B $1B $1B
 
Common Stock $400K $400K $1.4M $1.4M $1.4M
Other Common Equity Adj -$4M -$3.5M -$4.3M -$3.1M -$2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2B $3B -- -- --
Total Equity -$161M -$65.5M -$376.2M -$323.5M -$205.9M
 
Total Liabilities and Equity $653.5M $696.5M $707.2M $691.6M $837M
Cash and Short Terms $48.7M $152.6M $35.8M $48.4M $71.1M
Total Debt $686.4M $597.5M $929.5M $856.8M $833.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $100.1M $114.4M $116M $165.5M $246.5M
Depreciation & Amoritzation $25.3M $53.7M $21.3M $28.3M $36.5M
Stock-Based Compensation $2.5M $4.6M $9.8M $14.2M $21M
Change in Accounts Receivable -$14.2M -$21M -$70.7M $5.5M -$51.6M
Change in Inventories -$11.5M $32.4M -$83.9M $6.4M -$90.9M
Cash From Operations $97.2M $226.1M $21M $215.6M $199.6M
 
Capital Expenditures $2.1M $1.6M $1.8M $1.8M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1M -$1.6M -$1.8M -$1.8M -$1.8M
 
Dividends Paid (Ex Special Dividend) -$32.1M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $881M $20M $164M $115M --
Long-Term Debt Repaid -$1.4B -$113.8M -$674.9M -$189M -$25M
Repurchase of Common Stock -- -- -$42.8M -$125.5M -$146.6M
Other Financing Activities -$9.6M -$27.1M $418.7M -$2.2M -$3.5M
Cash From Financing -$52.6M -$120.9M -$135M -$201.7M -$175.1M
 
Beginning Cash (CF) $5.5M $48.7M $152.6M $35.8M $48.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.5M $103.6M -$115.8M $12.1M $22.7M
Ending Cash (CF) $48.7M $152.6M $35.8M $48.4M $71.1M
 
Levered Free Cash Flow $95.1M $224.5M $19.2M $213.8M $197.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $35.5M $40.5M $33.7M $46.1M $71.7M
Depreciation & Amoritzation $6.3M $5.4M $5.4M $12.5M $4.7M
Stock-Based Compensation $700K $1.2M $3M $3.6M $5.5M
Change in Accounts Receivable -$7.8M $27M -$25M $5.3M $10.8M
Change in Inventories $34.6M $23.4M $27.4M $41.6M -$47.5M
Cash From Operations $70M $80.2M $9.6M $84.9M $40.1M
 
Capital Expenditures $800K $800K $600K $800K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$800K -$800K -$600K -$800K -$1.2M
 
Dividends Paid (Ex Special Dividend) -$9.7M $17.5M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M -- $55M -- --
Long-Term Debt Repaid -$43.8M -$8.8M -$40M -$54M --
Repurchase of Common Stock -- -- -$22.3M -$7.9M -$40.5M
Other Financing Activities -- -$24.6M -- -- --
Cash From Financing -$43.5M -$15.9M -$7.3M -$61.9M -$40.5M
 
Beginning Cash (CF) $22.5M $89.4M $34.7M $26.1M $72.6M
Foreign Exchange Rate Adjustment $500K -$300K -$600K $100K $100K
Additions / Reductions $25.7M $63.5M $1.7M $22.2M -$1.6M
Ending Cash (CF) $48.7M $152.6M $35.8M $48.4M $71.1M
 
Levered Free Cash Flow $69.2M $79.4M $9M $84.1M $38.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $100.1M $114.4M $116M $165.5M $246.5M
Depreciation & Amoritzation $25.3M $53.7M $21.3M $28.3M $36.5M
Stock-Based Compensation $2.5M $4.6M $9.8M $14.2M $21M
Change in Accounts Receivable -$14.2M -$21M -$70.7M $5.5M -$51.6M
Change in Inventories -$11.5M $32.4M -$83.9M $6.4M -$90.9M
Cash From Operations $97.2M $226.1M $21M $215.6M $199.6M
 
Capital Expenditures $2.1M $1.6M $1.8M $1.8M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1M -$1.6M -$1.8M -$1.8M -$1.8M
 
Dividends Paid (Ex Special Dividend) -$32.1M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $881M $20M $164M $115M --
Long-Term Debt Repaid -$1.4B -$113.8M -$674.9M -$189M -$25M
Repurchase of Common Stock -- -- -$42.8M -$125.5M -$146.6M
Other Financing Activities -$9.6M -$27.1M $418.7M -$2.2M -$3.5M
Cash From Financing -$52.6M -$120.9M -$135M -$201.7M -$175.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.5M $103.6M -$115.8M $12.1M $22.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $95.1M $224.5M $19.2M $213.8M $197.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $114.4M $116M $165.5M $246.5M --
Depreciation & Amoritzation $53.7M $21.3M $28.3M $36.5M --
Stock-Based Compensation $4.6M $9.8M $14.2M $21M --
Change in Accounts Receivable -$21M -$70.7M $5.5M -$51.6M --
Change in Inventories $32.4M -$83.9M $6.4M -$90.9M --
Cash From Operations $226.1M $21M $215.6M $199.6M --
 
Capital Expenditures $1.6M $1.8M $1.8M $1.8M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$1.8M -$1.8M -$1.8M --
 
Dividends Paid (Ex Special Dividend) -$0 -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20M $164M $115M -- --
Long-Term Debt Repaid -$113.8M -$674.9M -$189M -$25M --
Repurchase of Common Stock -- -$42.8M -$125.5M -$146.6M --
Other Financing Activities -$27.1M $418.7M -$2.2M -$3.5M --
Cash From Financing -$120.9M -$135M -$201.7M -$175.1M --
 
Beginning Cash (CF) $222.1M $287.2M $131.3M $285.3M --
Foreign Exchange Rate Adjustment $300K -$1000K $500K -- --
Additions / Reductions $103.6M -$115.8M $12.1M $22.7M --
Ending Cash (CF) $326M $170.4M $143.9M $308M --
 
Levered Free Cash Flow $224.5M $19.2M $213.8M $197.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock