Financhill
Sell
12

BRBR Quote, Financials, Valuation and Earnings

Last price:
$60.75
Seasonality move :
-4.54%
Day range:
$60.74 - $62.76
52-week range:
$48.06 - $80.67
Dividend yield:
0%
P/E ratio:
28.26x
P/S ratio:
3.63x
P/B ratio:
--
Volume:
2M
Avg. volume:
1.9M
1-year change:
2.58%
Market cap:
$7.7B
Revenue:
$2B
EPS (TTM):
$2.15
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $988.3M $1.2B $1.4B $1.7B $2B
Revenue Growth (YoY) 15.67% 26.19% 9.98% 21.53% 19.76%
 
Cost of Revenues $650.3M $860.9M $949.7M $1.1B $1.3B
Gross Profit $338M $386.2M $421.8M $530.2M $707.3M
Gross Profit Margin 34.2% 30.97% 30.76% 31.81% 35.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $151.8M $167.1M $189.7M $216.3M $284.6M
Other Inc / (Exp) -- -$1.6M -$17.6M -- --
Operating Expenses $174M $218.2M $209.4M $242.9M $319.6M
Operating Income $164M $168M $212.4M $287.3M $387.7M
 
Net Interest Expenses $54.7M $43.2M $49.2M $66.9M $58.3M
EBT. Incl. Unusual Items $109.3M $123.2M $145.6M $220.4M $329.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.2M $8.8M $29.6M $54.9M $82.9M
Net Income to Company $100.1M $114.4M $116M $165.5M $246.5M
 
Minority Interest in Earnings -$76.6M -$86.8M -$33.7M -- --
Net Income to Common Excl Extra Items $23.5M $27.6M $82.3M $165.5M $246.5M
 
Basic EPS (Cont. Ops) $0.60 $0.70 $0.88 $1.24 $1.89
Diluted EPS (Cont. Ops) $0.60 $0.70 $0.88 $1.23 $1.86
Weighted Average Basic Share $39.4M $39.5M $93.5M $133M $130.3M
Weighted Average Diluted Share $39.5M $39.7M $93.8M $134.1M $132.3M
 
EBITDA $189.3M $220.1M $216.1M $315.6M $424.2M
EBIT $164M $166.4M $194.8M $287.3M $387.7M
 
Revenue (Reported) $988.3M $1.2B $1.4B $1.7B $2B
Operating Income (Reported) $164M $168M $212.4M $287.3M $387.7M
Operating Income (Adjusted) $164M $166.4M $194.8M $287.3M $387.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $282.1M $315.2M $385.6M $494.6M $588M
Revenue Growth (YoY) 9.55% 11.73% 22.34% 28.27% 18.88%
 
Cost of Revenues $195.1M $228.2M $268.5M $330.3M $398.2M
Gross Profit $87M $87M $117.1M $164.3M $189.8M
Gross Profit Margin 30.84% 27.6% 30.37% 33.22% 32.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $48.2M $48.9M $54.3M $69.1M $90.5M
Other Inc / (Exp) -$1.5M -$17.6M -- -- --
Operating Expenses $71.4M $53.8M $59.1M $73.3M $94.7M
Operating Income $15.6M $33.2M $58M $91M $95.1M
 
Net Interest Expenses $11.3M $8.5M $16.8M $14.5M $16.5M
EBT. Incl. Unusual Items $2.8M $7.1M $41.2M $76.5M $78.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $300K $3.2M $10.3M $19.3M $19.9M
Net Income to Company $2.5M $3.9M $30.9M $57.2M $58.7M
 
Minority Interest in Earnings -$1.9M -$2.6M -- -- --
Net Income to Common Excl Extra Items $600K $1.3M $30.9M $57.2M $58.7M
 
Basic EPS (Cont. Ops) $0.02 $0.02 $0.23 $0.44 $0.46
Diluted EPS (Cont. Ops) $0.02 $0.02 $0.23 $0.43 $0.45
Weighted Average Basic Share $39.5M $62.7M $133.4M $131M $128.2M
Weighted Average Diluted Share $39.7M $62.9M $134.5M $133M $129.9M
 
EBITDA $38M $20.9M $63.2M $95.6M $99.7M
EBIT $14.1M $15.6M $58M $91M $95.1M
 
Revenue (Reported) $282.1M $315.2M $385.6M $494.6M $588M
Operating Income (Reported) $15.6M $33.2M $58M $91M $95.1M
Operating Income (Adjusted) $14.1M $15.6M $58M $91M $95.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $1.3B $1.5B $1.8B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $713.9M $917.7M $1B $1.2B $1.4B
Gross Profit $337.4M $386.6M $481.4M $603.6M $784.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $154.3M $166.3M $200M $242.2M $333.3M
Other Inc / (Exp) -$1.5M -$17.7M -- -- --
Operating Expenses $194.4M $198.2M $219.6M $285.5M $350.3M
Operating Income $143M $188.4M $261.8M $318.1M $434.1M
 
Net Interest Expenses $52.9M $36M $65.8M $62.8M $59.8M
EBT. Incl. Unusual Items $88.6M $134.7M $196M $255.3M $374.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M $12.5M $48.1M $63.8M $93.3M
Net Income to Company $85.1M $122.2M $147.9M $191.5M $281M
 
Minority Interest in Earnings -$63.4M -$93.5M -- -- --
Net Income to Common Excl Extra Items $21.7M $28.7M $147.9M $191.5M $281M
 
Basic EPS (Cont. Ops) $0.55 $0.72 $1.10 $1.45 $2.18
Diluted EPS (Cont. Ops) $0.55 $0.72 $1.10 $1.43 $2.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $184.6M $204.4M $283M $363.1M $452.6M
EBIT $141.5M $170.7M $261.8M $318.1M $434.1M
 
Revenue (Reported) $1.1B $1.3B $1.5B $1.8B $2.2B
Operating Income (Reported) $143M $188.4M $261.8M $318.1M $434.1M
Operating Income (Adjusted) $141.5M $170.7M $261.8M $318.1M $434.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $564.5M $621.7M $748.3M $925M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $385.6M $442.4M $509.4M $612.7M $731.5M
Gross Profit $178.9M $179.3M $238.9M $312.3M $389.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86.5M $85.7M $96M $121.9M $170.6M
Other Inc / (Exp) -$1.5M -$17.6M -- -- --
Operating Expenses $115.5M $95.5M $105.7M $148.3M $179M
Operating Income $63.4M $83.8M $133.2M $164M $210.4M
 
Net Interest Expenses $24.1M $16.9M $33.5M $29.4M $30.9M
EBT. Incl. Unusual Items $37.8M $49.3M $99.7M $134.6M $179.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $6.1M $24.6M $33.5M $43.9M
Net Income to Company $35.4M $43.2M $75.1M $101.1M $135.6M
 
Minority Interest in Earnings -$27M -$33.7M -- -- --
Net Income to Common Excl Extra Items $8.4M $9.5M $75.1M $101.1M $135.6M
 
Basic EPS (Cont. Ops) $0.22 $0.23 $0.56 $0.77 $1.05
Diluted EPS (Cont. Ops) $0.22 $0.23 $0.56 $0.76 $1.04
Weighted Average Basic Share $79M $102.1M $268.3M $262.2M $257.1M
Weighted Average Diluted Share $79.3M $102.5M $269.6M $266M $261M
 
EBITDA $92.5M $76.8M $143.7M $191.2M $219.6M
EBIT $61.9M $66.2M $133.2M $164M $210.4M
 
Revenue (Reported) $564.5M $621.7M $748.3M $925M $1.1B
Operating Income (Reported) $63.4M $83.8M $133.2M $164M $210.4M
Operating Income (Adjusted) $61.9M $66.2M $133.2M $164M $210.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $48.7M $152.6M $35.8M $48.4M $71.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $78.3M $97M $151.7M $147.3M $205.6M
Inventory $150.5M $117.9M $199.8M $194.3M $286.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.9M $13.7M $12.4M $13.3M $15.1M
Total Current Assets $290.2M $388.1M $421.3M $424.2M $592.7M
 
Property Plant And Equipment $10.2M $8.9M $8M $8.5M $9.2M
Long-Term Investments -- -- -- -- --
Goodwill $65.9M $65.9M $65.9M $65.9M $65.9M
Other Intangibles $274.3M $223.1M $203.3M $176.8M $141.8M
Other Long-Term Assets $12.9M $10.5M $8.7M $12M $14.5M
Total Assets $653.5M $696.5M $707.2M $691.6M $837M
 
Accounts Payable $54.7M $89M $91.4M $85M $119.1M
Accrued Expenses $13.1M $8.5M $16M $21M $21M
Current Portion Of Long-Term Debt $63.8M $116.3M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $11M $20.2M $20.2M $25.4M $37.9M
Total Current Liabilities $153.1M $251.3M $143.5M $150.2M $203.7M
 
Long-Term Debt $622.6M $481.2M $929.5M $856.8M $833.1M
Capital Leases -- -- -- -- --
Total Liabilities $814.5M $762M $1.1B $1B $1B
 
Common Stock $400K $400K $1.4M $1.4M $1.4M
Other Common Equity Adj -$4M -$3.5M -$4.3M -$3.1M -$2M
Common Equity -$2.2B -$3.1B -$376.2M -$323.5M -$205.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2B $3B -- -- --
Total Equity -$161M -$65.5M -$376.2M -$323.5M -$205.9M
 
Total Liabilities and Equity $653.5M $696.5M $707.2M $691.6M $837M
Cash and Short Terms $48.7M $152.6M $35.8M $48.4M $71.1M
Total Debt $686.4M $597.5M $929.5M $856.8M $833.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $33.2M $69.5M $25.5M $79.3M $28.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $117.4M $132.5M $193.8M $229.4M $266M
Inventory $148.2M $144.7M $265.5M $194.1M $385.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.1M $12.8M $12.2M $10.4M $15.1M
Total Current Assets $307.9M $359.5M $497M $513.2M $710.6M
 
Property Plant And Equipment $8.9M $8.9M $8.3M $8.5M $10.2M
Long-Term Investments -- -- -- -- --
Goodwill $65.9M $65.9M $65.9M $65.9M $65.9M
Other Intangibles $245.2M $213.3M $193.7M $150.4M $133.4M
Other Long-Term Assets $11.4M $10.1M $7.6M $14.8M $13M
Total Assets $639.3M $657.7M $772.5M $765M $947.5M
 
Accounts Payable $91M $85.5M $105M $101.9M $160.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $73.2M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $35M $45.1M $52M $71.1M $82.8M
Total Current Liabilities $199.2M $130.6M $157M $173M $243.4M
 
Long-Term Debt $539.6M $938.8M $970.1M $832.4M $953.7M
Capital Leases -- -- -- -- --
Total Liabilities $773.1M $1.1B $1.1B $1B $1.2B
 
Common Stock $400K $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -$3.7M -$2.2M -$2.5M -$2.7M -$2.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3B -- -- -- --
Total Equity -$133.8M -$428.8M -$363.1M -$247.7M -$254.1M
 
Total Liabilities and Equity $639.3M $657.7M $772.5M $765M $947.5M
Cash and Short Terms $33.2M $69.5M $25.5M $79.3M $28.1M
Total Debt $612.8M $938.8M $970.1M $832.4M $953.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $100.1M $114.4M $116M $165.5M $246.5M
Depreciation & Amoritzation $25.3M $53.7M $21.3M $28.3M $36.5M
Stock-Based Compensation $2.5M $4.6M $9.8M $14.2M $21M
Change in Accounts Receivable -$14.2M -$21M -$70.7M $5.5M -$51.6M
Change in Inventories -$11.5M $32.4M -$83.9M $6.4M -$90.9M
Cash From Operations $97.2M $226.1M $21M $215.6M $199.6M
 
Capital Expenditures $2.1M $1.6M $1.8M $1.8M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1M -$1.6M -$1.8M -$1.8M -$1.8M
 
Dividends Paid (Ex Special Dividend) -$32.1M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $881M $20M $164M $115M --
Long-Term Debt Repaid -$1.4B -$113.8M -$674.9M -$189M -$25M
Repurchase of Common Stock -- -- -$42.8M -$125.5M -$146.6M
Other Financing Activities -$9.6M -$27.1M $418.7M -$2.2M -$3.5M
Cash From Financing -$52.6M -$120.9M -$135M -$201.7M -$175.1M
 
Beginning Cash (CF) $5.5M $48.7M $152.6M $35.8M $48.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.5M $103.6M -$115.8M $12.1M $22.7M
Ending Cash (CF) $48.7M $152.6M $35.8M $48.4M $71.1M
 
Levered Free Cash Flow $95.1M $224.5M $19.2M $213.8M $197.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.5M $3.9M $30.9M $57.2M $58.7M
Depreciation & Amoritzation $23.9M $5.3M $5.2M $4.6M $4.6M
Stock-Based Compensation $1.1M $1.8M $3.5M $5.4M $5.6M
Change in Accounts Receivable $5.5M -$14.5M -$11.7M -$51M -$44.7M
Change in Inventories -$12.3M -$14.9M -$52.6M -$6.9M -$35.5M
Cash From Operations $50.5M $26.7M -$16M $16.3M $48.2M
 
Capital Expenditures $500K $500K $200K $300K $600K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$500K -$500K -$200K -$300K -$600K
 
Dividends Paid (Ex Special Dividend) -$7.1M $3.2M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $109M $60M -- $195M
Long-Term Debt Repaid -$58.8M -$519.8M -$35M -- -$75M
Repurchase of Common Stock -- -- -$27.3M -$21.4M -$173.1M
Other Financing Activities -$1.5M $420.6M -- -- --
Cash From Financing -$67.4M $13M -$2.3M -$21.4M -$53.1M
 
Beginning Cash (CF) $50.8M $30.4M $43.9M $85M $49.6M
Foreign Exchange Rate Adjustment -$200K -$100K $100K -$300K $100K
Additions / Reductions -$17.4M $39.2M -$18.5M -$5.4M -$5.5M
Ending Cash (CF) $33.2M $69.5M $25.5M $79.3M $44.2M
 
Levered Free Cash Flow $50M $26.2M -$16.2M $16M $47.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $85.1M $122.2M $147.9M $191.5M $281M
Depreciation & Amoritzation $43.1M $33.7M $21.2M $45M $18.5M
Stock-Based Compensation $3.6M $5.7M $13.5M $17.2M $22.7M
Change in Accounts Receivable -$5.9M -$15.5M -$61.6M -$35.8M -$36.2M
Change in Inventories $3.6M $2.9M -$121.1M $71.3M -$191M
Cash From Operations $176.1M $169.9M $23.7M $285.8M $160.3M
 
Capital Expenditures $1.4M $2.2M $1.2M $1.8M $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$2.2M -$1.2M -$1.8M -$3.2M
 
Dividends Paid (Ex Special Dividend) -$33.3M $10.7M -- -- --
Special Dividend Paid
Long-Term Debt Issued $30M $109M $170M -- $230M
Long-Term Debt Repaid -$213.9M -$627.4M -$140M -$139M -$110M
Repurchase of Common Stock -- -$18.1M -$93.2M -$87.8M -$300.7M
Other Financing Activities -$2.4M $394.8M -$3M -$3.4M -$11.5M
Cash From Financing -$219.6M -$131M -$66.2M -$230.2M -$192.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$44.9M $36.7M -$43.7M $53.8M -$35.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $174.7M $167.7M $22.5M $284M $157.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $35.4M $43.2M $75.1M $101.1M $135.6M
Depreciation & Amoritzation $30.6M $10.6M $10.5M $27.2M $9.2M
Stock-Based Compensation $2.2M $3.3M $7M $10M $11.7M
Change in Accounts Receivable -$34.4M -$28.9M -$19.8M -$61.1M -$45.7M
Change in Inventories $2.2M -$27.3M -$64.5M $400K -$99.7M
Cash From Operations $73.8M $17.6M $20.3M $90.5M $51.2M
 
Capital Expenditures $500K $1.1M $500K $500K $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$500K -$1.1M -$500K -$500K -$1.9M
 
Dividends Paid (Ex Special Dividend) -$10.7M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20M $109M $115M -- $230M
Long-Term Debt Repaid -$96.3M -$609.9M -$75M -$25M -$110M
Repurchase of Common Stock -- -$18.1M -$68.5M -$30.8M -$184.9M
Other Financing Activities -$2.4M $419.5M -$2.2M -$3.4M -$11.4M
Cash From Financing -$89.4M -$99.5M -$30.7M -$59.2M -$76.3M
 
Beginning Cash (CF) $99.5M $183M $79.7M $133.4M $120.7M
Foreign Exchange Rate Adjustment $600K -$100K $600K $100K $100K
Additions / Reductions -$16.1M -$83M -$10.9M $30.8M -$27M
Ending Cash (CF) $84M $99.9M $69.4M $164.3M $93.8M
 
Levered Free Cash Flow $73.3M $16.5M $19.8M $90M $49.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock