Financhill
Sell
34

BLND Quote, Financials, Valuation and Earnings

Last price:
$3.35
Seasonality move :
-29.9%
Day range:
$3.32 - $3.49
52-week range:
$2.08 - $5.53
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.25x
P/B ratio:
--
Volume:
6.9M
Avg. volume:
4.1M
1-year change:
3.08%
Market cap:
$869.9M
Revenue:
$162M
EPS (TTM):
-$0.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $96M $234.5M $235.2M $156.8M $162M
Revenue Growth (YoY) 89.52% 144.19% 0.3% -33.31% 3.3%
 
Cost of Revenues $34.3M $118.5M $145.6M $75.7M $71.5M
Gross Profit $61.7M $116M $89.7M $81.1M $90.5M
Gross Profit Margin 64.29% 49.46% 38.12% 51.73% 55.89%
 
R&D Expenses $55.5M $92.2M $138.1M $81.6M $46.1M
Selling, General & Admin $81.5M $212.9M $224.4M $130.8M $86.6M
Other Inc / (Exp) $700K $493K -$460M -$17.7M $5.6M
Operating Expenses $137M $313.2M $370.9M $212.4M $132.7M
Operating Income -$75.3M -$197.2M -$281.2M -$131.3M -$42.1M
 
Net Interest Expenses -- $11.3M $24.8M $30.8M $6.7M
EBT. Incl. Unusual Items -$74.6M -$208M -$766.1M -$179.8M -$43.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26K -$38.9M -$2.2M $94K $109K
Net Income to Company -$74.6M -$169.1M -$763.8M -$179.9M -$43.4M
 
Minority Interest in Earnings -- -$2.2M -$4.8M -$5.4M -$6.2M
Net Income to Common Excl Extra Items -$74.6M -$171.3M -$768.6M -$185.3M -$49.6M
 
Basic EPS (Cont. Ops) -$0.34 -$1.30 -$3.28 -$0.76 -$0.24
Diluted EPS (Cont. Ops) -$0.34 -$1.30 -$3.28 -$0.76 -$0.24
Weighted Average Basic Share $219.6M $132M $234.2M $245.2M $253.9M
Weighted Average Diluted Share $219.6M $132M $234.2M $245.2M $253.9M
 
EBITDA -$68.2M -$182.9M -$726.8M -$143.2M -$31.7M
EBIT -$74.6M -$196.7M -$741.3M -$149M -$36.6M
 
Revenue (Reported) $96M $234.5M $235.2M $156.8M $162M
Operating Income (Reported) -$75.3M -$197.2M -$281.2M -$131.3M -$42.1M
Operating Income (Adjusted) -$74.6M -$196.7M -$741.3M -$149M -$36.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $30.6M $81M $42.8M $36.1M $41.4M
Revenue Growth (YoY) -- 164.42% -47.17% -15.62% 14.69%
 
Cost of Revenues $8.8M $46M $28.4M $16.4M $16.7M
Gross Profit $21.8M $34.9M $14.4M $19.7M $24.7M
Gross Profit Margin 71.32% 43.15% 33.67% 54.64% 59.72%
 
R&D Expenses $15.2M $28.7M $33.2M $14.4M $8.9M
Selling, General & Admin $22.7M $62.3M $53.4M $26.5M $17.5M
Other Inc / (Exp) $73K $110K -$1.4M -$2.2M $989K
Operating Expenses $37.9M $94.8M $86.6M $40.9M $26.4M
Operating Income -$16.1M -$59.9M -$72.2M -$21.2M -$1.7M
 
Net Interest Expenses -- $5.7M $7.3M $7.1M --
EBT. Incl. Unusual Items -$16M -$65.4M -$81M -$30.5M -$682K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6K $6.1M $476K -$74K $26K
Net Income to Company -$16M -$71.5M -$81.4M -$30.4M -$708K
 
Minority Interest in Earnings -- -$1.6M -$1.3M -$1.4M -$1.6M
Net Income to Common Excl Extra Items -$16M -$73.1M -$82.7M -$31.8M -$2.3M
 
Basic EPS (Cont. Ops) -$0.07 -$0.32 -$0.35 -$0.13 -$0.03
Diluted EPS (Cont. Ops) -$0.07 -$0.32 -$0.35 -$0.13 -$0.03
Weighted Average Basic Share $219.6M $230.3M $238.5M $248.7M $256.8M
Weighted Average Diluted Share $219.6M $230.3M $238.5M $248.7M $256.8M
 
EBITDA -$14.5M -$55M -$72M -$21.9M --
EBIT -$16M -$59.8M -$73.6M -$23.4M -$682K
 
Revenue (Reported) $30.6M $81M $42.8M $36.1M $41.4M
Operating Income (Reported) -$16.1M -$59.9M -$72.2M -$21.2M -$1.7M
Operating Income (Adjusted) -$16M -$59.8M -$73.6M -$23.4M -$682K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $96M $234.5M $235.2M $156.8M $162M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $34.3M $118.5M $145.6M $75.7M $71.5M
Gross Profit $61.7M $116M $89.7M $81.1M $90.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $55.5M $92.2M $138.1M $81.6M $46.1M
Selling, General & Admin $81.5M $212.9M $224.4M $130.8M $86.6M
Other Inc / (Exp) $700K $493K -$460M -$17.7M $5.6M
Operating Expenses $137M $313.2M $370.9M $212.4M $132.7M
Operating Income -$75.3M -$197.2M -$281.2M -$131.3M -$42.1M
 
Net Interest Expenses -- $11.3M $24.8M $30.8M $6.7M
EBT. Incl. Unusual Items -$74.6M -$208M -$766.1M -$179.8M -$43.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26K -$38.9M -$2.2M $94K $109K
Net Income to Company -$74.6M -$169.1M -$763.8M -$179.9M -$43.4M
 
Minority Interest in Earnings -- -$2.2M -$4.8M -$5.4M -$6.2M
Net Income to Common Excl Extra Items -$74.6M -$171.3M -$768.6M -$185.3M -$49.6M
 
Basic EPS (Cont. Ops) -$0.34 -$0.82 -$3.30 -$0.77 -$0.24
Diluted EPS (Cont. Ops) -$0.34 -$0.82 -$3.30 -$0.77 -$0.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$68.7M -$182.9M -$726.8M -$143.2M -$31.7M
EBIT -$75.1M -$196.7M -$741.3M -$149M -$36.6M
 
Revenue (Reported) $96M $234.5M $235.2M $156.8M $162M
Operating Income (Reported) -$75.3M -$197.2M -$281.2M -$131.3M -$42.1M
Operating Income (Adjusted) -$75.1M -$196.7M -$741.3M -$149M -$36.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $234.5M $235.2M $156.8M $162M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $118.5M $145.6M $75.7M $71.5M --
Gross Profit $116M $89.7M $81.1M $90.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $92.2M $138.1M $81.6M $46.1M --
Selling, General & Admin $212.9M $224.4M $130.8M $86.6M --
Other Inc / (Exp) $493K -$460M -$17.7M $5.6M --
Operating Expenses $313.2M $370.9M $212.4M $132.7M --
Operating Income -$197.2M -$281.2M -$131.3M -$42.1M --
 
Net Interest Expenses $11.3M $24.8M $30.8M $6.7M --
EBT. Incl. Unusual Items -$208M -$766.1M -$179.8M -$43.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$38.9M -$2.2M $94K $109K --
Net Income to Company -$169.1M -$763.8M -$179.9M -$43.4M --
 
Minority Interest in Earnings -$2.2M -$4.8M -$5.4M -$6.2M --
Net Income to Common Excl Extra Items -$171.3M -$768.6M -$185.3M -$49.6M --
 
Basic EPS (Cont. Ops) -$0.82 -$3.30 -$0.77 -$0.24 --
Diluted EPS (Cont. Ops) -$0.82 -$3.30 -$0.77 -$0.24 --
Weighted Average Basic Share $869.7M $936.6M $980.8M $1B --
Weighted Average Diluted Share $869.7M $936.6M $980.8M $1B --
 
EBITDA -$182.9M -$726.8M -$143.2M -$31.7M --
EBIT -$196.7M -$741.3M -$149M -$36.6M --
 
Revenue (Reported) $234.5M $235.2M $156.8M $162M --
Operating Income (Reported) -$197.2M -$281.2M -$131.3M -$42.1M --
Operating Income (Adjusted) -$196.7M -$741.3M -$149M -$36.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $41.1M $213.1M $124.2M $31M $42.2M
Short Term Investments $110.6M $334.1M $229.9M $106M $56.2M
Accounts Receivable, Net $15M $34.1M $22.7M $18.3M $17.4M
Inventory -- -- -- -- --
Prepaid Expenses $4.1M $18.5M $12.2M $10.1M $8.9M
Other Current Assets $1.1M $3.3M $2.3M $1.9M $1.6M
Total Current Assets $186.1M $613M $396.1M $169.8M $135.2M
 
Property Plant And Equipment $17.3M $20.9M $17.4M $12.5M $13.8M
Long-Term Investments -- -- -- $5.4M $9.8M
Goodwill -- $287.2M -- -- --
Other Intangibles $1.2M $173M $2.1M $2.1M $2.1M
Other Long-Term Assets $5.7M $14.2M $15.4M $8.3M $3.8M
Total Assets $215.7M $1.1B $432.8M $206.1M $178M
 
Accounts Payable $3.4M $6.2M $1.3M $2.2M $2.4M
Accrued Expenses $6M $18.3M $11.4M $10.5M $10.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.6M $3.9M $4.1M $4.4M $3M
Other Current Liabilities $319K -- -- -- $13.3M
Total Current Liabilities $35M $60M $35.5M $31.6M $38.9M
 
Long-Term Debt -- $213.8M $216.8M $138.3M --
Capital Leases -- -- -- -- --
Total Liabilities $52.4M $301.9M $268.8M $179.1M $182M
 
Common Stock $385.2M $2K $2K $2K $2K
Other Common Equity Adj -$5K -$808K -$708K $441K $602K
Common Equity -$221.9M $774.6M $123.2M -$19.2M -$56.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $35.9M $40.7M $46.2M $52.4M
Total Equity $163.3M $810.6M $163.9M $26.9M -$4M
 
Total Liabilities and Equity $215.7M $1.1B $432.8M $206.1M $178M
Cash and Short Terms $151.7M $547.2M $354.1M $136.9M $98.5M
Total Debt -- $213.8M $216.8M $138.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $41.1M $213.1M $124.2M $31M $42.2M
Short Term Investments $110.6M $334.1M $229.9M $106M $56.2M
Accounts Receivable, Net $15M $34.1M $22.7M $18.3M $17.4M
Inventory -- -- -- -- --
Prepaid Expenses $4.1M $18.5M $12.2M $10.1M $8.9M
Other Current Assets $1.1M $3.3M $2.3M $1.9M $1.6M
Total Current Assets $186.1M $613M $396.1M $169.8M $135.2M
 
Property Plant And Equipment $17.3M $20.9M $17.4M $12.5M $13.8M
Long-Term Investments -- -- -- $5.4M $9.8M
Goodwill -- $287.2M -- -- --
Other Intangibles $1.2M $173M $2.1M $2.1M $2.1M
Other Long-Term Assets $5.7M $14.2M $15.4M $8.3M $3.8M
Total Assets $215.7M $1.1B $432.8M $206.1M $178M
 
Accounts Payable $3.4M $6.2M $1.3M $2.2M $2.4M
Accrued Expenses $6M $18.3M $11.4M $10.5M $10.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.6M $3.9M $4.1M $4.4M $3M
Other Current Liabilities $319K -- -- -- $13.3M
Total Current Liabilities $35M $60M $35.5M $31.6M $38.9M
 
Long-Term Debt -- $213.8M $216.8M $138.3M --
Capital Leases -- -- -- -- --
Total Liabilities $52.4M $301.9M $268.8M $179.1M $182M
 
Common Stock $385.2M $2K $2K $2K $2K
Other Common Equity Adj -$5K -$808K -$708K $441K $602K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $35.9M $40.7M $46.2M $52.4M
Total Equity $163.3M $810.6M $163.9M $26.9M -$4M
 
Total Liabilities and Equity $215.7M $1.1B $432.8M $206.1M $178M
Cash and Short Terms $151.7M $547.2M $354.1M $136.9M $98.5M
Total Debt -- $213.8M $216.8M $138.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$74.6M -$169.1M -$763.8M -$179.9M -$43.4M
Depreciation & Amoritzation $6.3M $13.8M $14.4M $5.8M $4.8M
Stock-Based Compensation $10.1M $70.8M $109.7M $46M $28.1M
Change in Accounts Receivable -$12.2M -$5.8M $12.3M $4.3M $918K
Change in Inventories -- -- -- -- --
Cash From Operations -$65M -$127.5M -$190.4M -$127.6M -$13M
 
Capital Expenditures $1.3M $1.9M $2.1M $587K $9.8M
Cash Acquisitions -- -$400M -- -- $9.1M
Cash From Investing -$7.9M -$633.9M $99.4M $127.3M $45.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $221.7M -- -- --
Long-Term Debt Repaid -- -- -- -$85.1M -$144.5M
Repurchase of Common Stock -- -- -$391K -- --
Other Financing Activities -- -- -- -$6.2M -$27.6M
Cash From Financing $90.8M $933.6M $2.2M -$91M -$21.1M
 
Beginning Cash (CF) $28.5M $46.3M $218.4M $129.6M $38.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.8M $172.2M -$88.8M -$91.3M $11.3M
Ending Cash (CF) $46.3M $218.4M $129.6M $38.3M $49.5M
 
Levered Free Cash Flow -$66.3M -$129.4M -$192.5M -$128.2M -$22.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$16M -$71.5M -$81.4M -$30.4M -$708K
Depreciation & Amoritzation $1.4M $4.8M $1.6M $1.5M $682K
Stock-Based Compensation $2.4M $16.8M $28.2M $6.2M $6.1M
Change in Accounts Receivable -$3.2M -$3.8M $5.1M $1.2M -$1.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$11M -$43.1M -$47.3M -$20.7M -$4.6M
 
Capital Expenditures $567K $801K $458K $82K $2.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$53.7M -$19.2M $57.4M $53.2M -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$24K -- -- --
Long-Term Debt Repaid -- -- -- -$85.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $391K -$1.3M -$7.1M
Cash From Financing $11.1M -$925K $41K -$86.1M -$6.3M
 
Beginning Cash (CF) $99.8M $281.7M $119.7M $91.8M $62.3M
Foreign Exchange Rate Adjustment -- -$9K -$276K -$21K --
Additions / Reductions -$53.5M -$63.2M $10.1M -$53.6M -$12.8M
Ending Cash (CF) $46.3M $218.4M $129.6M $38.3M $49.5M
 
Levered Free Cash Flow -$11.5M -$43.9M -$47.8M -$20.8M -$7.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$74.6M -$169.1M -$763.8M -$179.9M -$43.4M
Depreciation & Amoritzation $6.3M $13.8M $14.4M $5.8M $4.8M
Stock-Based Compensation $10.1M $70.8M $109.7M $46M $28.1M
Change in Accounts Receivable -$12.2M -$5.8M $12.3M $4.3M $918K
Change in Inventories -- -- -- -- --
Cash From Operations -$65M -$127.5M -$190.4M -$127.6M -$13M
 
Capital Expenditures $1.3M $1.9M $2.1M $587K $9.8M
Cash Acquisitions -- -$400M -- -- $9.1M
Cash From Investing -$7.9M -$633.9M $99.4M $127.3M $45.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$6.2M -$27.6M
Cash From Financing $90.8M $933.6M $2.2M -$91M -$21.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.8M $172.2M -$88.8M -$91.3M $11.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$66.3M -$129.4M -$192.5M -$128.2M -$22.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$169.1M -$763.8M -$179.9M -$43.4M --
Depreciation & Amoritzation $13.8M $14.4M $5.8M $4.8M --
Stock-Based Compensation $70.8M $109.7M $46M $28.1M --
Change in Accounts Receivable -$5.8M $12.3M $4.3M $918K --
Change in Inventories -- -- -- -- --
Cash From Operations -$127.5M -$190.4M -$127.6M -$13M --
 
Capital Expenditures $1.9M $2.1M $587K $9.8M --
Cash Acquisitions -$400M -- -- $9.1M --
Cash From Investing -$633.9M $99.4M $127.3M $45.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $221.7M -- -- -- --
Long-Term Debt Repaid -- -- -$85.1M -$144.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$0 -- -$6.2M -$27.6M --
Cash From Financing $933.6M $2.2M -$91M -$21.1M --
 
Beginning Cash (CF) $1.1B $649.2M $320.3M $245.1M --
Foreign Exchange Rate Adjustment -$9K -$116K -$31K -$5K --
Additions / Reductions $172.2M -$88.8M -$91.3M $11.3M --
Ending Cash (CF) $1.2B $560.4M $229M $256.4M --
 
Levered Free Cash Flow -$129.4M -$192.5M -$128.2M -$22.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
80
CORT alert for Apr 1

Corcept Therapeutics [CORT] is up 109.21% over the past day.

Sell
47
RGC alert for Apr 1

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
74
COOP alert for Apr 1

Mr. Cooper Group [COOP] is up 14.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock