Financhill
Sell
15

BLND Quote, Financials, Valuation and Earnings

Last price:
$1.75
Seasonality move :
-24.18%
Day range:
$1.73 - $1.83
52-week range:
$1.64 - $4.49
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.44x
P/B ratio:
--
Volume:
2.4M
Avg. volume:
3.6M
1-year change:
-56.14%
Market cap:
$454.6M
Revenue:
$162M
EPS (TTM):
-$0.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $96M $234.5M $235.2M $156.8M $162M
Revenue Growth (YoY) 89.52% 144.19% 0.3% -33.31% 3.3%
 
Cost of Revenues $34.3M $126.6M $154M $75.7M $72.5M
Gross Profit $61.7M $107.9M $81.2M $81.1M $89.5M
Gross Profit Margin 64.29% 45.99% 34.54% 51.73% 55.23%
 
R&D Expenses $55.5M $92.2M $138.1M $81.6M $46.1M
Selling, General & Admin $81.5M $212.9M $224.4M $130.8M $86.6M
Other Inc / (Exp) $700K $493K -$460M -$17.7M $5.6M
Operating Expenses $137M $296.6M $362.5M $212.4M $131.6M
Operating Income -$75.3M -$188.7M -$281.2M -$131.3M -$42.1M
 
Net Interest Expenses -- $11.3M $24.8M $30.8M $6.7M
EBT. Incl. Unusual Items -$74.6M -$208M -$766.1M -$179.8M -$43.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26K -$38.9M -$2.2M $94K $109K
Net Income to Company -$74.6M -$169.1M -$763.8M -$179.9M -$43.4M
 
Minority Interest in Earnings -- $771K -$43.6M -$1.2M -$74K
Net Income to Common Excl Extra Items -$74.6M -$170.6M -$812.2M -$186.5M -$60.6M
 
Basic EPS (Cont. Ops) -$0.34 -$0.74 -$3.28 -$0.76 -$0.24
Diluted EPS (Cont. Ops) -$0.34 -$0.74 -$3.28 -$0.76 -$0.24
Weighted Average Basic Share $219.6M $230.3M $234.2M $245.2M $253.9M
Weighted Average Diluted Share $219.6M $230.3M $234.2M $245.2M $253.9M
 
EBITDA -$68.2M -$174.9M -$266.8M -$125.5M -$36.3M
EBIT -$74.6M -$188.7M -$281.2M -$131.3M -$42.1M
 
Revenue (Reported) $96M $234.5M $235.2M $156.8M $162M
Operating Income (Reported) -$75.3M -$188.7M -$281.2M -$131.3M -$42.1M
Operating Income (Adjusted) -$74.6M -$188.7M -$281.2M -$131.3M -$42.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $89.6M $55.4M $40.6M $33.1M $32.9M
Revenue Growth (YoY) 221.3% -38.2% -26.67% -18.45% -0.74%
 
Cost of Revenues $53.6M $34.5M $18.5M $8.9M $8.4M
Gross Profit $36M $20.8M $22.1M $24.2M $24.5M
Gross Profit Margin 40.15% 37.64% 54.35% 73.22% 74.43%
 
R&D Expenses $25.5M $34.2M $18.8M $10.1M $8.5M
Selling, General & Admin $81M $52.7M $30.3M $23M $20.8M
Other Inc / (Exp) $121K -$60.5M -$6.5M $4.5M --
Operating Expenses $106.5M $86.9M $49.1M $30.8M $29.3M
Operating Income -$70.5M -$66.1M -$27.1M -$6.6M -$4.8M
 
Net Interest Expenses $5.6M $6.2M $8.2M -- --
EBT. Incl. Unusual Items -$76M -$132.7M -$41.8M -$610K $12.4M
Earnings of Discontinued Ops. -- -- -- -$2M $122K
Income Tax Expense $300K $14K $44K $21K $27K
Net Income to Company -$76.3M -$132.7M -$41.8M -$29.3M $16.8M
 
Minority Interest in Earnings $595K -$6.6M -$60K -$182K --
Net Income to Common Excl Extra Items -$76.3M -$140.6M -$43.3M -$6.4M $6.6M
 
Basic EPS (Cont. Ops) -$0.34 -$0.57 -$0.18 -$0.03 $0.03
Diluted EPS (Cont. Ops) -- -$0.57 -$0.18 -$0.03 $0.03
Weighted Average Basic Share $227.1M $235.3M $246.4M $254.9M $259.6M
Weighted Average Diluted Share $227.1M $235.3M $246.4M $254.9M $268.7M
 
EBITDA -$64.4M -$64.2M -$25.6M -$5.4M -$3.2M
EBIT -$70.5M -$66.1M -$27.1M -$6.6M -$4.8M
 
Revenue (Reported) $89.6M $55.4M $40.6M $33.1M $32.9M
Operating Income (Reported) -$70.5M -$66.1M -$27.1M -$6.6M -$4.8M
Operating Income (Adjusted) -$70.5M -$66.1M -$27.1M -$6.6M -$4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $184.1M $273.4M $163.5M $121.7M $132.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $85.6M $175.4M $87.7M $41.4M $41.4M
Gross Profit $98.5M $98M $75.8M $80.3M $91.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $78.7M $133.6M $100.4M $51.6M $32.2M
Selling, General & Admin $173.3M $233.3M $157.7M $95.5M $77.3M
Other Inc / (Exp) $456K -$458.5M -$16.9M $2.5M --
Operating Expenses $243.5M $366.9M $258.1M $141.3M $109.2M
Operating Income -$144.9M -$268.9M -$182.3M -$61M -$18.1M
 
Net Interest Expenses $5.6M $23.1M $31.1M $13.8M --
EBT. Incl. Unusual Items -$158.6M -$750.5M -$230.3M -$70.9M $1.6M
Earnings of Discontinued Ops. -- -- -- -$2.2M -$5.7M
Income Tax Expense -$45M $3.4M $644K $19K $124K
Net Income to Company -$113.6M -$753.9M -$230.9M -$93.7M $21.3M
 
Minority Interest in Earnings $595K -$42.6M -$2M -$282K -$65K
Net Income to Common Excl Extra Items -$119.4M -$801.6M -$238.2M -$83.9M -$19.8M
 
Basic EPS (Cont. Ops) -$0.53 -$3.26 -$0.98 -$0.34 -$0.10
Diluted EPS (Cont. Ops) -- -$3.26 -$0.98 -$0.34 -$0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$134.5M -$251.3M -$176.3M -$55.7M -$13.5M
EBIT -$144.9M -$268.9M -$182.3M -$61M -$18.1M
 
Revenue (Reported) $184.1M $273.4M $163.5M $121.7M $132.6M
Operating Income (Reported) -$144.9M -$268.9M -$182.3M -$61M -$18.1M
Operating Income (Adjusted) -$144.9M -$268.9M -$182.3M -$61M -$18.1M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $192.4M $120.7M $85.6M $91.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $125.6M $59.3M $25M $24.4M --
Gross Profit $66.8M $61.4M $60.6M $66.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $104.8M $67.2M $37.2M $23.4M --
Selling, General & Admin $171M $104.3M $69.1M $59.7M --
Other Inc / (Exp) -$458.6M -$15.5M $4.7M $1.4M --
Operating Expenses $275.9M $171.5M $100.4M $83.1M --
Operating Income -$209M -$110.1M -$39.8M -$16.4M --
 
Net Interest Expenses $17.4M $23.7M $6.7M -- --
EBT. Incl. Unusual Items -$685.1M -$149.3M -$40.4M $2.3M --
Earnings of Discontinued Ops. -- -- -$2.2M -$5.7M --
Income Tax Expense -$2.7M $168K $93K $98K --
Net Income to Company -$682.4M -$149.5M -$63.3M $22M --
 
Minority Interest in Earnings -$42.8M -$1.1M -$191K -$182K --
Net Income to Common Excl Extra Items -$728.7M -$154.6M -$52M -$13.4M --
 
Basic EPS (Cont. Ops) -$2.95 -$0.63 -$0.21 -$0.07 --
Diluted EPS (Cont. Ops) -$2.95 -$0.63 -$0.21 -$0.07 --
Weighted Average Basic Share $698.1M $732.1M $758.9M $777.7M --
Weighted Average Diluted Share $698.1M $732.1M $758.9M $786.8M --
 
EBITDA -$196.3M -$105.8M -$36M -$12.8M --
EBIT -$209M -$110.1M -$39.8M -$16.4M --
 
Revenue (Reported) $192.4M $120.7M $85.6M $91.2M --
Operating Income (Reported) -$209M -$110.1M -$39.8M -$16.4M --
Operating Income (Adjusted) -$209M -$110.1M -$39.8M -$16.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $41.1M $547.2M $354.1M $136.9M $103.5M
Short Term Investments $110.6M $334.1M $229.9M $106M $56.2M
Accounts Receivable, Net $15M $39.4M $24M $19.9M $19.9M
Inventory -- -- -- -- --
Prepaid Expenses $4.1M $14.3M $11.3M $9.6M $7.1M
Other Current Assets $1.1M $3.3M $2.3M $1.9M $1.6M
Total Current Assets $186.1M $608.5M $392.6M $168.8M $133.9M
 
Property Plant And Equipment $17.3M $20.9M $17.4M $12.5M $13.8M
Long-Term Investments -- $5.4M $5.4M $7.3M $22.6M
Goodwill -- $287.2M -- -- --
Other Intangibles $1.2M $173M $2.1M $2.1M $2.1M
Other Long-Term Assets $5.7M $14.2M $15.4M $8.3M $3.8M
Total Assets $215.7M $1.1B $438.4M $206.1M $178M
 
Accounts Payable $3.4M $6.2M $1.3M $2.2M $2.4M
Accrued Expenses $6M $18.3M $11.4M $10.5M $10.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.6M $3.9M $4.1M $4.4M $3M
Other Current Liabilities $319K -- -- -- $75K
Total Current Liabilities $35M $60M $35.5M $31.6M $38.9M
 
Long-Term Debt -- $228.5M $227.9M $145.3M $142.5M
Capital Leases -- -- -- -- --
Total Liabilities $52.4M $301.9M $274.5M $179.1M $182M
 
Common Stock $385.2M $2K $2K $2K $2K
Other Common Equity Adj -$5K -$808K -$708K $441K $602K
Common Equity -$221.9M $774.6M $123.2M -$19.2M -$56.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $35.9M $40.7M $46.2M $52.4M
Total Equity $163.3M $810.6M $163.9M $26.9M -$4M
 
Total Liabilities and Equity $215.7M $1.1B $438.4M $206.1M $178M
Cash and Short Terms $151.7M $547.2M $354.1M $136.9M $103.5M
Total Debt -- $228.5M $227.9M $145.3M $142.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $593.6M $400.8M $245M $116.8M $82.3M
Short Term Investments $317.5M $286.4M $160.4M $61.7M --
Accounts Receivable, Net $35.7M $28.2M $20M $19.1M $15.3M
Inventory -- -- -- -- --
Prepaid Expenses $17.5M $14.7M $13.2M $6.5M $7.6M
Other Current Assets $4.4M $4.2M $3.1M $1.6M --
Total Current Assets $657.7M $450M $281.9M $145.3M $114.2M
 
Property Plant And Equipment $22.3M $19M $13.9M $11.4M $24.6M
Long-Term Investments $5.6M $5.4M $7.3M $7.3M $40.9M
Goodwill $287M -- -- -- --
Other Intangibles $189.8M $2.1M $2.1M $2.1M --
Other Long-Term Assets $14.1M $15.9M $17M $24.1M --
Total Assets $1.2B $492.8M $318.4M $186.1M $189.6M
 
Accounts Payable $6.8M $2.6M $2.1M $1.9M $772K
Accrued Expenses $17M $11.4M $9M $12.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.2M $4.7M $4.3M $4.3M --
Other Current Liabilities $2.2M $1.5M $1.5M $1.1M --
Total Current Liabilities $63.6M $44.1M $36.8M $45.2M $45.7M
 
Long-Term Debt $226.8M $228M $227.1M $138.4M $156.1M
Capital Leases -- -- -- -- --
Total Liabilities $303M $277.7M $267.3M $185M $202.1M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -$88K -$2.2M -$402K $765K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $46.5M $39.5M $44.8M $50.7M --
Total Equity $875.2M $215M $51M $1.1M -$12.5M
 
Total Liabilities and Equity $1.2B $492.8M $318.4M $186.1M $189.6M
Cash and Short Terms $593.6M $400.8M $245M $116.8M $82.3M
Total Debt $230.9M $228M $227.1M $138.4M $156.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$74.6M -$169.1M -$763.8M -$179.9M -$43.4M
Depreciation & Amoritzation $6.3M $13.8M $14.4M $5.8M $5.9M
Stock-Based Compensation $10.1M $70.8M $109.7M $46M $28.1M
Change in Accounts Receivable -$12.2M -$5.8M $12.3M $4.3M $918K
Change in Inventories -- -- -- -- --
Cash From Operations -$65M -$127.5M -$190.4M -$127.6M -$13M
 
Capital Expenditures $1.3M $1.9M $2.1M $587K $9.8M
Cash Acquisitions -- $400M -- -- --
Cash From Investing -$7.9M -$633.9M $99.4M $127.3M $45.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $221.7M -- -- --
Long-Term Debt Repaid -- -- -- -$85.1M -$144.5M
Repurchase of Common Stock -- $131K -- -- --
Other Financing Activities -- -- -- -$6.2M -$27.6M
Cash From Financing $90.8M $933.6M $2.2M -$91M -$21.1M
 
Beginning Cash (CF) $28.5M $213.1M $124.2M $31M $47.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.8M $172.2M -$88.9M -$91.3M $11.3M
Ending Cash (CF) $46.3M $385.2M $35.2M -$60.4M $58.5M
 
Levered Free Cash Flow -$66.3M -$129.4M -$192.5M -$128.2M -$22.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$76.3M -$132.7M -$41.8M -$29.3M $16.8M
Depreciation & Amoritzation $7.5M $3.1M $2.1M $1.2M $1.6M
Stock-Based Compensation $43.4M $28M $9M $6.5M $7.8M
Change in Accounts Receivable -$163K $3.4M $1.7M $1.7M $2.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$31.3M -$50.5M -$25.9M $2.1M -$3.5M
 
Capital Expenditures $560K $446K $31K $3.4M $2.3M
Cash Acquisitions $400M -- -- -- --
Cash From Investing -$654M $31.2M $71.8M $11.7M $27.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $218.8M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $10K -- -- -- $5M
Other Financing Activities $3.5M -- -$1.3M -$4.4M --
Cash From Financing $591.9M $940K -$1.3M -$4.2M -$6.2M
 
Beginning Cash (CF) $276.1M $114.4M $84.6M $55M $60M
Foreign Exchange Rate Adjustment -- $55K -$23K -- --
Additions / Reductions -$93.4M -$18.3M $44.6M $9.6M $17.7M
Ending Cash (CF) $182.7M $96.1M $129.1M $64.6M $77.7M
 
Levered Free Cash Flow -$31.8M -$50.9M -$25.9M -$1.4M -$5.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$113.6M -$753.9M -$230.9M -$93.7M $21.3M
Depreciation & Amoritzation $11.7M $17.3M $4.8M $2.8M $4.6M
Stock-Based Compensation $56.4M $98.3M $68M $28.1M $27.4M
Change in Accounts Receivable -$5.3M $3.4M $8.2M $6.1M $869K
Change in Inventories -- -- -- -- --
Cash From Operations -$95.3M -$186.2M -$154.3M -$29.1M $5.9M
 
Capital Expenditures $1.7M $2.4M $963K $7.3M $13.2M
Cash Acquisitions $400M -- -- -- --
Cash From Investing -$668.4M $22.9M $131.5M $100.5M $17.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $21K $110K -- -- $9.1M
Other Financing Activities -- -- -$4.5M -$21.8M --
Cash From Financing $945.6M $1.3M -$4.8M -$100.9M -$21.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $181.9M -$161.9M -$27.9M -$29.5M $2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$97M -$188.6M -$155.2M -$36.5M -$7.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$682.4M -$149.5M -$63.3M $22M --
Depreciation & Amoritzation $16.4M $6.7M $3.8M $3.6M --
Stock-Based Compensation $81.5M $39.8M $21.9M $21.4M --
Change in Accounts Receivable $7.2M $3M $4.9M $2.3M --
Change in Inventories -- -- -- -- --
Cash From Operations -$143.1M -$106.9M -$8.5M $10.5M --
 
Capital Expenditures $1.6M $505K $7.2M $10.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $42M $74.1M $47.3M $19.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$144.5M -- --
Repurchase of Common Stock -- -- -- $9.1M --
Other Financing Activities -$391K -$4.9M -$20.5M -$5.5M --
Cash From Financing $2.2M -$4.8M -$14.7M -$15M --
 
Beginning Cash (CF) $414.7M $165.7M $185M $162.8M --
Foreign Exchange Rate Adjustment $55K -$10K -$5K -- --
Additions / Reductions -$98.7M -$37.7M $24.1M $15.3M --
Ending Cash (CF) $316.1M $128M $209.1M $178.1M --
 
Levered Free Cash Flow -$144.7M -$107.4M -$15.7M -$60K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
73
HYMC alert for Feb 19

Hycroft Mining Holding Corp. [HYMC] is up 21.1% over the past day.

Buy
90
TCMD alert for Feb 19

Tactile Systems Technology, Inc. [TCMD] is up 17.83% over the past day.

Buy
57
GLBE alert for Feb 19

Global-e Online Ltd. [GLBE] is up 17.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock