Financhill
Sell
39

BKD Quote, Financials, Valuation and Earnings

Last price:
$5.14
Seasonality move :
4.16%
Day range:
$5.00 - $5.20
52-week range:
$4.89 - $8.12
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.38x
P/B ratio:
3.49x
Volume:
3.3M
Avg. volume:
1.9M
1-year change:
-6.73%
Market cap:
$1B
Revenue:
$3B
EPS (TTM):
-$0.92
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.1B $3.4B $2.7B $2.7B $3B
Revenue Growth (YoY) -10.47% -15.59% -19.82% -0.04% 9.54%
 
Cost of Revenues $3.2B $2.7B $2.3B $2.2B $2.3B
Gross Profit $876.5M $681.4M $488.6M $513.9M $737.6M
Gross Profit Margin 21.61% 19.9% 17.79% 18.72% 24.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $489M $430.6M $359.3M $333.9M $381.3M
Other Inc / (Exp) -$40.5M $284M $282M $52.5M $13.3M
Operating Expenses $868.4M $674.1M $684.5M $600.9M $714.9M
Operating Income $8.2M $7.3M -$195.9M -$86.9M $22.7M
 
Net Interest Expenses $238.5M $204M $193.6M $205.4M $216.3M
EBT. Incl. Unusual Items -$270.8M $87.3M -$107.5M -$239.9M -$180.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.3M $5.4M -$8.2M -$1.6M $8.8M
Net Income to Company -$268.5M $81.9M -$99.4M -$238.3M -$189.1M
 
Minority Interest in Earnings $561K $74K $74K -$87K $59K
Net Income to Common Excl Extra Items -$267.9M $82M -$99.3M -$238.4M -$189M
 
Basic EPS (Cont. Ops) -$1.44 $0.45 -$0.54 -$1.25 -$0.84
Diluted EPS (Cont. Ops) -$1.44 $0.44 -$0.54 -$1.25 -$0.84
Weighted Average Basic Share $185.9M $183.5M $185M $190.5M $225.2M
Weighted Average Diluted Share $185.9M $184.4M $185M $190.5M $225.2M
 
EBITDA $361.3M $661.7M $425.1M $319.9M $401.8M
EBIT -$22.4M $296.1M $80.2M -$34M $51.4M
 
Revenue (Reported) $4.1B $3.4B $2.7B $2.7B $3B
Operating Income (Reported) $8.2M $7.3M -$195.9M -$86.9M $22.7M
Operating Income (Adjusted) -$22.4M $296.1M $80.2M -$34M $51.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $797.2M $641.6M $690.7M $754.7M $784.2M
Revenue Growth (YoY) -20.99% -19.52% 7.66% 9.26% 3.91%
 
Cost of Revenues $661.3M $518.3M $563M $572.4M $586M
Gross Profit $135.9M $123.3M $127.7M $182.3M $198.1M
Gross Profit Margin 17.05% 19.22% 18.49% 24.15% 25.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $105.8M $87M $82.6M $96.2M $96.9M
Other Inc / (Exp) -$13.3M $286.7M -$986K $515K -$4.3M
Operating Expenses $182.8M $171.5M $102.8M $179.5M $186.9M
Operating Income -$46.9M -$48.2M $24.9M $2.7M $11.2M
 
Net Interest Expenses $49.9M $49M $52.6M $54M $56.9M
EBT. Incl. Unusual Items -$110.1M $189.5M -$28.7M -$50.7M -$50.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.9M $15.3M -$300K -$1.9M $677K
Net Income to Company -$125M $174.3M -$28.4M -$48.8M -$50.7M
 
Minority Interest in Earnings $18K $19K $15K $15K $14K
Net Income to Common Excl Extra Items -$125M $174.3M -$28.4M -$48.8M -$50.7M
 
Basic EPS (Cont. Ops) -$0.68 $0.94 -$0.15 -$0.22 -$0.22
Diluted EPS (Cont. Ops) -$0.68 $0.89 -$0.15 -$0.22 -$0.22
Weighted Average Basic Share $183.2M $185.3M $186.8M $225.4M $228.1M
Weighted Average Diluted Share $183.2M $196.2M $186.8M $225.4M $228.1M
 
EBITDA $28.3M $323.4M $113M $95.5M $101.6M
EBIT -$61.3M $236.9M $24.6M $7.7M $9.2M
 
Revenue (Reported) $797.2M $641.6M $690.7M $754.7M $784.2M
Operating Income (Reported) -$46.9M -$48.2M $24.9M $2.7M $11.2M
Operating Income (Adjusted) -$61.3M $236.9M $24.6M $7.7M $9.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.6B $2.9B $2.7B $2.9B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $2.4B $2.2B $2.3B $2.3B
Gross Profit $781.8M $478.9M $505.9M $677.7M $795.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $454.8M $368.5M $334.2M $368.1M $386.2M
Other Inc / (Exp) $256M $284.7M -$25.9M $113.6M -$31.6M
Operating Expenses $784M $617.7M $603.3M $697.6M $737.8M
Operating Income -$2.2M -$138.8M -$97.4M -$19.9M $58M
 
Net Interest Expenses $213.3M $194.6M $195.6M $218.7M $224.8M
EBT. Incl. Unusual Items $40.5M -$48.8M -$318.9M -$125.1M -$198.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.8M $13M -$24.5M -$1.5M $10.9M
Net Income to Company $34.8M -$61.8M -$294.4M -$123.6M -$209.2M
 
Minority Interest in Earnings -$30K $75K -$83K $59K $58K
Net Income to Common Excl Extra Items $34.7M -$61.7M -$294.5M -$123.5M -$209.2M
 
Basic EPS (Cont. Ops) $0.19 -$0.34 -$1.58 -$0.57 -$0.92
Diluted EPS (Cont. Ops) $0.18 -$0.39 -$1.58 -$0.57 -$0.92
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $629.1M $493.4M $224.9M $458.8M $397.6M
EBIT $256.7M $146.3M -$126.1M $107.7M $37.1M
 
Revenue (Reported) $3.6B $2.9B $2.7B $2.9B $3.1B
Operating Income (Reported) -$2.2M -$138.8M -$97.4M -$19.9M $58M
Operating Income (Adjusted) $256.7M $146.3M -$126.1M $107.7M $37.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.7B $2.1B $2B $2.3B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $1.7B $1.7B $1.7B $1.7B
Gross Profit $570.5M $368M $385.3M $549M $607.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $339.7M $277.7M $252.6M $286.8M $291.7M
Other Inc / (Exp) $292.1M $292.8M -$15.1M $46M $1.1M
Operating Expenses $574M $517.6M $436.3M $533M $555.9M
Operating Income -$3.5M -$149.5M -$51M $16M $51.3M
 
Net Interest Expenses $155M $145.7M $147.7M $160.9M $169.4M
EBT. Incl. Unusual Items $133.6M -$2.4M -$213.8M -$98.9M -$117M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.6M $15.2M -$1.1M -$1M $1.1M
Net Income to Company $126.1M -$17.6M -$212.7M -$97.9M -$118.1M
 
Minority Interest in Earnings $55K $56K -$101K $45K $44K
Net Income to Common Excl Extra Items $126.1M -$17.6M -$212.8M -$97.9M -$118M
 
Basic EPS (Cont. Ops) $0.68 -$0.10 -$1.14 -$0.44 -$0.52
Diluted EPS (Cont. Ops) $0.67 -$0.15 -$1.14 -$0.44 -$0.52
Weighted Average Basic Share $550.6M $554.5M $559.5M $675.4M $680.8M
Weighted Average Diluted Share $550.9M $565.4M $559.5M $675.4M $680.8M
 
EBITDA $566M $396.4M $196.2M $335.1M $330.8M
EBIT $289.7M $138.6M -$67.6M $74M $59.7M
 
Revenue (Reported) $2.7B $2.1B $2B $2.3B $2.3B
Operating Income (Reported) -$3.5M -$149.5M -$51M $16M $51.3M
Operating Income (Adjusted) $289.7M $138.6M -$67.6M $74M $59.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $240.2M $380.4M $347M $398.9M $278M
Short Term Investments $68.6M $172.9M $182.4M $48.7M $29.8M
Accounts Receivable, Net $133.6M $109.2M $51.1M $55.8M $48.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $84.2M $66.9M $87.9M $106.1M $80.9M
Total Current Assets $596.2M $773.6M $699M $637.1M $478.4M
 
Property Plant And Equipment $6.3B $5.9B $5.5B $5.1B $5B
Long-Term Investments $21.2M $4.9M $67.4M $55.3M $1.9M
Goodwill $154.1M $154.1M $27.3M $27.3M $27.3M
Other Intangibles $35.2M -- -- -- --
Other Long-Term Assets $69M $112.9M $81.7M $82.9M $64.3M
Total Assets $7.2B $6.9B $6.4B $5.9B $5.6B
 
Accounts Payable $104.7M $71.2M $76.1M $71M $66.5M
Accrued Expenses $176.1M $193.9M $171.7M $142.6M $158.8M
Current Portion Of Long-Term Debt $339.4M $68.9M $63.1M $66M $41.5M
Current Portion Of Capital Lease Obligations $256.7M $165.8M $170.8M $200.8M $193.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $690.7M $632M $641.2M $600.1M
 
Long-Term Debt $3.2B $3.8B $3.8B $3.8B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $6.5B $6.1B $5.7B $5.4B $5.2B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -- -- -- -- --
Common Equity $696.4M $800.4M $697.4M $582.6M $403.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.4M $2.3M $2.2M $1.5M $1.5M
Total Equity $698.7M $802.7M $699.6M $584.2M $405.2M
 
Total Liabilities and Equity $7.2B $6.9B $6.4B $5.9B $5.6B
Cash and Short Terms $308.8M $553.3M $529.4M $447.5M $307.7M
Total Debt $3.6B $3.9B $3.8B $3.9B $3.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $354.6M $478.5M $299.2M $331.7M $254.7M
Short Term Investments $136.1M $157.9M $89.5M $66.2M $29.7M
Accounts Receivable, Net $113.8M $52.2M $51.5M $47.5M $53M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $74M $95M $103.9M $94.5M $87.2M
Total Current Assets $722.1M $833.1M $581.4M $593.9M $473.7M
 
Property Plant And Equipment $6B $5.6B $5.3B $5.1B $5.4B
Long-Term Investments $5.8M $103.8M $57.7M $56M --
Goodwill $154.1M $27.3M $27.3M $27.3M $27.3M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $155.5M $80.4M $84M $68.7M $63.9M
Total Assets $7B $6.7B $6.1B $5.8B $5.9B
 
Accounts Payable $62.6M $73.8M $77.7M $76.8M $73.3M
Accrued Expenses $277M $293.9M $261.7M $260.3M $248.7M
Current Portion Of Long-Term Debt $72.3M $219.3M $61M $304.5M $51.5M
Current Portion Of Capital Lease Obligations $165M $168.1M $182.3M $191.7M $152M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $719M $821.9M $657M $898.3M $584M
 
Long-Term Debt $3.9B $3.6B $3.8B $3.5B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $6.2B $5.9B $5.6B $5.3B $5.6B
 
Common Stock $2M $2M $2M $2M $2.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3M $2.2M $1.6M $1.5M $1.4M
Total Equity $844.2M $793.8M $492.8M $493.3M $294.3M
 
Total Liabilities and Equity $7B $6.7B $6.1B $5.8B $5.9B
Cash and Short Terms $490.8M $636.4M $388.7M $397.9M $284.4M
Total Debt $3.9B $3.9B $3.8B $3.8B $3.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$268.5M $81.9M -$99.4M -$238.3M -$189.1M
Depreciation & Amoritzation $383.7M $365.7M $344.9M $353.9M $350.4M
Stock-Based Compensation $23M $20.7M $16.3M $14.5M $12M
Change in Accounts Receivable $292K $24.3M $502K -$4.6M $7.4M
Change in Inventories -- -- -- -- --
Cash From Operations $216.4M $205.6M -$94.6M $3.3M $162.9M
 
Capital Expenditures $304.1M $185.9M $176.7M $196.9M $233.2M
Cash Acquisitions -$4.3M -$4.1M -$5.4M -$218K -$7.6M
Cash From Investing -$225.5M -$425.1M $181.5M -$67.4M -$113.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $322M $1.1B $353M $254.3M $205.5M
Long-Term Debt Repaid -$427.9M -$705.2M -$441.6M -$281.2M -$367.2M
Repurchase of Common Stock -$24M -$18.1M -- -- --
Other Financing Activities -$9.5M -$23.2M -$5.2M -$5.1M -$1.9M
Cash From Financing -$139.4M $382.9M -$113.7M $100.4M -$174.4M
 
Beginning Cash (CF) $450.2M $301.7M $465.1M $438.3M $474.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$148.5M $163.5M -$26.8M $36.2M -$124.9M
Ending Cash (CF) $301.7M $465.1M $438.3M $474.5M $349.7M
 
Levered Free Cash Flow -$87.7M $19.8M -$271.3M -$193.6M -$70.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$125M $174.3M -$28.4M -$48.8M -$50.7M
Depreciation & Amoritzation $89.6M $86.4M $88.5M $87.8M $92.4M
Stock-Based Compensation $6.1M $3.6M $3.4M $2.9M $3.4M
Change in Accounts Receivable $6.7M $683K -$2M $700K -$3.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$77.2M $7.2M $63.5M $45.8M $66.5M
 
Capital Expenditures $27.8M $46.3M $53.7M $64.9M $55M
Cash Acquisitions -$1.5M -- -$25K -$7.6M --
Cash From Investing -$48.6M $204M $22.5M -$31.8M -$58.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $488.4M $4.1M $2.7M -- $182.8M
Long-Term Debt Repaid -$381.2M -$23.1M -$21.1M -$18.9M -$218.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10.5M -$218K -$731K -$283K -$3.3M
Cash From Financing $96.7M -$19.2M -$19.8M -$19.2M -$38.8M
 
Beginning Cash (CF) $522.1M $385.9M $328.5M $408.6M $362.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29.1M $192M $66.3M -$5.3M -$30.5M
Ending Cash (CF) $493.1M $577.9M $394.8M $403.3M $332M
 
Levered Free Cash Flow -$105M -$39.1M $9.8M -$19.1M $11.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $34.8M -$61.8M -$294.4M -$123.6M -$209.2M
Depreciation & Amoritzation $372.4M $347.1M $351M $351.1M $360.5M
Stock-Based Compensation $22.9M $15.4M $14.3M $12.5M $13.7M
Change in Accounts Receivable $26.7M $4M $675K $4M -$5.5M
Change in Inventories -- -- -- -- --
Cash From Operations $220.2M $60.3M -$29.5M $85.1M $150.3M
 
Capital Expenditures $238.4M $171M $201.4M $221.1M $209.4M
Cash Acquisitions -$1.9M -$7.6M -$269K -$7.6M --
Cash From Investing -$419.1M $120.6M -$77.8M -$145.7M -$111.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1B $26.4M $359.8M $247.8M $444.1M
Long-Term Debt Repaid -$708.9M -$116.2M -$409.7M -$308.9M -$534.8M
Repurchase of Common Stock -$23.7M -- -- -- --
Other Financing Activities -$22.6M -$6.2M -$5.4M -$2.8M -$8.8M
Cash From Financing $376.6M -$96M -$75.8M $69.1M -$110.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $177.7M $84.8M -$183.1M $8.5M -$71.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$18.2M -$110.7M -$231M -$136M -$59.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $126.1M -$17.6M -$212.7M -$97.9M -$118.1M
Depreciation & Amoritzation $276.3M $257.7M $263.8M $261.1M $271.1M
Stock-Based Compensation $18.2M $12.9M $10.9M $9M $10.7M
Change in Accounts Receivable $19.7M -$584K -$411K $8.3M -$4.6M
Change in Inventories -- -- -- -- --
Cash From Operations $132.2M -$13.2M $51.8M $133.6M $121M
 
Capital Expenditures $140.7M $125.8M $150.6M $174.7M $150.9M
Cash Acquisitions -$1.8M -$5.4M -$192K -$7.6M --
Cash From Investing -$344M $201.7M -$57.5M -$135.7M -$133.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $25.2M $32M $25.5M $264M
Long-Term Debt Repaid -$685.1M -$96.1M -$64.2M -$91.9M -$259.4M
Repurchase of Common Stock -$18.1M -- -- -- --
Other Financing Activities -$21.8M -$4.8M -$5M -$2.8M -$9.7M
Cash From Financing $403.2M -$75.7M -$37.8M -$69.2M -$5.1M
 
Beginning Cash (CF) $1.3B $1.3B $1.1B $1.3B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $191.4M $112.8M -$43.5M -$71.3M -$17.6M
Ending Cash (CF) $1.5B $1.4B $1.1B $1.2B $1.1B
 
Levered Free Cash Flow -$8.5M -$139.1M -$98.7M -$41.1M -$30M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock